Ano Kaisha no Shikumi
Search
Menu

菊池製作所

株式会社菊池製作所

Company highlights

The company has paid a dividend for 2 consecutive years.

Key figures

Period May 2025 to Apr 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥6.1B
Operating marginCalculated -4.1%
Net assets to total assetsCalculated 68.3%

Company profile

Securities code 3444 / EDINET code E22016 / Metal Products / Fiscal year end April 30

八王子市美山町2161番地21/Capital stock ¥358 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
菊池 功 Representative
3/23/1976 Date of incorporation
8 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (May 2025 to Apr 2026) · filed 2026-07-22

Profitability ★☆☆☆☆position among all companies -4.1%
Growth (revenue, 4-year average) ★★★☆☆position among all companies 4.8%
Capital efficiency ★☆☆☆☆position among all companies 1.9%

Business activities and revenue composition

Breakdown by business: not published

Revenue and profit

菊池製作所

Period May 2025 to Apr 2026Source Annual securities reports

Net sales and operating revenue ¥6.1B 100% Cost of sales ¥4.9B 80% Selling, general and administrative expenses ¥1.5B 24% Operating income ¥-0.2B 4%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Salaries and allowances ¥0.4 billion Consolidated
Research and development expenses ¥0.2 billion Consolidated
Personnel expenses ¥0.2 billion Consolidated
Fee expenses ¥69.91 million Parent only
Taxes and dues ¥41.39 million Parent only
Legal welfare expenses ¥37.40 million Parent only
Depreciation ¥24.22 million Consolidated
Provision of allowance for doubtful accounts ¥23.39 million Consolidated
Directors' compensations ¥20.02 million Parent only
Bonuses ¥18.60 million Parent only
Retirement benefit expenses ¥10.24 million Consolidated
Provision for directors' retirement benefits ¥3.11 million Consolidated
Provision for bonuses ¥2.83 million Consolidated
Profit by stage Gross profit (loss) ¥1.2 billion Consolidated
Operating income ¥-0.2 billion Consolidated
Ordinary income ¥-0.1 billion Consolidated
Net income ¥0.1 billion Consolidated

菊池製作所

Selling, general and administrative expenses

Period May 2025 to Apr 2026Source Annual securities reports

Salaries and allowances ¥0.4 billion (27.0%)27%Research and development expenses ¥0.2 billion (14.4%)14%Personnel expenses ¥0.2 billion (14.2%)14%Fee expenses ¥0.1 billion (4.8%)Taxes and dues ¥0.0 billion (2.8%)Legal welfare expenses ¥0.0 billion (2.6%)Other (not itemized) ¥0.5 billion (34.2%)34%¥1.5B
  • Salaries and allowances ¥0.4 billion
  • Research and development expenses ¥0.2 billion
  • Personnel expenses ¥0.2 billion
  • Fee expenses ¥0.1 billion
  • Taxes and dues ¥0.0 billion
  • Legal welfare expenses ¥0.0 billion
  • Other (not itemized) ¥0.5 billion

Performance, financial position and capital allocation

Finance
68.3% Net assets to total assets Industry median 63.8% FY ending 4/2026 · consolidated / calculated
1.1% Return on assets (ROA)
¥496.69 Net assets per share
¥0.4 billion Free cash flow
¥9.2 billion Total assets
Capital allocation
-8.3% Increase in working capital ★☆☆☆☆ position among all companies FY ending 4/2026 · consolidated / calculated
62.6% Property, plant and equipment purchases relative to depreciation ★★☆☆☆ position among all companies FY ending 4/2026 · consolidated / calculated
23.9% Return to shareholders ★★★☆☆ position among all companies FY ending 4/2026 · consolidated / calculated
45.7% Investment securities to net assets ★★★★★ position among all companies FY ending 4/2026 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2026Disclosed

