AXYZ
AXYZ Co., Ltd
Company highlights
The largest segment by revenue is Food business, at 84.4% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
AXYZ
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Food business | ¥24.7 billion | 84.4% | ¥22.2 billion | ¥3.3 billion | 85.4% | 13.5% | ¥1.5 billion |
| FoodService | ¥4.1 billion | 14.1% | ¥3.8 billion | ¥0.2 billion | 5.9% | 5.6% | ¥0.3 billion |
| Energy Business | ¥0.5 billion | 1.6% | ¥0.5 billion | ¥0.3 billion | 8.7% | 74.6% | ¥0.4 billion |
| Total of the businesses | ¥29.2 billion | 100.0% | ¥3.9 billion | 100.0% | |||
Revenue and profit
AXYZ
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Packing and transportation expenses | ¥1.5 billion | Consolidated |
| Employees' salaries and allowances | ¥0.6 billion | Consolidated | |
| Other salaries | ¥0.6 billion | Consolidated | |
| Rent expenses | ¥0.5 billion | Consolidated | |
| Sales commission | ¥0.2 billion | Parent only | |
| Depreciation | ¥37.00 million | Parent only | |
| Retirement benefit expenses | ¥11.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥7.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.9 billion | Consolidated |
| Ordinary income | ¥4.1 billion | Consolidated | |
| Operating income | ¥3.9 billion | Consolidated | |
| Net income | ¥2.9 billion | Consolidated |
AXYZ
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Packing and transportation expenses ¥1.5 billion
- Employees' salaries and allowances ¥0.6 billion
- Other salaries ¥0.6 billion
- Rent expenses ¥0.5 billion
- Sales commission ¥0.2 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
AXYZ
Long-term revenue, profit and asset trends
Period 2016 to 2026Source Annual securities reportsDisclosed
AXYZ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥21.7B | ¥24.1B | ¥25.8B | ¥26.4B | ¥29.2B |
| Year on year (%) | +2.7% | +10.9% | +7.2% | +2.3% | +10.7% |
| Ordinary income (loss) | ¥2.7B | ¥2.0B | ¥1.8B | ¥2.2B | ¥4.1B |
| Change from prior year | -23.9% | -25.9% | -10.0% | +22.0% | +88.8% |
| Ordinary income (loss) as a share of Net sales | 12.3% | 8.2% | 6.9% | 8.2% | 14.0% |
| Change (percentage points) | -4.3 points◆ | -4.1 points◆ | -1.3 points | +1.3 points | +5.8 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2017Ordinary income (loss) as a share of revenue +3.3 points
- 2019Ordinary income (loss) as a share of revenue -2.9 points
- 2021Ordinary income (loss) as a share of revenue +2.3 points
- 2022Ordinary income (loss) as a share of revenue -4.3 points
- 2023Ordinary income (loss) as a share of revenue -4.1 points
- 2026Ordinary income (loss) as a share of revenue +5.8 points
AXYZ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
AXYZ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.7 billion | ¥24.1 billion | ¥25.8 billion | ¥26.4 billion | ¥29.2 billion |
| Ordinary income (loss) | ¥2.7 billion | ¥2.0 billion | ¥1.8 billion | ¥2.2 billion | ¥4.1 billion |
| Net income (loss) attributable to owners of parent | ¥1.9 billion | ¥1.4 billion | ¥1.2 billion | ¥1.7 billion | ¥2.9 billion |
| Comprehensive income | ¥1.9 billion | ¥1.5 billion | ¥1.5 billion | ¥1.4 billion | ¥3.1 billion |
| Net assets | ¥18.8 billion | ¥19.8 billion | ¥20.7 billion | ¥21.6 billion | ¥24.1 billion |
| Total assets | ¥21.4 billion | ¥22.6 billion | ¥24.5 billion | ¥25.1 billion | ¥28.5 billion |
| Net assets per share | 3,342.87 yen | 3,516.95 yen | 3,690.22 yen | 3,846.61 yen | 4,288.83 yen |
| Basic earnings (loss) per share | 346.07 yen | 251.17 yen | 220.74 yen | 306.43 yen | 520.91 yen |
| Equity-to-asset ratio | 87.7% | 87.2% | 84.8% | 86.1% | 84.6% |
| Return on equity | 10.8% | 7.3% | 6.1% | 8.1% | 12.8% |
| Net cash provided by (used in) operating activities | ¥2.0 billion | ¥2.6 billion | ¥3.7 billion | ¥2.9 billion | ¥4.9 billion |
| Net cash provided by (used in) investing activities | ¥-3.1 billion | ¥-2.2 billion | ¥-2.2 billion | ¥-1.7 billion | ¥-1.5 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-0.6 billion | ¥-0.6 billion | ¥-0.6 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥6.3 billion | ¥6.2 billion | ¥7.1 billion | ¥7.7 billion | ¥10.4 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥18.5 billion | ¥20.5 billion | ¥22.1 billion | ¥22.6 billion | ¥25.1 billion |
