Sekisui House
Sekisui House,Ltd.
Company highlights
The largest segment by revenue is Overseas, at 30.7% of the total.
Key figures
Period Feb 2025 to Jan 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Sekisui House
Revenue and profit by business segment
Period Feb 2025 to Jan 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Overseas | ¥1,286.4 billion | 30.7% | ¥1,278.5 billion | ¥39.1 billion | 10.1% | 3.0% | ¥78.9 billion |
| Rental housing management | ¥707.4 billion | 16.9% | ¥680.7 billion | ¥69.0 billion | 17.7% | 9.8% | ¥56.8 billion |
| Development | ¥670.2 billion | 16.0% | ¥567.1 billion | ¥95.0 billion | 24.4% | 14.2% | ¥70.3 billion |
| Rental housing and commercial buildings | ¥558.1 billion | 13.3% | ¥537.0 billion | ¥87.8 billion | 22.6% | 15.7% | ¥81.8 billion |
| Custom detached houses | ¥478.8 billion | 11.4% | ¥479.0 billion | ¥48.0 billion | 12.4% | 10.0% | ¥46.1 billion |
| Architectural / Civil Engineering | ¥298.3 billion | 7.1% | ¥322.5 billion | ¥22.0 billion | 5.7% | 7.4% | ¥15.2 billion |
| Remodeling | ¥186.7 billion | 4.5% | ¥182.4 billion | ¥28.0 billion | 7.2% | 15.0% | ¥26.6 billion |
| Total of the businesses | ¥4,186.0 billion | 100.0% | ¥388.9 billion | 100.0% | |||
Revenue and profit
Sekisui House
Period Feb 2025 to Jan 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥409.1 billion | Consolidated |
| Employees' salaries and compensation | ¥178.0 billion | Consolidated | |
| Selling expenses | ¥89.3 billion | Consolidated | |
| Employee payrolls and allowances | ¥55.7 billion | Parent only | |
| Promotion expenses | ¥52.9 billion | Consolidated | |
| Advertising expenses | ¥36.2 billion | Consolidated | |
| Provision for bonuses | ¥26.5 billion | Consolidated | |
| Miscellaneous expenses | ¥24.0 billion | Parent only | |
| Amortization of goodwill | ¥17.6 billion | Consolidated | |
| Legal welfare expenses | ¥10.7 billion | Parent only | |
| Depreciation | ¥10.6 billion | Parent only | |
| Research and development expenses | ¥10.5 billion | Consolidated | |
| Taxes and dues | ¥9.9 billion | Parent only | |
| Traveling and transportation expenses | ¥5.8 billion | Parent only | |
| Employees' bonuses | ¥4.9 billion | Parent only | |
| Welfare expenses | ¥4.4 billion | Parent only | |
| Provision for directors' bonuses | ¥4.2 billion | Consolidated | |
| Rent expenses | ¥3.0 billion | Parent only | |
| Retirement benefit expenses | ¥1.6 billion | Consolidated | |
| Supplies expenses | ¥1.3 billion | Parent only | |
| Entertainment expenses | ¥1.3 billion | Parent only | |
| Communication expenses | ¥1.1 billion | Parent only | |
| Heating and lighting expenses | ¥0.8 billion | Parent only | |
| Investigation expenses | ¥0.8 billion | Parent only | |
| Directors' compensations | ¥0.7 billion | Parent only | |
| Experiment and research expenses | ¥0.6 billion | Parent only | |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Consolidated | |
| Insurance expenses | ¥0.2 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥839.8 billion | Consolidated |
| Operating income | ¥341.4 billion | Consolidated | |
| Ordinary income | ¥327.8 billion | Consolidated | |
| Net income | ¥232.1 billion | Consolidated |
Sekisui House
Selling, general and administrative expenses
Period Feb 2025 to Jan 2026Source Annual securities reports
- General and administrative expenses ¥409.1 billion
- Employees' salaries and compensation ¥178.0 billion
- Selling expenses ¥89.3 billion
- Employee payrolls and allowances ¥55.7 billion
- Promotion expenses ¥52.9 billion
- Advertising expenses ¥36.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
Sekisui House
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Sekisui House
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥2,589.6B | ¥2,928.8B | ¥3,107.2B | ¥4,058.6B | ¥4,197.9B |
| Year on year (%) | +5.8% | +13.1% | +6.1% | +30.6%◆ | +3.4% |
| Ordinary income (loss) | ¥230.1B | ¥257.3B | ¥268.2B | ¥301.6B | ¥327.8B |
| Change from prior year | +24.6% | +11.8% | +4.3% | +12.4% | +8.7% |
| Ordinary income (loss) as a share of Net sales | 8.9% | 8.8% | 8.6% | 7.4% | 7.8% |
| Change (percentage points) | +1.3 points | -0.1 points | -0.2 points | -1.2 points | +0.4 points |
Fiscal periods marked for changes
- 2025Net sales year on year +30.6%
Sekisui House
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Sekisui House
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2,589.6 billion | ¥2,928.8 billion | ¥3,107.2 billion | ¥4,058.6 billion | ¥4,197.9 billion |