Revenue ×1.07 from 2013 to 2026

菊池製作所

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
6 4 1 -1 2013 2015 2017 2019 2021 2023 2025 2026 Net sales and operating revenue Ordinary income 2014 Ordinary income (loss) as a share of revenue -4.1 points, Ordinary income (loss) profit to loss 2015 Ordinary income (loss) loss to profit 2016 Ordinary income (loss) as a share of revenue -7.3 points, Ordinary income (loss) profit to loss 2017 Ordinary income (loss) as a share of revenue +2.2 points 2018 Ordinary income (loss) as a share of revenue +2.7 points 2019 Ordinary income (loss) as a share of revenue +3.9 points, Ordinary income (loss) loss to profit 2020 Ordinary income (loss) as a share of revenue -10.4 points, Ordinary income (loss) profit to loss 2021 Ordinary income (loss) as a share of revenue -11.9 points 2022 Ordinary income (loss) as a share of revenue +3.4 points 2025 Ordinary income (loss) as a share of revenue +10.5 points 2026 Ordinary income (loss) as a share of revenue +6.4 points 6Latest value 2026 6¥ billion 6Highest in the period shown 2026 6¥ billion 4Lowest in the period shown 2021 4¥ billion ¥ billion

菊池製作所

Recent performance trends

Source Annual securities reports

6 4 1 -1 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Net sales ¥5.0B ¥5.1B ¥5.2B ¥5.5B ¥6.1B
Year on year (%) +13.0% +1.0% +2.2% +4.7% +11.7%
Ordinary income (loss) -¥0.9B -¥0.9B -¥1.0B -¥0.5B -¥0.1B
Change from prior year 0.94x 1.09x 1.05x 0.46x 0.25x
Ordinary income (loss) as a share of Net sales -16.9% -18.2% -18.8% -8.3% -1.9%
Change (percentage points) +3.4 points◆ -1.3 points -0.6 points +10.5 points◆ +6.4 points◆

Fiscal periods marked for changes

Earlier fiscal periods (8)
  • 2014Ordinary income (loss) as a share of revenue -4.1 points, Ordinary income (loss) profit to loss
  • 2015Ordinary income (loss) loss to profit
  • 2016Ordinary income (loss) as a share of revenue -7.3 points, Ordinary income (loss) profit to loss
  • 2017Ordinary income (loss) as a share of revenue +2.2 points
  • 2018Ordinary income (loss) as a share of revenue +2.7 points
  • 2019Ordinary income (loss) as a share of revenue +3.9 points, Ordinary income (loss) loss to profit
  • 2020Ordinary income (loss) as a share of revenue -10.4 points, Ordinary income (loss) profit to loss
  • 2021Ordinary income (loss) as a share of revenue -11.9 points
  • 2022Ordinary income (loss) as a share of revenue +3.4 points
  • 2025Ordinary income (loss) as a share of revenue +10.5 points
  • 2026Ordinary income (loss) as a share of revenue +6.4 points

菊池製作所

Earnings and net assets per share over time

Unit yenSource Annual securities reports

9 -25 -58 -91 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 497 331 166 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

