アルピコ
アルピコホールディングス株式会社
Company highlights
The largest segment by revenue is Merchandise sales, at 73.3% of the total.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
アルピコ
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Merchandise sales | ¥78.7 billion | 73.3% | ¥76.7 billion | ¥1.7 billion | 37.5% | 2.2% | ¥1.6 billion |
| Transportation | ¥14.1 billion | 13.2% | ¥13.2 billion | ¥2.1 billion | 45.2% | 14.8% | ¥1.6 billion |
| 観光 | ¥12.7 billion | 11.8% | ¥12.0 billion | ¥0.6 billion | 13.6% | 4.9% | ¥0.5 billion |
| Real estate | ¥1.2 billion | 1.2% | ¥1.2 billion | ¥0.1 billion | 2.7% | 10.1% | ¥0.2 billion |
| Other businesses | ¥0.6 billion | 0.6% | ¥0.6 billion | ¥45.99 million | 1.0% | 7.4% | ¥69.91 million |
| Total of the businesses | ¥107.4 billion | 100.0% | ¥4.6 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥14.6 billion | Consolidated |
| Depreciation | ¥3.2 billion | Consolidated | |
| General and administrative expenses | ¥1.2 billion | Parent only | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Commission fees | ¥0.4 billion | Parent only | |
| Salaries and allowances | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Advertising expenses | ¥93.20 million | Parent only | |
| Provision for shareholder benefit program | ¥34.37 million | Parent only | |
| Provision for directors' retirement benefits | ¥15.20 million | Parent only | |
| Amortization of goodwill | ¥1.38 million | Consolidated | |
| Profit by stage | Operating income | ¥3.9 billion | Consolidated |
| Ordinary income | ¥3.6 billion | Consolidated | |
| Net income | ¥2.0 billion | Consolidated |
アルピコ
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥14.6 billion
- Depreciation ¥3.2 billion
- General and administrative expenses ¥1.2 billion
- Provision for bonuses ¥0.6 billion
- Commission fees ¥0.4 billion
- Salaries and allowances ¥0.2 billion
Performance, financial position and capital allocation
アルピコ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥87.8B | ¥92.6B | ¥99.6B | ¥103.8B | ¥107.4B |
| Year on year (%) | Could not be retrieved | +5.5% | +7.5% | +4.2% | +3.5% |
| Ordinary income (loss) | -¥0.6B | ¥0.5B | ¥2.1B | ¥3.1B | ¥3.6B |
| Change from prior year | Could not be retrieved | loss to profit◆ | +302.4% | +44.1% | +16.3% |
| Ordinary income (loss) as a share of Operating revenue | -0.7% | 0.6% | 2.1% | 2.9% | 3.3% |
| Change (percentage points) | Could not be retrieved | +1.3 points | +1.6 points | +0.8 points | +0.4 points |
Fiscal periods marked for changes
- 2023Ordinary income (loss) loss to profit
アルピコ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
アルピコ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥87.8 billion | ¥92.6 billion | ¥99.6 billion | ¥103.8 billion | ¥107.4 billion |
| Ordinary income (loss) | ¥-0.6 billion | ¥0.5 billion | ¥2.1 billion | ¥3.1 billion | ¥3.6 billion |
| Net income (loss) attributable to owners of parent | ¥-0.6 billion | ¥72.53 million | ¥0.9 billion | ¥2.3 billion | ¥2.0 billion |
| Comprehensive income | ¥-0.6 billion | ¥0.1 billion | ¥0.9 billion | ¥2.3 billion | ¥2.0 billion |
| Net assets | ¥9.8 billion | ¥9.8 billion | ¥10.5 billion | ¥14.5 billion | ¥15.6 billion |
| Total assets | ¥54.3 billion | ¥54.3 billion | ¥57.6 billion | ¥58.3 billion | ¥60.2 billion |
| Net assets per share | 114.96 yen | 114.24 yen | 126.26 yen | 162.76 yen | 183.78 yen |
| Basic earnings (loss) per share | -11.69 yen | 0.25 yen | 14.12 yen | 35.43 yen | 27.4 yen |
| Equity-to-asset ratio | 18.1% | 18.0% | 18.3% | 24.9% | 26.0% |
| Return on equity | -6.5% | 0.7% | 8.6% | 18.3% | 13.3% |
| Net cash provided by (used in) operating activities | ¥2.3 billion | ¥3.5 billion | ¥10.3 billion | ¥2.5 billion | ¥6.3 billion |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | ¥-2.5 billion | ¥-3.1 billion | ¥-2.0 billion | ¥-5.4 billion |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | ¥-1.1 billion | ¥-4.5 billion | ¥0.2 billion | ¥-1.7 billion |
| Cash and cash equivalents | ¥2.8 billion | ¥2.7 billion | ¥5.4 billion | ¥6.2 billion | ¥5.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.8 billion | ¥0.9 billion | ¥1.7 billion | ¥1.6 billion | ¥2.2 billion |