| Ordinary income (loss) | ¥230.1 billion | ¥257.3 billion | ¥268.2 billion | ¥301.6 billion | ¥327.8 billion |
| Net income (loss) attributable to owners of parent | ¥153.9 billion | ¥184.5 billion | ¥202.3 billion | ¥217.7 billion | ¥232.1 billion |
| Comprehensive income | ¥225.1 billion | ¥262.9 billion | ¥243.6 billion | ¥293.8 billion | ¥275.5 billion |
| Net assets | ¥1,521.0 billion | ¥1,667.5 billion | ¥1,794.1 billion | ¥2,018.6 billion | ¥2,188.2 billion |
| Total assets | ¥2,801.2 billion | ¥3,007.5 billion | ¥3,352.8 billion | ¥4,808.8 billion | ¥5,006.6 billion |
| Net assets per share | 2,184.36 yen | 2,466.04 yen | 2,707.9 yen | 3,027.64 yen | 3,300.57 yen |
| Basic earnings (loss) per share | 227.37 yen | 276.58 yen | 309.29 yen | 335.95 yen | 358.07 yen |
| Diluted earnings per share | 227.25 yen | 276.46 yen | 309.19 yen | 335.84 yen | 357.98 yen |
| Equity-to-asset ratio | 52.6% | 54.3% | 52.3% | 40.8% | 42.7% |
| Return on equity | 11.0% | 11.9% | 11.9% | 11.7% | 11.3% |
| Net cash provided by (used in) operating activities | ¥118.0 billion | ¥125.5 billion | ¥15.7 billion | ¥62.9 billion | ¥216.3 billion |
| Net cash provided by (used in) investing activities | ¥-113.7 billion | ¥-165.4 billion | ¥-69.1 billion | ¥-697.7 billion | ¥-73.2 billion |
| Net cash provided by (used in) financing activities | ¥-111.7 billion | ¥-155.8 billion | ¥6.5 billion | ¥721.0 billion | ¥-93.3 billion |
| Cash and cash equivalents | ¥515.2 billion | ¥332.7 billion | ¥292.9 billion | ¥390.3 billion | ¥434.9 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1,150.4 billion | ¥1,203.8 billion | ¥1,283.4 billion | ¥1,312.2 billion | ¥1,397.2 billion |
| Ordinary income (loss) | ¥123.2 billion | ¥132.8 billion | ¥157.5 billion | ¥183.8 billion | ¥205.6 billion |
| Net income (loss) | ¥96.3 billion | ¥115.2 billion | ¥131.3 billion | ¥177.3 billion | ¥173.3 billion |
| Capital stock | ¥202.6 billion | ¥202.6 billion | ¥202.9 billion | ¥203.1 billion | ¥203.3 billion |
| Total number of issued shares (common stock) | 684,683,466 shares | 684,683,466 shares | 662,862,666 shares | 662,996,866 shares | 663,122,166 shares |
| Net assets | ¥903.2 billion | ¥920.5 billion | ¥938.4 billion | ¥1,024.0 billion | ¥1,103.2 billion |
| Total assets | ¥1,634.1 billion | ¥1,496.8 billion | ¥1,557.9 billion | ¥2,340.3 billion | ¥2,417.5 billion |
| Net assets per share | 1,337.96 yen | 1,389.67 yen | 1,447.77 yen | 1,579.45 yen | 1,701.28 yen |
| Dividend per share | 90 yen | 110 yen | 123 yen | 135 yen | 144 yen |
| Interim dividend per share | 43 yen | 52 yen | 59 yen | 64 yen | 72 yen |
| Basic earnings (loss) per share | 142.2 yen | 172.66 yen | 200.71 yen | 273.6 yen | 267.26 yen |
| Diluted earnings per share | 142.13 yen | 172.59 yen | 200.65 yen | 273.51 yen | 267.2 yen |
| Equity-to-asset ratio | 55.3% | 61.5% | 60.2% | 43.8% | 45.6% |
| Return on equity | 10.8% | 12.6% | 14.1% | 18.1% | 16.3% |
| Payout ratio | 63.3% | 63.7% | 61.3% | 49.3% | 53.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 1/2026 | ¥144 | ¥72 | 53.9% | |
| FY ending 1/2025 | ¥135 | ¥64 | 49.3% | |
| FY ending 1/2024 | ¥123 | ¥59 | 61.3% | |
| FY ending 1/2023 | ¥110 | ¥52 | 63.7% | |
| FY ending 1/2022 | ¥90 | ¥43 | 63.3% | |
| FY ending 1/2021 | ¥84 | ¥45 | 81.8% | |
| FY ending 1/2020 | ¥81 | ¥40 | 84.0% | |
| FY ending 1/2019 | ¥79 | ¥39 | 68.3% | |
| FY ending 1/2018 | ¥77 | ¥37 | 61.6% | |
| FY ending 1/2017 | ¥64 | ¥32 | 58.8% | |
| FY ending 1/2016 | ¥54 | ¥27 | 56.2% | |
| FY ending 1/2015 | ¥50 | ¥25 | 52.1% | |
| FY ending 1/2014 | ¥43 | ¥20 | 52.0% | |
| FY ending 1/2013 | ¥28 | ¥12 | 60.6% |
Sekisui House
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Sekisui House
Unit %Source Annual securities reports
- Financial institutions36.52%
- Securities firms4.64%
- Other corporations4.65%
- Foreign holders (institutions)30.54%
- Foreign holders (individuals)0.02%
- Individuals and others23.63%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 16.72% | 108,393,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 7.54% | 48,906,000 |
| 3 | 積水ハウス育資会 | 3.42% | 22,146,000 |
| 4 | 積水化学工業株式会社 | 2.19% | 14,168,000 |
| 5 | SMBC日興証券株式会社 | 1.58% | 10,246,000 |
| 6 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.37% | 8,903,000 |
| 7 | JPモルガン証券株式会社 | 1.28% | 8,313,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.22% | 7,909,000 |
| 9 | 日本証券金融株式会社 | 1.19% | 7,689,000 |
| 10 | 第一生命保険株式会社 | 1.16% | 7,508,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 1/2026 | ¥10.5 billion | ¥99.7 billion |