| Ordinary income (loss) | ¥2.2 billion | ¥1.7 billion | ¥1.6 billion | ¥2.6 billion | ¥4.4 billion |
| Net income (loss) | ¥1.8 billion | ¥1.3 billion | ¥1.2 billion | ¥2.0 billion | ¥3.3 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 5,617,000 shares | 5,617,000 shares | 5,617,000 shares | 5,617,000 shares | 5,617,000 shares |
| Net assets | ¥15.5 billion | ¥16.4 billion | ¥17.2 billion | ¥18.6 billion | ¥21.5 billion |
| Total assets | ¥17.5 billion | ¥18.6 billion | ¥21.1 billion | ¥21.1 billion | ¥25.1 billion |
| Net assets per share | 2,766.5 yen | 2,926.14 yen | 3,067.67 yen | 3,314.31 yen | 3,828.49 yen |
| Dividend per share | 95 yen | 96.5 yen | 98.5 yen | 112.5 yen | 120 yen |
| Basic earnings (loss) per share | 312.9 yen | 236.72 yen | 216.67 yen | 361.55 yen | 592.88 yen |
| Equity-to-asset ratio | 88.6% | 88.3% | 81.5% | 88.0% | 85.7% |
| Return on equity | 11.8% | 8.3% | 7.2% | 11.3% | 16.6% |
| Payout ratio | 30.4% | 40.8% | 45.5% | 31.1% | 20.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥120 | Could not be retrieved | 20.2% | |
| FY ending 6/2025 | ¥112.5 | Could not be retrieved | 31.1% | |
| FY ending 6/2024 | ¥98.5 | Could not be retrieved | 45.5% | |
| FY ending 6/2023 | ¥96.5 | Could not be retrieved | 40.8% | |
| FY ending 6/2022 | ¥95 | Could not be retrieved | 30.4% | |
| FY ending 6/2021 | ¥90 | Could not be retrieved | 22.5% | |
| FY ending 6/2020 | ¥85 | Could not be retrieved | 26.4% | |
| FY ending 6/2019 | ¥80 | Could not be retrieved | 26.4% | |
| FY ending 6/2018 | ¥75 | Could not be retrieved | 20.8% | |
| FY ending 6/2017 | ¥45 | Could not be retrieved | 13.8% | |
| FY ending 6/2016 | ¥35 | Could not be retrieved | 19.2% |
AXYZ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
AXYZ
Unit %Source Annual securities reports
- Financial institutions9.20%
- Securities firms1.50%
- Other corporations31.40%
- Foreign holders (institutions)0.70%
- Foreign holders (individuals)0.00%
- Individuals and others57.20%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社照国興産 | 10.68% | 600,000 |
| 2 | 伊地知 高正 | 8.95% | 502,000 |
| 3 | 伊地知 芳正 | 8.95% | 502,000 |
| 4 | 日本ハム株式会社 | 8.9% | 500,000 |
| 5 | 株式会社鹿児島銀行 | 4.98% | 280,000 |
| 6 | 伊地知 恭正 | 4.45% | 250,000 |
| 7 | 伊地知 昭正 | 4.45% | 250,000 |
| 8 | 村尾 万紀子 | 3.29% | 185,000 |
| 9 | 伊地知 洋正 | 3.29% | 185,000 |
| 10 | 伊地知 剛正 | 3.29% | 185,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 6/2026 | ¥47.00 million | ¥1.8 billion |
| FY ending 6/2025 | ¥39.00 million | Could not be retrieved |
| FY ending 6/2024 | ¥0.1 billion | Could not be retrieved |
| FY ending 6/2020 | ¥0.1 billion | ¥1.2 billion |
| FY ending 6/2019 | ¥0.1 billion | Could not be retrieved |
Revenue scale in the same industry
AXYZ
Source Annual securities reports of each company
Fishery, Agriculture and Forestry: 10 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 UmiosFY Mar 2026 ¥1.1T
- 2 NissuiFY Mar 2026 ¥931.3B
- 3 KYOKUYOFY Mar 2026 ¥334.6B
- … 1 companies
- 5 HOKUTOFY Mar 2026 ¥85.9B
- 6 KANEKO SEEDSFY May 2026 ¥67.7B
- 7 AXYZThis companyFY Jun 2026 ¥29.2B
- 8 秋川牧園FY Mar 2026 ¥8.3B
- 9 Berg EarthFY Oct 2025 ¥7.3B
- … 1 companies
Workforce information
Women 552 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 854 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
15 hours |
| Share of board members who are women | 0% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 40,345 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥22.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.9 billion | Consolidated |
| Net sales | ¥29.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | Consolidated |
| Cash and cash equivalents | ¥10.4 billion | Consolidated |
| Net assets | ¥24.1 billion | Consolidated |
| Ordinary income (loss) | ¥4.1 billion | Consolidated |
| Total assets | ¥28.5 billion | Consolidated |
| Return on equity | 12.8% | Consolidated |
| Equity-to-asset ratio | 84.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 520.91 yen | Consolidated |
| Net assets per share | 4,288.83 yen | Consolidated |
| Dividend per share | 120 yen | Parent only |
| Net sales | ¥25.1 billion | Parent only |
| Net income (loss) | ¥3.3 billion | Parent only |