菊池製作所

Return on equity over time

Unit %Source Annual securities reports

2 -6 -13 -21 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥5.0 billion ¥5.1 billion ¥5.2 billion ¥5.5 billion ¥6.1 billion
Ordinary income (loss) ¥-0.9 billion ¥-0.9 billion ¥-1.0 billion ¥-0.5 billion ¥-0.1 billion
Net income (loss) attributable to owners of parent ¥-0.7 billion ¥-1.1 billion ¥-0.8 billion ¥43.01 million ¥0.1 billion
Comprehensive income ¥-1.1 billion ¥-1.5 billion ¥-0.7 billion ¥-0.5 billion ¥0.9 billion
Net assets ¥5.9 billion ¥4.6 billion ¥4.4 billion ¥5.4 billion ¥6.3 billion
Total assets ¥9.8 billion ¥9.1 billion ¥8.8 billion ¥8.6 billion ¥9.2 billion
Net assets per share 486.03 yen 380.25 yen 363.26 yen 419.22 yen 496.69 yen
Basic earnings (loss) per share -55.43 yen -91.15 yen -67.73 yen 3.56 yen 8.54 yen
Equity-to-asset ratio 60.1% 50.6% 49.8% 59.2% 65.4%
Return on equity -10.3% -21.0% -18.2% 0.9% 1.9%
Net cash provided by (used in) operating activities ¥-0.3 billion ¥-0.7 billion ¥-0.5 billion ¥-0.7 billion ¥0.5 billion
Net cash provided by (used in) investing activities ¥56.22 million ¥-75.89 million ¥0.2 billion ¥0.8 billion ¥-63.19 million
Net cash provided by (used in) financing activities ¥0.3 billion ¥0.7 billion ¥0.2 billion ¥0.6 billion ¥-0.4 billion
Cash and cash equivalents ¥1.5 billion ¥1.5 billion ¥1.5 billion ¥2.2 billion ¥2.3 billion
Parent only indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥4.1 billion ¥4.2 billion ¥4.2 billion ¥4.3 billion ¥4.6 billion
Ordinary income (loss) ¥-0.2 billion ¥-0.4 billion ¥-0.3 billion ¥-0.1 billion ¥28.40 million
Net income (loss) ¥-0.3 billion ¥-0.8 billion ¥-0.4 billion ¥0.7 billion ¥0.2 billion
Capital stock ¥1.3 billion ¥1.3 billion ¥1.3 billion ¥1.3 billion ¥1.3 billion
Total number of issued shares (common stock) 12,337,700 shares 12,337,700 shares 12,337,700 shares 12,337,700 shares 12,337,700 shares
Net assets ¥6.0 billion ¥4.7 billion ¥4.3 billion ¥4.6 billion ¥5.4 billion
Total assets ¥9.1 billion ¥8.0 billion ¥7.6 billion ¥6.7 billion ¥7.3 billion
Net assets per share 499.33 yen 386.84 yen 357.99 yen 378.89 yen 446.52 yen
Dividend per share 10 yen Could not be retrieved Could not be retrieved 10 yen 10 yen
Basic earnings (loss) per share -27.07 yen -67.07 yen -33.96 yen 58.88 yen 14.74 yen
Equity-to-asset ratio 66.5% 58.6% 56.9% 68.5% 74.2%
Return on equity -5.0% -15.1% -9.1% 16.0% 3.6%
Payout ratio Could not be retrieved Could not be retrieved Could not be retrieved 17.0% 67.8%

Dividend history

Source: reporting company’s key figures, annual securities reports · 12 years (2013 to 2026)Parent-onlyDisclosed

0 periods Consecutive increases (own definition) through FY ending 4/2026
2 periods Consecutive periods with dividends (site definition) through FY ending 4/2026
+0.0% Dividend growth (year on year)
Fewer than six years Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 4/2026 ¥10 Could not be retrieved 67.8%
FY ending 4/2025 ¥10 Could not be retrieved 17.0%
FY 2024 Could not be retrieved Could not be retrieved Could not be retrieved
FY 2023 Could not be retrieved Could not be retrieved Could not be retrieved
FY ending 4/2022 ¥10 Could not be retrieved Could not be retrieved
FY ending 4/2021 ¥10 Could not be retrieved Could not be retrieved
FY ending 4/2020 ¥10 Could not be retrieved Could not be retrieved
FY ending 4/2019 ¥10 Could not be retrieved 13.6%
FY ending 4/2018 ¥7 Could not be retrieved 305.9%
FY ending 4/2017 ¥7 Could not be retrieved 44.9%
FY ending 4/2016 ¥7 Could not be retrieved Could not be retrieved
FY ending 4/2015 ¥7 Could not be retrieved 34.9% Stock split or share consolidation noted
FY ending 4/2014 ¥20 Could not be retrieved 97.2%
FY ending 4/2013 ¥20 Could not be retrieved 85.1%

菊池製作所

Dividends per share over time

Unit yenSource Annual securities reports

10 7 3 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2026-04-30Disclosed

Share ownership by holder category

11,795 Shareholders
1.70% Foreign holders (total) Industry median 6.02%
55.70% Individuals and others Industry median 51.33%

菊池製作所

Unit %Source Annual securities reports

  • Financial institutions0.80%
  • Securities firms3.70%
  • Other corporations38.00%
  • Foreign holders (institutions)1.60%
  • Foreign holders (individuals)0.10%
  • Individuals and others55.70%