| FY ending 1/2021 | ¥9.7 billion | ¥96.6 billion |
| FY ending 1/2017 | ¥5.0 billion | Could not be retrieved |
| FY ending 1/2016 | ¥4.8 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 1/2026)
| Segment | Capital expenditure |
|---|---|
| Overseas | ¥12.6 billion |
| Rental housing management | ¥0.8 billion |
| Development | ¥40.1 billion |
| Rental housing and commercial buildings | ¥0.6 billion |
| Custom detached houses | ¥3.5 billion |
| Architectural / Civil Engineering | ¥2.7 billion |
| Remodeling | ¥0.3 billion |
Revenue scale in the same industry
Sekisui House
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseThis companyFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- 4 OBAYASHIFY Mar 2026 ¥2.6T
- … 146 companies
Workforce information
Women 13.6 yrs Average length of service by gender
Women 4,616 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 16,371 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
21.3 hours |
| Annual paid leave taken |
83.4% |
| Childcare leave taken, men |
104.9% |
| Childcare leave taken, women |
101.8% |
| Share of managers who are women | 4.6% |
| Share of board members who are women | 10.2% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2024-10-17 | 令和5年度 LCCM住宅整備推進事業(第1回) | 国土交通省 | ¥1.38 million |
| 2024-04-18 | 令和5年度 LCCM住宅整備推進事業(第1回) | 国土交通省 | ¥1.40 million |
| 2021-12-09 | コロナ禍を乗り越えるための文化芸術活動の充実支援事業 | 文部科学省 | ¥19.84 million |
| 2019-04-01 | ダイバーシティ研究環境実現イニシアティブ(牽引型) | 文部科学省 | ¥2.00 million |
| 2018-04-01 | ダイバーシティ研究環境実現イニシアティブ(牽引型) | 文部科学省 | ¥2.00 million |
| 2017-09-13 | ダイバーシティ研究環境実現イニシアティブ(牽引型) | 文部科学省 | ¥1.42 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 59,671 t-CO2 |
| 特定荷主 | 25,887 t-CO2 |
| Sites covered by the report | 6 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.4 billion |
| Non-audit fees (this year, total) | ¥25.00 million |
| Audit fees (this year, network firms) | ¥0.5 billion |
| Non-audit fees (this year, network firms) | ¥41.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥275.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥216.3 billion | Consolidated |
| Net sales | ¥4,197.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-73.2 billion | Consolidated |
| Diluted earnings per share | 357.98 yen | Consolidated |
| Cash and cash equivalents | ¥434.9 billion | Consolidated |
| Net assets | ¥2,188.2 billion | Consolidated |
| Ordinary income (loss) | ¥327.8 billion | Consolidated |
| Total assets | ¥5,006.6 billion | Consolidated |
| Return on equity | 11.3% | Consolidated |
| Equity-to-asset ratio | 42.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥232.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-93.3 billion | Consolidated |
| Basic earnings (loss) per share | 358.07 yen | Consolidated |
| Net assets per share | 3,300.57 yen | Consolidated |
| Dividend per share | 144 yen | Parent only |
| Net sales | ¥1,397.2 billion | Parent only |
| Net income (loss) | ¥173.3 billion | Parent only |
| Diluted earnings per share | 267.2 yen | Parent only |
| Total number of issued shares (common stock) | 663,122,166 shares | Parent only |
| Net assets | ¥1,103.2 billion | Parent only |
| Ordinary income (loss) | ¥205.6 billion | Parent only |
| Total assets | ¥2,417.5 billion | Parent only |
| Return on equity | 16.3% | Parent only |
| Equity-to-asset ratio | 45.6% | Parent only |
| Capital stock | ¥203.3 billion | Parent only |
| Payout ratio | 53.9% | Parent only |
| Interim dividend per share | 72 yen | Parent only |
| Basic earnings (loss) per share | 267.26 yen | Parent only |
| Net assets per share | 1,701.28 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 32,186 people | Consolidated |
| Number of employees | 32,186 people | Consolidated |
| Wage gap between men and women (all employees) | 56.0% | Parent only |
| Average length of service (years) | 16.2 years | Parent only |
| Average annual salary | ¥9.07 million | Parent only |
| Average age (years) | 43.5 years old | Parent only |
| Number of employees | 14,178 people | Parent only |
| Number of employees | 14,178 people | Parent only |
| Number of employees | 14,178 people | Parent only |
| Wage gap between men and women (regular employees) | 59.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 40.2% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 244,187,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 15,260,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.4 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥4.0 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥12.7 billion | Consolidated |