| Total number of issued shares (common stock) | 5,617,000 shares | Parent only |
| Net assets | ¥21.5 billion | Parent only |
| Ordinary income (loss) | ¥4.4 billion | Parent only |
| Total assets | ¥25.1 billion | Parent only |
| Return on equity | 16.6% | Parent only |
| Equity-to-asset ratio | 85.7% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 20.2% | Parent only |
| Basic earnings (loss) per share | 592.88 yen | Parent only |
| Net assets per share | 3,828.49 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,290 people | Consolidated |
| Number of employees | 1,290 people | Consolidated |
| Wage gap between men and women (all employees) | 72.3% | Parent only |
| Average length of service (years) | 10.7 years | Parent only |
| Average annual salary | ¥5.12 million | Parent only |
| Average age (years) | 43.8 years old | Parent only |
| Number of employees | 858 people | Parent only |
| Number of employees | 858 people | Parent only |
| Wage gap between men and women (regular employees) | 70.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 82.5% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥29.2 billion | Consolidated |
| Average number of temporary employees | 882 people | Consolidated |
| Average number of temporary employees | 882 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.8 billion | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Ratio of female employees in managerial positions | 5.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,441,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥31.00 million | Consolidated |
| Number of shares | 5,617,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 61.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,800 shares | Consolidated |
| Number of voting rights | 55,993 units | Consolidated |
| Carrying amount on the balance sheet | ¥78.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 120.8% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥47.00 million | Consolidated |
| Research and development expenses | ¥47.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥22.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0 | Consolidated |
| Revenue | ¥5.00 million | Consolidated |
| Change in average annual salary from the previous year | 4.2% | Parent only |
| Revenue | ¥0 | Parent only |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Lease obligations | ¥1.00 million | Consolidated |
| Lease obligations | ¥1.00 million | Consolidated |
| Lease assets, net | ¥42.00 million | Consolidated |
| Work in process | ¥0.6 billion | Consolidated |
| Retained earnings | ¥22.8 billion | Consolidated |
| Raw materials and supplies | ¥1.4 billion | Consolidated |
| Notes receivable - trade | ¥0 | Consolidated |
| Non-current liabilities | ¥0.6 billion | Consolidated |
| Non-current assets | ¥12.2 billion | Consolidated |
| Land | ¥2.5 billion | Consolidated |
| Accounts receivable - trade | ¥2.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.8 billion | Consolidated |
| Buildings and structures, net | ¥3.0 billion | Consolidated |
| Construction in progress | ¥1.0 billion | Consolidated |
| Provision for directors' retirement benefits | ¥72.00 million | Consolidated |
| Investments and other assets | ¥1.3 billion | Consolidated |
| Investment securities | ¥0.9 billion | Consolidated |
| Property, plant and equipment | ¥10.9 billion | Consolidated |
| Income taxes payable | ¥0.9 billion | Consolidated |
| Accounts payable - other | ¥2.1 billion | Consolidated |
| Shareholders' equity | ¥23.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.7 billion | Consolidated |
| Current liabilities | ¥3.8 billion | Consolidated |
| Current assets | ¥16.2 billion | Consolidated |
| Accumulated depreciation | ¥-15.7 billion | Consolidated |
| Intangible assets | ¥20.00 million | Consolidated |
| Cash and cash equivalents | ¥10.4 billion | Consolidated |
| Cash and deposits | ¥10.4 billion | Consolidated |
| Bonds payable | ¥48.00 million | Consolidated |
| Net assets | ¥24.1 billion | Consolidated |
| Net assets | ¥24.1 billion | Consolidated |
| Total assets | ¥28.5 billion | Consolidated |
| Total assets | ¥28.5 billion | Consolidated |
| Deferred tax liabilities | ¥10.00 million | Consolidated |
