MIYAJI ENGINEERING GROUP
MIYAJI ENGINEERING GROUP, INC.
Company highlights
The largest segment by revenue is 宮地エンジニアリング, at 68.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MIYAJI ENGINEERING GROUP
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 宮地エンジニアリング | ¥38.8 billion | 68.6% | ¥44.4 billion | ¥4.0 billion | 86.3% | 10.2% | ¥4.0 billion |
| エム・エム ブリッジ | ¥17.8 billion | 31.4% | ¥30.3 billion | ¥0.6 billion | 13.7% | 3.5% | ¥5.2 billion |
| Total of the businesses | ¥56.6 billion | 100.0% | ¥4.6 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥1.7 billion | Consolidated |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated | |
| Fee expenses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Advertising expenses | ¥59.00 million | Parent only | |
| Profit by stage | Ordinary income | ¥4.8 billion | Consolidated |
| Operating income | ¥4.5 billion | Consolidated | |
| Gross profit (loss) | ¥3.5 billion | Parent only | |
| Net income | ¥3.3 billion | Consolidated |
MIYAJI ENGINEERING GROUP
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥1.7 billion
- Traveling and transportation expenses ¥0.2 billion
- Fee expenses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Advertising expenses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
MIYAJI ENGINEERING GROUP
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MIYAJI ENGINEERING GROUP
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥58.0B | ¥60.3B | ¥69.4B | ¥74.7B | ¥56.7B |
| Year on year (%) | +4.9% | +3.9% | +15.1% | +7.7% | -24.2%◆ |
| Ordinary income (loss) | ¥6.0B | ¥5.4B | ¥7.9B | ¥9.5B | ¥4.8B |
| Change from prior year | +8.0% | -10.3% | +47.2% | +19.9% | -49.1% |
| Ordinary income (loss) as a share of Net sales | 10.3% | 8.9% | 11.4% | 12.7% | 8.5% |
| Change (percentage points) | +0.3 points | -1.4 points | +2.5 points◆ | +1.3 points | -4.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2014Ordinary income (loss) as a share of revenue +3.5 points
- 2016Net sales year on year +60.8%
- 2017Ordinary income (loss) as a share of revenue +4.3 points
- 2018Net sales year on year +29.8%
- 2020Net sales year on year +22.6%
- 2024Ordinary income (loss) as a share of revenue +2.5 points
- 2026Net sales year on year -24.2%, Ordinary income (loss) as a share of revenue -4.2 points
MIYAJI ENGINEERING GROUP
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MIYAJI ENGINEERING GROUP
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥58.0 billion | ¥60.3 billion | ¥69.4 billion | ¥74.7 billion | ¥56.7 billion |
| Ordinary income (loss) | ¥6.0 billion | ¥5.4 billion | ¥7.9 billion | ¥9.5 billion | ¥4.8 billion |
| Net income (loss) attributable to owners of parent | ¥3.4 billion | ¥3.1 billion | ¥4.4 billion | ¥4.9 billion | ¥3.3 billion |
| Comprehensive income | ¥4.8 billion | ¥4.3 billion | ¥7.1 billion | ¥6.6 billion | ¥4.9 billion |
| Net assets | ¥39.1 billion | ¥41.6 billion | ¥46.6 billion | ¥48.6 billion | ¥50.0 billion |
| Total assets | ¥61.8 billion | ¥63.1 billion | ¥74.1 billion | ¥90.6 billion | ¥82.0 billion |
| Net assets per share | 1,226.84 yen | 1,305.09 yen | 1,458.95 yen | 1,535.65 yen | 1,615.51 yen |
| Basic earnings (loss) per share | 125.13 yen | 113.06 yen | 159.98 yen | 181.34 yen | 123.09 yen |
| Equity-to-asset ratio | 54.0% | 56.3% | 53.6% | 45.0% | 52.2% |
| Return on equity | 10.7% | 8.9% | 11.6% | 12.1% | 7.8% |
| Net cash provided by (used in) operating activities | ¥11.9 billion | ¥0.5 billion | ¥8.8 billion | ¥-2.7 billion | ¥10.9 billion |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | ¥-0.7 billion | ¥-1.5 billion | ¥-2.5 billion | ¥-4.1 billion |
| Net cash provided by (used in) financing activities | ¥-3.3 billion | ¥-2.1 billion | ¥-1.8 billion | ¥2.5 billion | ¥-11.0 billion |
| Cash and cash equivalents | ¥16.0 billion | ¥13.6 billion | ¥19.1 billion | ¥16.5 billion | ¥12.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.8 billion | ¥1.7 billion | ¥4.1 billion | ¥4.9 billion | ¥3.5 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥1.5 billion | ¥3.8 billion | ¥4.6 billion | ¥3.0 billion |
| Net income (loss) | ¥0.7 billion | ¥1.5 billion | ¥3.8 billion | ¥4.5 billion | ¥3.0 billion |