| Number of shares | 663,122,166 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.3% | Consolidated |
| Shareholding ratio | 37.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 15,260,900 shares | Consolidated |
| Number of voting rights | 6,452,582 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.8 billion | Consolidated |
| Carrying amount on the balance sheet | ¥49.2 billion | Consolidated |
| Number of issues | 29 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Total shareholder return | 200.1% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥114.6 billion | Consolidated |
| Gross scope 3 greenhouse gas emissions | 8,652,696 t-CO2e | Consolidated |
| Net sales to external customers | ¥4,197.9 billion | Consolidated |
| Number of associates accounted for using equity method | 36 companies | Consolidated |
| Investments accounted for using equity method | ¥106.1 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥99.7 billion | Consolidated |
| Write-downs of inventories | ¥19.8 billion | Consolidated |
| Depreciation | ¥42.8 billion | Consolidated |
| Number of consolidated subsidiaries | 301 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 111.0% | Parent only |
| Total return on the share price index | 222.5% | Parent only |
| Ratio of female employees in managerial positions | 4.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥10.5 billion | Consolidated |
Property and facilities (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥99.7 billion | Consolidated |
| Capital expenditures | ¥99.7 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.5 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.5 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥25.00 million | Consolidated |
| Fees for non-audit services - total | ¥41.00 million | Consolidated |
| Fees for non-audit services - total | ¥25.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥39.00 million | Consolidated |
Balance sheet (183 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥68.9 billion | Consolidated |
| Other | ¥60.8 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Other | ¥201.0 billion | Consolidated |
| Other | ¥209.4 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other inventories | ¥11.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥36.1 billion | Consolidated |
| Goodwill | ¥114.6 billion | Consolidated |
| Software | ¥45.7 billion | Consolidated |
| Lease assets | ¥38.8 billion | Consolidated |
| Work in process | ¥0.9 billion | Consolidated |
| Leasehold right | ¥3.0 billion | Consolidated |
| Land for sale in lots | ¥1,507.8 billion | Consolidated |
| Retained earnings | ¥1,407.2 billion | Consolidated |
| Semi finished goods | ¥6.5 billion | Consolidated |
| Raw materials and supplies | ¥4.6 billion | Consolidated |
| Notes receivable - trade | ¥5.4 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥203.9 billion | Consolidated |
| Non-current liabilities | ¥1,420.2 billion | Consolidated |
| Non-current assets | ¥1,099.2 billion | Consolidated |
| Land | ¥214.0 billion | Consolidated |
| Contract liabilities | ¥182.7 billion | Consolidated |
| Contract assets | ¥147.7 billion | Consolidated |
| Provision for warranties for completed construction | ¥15.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥55.9 billion | Consolidated |
| Industrial property | ¥50.5 billion | Consolidated |
| Buildings and structures | ¥352.6 billion | Consolidated |
| Construction in progress | ¥12.2 billion | Consolidated |
| Provision for directors' bonuses | ¥4.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥417.9 billion | Consolidated |
| Investment securities | ¥202.3 billion | Consolidated |
| Notes payable accounts payable for construction contracts cns | ¥162.4 billion | Consolidated |
| Subscription rights to shares | ¥58.00 million | Consolidated |
| Right of using facilities | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥466.1 billion | Consolidated |
| Advances received on construction contracts in progress | ¥236.7 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥13.4 billion | Consolidated |
| Income taxes payable | ¥67.9 billion | Consolidated |
| Shareholders' equity | ¥1,829.2 billion | Consolidated |
| Inventories | ¥11.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥81.6 billion | Consolidated |
| Current liabilities | ¥1,398.2 billion | Consolidated |
| Current assets | ¥3,907.4 billion | Consolidated |