| Deferred tax assets | ¥27.00 million | Consolidated |
| Treasury stock | ¥-2.00 million | Consolidated |
| Finished goods | ¥0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥4.4 billion | Consolidated |
| Liabilities and net assets | ¥28.5 billion | Consolidated |
| Accounts payable - trade | ¥0.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans receivable | ¥1.00 million | Consolidated |
| Other | ¥91.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥2.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Parent only |
| Lease obligations | ¥1.00 million | Parent only |
| Lease obligations | ¥1.00 million | Parent only |
| Lease assets, net | ¥42.00 million | Parent only |
| Work in process | ¥0.6 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥2.2 billion | Parent only |
| Retained earnings | ¥20.2 billion | Parent only |
| Legal retained earnings | ¥41.00 million | Parent only |
| Prepaid expenses | ¥48.00 million | Parent only |
| Advance payments trade | ¥0.4 billion | Parent only |
| Raw materials and supplies | ¥0.7 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥11.2 billion | Parent only |
| Land | ¥2.2 billion | Parent only |
| Accounts receivable - trade | ¥2.3 billion | Parent only |
| Tools, furniture and fixtures | ¥2.6 billion | Parent only |
| Buildings, net | ¥2.0 billion | Parent only |
| Construction in progress | ¥1.0 billion | Parent only |
| Provision for directors' retirement benefits | ¥51.00 million | Parent only |
| Investments and other assets | ¥1.2 billion | Parent only |
| Investment securities | ¥0.9 billion | Parent only |
| Property, plant and equipment | ¥10.0 billion | Parent only |
| Income taxes payable | ¥0.9 billion | Parent only |
| Accounts payable - other | ¥1.7 billion | Parent only |
| Shareholders' equity | ¥21.1 billion | Parent only |
| Structures, net | ¥0.7 billion | Parent only |
| Machinery and equipment, net | ¥1.4 billion | Parent only |
| Current liabilities | ¥3.2 billion | Parent only |
| Current assets | ¥13.9 billion | Parent only |
| Intangible assets | ¥8.00 million | Parent only |
| Cash and deposits | ¥9.2 billion | Parent only |
| Net assets | ¥21.5 billion | Parent only |
| Net assets | ¥21.5 billion | Parent only |
| Total assets | ¥25.1 billion | Parent only |
| Deferred tax liabilities | ¥12.00 million | Parent only |
| Retained earnings brought forward | ¥17.9 billion | Parent only |
| Treasury stock | ¥-2.00 million | Parent only |
| Finished goods | ¥0.5 billion | Parent only |
| Valuation and translation adjustments | ¥0.4 billion | Parent only |
| Liabilities | ¥3.6 billion | Parent only |
| Liabilities and net assets | ¥25.1 billion | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Vehicles, net | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans receivable | ¥1.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Deposits received | ¥81.00 million | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥38.00 million | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥3.1 billion | Consolidated |
| Interest income | ¥34.00 million | Consolidated |
| Rental income | ¥34.00 million | Consolidated |
| Dividend income | ¥21.00 million | Consolidated |
| Operating income | ¥3.9 billion | Consolidated |
| Operating income | ¥3.9 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥8.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| Cost of sales | ¥20.3 billion | Consolidated |
| Gross profit (loss) | ¥8.9 billion | Consolidated |
| Net sales | ¥29.2 billion | Consolidated |
| Net sales | ¥29.2 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥7.00 million | Consolidated |
| Employees' salaries and allowances | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥1.00 million | Consolidated |
| Interest expenses | ¥2.00 million | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥-20.00 million | Consolidated |
| Impairment loss | ¥5.00 million | Consolidated |
| Foreign exchange gains | ¥71.00 million | Consolidated |
| Extraordinary loss | ¥5.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.7 billion | Consolidated |
| Income (loss) before income taxes | ¥4.1 billion | Consolidated |
| Income (loss) before income taxes | ¥4.1 billion | Consolidated |