| Capital stock | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion |
| Total number of issued shares (common stock) | 6,919,000 shares | 6,919,000 shares | 13,838,000 shares | 27,677,000 shares | 27,677,000 shares |
| Net assets | ¥9.7 billion | ¥9.8 billion | ¥11.9 billion | ¥12.3 billion | ¥12.7 billion |
| Total assets | ¥9.7 billion | ¥9.9 billion | ¥11.9 billion | ¥12.4 billion | ¥12.9 billion |
| Net assets per share | 356.85 yen | 360.59 yen | 436.19 yen | 465.34 yen | 480.49 yen |
| Dividend per share | 140 yen | 140 yen | 277 yen | 140 yen | 97.5 yen |
| Interim dividend per share | Could not be retrieved | 60 yen | 170 yen | 85 yen | 42.5 yen |
| Basic earnings (loss) per share | 25.48 yen | 53.76 yen | 138.13 yen | 169.93 yen | 112.65 yen |
| Equity-to-asset ratio | 99.7% | 99.5% | 99.5% | 99.4% | 99.1% |
| Return on equity | 7.2% | 15.0% | 34.7% | 37.5% | 23.8% |
| Payout ratio | 137.3% | 65.1% | 69.5% | 57.4% | 86.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥97.5 | ¥42.5 | 86.6% | |
| FY ending 3/2025 | ¥140 | ¥85 | 57.4% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥277 | ¥170 | 69.5% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥140 | ¥60 | 65.1% | |
| FY ending 3/2022 | ¥140 | Could not be retrieved | 137.3% | |
| FY ending 3/2021 | ¥80 | Could not be retrieved | 100.7% | |
| FY ending 3/2020 | ¥80 | Could not be retrieved | 115.4% | |
| FY ending 3/2019 | ¥60 | Could not be retrieved | 120.9% | |
| FY ending 3/2018 | ¥40 | Could not be retrieved | 88.6% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥4 | Could not be retrieved | 168.2% | |
| FY ending 3/2016 | ¥4 | Could not be retrieved | 50.2% | |
| FY ending 3/2015 | ¥2 | Could not be retrieved | 43.9% | |
| FY ending 3/2014 | ¥2 | Could not be retrieved | 79.5% |
MIYAJI ENGINEERING GROUP
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MIYAJI ENGINEERING GROUP
Unit %Source Annual securities reports
- Financial institutions20.85%
- Securities firms1.11%
- Other corporations15.87%
- Foreign holders (institutions)5.68%
- Foreign holders (individuals)0.02%
- Individuals and others56.46%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.25% | 2,188,000 |
| 2 | 株式会社三菱UFJ銀行 | 4.29% | 1,138,000 |
| 3 | 明治安田生命保険相互会社 | 4.02% | 1,066,000 |
| 4 | 日本製鉄株式会社 | 2.38% | 631,000 |
| 5 | 宮地取引先持株会 | 2.36% | 626,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部) | 1.86% | 493,000 |
| 7 | JFEスチール株式会社 | 1.36% | 360,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 1.25% | 330,000 |
| 9 | 三菱重工業株式会社 | 1.21% | 321,000 |
| 10 | 株式会社三井住友銀行 | 0.89% | 236,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.3 billion | ¥4.0 billion |
| FY ending 3/2025 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.2 billion | ¥2.6 billion |
| FY ending 3/2020 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2017 | ¥92.69 million | Could not be retrieved |
| FY ending 3/2016 | ¥80.20 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 宮地エンジニアリング | ¥0.1 billion | ¥3.2 billion |
| エム・エム ブリッジ | ¥0.2 billion | ¥0.8 billion |
Revenue scale in the same industry
MIYAJI ENGINEERING GROUP
Source Annual securities reports of each company
Metal Products: 88 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 LIXIL ¥1.5T
- 2 Toyo Seikan Group ¥963.2B
- 3 NHK SPRING ¥816.9B
- … 22 companies
- 26 TOCALO ¥58.5B
- 27 Neturen ¥58.3B
- 28 MIYAJI ENGINEERING GROUPThis company ¥56.7B
- 29 SUNCALL ¥52.2B
- 30 J-MAX ¥51.9B
- … 58 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Audit fees (this year, total) | ¥52.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.9 billion | Consolidated |
| Net sales | ¥56.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.1 billion | Consolidated |
| Cash and cash equivalents | ¥12.4 billion | Consolidated |
| Net assets | ¥50.0 billion | Consolidated |
| Ordinary income (loss) | ¥4.8 billion | Consolidated |
| Total assets | ¥82.0 billion | Consolidated |
| Return on equity | 7.8% | Consolidated |
| Equity-to-asset ratio | 52.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-11.0 billion | Consolidated |
| Basic earnings (loss) per share | 123.09 yen | Consolidated |
| Net assets per share | 1,615.51 yen | Consolidated |
| Dividend per share | 97.5 yen | Parent only |