| Accumulated depreciation | ¥-292.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥213.6 billion | Consolidated |
| Intangible assets | ¥215.2 billion | Consolidated |
| Cash and cash equivalents | ¥434.9 billion | Consolidated |
| Cash and deposits | ¥435.2 billion | Consolidated |
| Short-term loans payable | ¥414.3 billion | Consolidated |
| Bonds payable | ¥738.8 billion | Consolidated |
| Net assets | ¥2,188.2 billion | Consolidated |
| Net assets | ¥2,188.2 billion | Consolidated |
| Total assets | ¥5,006.6 billion | Consolidated |
| Total assets | ¥5,006.6 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0.4 billion | Consolidated |
| Deferred tax liabilities | ¥24.6 billion | Consolidated |
| Deferred tax assets | ¥18.9 billion | Consolidated |
| Treasury stock | ¥-40.9 billion | Consolidated |
| Valuation and translation adjustments | ¥310.4 billion | Consolidated |
| Liabilities | ¥2,818.4 billion | Consolidated |
| Liabilities and net assets | ¥5,006.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.0 billion | Consolidated |
| Capital surplus | ¥259.6 billion | Consolidated |
| Capital stock | ¥203.3 billion | Consolidated |
| Provision for bonuses | ¥46.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥61.2 billion | Consolidated |
| Net defined benefit liability | ¥27.5 billion | Consolidated |
| Net defined benefit asset | ¥112.9 billion | Consolidated |
| Long-term loans payable | ¥514.7 billion | Consolidated |
| Long-term loans receivable | ¥23.3 billion | Consolidated |
| Long term lease and guarantee deposited | ¥44.8 billion | Consolidated |
| Electronically recorded obligations - operating | ¥67.6 billion | Consolidated |
| Telephone subscription right | ¥0.2 billion | Consolidated |
| Non-controlling interests | ¥48.6 billion | Consolidated |
| Current portion of bonds payable | ¥20.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥161.0 billion | Consolidated |
| Other | ¥6.6 billion | Parent only |
| Other | ¥8.4 billion | Parent only |
| Other | ¥6.4 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥13.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥33.2 billion | Parent only |
| Software | ¥42.7 billion | Parent only |
| Lease obligations | ¥1.5 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease assets | ¥4.0 billion | Parent only |
| Lease assets, net | ¥1.6 billion | Parent only |
| Accounts receivable-real estate business | ¥2.9 billion | Parent only |
| Work in process | ¥0.8 billion | Parent only |
| Leasehold right | ¥2.5 billion | Parent only |
| Land for sale in lots | ¥332.9 billion | Parent only |
| General reserve | ¥428.8 billion | Parent only |
| Retained earnings | ¥648.3 billion | Parent only |
| Legal retained earnings | ¥23.1 billion | Parent only |
| Advances received | ¥21.2 billion | Parent only |
| Prepaid pension cost | ¥21.9 billion | Parent only |
| Prepaid expenses | ¥10.8 billion | Parent only |
| Advance payments trade | ¥1.1 billion | Parent only |
| Semi finished goods | ¥3.7 billion | Parent only |
| Raw materials | ¥2.4 billion | Parent only |
| Non-current liabilities | ¥788.7 billion | Parent only |
| Non-current assets | ¥1,716.3 billion | Parent only |
| Land | ¥149.9 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥51.9 billion | Parent only |
| Provision for warranties for completed construction | ¥2.7 billion | Parent only |
| Accounts payable for construction contracts | ¥43.9 billion | Parent only |
| Tools, furniture and fixtures | ¥25.8 billion | Parent only |
| Tools, furniture and fixtures | ¥6.1 billion | Parent only |
| Industrial property | ¥27.00 million | Parent only |
| Buildings | ¥206.0 billion | Parent only |
| Buildings, net | ¥93.6 billion | Parent only |
| Construction in progress | ¥6.7 billion | Parent only |
| Provision for directors' bonuses | ¥0.3 billion | Parent only |
| Short term loans to employees | ¥0.2 billion | Parent only |
| Long term loans receivable from employees | ¥0.9 billion | Parent only |
| Investments and other assets | ¥1,394.8 billion | Parent only |
| Investment securities | ¥71.6 billion | Parent only |
| Notes payable trade | ¥0.9 billion | Parent only |
| Lease and guarantee deposits | ¥10.3 billion | Parent only |
| Subscription rights to shares | ¥58.00 million | Parent only |
| Right of using facilities | ¥11.00 million | Parent only |
| Property, plant and equipment | ¥276.1 billion | Parent only |
| Accounts receivable - other | ¥18.5 billion | Parent only |