| Ordinary income | ¥4.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Packing and transportation expenses | ¥1.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.0 billion | Consolidated |
| Rent expenses | ¥0.5 billion | Consolidated |
| Retirement benefit expenses | ¥11.00 million | Consolidated |
| Other salaries | ¥0.6 billion | Consolidated |
| Other | ¥33.00 million | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest and dividend income | ¥0.7 billion | Parent only |
| Rental income | ¥21.00 million | Parent only |
| Operating income | ¥3.6 billion | Parent only |
| Non-operating income | ¥0.8 billion | Parent only |
| Non-operating expenses | ¥2.00 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥18.9 billion | Parent only |
| Gross profit (loss) | ¥6.2 billion | Parent only |
| Net sales | ¥25.1 billion | Parent only |
| Net income (loss) | ¥3.3 billion | Parent only |
| Net income (loss) | ¥3.3 billion | Parent only |
| Provision for directors' retirement benefits | ¥3.00 million | Parent only |
| Interest expenses | ¥1.00 million | Parent only |
| Income taxes - current | ¥1.1 billion | Parent only |
| Income taxes | ¥1.1 billion | Parent only |
| Income taxes - deferred | ¥-32.00 million | Parent only |
| Depreciation | ¥37.00 million | Parent only |
| Impairment loss | ¥3.00 million | Parent only |
| Foreign exchange gains | ¥71.00 million | Parent only |
| Extraordinary loss | ¥3.00 million | Parent only |
| Income (loss) before income taxes | ¥4.4 billion | Parent only |
| Ordinary income | ¥4.4 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Packing and transportation expenses | ¥1.5 billion | Parent only |
| Sales commission | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥2.6 billion | Parent only |
| Retirement benefit expenses | ¥8.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥2.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-25.00 million | Consolidated |
| Other | ¥34.00 million | Consolidated |
| Other | ¥-50.00 million | Consolidated |
| Other non operating expenses income | ¥-69.00 million | Consolidated |
| Repayments of finance lease obligations | ¥-39.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-2.00 million | Consolidated |
| Interest and dividends income received | ¥56.00 million | Consolidated |
| Interest and dividend income | ¥-56.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥1.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-99.00 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥10.00 million | Consolidated |
| Payments into time deposits | ¥-10.00 million | Consolidated |
| Subtotal | ¥5.7 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥4.00 million | Consolidated |
| Purchase of investment securities | ¥-31.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥1.00 million | Consolidated |
| Interest expenses | ¥2.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.5 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.3 billion | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Impairment loss | ¥5.00 million | Consolidated |
| Purchase of intangible assets | ¥-0 | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-1.00 million | Consolidated |
| Collection of loans receivable | ¥70.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0 | Consolidated |
| Proceeds from rent income | ¥34.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥15.00 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.9 billion | Consolidated | Disclosed |
| Dividend per share | 120 | Parent only | Disclosed |
| Number of employees | 1,290 | Consolidated | Disclosed |
| Net assets | ¥24.1 billion | Consolidated | Disclosed |
| Net sales | ¥29.2 billion | Consolidated | Disclosed |
| Operating income | ¥3.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.1 billion | Consolidated | Disclosed |
| Net income | ¥2.9 billion | Consolidated | Disclosed |
| Total assets | ¥28.5 billion | Consolidated | Disclosed |
| Operating margin | 13.4% | Consolidated | Calculated |
| Net margin | 10.0% | Consolidated | Calculated |
| Sales per employee | 22669767 yen | Consolidated | Calculated |
| Total asset turnover | 1.03 times | Consolidated | Calculated |
| Net assets to total assets | 84.6% | Consolidated | Calculated |