| Net sales | ¥3.5 billion | Parent only |
| Net income (loss) | ¥3.0 billion | Parent only |
| Total number of issued shares (common stock) | 27,677,000 shares | Parent only |
| Net assets | ¥12.7 billion | Parent only |
| Ordinary income (loss) | ¥3.0 billion | Parent only |
| Total assets | ¥12.9 billion | Parent only |
| Return on equity | 23.8% | Parent only |
| Equity-to-asset ratio | 99.1% | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Payout ratio | 86.6% | Parent only |
| Interim dividend per share | 42.5 yen | Parent only |
| Basic earnings (loss) per share | 112.65 yen | Parent only |
| Net assets per share | 480.49 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 814 people | Consolidated |
| Number of employees | 814 people | Consolidated |
| Wage gap between men and women (all employees) | 46.1% | Parent only |
| Average length of service (years) | 22.8 years | Parent only |
| Average annual salary | ¥11.24 million | Parent only |
| Average age (years) | 51.8 years old | Parent only |
| Number of employees | 25 people | Parent only |
| Number of employees | 25 people | Parent only |
| Wage gap between men and women (regular employees) | 42.0% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,389,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,158,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0.2 billion | Consolidated |
| Number of shares | 27,677,816 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.2% | Consolidated |
| Shareholding ratio | 27.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,158,800 shares | Consolidated |
| Number of voting rights | 263,377 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥8.6 billion | Consolidated |
| Number of issues | 24 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Total shareholder return | 352.2% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥56.7 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.2 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 0.0% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.0 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥24.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥52.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥28.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥9.00 million | Consolidated |
| Revenue | ¥11.1 billion | Consolidated |
| Change in average annual salary from the previous year | -3.9% | Parent only |
| Revenue | ¥5.00 million | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥5.0 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥1.7 billion | Consolidated |
| Retained earnings | ¥29.3 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥40.3 billion | Consolidated |
| Non-current liabilities | ¥4.7 billion | Consolidated |
| Non-current assets | ¥28.2 billion | Consolidated |
| Land | ¥8.1 billion | Consolidated |
| Revaluation reserve for land | ¥3.2 billion | Consolidated |
| Contract liabilities | ¥13.1 billion | Consolidated |
| Contract assets | ¥29.2 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.6 billion | Consolidated |
| Allowance for construction loss | ¥2.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥7.8 billion | Consolidated |
| Buildings and structures, net | ¥2.7 billion | Consolidated |
| Construction in progress | ¥2.4 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥9.9 billion | Consolidated |
| Investment securities | ¥8.8 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥6.3 billion | Consolidated |
| Property, plant and equipment | ¥17.9 billion | Consolidated |
| Advances received on construction contracts in progress | ¥13.1 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Accounts payable - other | ¥2.3 billion | Consolidated |
| Raw materials and supplies | ¥50.00 million | Consolidated |
| Shareholders' equity | ¥34.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥16.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.1 billion | Consolidated |
| Current liabilities | ¥27.3 billion | Consolidated |
| Current assets | ¥53.8 billion | Consolidated |
| Accumulated depreciation | ¥-73.00 million | Consolidated |
| Accumulated depreciation | ¥-1.2 billion | Consolidated |