| Advances received on construction contracts in progress | ¥114.0 billion | Parent only |
| Costs on uncompleted construction contracts | ¥2.4 billion | Parent only |
| Income taxes payable | ¥33.1 billion | Parent only |
| Accrued consumption taxes | ¥13.0 billion | Parent only |
| Accrued expenses | ¥17.7 billion | Parent only |
| Accounts payable - other | ¥2.5 billion | Parent only |
| Shareholders' equity | ¥1,069.9 billion | Parent only |
| Structures | ¥14.7 billion | Parent only |
| Structures, net | ¥4.0 billion | Parent only |
| Machinery and equipment | ¥68.1 billion | Parent only |
| Machinery and equipment, net | ¥14.1 billion | Parent only |
| Current liabilities | ¥525.6 billion | Parent only |
| Current assets | ¥701.2 billion | Parent only |
| Accumulated depreciation | ¥-2.4 billion | Parent only |
| Accumulated depreciation | ¥-19.7 billion | Parent only |
| Accumulated depreciation | ¥-112.4 billion | Parent only |
| Accumulated depreciation | ¥-10.8 billion | Parent only |
| Accumulated depreciation | ¥-54.0 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Intangible assets | ¥45.3 billion | Parent only |
| Cash and deposits | ¥151.1 billion | Parent only |
| Bonds payable | ¥523.4 billion | Parent only |
| Net assets | ¥1,103.2 billion | Parent only |
| Net assets | ¥1,103.2 billion | Parent only |
| Total assets | ¥2,417.5 billion | Parent only |
| Deferred tax assets | ¥2.3 billion | Parent only |
| Retained earnings brought forward | ¥178.3 billion | Parent only |
| Treasury stock | ¥-40.7 billion | Parent only |
| Valuation and translation adjustments | ¥33.2 billion | Parent only |
| Liabilities | ¥1,314.3 billion | Parent only |
| Liabilities and net assets | ¥2,417.5 billion | Parent only |
| Supplies | ¥1.0 billion | Parent only |
| Accounts payable - trade | ¥21.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.7 billion | Parent only |
| Capital surplus | ¥259.1 billion | Parent only |
| Legal capital surplus | ¥259.1 billion | Parent only |
| Capital stock | ¥203.3 billion | Parent only |
| Asset retirement obligations | ¥0.8 billion | Parent only |
| Asset retirement obligations | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥28.5 billion | Parent only |
| Vehicle and delivery equipment | ¥0.5 billion | Parent only |
| Vehicles, net | ¥56.00 million | Parent only |
| Provision for retirement benefits | ¥21.1 billion | Parent only |
| Reserve for dividends3 | ¥18.0 billion | Parent only |
| Long-term loans payable | ¥229.5 billion | Parent only |
| Long-term prepaid expenses | ¥1.1 billion | Parent only |
| Long term accounts payable other | ¥0.3 billion | Parent only |
| Long-term loans receivable | ¥0.7 billion | Parent only |
| Long term lease and guarantee deposited | ¥5.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥882.9 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥385.6 billion | Parent only |
| Electronically recorded obligations - operating | ¥41.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥9.00 million | Parent only |
| Telephone subscription right | ¥98.00 million | Parent only |
| Deposits received | ¥153.2 billion | Parent only |
| Current portion of bonds payable | ¥20.0 billion | Parent only |
| Current portion of long-term loans payable | ¥10.0 billion | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1,093.6 billion | Consolidated |
| Revenue | ¥433.3 billion | Consolidated |
| Revenue | ¥49.3 billion | Consolidated |
| Revenue | ¥202.5 billion | Consolidated |
| Revenue | ¥69.5 billion | Parent only |
| Revenue | ¥46.3 billion | Parent only |
| Revenue | ¥18.6 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of income (121 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.0 billion | Consolidated |
| Other | ¥13.9 billion | Consolidated |
| Other comprehensive income | ¥38.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.7 billion | Consolidated |
| Amortization of goodwill | ¥17.6 billion | Consolidated |
| General and administrative expenses | ¥409.1 billion | Consolidated |
| Dividends from surplus | ¥-92.7 billion | Consolidated |
| Comprehensive income | ¥275.5 billion | Consolidated |
| Interest income | ¥6.0 billion | Consolidated |
| Dividend income | ¥2.2 billion | Consolidated |
| Operating income | ¥341.4 billion | Consolidated |
| Operating income | ¥341.4 billion | Consolidated |
| Non-operating income | ¥39.5 billion | Consolidated |
| Non-operating expenses | ¥53.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥216.3 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥1.5 billion | Consolidated |