| Ordinary income (loss) | ¥2.13 million | ¥-45.01 million | ¥0.5 billion | ¥0.6 billion | ¥1.1 billion |
| Net income (loss) | ¥-1.2 billion | ¥86.02 million | ¥0.7 billion | ¥0.8 billion | ¥1.2 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥1.3 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 59,928,460 shares | 59,928,460 shares | 60,113,460 shares | 71,113,460 shares | 71,113,460 shares |
| Net assets | ¥3.4 billion | ¥3.3 billion | ¥3.8 billion | ¥6.3 billion | ¥6.6 billion |
| Total assets | ¥34.3 billion | ¥35.3 billion | ¥35.4 billion | ¥35.0 billion | ¥36.0 billion |
| Net assets per share | 7 yen | 6.5 yen | 14.38 yen | 46.81 yen | 52.57 yen |
| Dividend per share | 1.5 yen | 3 yen | 3 yen | 5 yen | 5 yen |
| Basic earnings (loss) per share | -20.94 yen | 0.47 yen | 9.9 yen | 11.22 yen | 16.57 yen |
| Equity-to-asset ratio | 9.8% | 9.5% | 10.8% | 17.9% | 18.3% |
| Return on equity | -35.6% | 2.6% | 17.1% | 15.3% | 19.2% |
| Payout ratio | -7.2% | 635.2% | 30.3% | 44.6% | 30.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥5 | Could not be retrieved | 30.2% | |
| FY ending 3/2025 | ¥5 | Could not be retrieved | 44.6% | |
| FY ending 3/2024 | ¥3 | Could not be retrieved | 30.3% | |
| FY ending 3/2023 | ¥3 | Could not be retrieved | 635.2% | |
| FY ending 3/2022 | ¥1.5 | Could not be retrieved | -7.2% |
アルピコ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
アルピコ
Unit %Source Annual securities reports
- Financial institutions9.38%
- Securities firms1.35%
- Other corporations61.26%
- Foreign holders (institutions)1.03%
- Foreign holders (individuals)0.03%
- Individuals and others26.95%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | サンリン株式会社 | 9.23% | 6,369,426 |
| 2 | 高沢産業株式会社 | 7.38% | 5,095,540 |
| 3 | キッセイ薬品工業株式会社 | 5.8% | 4,000,000 |
| 4 | 鈴与株式会社 | 4.61% | 3,184,710 |
| 5 | ホクト株式会社 | 4.42% | 3,052,800 |
| 6 | 株式会社八十二長野銀行 | 4.28% | 2,951,814 |
| 7 | 八十二キャピタル株式会社 | 4.27% | 2,950,000 |
| 8 | 昭和商事株式会社 | 4.24% | 2,928,000 |
| 9 | 株式会社日本アクセス | 2.9% | 2,000,000 |
| 10 | 株式会社高見澤 | 2.81% | 1,940,000 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Merchandise sales | ¥2.7 billion |
| Transportation | ¥1.5 billion |
| 観光 | ¥1.0 billion |
| Real estate | ¥0.1 billion |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥55.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥8.28 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.0 billion | Consolidated |
| Operating revenue | ¥107.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.4 billion | Consolidated |
| Cash and cash equivalents | ¥5.3 billion | Consolidated |
| Net assets | ¥15.6 billion | Consolidated |
| Ordinary income (loss) | ¥3.6 billion | Consolidated |
| Total assets | ¥60.2 billion | Consolidated |
| Return on equity | 13.3% | Consolidated |
| Equity-to-asset ratio | 26.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Basic earnings (loss) per share | 27.4 yen | Consolidated |
| Net assets per share | 183.78 yen | Consolidated |
| Dividend per share | 5 yen | Parent only |
| Operating revenue | ¥2.2 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Total number of issued shares (common stock) | 71,113,460 shares | Parent only |
| Net assets | ¥6.6 billion | Parent only |
| Ordinary income (loss) | ¥1.1 billion | Parent only |
| Total assets | ¥36.0 billion | Parent only |
| Return on equity | 19.2% | Parent only |
| Equity-to-asset ratio | 18.3% | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Payout ratio | 30.2% | Parent only |
| Basic earnings (loss) per share | 16.57 yen | Parent only |
| Net assets per share | 52.57 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,989 people | Consolidated |
| Number of employees | 1,989 people | Consolidated |
| Average length of service (years) | 11 years | Parent only |
| Average annual salary | ¥5.53 million | Parent only |
| Average age (years) | 47.1 years old | Parent only |
| Number of employees | 45 people | Parent only |
| Number of employees | 45 people | Parent only |
| Number of employees | 45 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2,412 people | Consolidated |