| Accumulated depreciation | ¥-12.0 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-5.1 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥12.4 billion | Consolidated |
| Cash and deposits | ¥12.4 billion | Consolidated |
| Net assets | ¥50.0 billion | Consolidated |
| Net assets | ¥50.0 billion | Consolidated |
| Total assets | ¥82.0 billion | Consolidated |
| Total assets | ¥82.0 billion | Consolidated |
| Deferred tax liabilities | ¥1.5 billion | Consolidated |
| Deferred tax assets | ¥0.8 billion | Consolidated |
| Treasury stock | ¥-1.7 billion | Consolidated |
| Valuation and translation adjustments | ¥8.6 billion | Consolidated |
| Liabilities | ¥32.0 billion | Consolidated |
| Liabilities | ¥32.0 billion | Consolidated |
| Liabilities and net assets | ¥82.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-18.00 million | Consolidated |
| Capital surplus | ¥3.7 billion | Consolidated |
| Capital stock | ¥3.0 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥1.1 billion | Consolidated |
| Shares of subsidiaries and associates | ¥52.00 million | Consolidated |
| Non-controlling interests | ¥7.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥2.00 million | Parent only |
| Other | ¥14.00 million | Parent only |
| Other capital surplus | ¥3.5 billion | Parent only |
| Software | ¥1.00 million | Parent only |
| Retained earnings | ¥5.5 billion | Parent only |
| Prepaid expenses | ¥2.00 million | Parent only |
| Non-current assets | ¥9.3 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Buildings, net | ¥22.00 million | Parent only |
| Investments and other assets | ¥9.3 billion | Parent only |
| Property, plant and equipment | ¥28.00 million | Parent only |
| Accounts receivable - other | ¥2.00 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥12.7 billion | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥3.6 billion | Parent only |
| Intangible assets | ¥1.00 million | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Net assets | ¥12.7 billion | Parent only |
| Net assets | ¥12.7 billion | Parent only |
| Total assets | ¥12.9 billion | Parent only |
| Retained earnings brought forward | ¥5.5 billion | Parent only |
| Treasury stock | ¥-1.8 billion | Parent only |
| Liabilities | ¥0.1 billion | Parent only |
| Liabilities and net assets | ¥12.9 billion | Parent only |
| Capital surplus | ¥6.1 billion | Parent only |
| Legal capital surplus | ¥2.6 billion | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥9.3 billion | Parent only |
| Deposits to subsidiaries and affiliates | ¥3.0 billion | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.00 million | Consolidated |
| Other | ¥14.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥1.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.4 billion | Consolidated |
| Commission for syndicate loan | ¥2.00 million | Consolidated |
| Gain on sales of scrap | ¥14.00 million | Consolidated |
| Dividends from surplus | ¥-2.6 billion | Consolidated |
| Comprehensive income | ¥4.9 billion | Consolidated |
| Insurance | ¥38.00 million | Consolidated |
| Interest income | ¥18.00 million | Consolidated |
| Rent income | ¥20.00 million | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥4.5 billion | Consolidated |
| Operating income | ¥4.5 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥75.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥29.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥22.00 million | Consolidated |
| Revaluation reserve for land | ¥38.00 million | Consolidated |
| Net sales | ¥56.7 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥46.8 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥9.9 billion | Consolidated |
| Net sales of completed construction contracts | ¥56.7 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income (loss) | ¥3.5 billion | Consolidated |
| Net income (loss) | ¥3.5 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.1 billion | Consolidated |
| Interest expenses | ¥49.00 million | Consolidated |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥1.7 billion | Consolidated |
| Income taxes | ¥1.5 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥53.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-4.1 billion | Consolidated |