| Cost of sales | ¥3,358.1 billion | Consolidated |
| Gross profit (loss) | ¥839.8 billion | Consolidated |
| Net sales | ¥4,197.9 billion | Consolidated |
| Net sales | ¥4,197.9 billion | Consolidated |
| Advertising expenses | ¥36.2 billion | Consolidated |
| Net income | ¥232.1 billion | Consolidated |
| Net income | ¥232.1 billion | Consolidated |
| Net income (loss) | ¥236.6 billion | Consolidated |
| Net income (loss) | ¥236.6 billion | Consolidated |
| Provision for directors' bonuses | ¥4.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Employees' salaries and compensation | ¥178.0 billion | Consolidated |
| Gain on sales of investment securities | ¥12.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-73.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥26.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥2.2 billion | Consolidated |
| Interest expenses | ¥39.2 billion | Consolidated |
| Issuance of new shares | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥117.4 billion | Consolidated |
| Income taxes | ¥102.2 billion | Consolidated |
| Income taxes - deferred | ¥-15.3 billion | Consolidated |
| Foreign exchange gains | ¥1.3 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-4.1 billion | Consolidated |
| Extraordinary income | ¥12.4 billion | Consolidated |
| Extraordinary loss | ¥1.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-5.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥44.6 billion | Consolidated |
| Research and development expenses | ¥10.5 billion | Consolidated |
| Income (loss) before income taxes | ¥338.7 billion | Consolidated |
| Income (loss) before income taxes | ¥338.7 billion | Consolidated |
| Ordinary income | ¥327.8 billion | Consolidated |
| Disposal of treasury stock | ¥29.00 million | Consolidated |
| Purchase of treasury stock | ¥-14.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥270.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-93.3 billion | Consolidated |
| Promotion expenses | ¥52.9 billion | Consolidated |
| Selling expenses | ¥89.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥498.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥26.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥39.2 billion | Consolidated |
| Retirement benefit expenses | ¥1.6 billion | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥-0.9 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥4.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥4.5 billion | Consolidated |
| Other | ¥2.1 billion | Parent only |
| Other | ¥3.1 billion | Parent only |
| Cost of sales on real estate business | ¥285.7 billion | Parent only |
| Sales on real estate business | ¥369.3 billion | Parent only |
| Gross profit real estate business gp | ¥83.7 billion | Parent only |
| Entertainment expenses | ¥1.3 billion | Parent only |
| Insurance expenses | ¥0.2 billion | Parent only |
| Heating and lighting expenses | ¥0.8 billion | Parent only |
| Dividends from surplus | ¥-92.7 billion | Parent only |
| Interest income | ¥20.0 billion | Parent only |
| Dividend income | ¥79.0 billion | Parent only |
| Operating income | ¥126.5 billion | Parent only |
| Non-operating income | ¥102.3 billion | Parent only |
| Non-operating expenses | ¥23.1 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.6 billion | Parent only |
| Cost of sales | ¥1,076.7 billion | Parent only |
| Gross profit (loss) | ¥320.5 billion | Parent only |
| Net sales | ¥1,397.2 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥791.1 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥236.8 billion | Parent only |
| Net sales of completed construction contracts | ¥1,027.9 billion | Parent only |
| Advertising expenses | ¥12.8 billion | Parent only |
| Net income (loss) | ¥173.3 billion | Parent only |
| Net income (loss) | ¥173.3 billion | Parent only |
| Directors' compensations | ¥0.7 billion | Parent only |
| Provision for directors' bonuses | ¥0.3 billion | Parent only |
| Employee payrolls and allowances | ¥55.7 billion | Parent only |
| Employees' bonuses | ¥4.9 billion | Parent only |
| Gain on sales of investment securities | ¥12.4 billion | Parent only |
| Interest expenses | ¥6.0 billion | Parent only |
| Issuance of new shares | ¥0.4 billion | Parent only |
| Traveling and transportation expenses | ¥5.8 billion | Parent only |
| Income taxes - current | ¥44.5 billion | Parent only |
| Income taxes | ¥46.3 billion | Parent only |