| Average number of temporary employees | 2,412 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥12.53 million | Consolidated |
| Number of consolidated subsidiaries | 10 companies | Consolidated |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Total return on the share price index | 134.6% | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥65.21 million | Consolidated |
| Revenue | 73,999,460 | Parent only |
| Revenue | 2,886,000 | Parent only |
| Revenue | 20 | Parent only |
| Change in average annual salary from the previous year | 1.3% | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥1.6 billion | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 34,472,290 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,094,300 shares | Consolidated |
| Number of voting rights held | 344,722 units | Consolidated |
| Number of shares | 73,999,460 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.8% | Consolidated |
| Shareholding ratio | 50.0% | Consolidated |
| Ratio of voting rights held | 50.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,094,300 shares | Consolidated |
| Number of voting rights | 689,845 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥60.79 million | Consolidated |
| Carrying amount on the balance sheet | ¥57.61 million | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 94.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥5.4 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥45.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥55.50 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥9.70 million | Consolidated |
| Fees for non-audit services - reporting company | ¥8.28 million | Consolidated |
| Fees for non-audit services - total | ¥8.28 million | Consolidated |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.0 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥6.0 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥76.83 million | Consolidated |
| Other, net | ¥0.5 billion | Consolidated |
| Goodwill | ¥1.12 million | Consolidated |
| Goodwill | ¥1.12 million | Consolidated |
| Lease obligations | ¥1.7 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease assets, net | ¥1.8 billion | Consolidated |
| Land for sale in lots | ¥1.0 billion | Consolidated |
| Retained earnings | ¥10.9 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥2.2 billion | Consolidated |
| Non-current liabilities | ¥25.8 billion | Consolidated |
| Non-current assets | ¥45.8 billion | Consolidated |
| Land | ¥11.1 billion | Consolidated |
| Accounts receivable - trade | ¥3.0 billion | Consolidated |
| Buildings and structures, net | ¥22.5 billion | Consolidated |
| Construction in progress | ¥0.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥4.8 billion | Consolidated |
| Investment securities | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥38.5 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥15.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.5 billion | Consolidated |
| Current liabilities | ¥18.8 billion | Consolidated |
| Current assets | ¥14.3 billion | Consolidated |
| Accumulated depreciation | ¥-59.7 billion | Consolidated |
| Intangible assets | ¥2.6 billion | Consolidated |
| Cash and cash equivalents | ¥5.3 billion | Consolidated |
| Cash and deposits | ¥5.3 billion | Consolidated |
| Short-term loans payable | ¥10.00 million | Consolidated |
| Net assets | ¥15.6 billion | Consolidated |
| Net assets | ¥15.6 billion | Consolidated |
| Total assets | ¥60.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥26.22 million | Consolidated |
| Deferred tax liabilities | ¥69.45 million | Consolidated |
| Deferred tax assets | ¥1.1 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥44.6 billion | Consolidated |
| Liabilities and net assets | ¥60.2 billion | Consolidated |
| Accounts payable - trade | ¥4.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-13.79 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.48 million | Consolidated |
| Capital surplus | ¥3.9 billion | Consolidated |
| Capital stock | ¥1.3 billion | Consolidated |
| Asset retirement obligations | ¥2.5 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Long-term loans payable | ¥18.3 billion | Consolidated |