| Income (loss) before income taxes | ¥5.0 billion | Consolidated |
| Income (loss) before income taxes | ¥5.0 billion | Consolidated |
| Ordinary income | ¥4.8 billion | Consolidated |
| Salaries, allowances and bonuses | ¥1.7 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-11.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥43.00 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-2.6 billion | Parent only |
| Interest income | ¥17.00 million | Parent only |
| Dividend income | ¥3.1 billion | Parent only |
| Operating income | ¥3.0 billion | Parent only |
| Non-operating income | ¥22.00 million | Parent only |
| Non-operating expenses | ¥0 | Parent only |
| Gross profit (loss) | ¥3.5 billion | Parent only |
| Net sales | ¥3.5 billion | Parent only |
| Advertising expenses | ¥59.00 million | Parent only |
| Net income (loss) | ¥3.0 billion | Parent only |
| Net income (loss) | ¥3.0 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Fee expenses | ¥0.2 billion | Parent only |
| Gain on forfeiture of unclaimed dividends | ¥4.00 million | Parent only |
| Income taxes - current | ¥1.00 million | Parent only |
| Income taxes | ¥1.00 million | Parent only |
| Income taxes - deferred | ¥0 | Parent only |
| Income (loss) before income taxes | ¥3.0 billion | Parent only |
| Ordinary income | ¥3.0 billion | Parent only |
| Salaries, allowances and bonuses | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥47.00 million | Consolidated |
| Other | ¥-10.00 million | Consolidated |
| Decrease increase in other inventories ope cfcns | ¥-5.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-0.7 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-0.2 billion | Consolidated |
| Proceeds from sales of golf club memberships | ¥0 | Consolidated |
| Repayments of lease obligations | ¥-39.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.9 billion | Consolidated |
| Proceeds from insurance income | ¥38.00 million | Consolidated |
| Interest expenses paid | ¥-49.00 million | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Insurance | ¥-38.00 million | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥22.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥8.7 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥54.00 million | Consolidated |
| Subtotal | ¥13.0 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥0.4 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥58.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥49.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥16.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-13.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-4.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥99.00 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-16.00 million | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥2.0 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥0.3 billion | Consolidated |
| Income taxes paid | ¥-2.3 billion | Consolidated |
| Income taxes refund | ¥3.00 million | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-7.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Collection of loans receivable | ¥0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥1.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-38.00 million | Consolidated |
| Dividends | ¥-2.6 billion | Consolidated |
| Repayments of long-term deposits received | ¥-0 | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥10.9 billion | Consolidated | Disclosed |
| Dividend per share | 98 | Parent only | Disclosed |
| Number of employees | 814 | Consolidated | Disclosed |
| Net assets | ¥50.0 billion | Consolidated | Disclosed |
| Net sales | ¥56.7 billion | Consolidated | Disclosed |
| Operating income | ¥4.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.8 billion | Consolidated | Disclosed |
| Net income | ¥3.3 billion | Consolidated | Disclosed |
| Total assets | ¥82.0 billion | Consolidated | Disclosed |
| Operating margin | 8.0% | Consolidated | Calculated |
| Net margin | 5.8% | Consolidated | Calculated |
| Sales per employee | 69605651 yen | Consolidated | Calculated |
| Total asset turnover | 0.69 times | Consolidated | Calculated |
| Net assets to total assets | 60.9% | Consolidated | Calculated |