| Income taxes - deferred | ¥1.8 billion | Parent only |
| Legal welfare expenses | ¥10.7 billion | Parent only |
| Supplies expenses | ¥1.3 billion | Parent only |
| Depreciation | ¥10.6 billion | Parent only |
| Foreign exchange gains | ¥1.2 billion | Parent only |
| Extraordinary income | ¥14.6 billion | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Interest on bonds | ¥13.5 billion | Parent only |
| Bond issuance cost | ¥0.4 billion | Parent only |
| Welfare expenses | ¥4.4 billion | Parent only |
| Taxes and dues | ¥9.9 billion | Parent only |
| Income (loss) before income taxes | ¥219.6 billion | Parent only |
| Ordinary income | ¥205.6 billion | Parent only |
| Disposal of treasury stock | ¥29.00 million | Parent only |
| Purchase of treasury stock | ¥-14.00 million | Parent only |
| Experiment and research expenses | ¥0.6 billion | Parent only |
| Investigation expenses | ¥0.8 billion | Parent only |
| Promotion expenses | ¥10.9 billion | Parent only |
| Selling, general and administrative expenses | ¥194.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥66.00 million | Parent only |
| Rent expenses | ¥3.0 billion | Parent only |
| Provision for bonuses | ¥16.9 billion | Parent only |
| Retirement benefit expenses | ¥-1.6 billion | Parent only |
| Communication expenses | ¥1.1 billion | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥2.2 billion | Parent only |
| Miscellaneous expenses | ¥24.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥169.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥30.7 billion | Consolidated |
| Total changes during the period | ¥79.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.8 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥76.5 billion | Consolidated |
| Other | ¥27.3 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-26.8 billion | Consolidated |
| Interest expenses paid | ¥-38.6 billion | Consolidated |
| Interest and dividends income received | ¥7.7 billion | Consolidated |
| Interest and dividend income | ¥-8.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥7.9 billion | Consolidated |
| Subtotal | ¥334.6 billion | Consolidated |
| Purchase of investment securities | ¥-16.2 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥16.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-12.4 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-26.1 billion | Consolidated |
| Interest expenses | ¥39.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-66.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.9 billion | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥16.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-99.0 billion | Consolidated |
| Income taxes paid | ¥-87.3 billion | Consolidated |
| Income taxes refund | ¥2.00 million | Consolidated |
| Depreciation | ¥42.8 billion | Consolidated |
| Purchase of intangible assets | ¥-28.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-91.3 billion | Consolidated |
| Net increase decrease in short term bonds payable | ¥-40.0 billion | Consolidated |
| Redemption of bonds | ¥-8.00 million | Consolidated |
| Proceeds from issuance of bonds | ¥140.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-14.00 million | Consolidated |
| Payments of loans receivable | ¥-8.2 billion | Consolidated |
| Collection of loans receivable | ¥0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.6 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-13.6 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-26.00 million | Consolidated |
| Dividends | ¥-92.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥206.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-215.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥216.3 billion | Consolidated | Disclosed |
| Dividend per share | 144 | Parent only | Disclosed |
| Number of employees | 32,186 | Consolidated | Disclosed |
| Net assets | ¥2,188.2 billion | Consolidated | Disclosed |
| Net sales | ¥4,197.9 billion | Consolidated | Disclosed |
| Operating income | ¥341.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥327.8 billion | Consolidated | Disclosed |
| Net income | ¥232.1 billion | Consolidated | Disclosed |
| Total assets | ¥5,006.6 billion | Consolidated | Disclosed |
| Operating margin | 8.1% | Consolidated | Calculated |
| Net margin | 5.5% | Consolidated | Calculated |
| Sales per employee | 130426956 yen | Consolidated | Calculated |
| Total asset turnover | 0.84 times | Consolidated | Calculated |
| Net assets to total assets | 43.7% | Consolidated | Calculated |