| Long-term loans receivable | ¥43.08 million | Consolidated |
| Shares of subsidiaries and associates | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥5.9 billion | Consolidated |
| Other | ¥7.64 million | Parent only |
| Other | ¥85.49 million | Parent only |
| Other | ¥57.81 million | Parent only |
| Other | ¥0.32 million | Parent only |
| Other | ¥29.34 million | Parent only |
| Valuation difference on available-for-sale securities | ¥21.18 million | Parent only |
| Other capital surplus | ¥2.0 billion | Parent only |
| Other, net | ¥0.43 million | Parent only |
| Software | ¥18.88 million | Parent only |
| Lease assets, net | ¥9.56 million | Parent only |
| Retained earnings | ¥1.8 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥18.4 billion | Parent only |
| Non-current assets | ¥26.6 billion | Parent only |
| Accounts receivable - trade | ¥47.02 million | Parent only |
| Tools, furniture and fixtures | ¥13.02 million | Parent only |
| Construction in progress | ¥2.19 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥26.5 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥28.99 million | Parent only |
| Accounts receivable - other | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥6.5 billion | Parent only |
| Current liabilities | ¥11.0 billion | Parent only |
| Current assets | ¥9.4 billion | Parent only |
| Intangible assets | ¥48.22 million | Parent only |
| Cash and deposits | ¥3.5 billion | Parent only |
| Advances paid | ¥7.20 million | Parent only |
| Net assets | ¥6.6 billion | Parent only |
| Net assets | ¥6.6 billion | Parent only |
| Total assets | ¥36.0 billion | Parent only |
| Deferred gains or losses on hedges | ¥26.22 million | Parent only |
| Deferred tax liabilities | ¥7.96 million | Parent only |
| Retained earnings brought forward | ¥1.8 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥47.40 million | Parent only |
| Liabilities | ¥29.4 billion | Parent only |
| Liabilities and net assets | ¥36.0 billion | Parent only |
| Capital surplus | ¥4.0 billion | Parent only |
| Legal capital surplus | ¥2.0 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥6.29 million | Parent only |
| Vehicles, net | ¥3.79 million | Parent only |
| Long-term loans payable | ¥18.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.0 billion | Parent only |
| Affiliated company short-term loans payable | ¥4.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥21.1 billion | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥4.7 billion | Parent only |
| Current portion of long-term loans payable | ¥5.9 billion | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥37.81 million | Consolidated |
| Other | ¥6.81 million | Consolidated |
| Other comprehensive income | ¥48.01 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥29.02 million | Consolidated |
| Amortization of goodwill | ¥1.38 million | Consolidated |
| Commission for syndicate loan | ¥71.45 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥2.0 billion | Consolidated |
| Interest income | ¥13.92 million | Consolidated |
| Commission fee | ¥14.61 million | Consolidated |
| Dividend income | ¥9.03 million | Consolidated |
| Operating income | ¥3.9 billion | Consolidated |
| Operating revenue | ¥107.4 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.3 billion | Consolidated |
| Operating expenses | ¥103.5 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.1 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.05 million | Consolidated |
| Gain on sales of non-current assets | ¥10.74 million | Consolidated |
| Loss on retirement of non-current assets | ¥50.71 million | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income (loss) | ¥2.0 billion | Consolidated |
| Employees' salaries and allowances | ¥14.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.4 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥23.66 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥11.07 million | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Depreciation | ¥3.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥3.2 billion | Consolidated |
| Income (loss) before income taxes | ¥3.2 billion | Consolidated |
| Ordinary income | ¥3.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥7.92 million | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Subsidy income | ¥35.88 million | Consolidated |
| Subsidy income | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥29.1 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Operating expenses and cost of sales of transportation rwy | ¥74.4 billion | Consolidated |
| Other | ¥18.68 million | Parent only |
| Other | ¥6.61 million | Parent only |
| Commission for syndicate loan | ¥71.45 million | Parent only |
| General and administrative expenses | ¥1.2 billion | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥0.6 billion | Parent only |
| Operating income | ¥1.0 billion | Parent only |
| Operating revenue | ¥2.2 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Advertising expenses | ¥93.20 million | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥15.20 million | Parent only |
| Interest expenses | ¥0.4 billion | Parent only |
| Commission fees | ¥0.4 billion | Parent only |
| Provision for shareholder benefit program | ¥34.37 million | Parent only |
| Income taxes - current | ¥-0.1 billion | Parent only |
| Income taxes | ¥-0.1 billion | Parent only |
| Income taxes - deferred | ¥-8.99 million | Parent only |
| Depreciation | ¥29.25 million | Parent only |
| Income (loss) before income taxes | ¥1.1 billion | Parent only |
| Ordinary income | ¥1.1 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥6.29 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥48.01 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.62 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Increase (decrease) in other liabilities | ¥0.3 billion | Consolidated |
| Decrease (increase) in other assets | ¥-38.49 million | Consolidated |
| Amortization of goodwill | ¥1.38 million | Consolidated |
| Repayments of lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-0.4 billion | Consolidated |
| Interest and dividends income received | ¥22.91 million | Consolidated |
| Interest and dividend income | ¥-22.95 million | Consolidated |
| Proceeds from sales of non-current assets | ¥14.58 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-10.69 million | Consolidated |
| Loss on retirement of non-current assets | ¥50.71 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Subtotal | ¥7.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥23.66 million | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-4.9 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Depreciation | ¥3.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Proceeds from subsidy income | ¥35.88 million | Consolidated |
| Subsidy income | ¥-0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.50 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥38.58 million | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥8.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-7.7 billion | Consolidated |
| Increase decrease in long term accounts payable other | ¥47.50 million | Consolidated |
| Payments for long term accounts payable other | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.3 billion | Consolidated | Disclosed |
| Dividend per share | 5 | Parent only | Disclosed |
| Number of employees | 1,989 | Consolidated | Disclosed |
| Net assets | ¥15.6 billion | Consolidated | Disclosed |
| Operating income | ¥3.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥2.2 billion | Parent only | Disclosed |
| Ordinary income | ¥3.6 billion | Consolidated | Disclosed |
| Net income | ¥2.0 billion | Consolidated | Disclosed |
| Total assets | ¥60.2 billion | Consolidated | Disclosed |
| Operating margin | Cannot be calculated | Not applicable | Not calculated (consolidated numerator, parent-only denominator) |
| Net margin | Cannot be calculated | Not applicable | Not calculated (consolidated numerator, parent-only denominator) |
| Sales per employee | 48808978 yen | Parent only | Calculated |
| Total asset turnover | Cannot be calculated | Not applicable | Not calculated (parent-only numerator, consolidated denominator) |
| Net assets to total assets | 26.0% | Consolidated | Calculated |