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 4 years (2020 to 2026)Disclosed

¥0.5 billion Research and development 8.7% of revenue (industry median 1.2%)
¥94.20 million Capital expenditure 1.5% of revenue (industry median 3.7%)
Fiscal year Research and development Capital expenditure
FY ending 4/2026 ¥0.5 billion ¥94.20 million
FY ending 4/2025 ¥0.5 billion Could not be retrieved
FY ending 4/2021 ¥0.2 billion ¥0.4 billion
FY ending 4/2020 ¥0.2 billion Could not be retrieved

Revenue scale in the same industry

菊池製作所

Source Annual securities reports of each company

Metal Products: 88 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (May 2025 to Apr 2026)Parent-onlyDisclosed

236 Employees (parent only) Industry median 331
46.5 Average age Industry median 42.8
19.3 years Average length of service Industry median 16.3 years
¥4.73 million Average annual salary Industry median ¥6.33 million
People and organisation
18.0¥ million Sales per employee Industry median 37.5¥ million FY ending 4/2026 · consolidated / calculated
¥-0.73 million Operating income per employee
4 Average temporary staff

Administrative filings and published information

Greenhouse gas emissions

Reported to the government for fiscal 2023Disclosed

CategoryEmissions
特定事業所排出者4,477 t-CO2

Audit and disclosure information

Annual securities report, year ended 2026-04-30Disclosed

ItemValue
Audit firm ForvisMazarsJapan有限責任監査法人
Audit fees (this year, total) ¥31.00 million
Non-audit fees (this year, total) ¥3.00 million
Going concern note Stated as not applicable
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (27 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥0.9 billion Consolidated
Net cash provided by (used in) operating activities ¥0.5 billion Consolidated
Net sales ¥6.1 billion Consolidated
Net cash provided by (used in) investing activities ¥-63.19 million Consolidated
Cash and cash equivalents ¥2.3 billion Consolidated
Net assets ¥6.3 billion Consolidated
Ordinary income (loss) ¥-0.1 billion Consolidated
Total assets ¥9.2 billion Consolidated
Return on equity 1.9% Consolidated
Equity-to-asset ratio 65.4% Consolidated
Net income (loss) attributable to owners of parent ¥0.1 billion Consolidated
Net cash provided by (used in) financing activities ¥-0.4 billion Consolidated
Basic earnings (loss) per share 8.54 yen Consolidated
Net assets per share 496.69 yen Consolidated
Dividend per share 10 yen Parent only
Net sales ¥4.6 billion Parent only
Net income (loss) ¥0.2 billion Parent only
Total number of issued shares (common stock) 12,337,700 shares Parent only
Net assets ¥5.4 billion Parent only
Ordinary income (loss) ¥28.40 million Parent only
Total assets ¥7.3 billion Parent only
Return on equity 3.6% Parent only
Equity-to-asset ratio 74.2% Parent only
Capital stock ¥1.3 billion Parent only
Payout ratio 67.8% Parent only
Basic earnings (loss) per share 14.74 yen Parent only
Net assets per share 446.52 yen Parent only

Employees (6 items)

ItemValueConsolidated / Non-consolidated
Number of employees 339 people Consolidated
Average length of service (years) 19.3 years Parent only
Average annual salary ¥4.73 million Parent only
Average age (years) 46.5 years old Parent only
Number of employees 236 people Parent only
Number of employees 236 people Parent only

Other disclosed items (7 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 4 people Consolidated
Number of associates accounted for using equity method 5 companies Consolidated
Write-downs of inventories ¥0.1 billion Consolidated
Number of consolidated subsidiaries 8 companies Consolidated
Average number of temporary employees 4 people Parent only
Average number of temporary employees 4 people Parent only
Total return on the share price index 151.9% Parent only

Shares (15 items)

ItemValueConsolidated / Non-consolidated
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company ¥37.63 million Consolidated
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company ¥0.1 billion Consolidated
Number of shares held 7,426,000 shares Consolidated
Total number of shares held treasury shares etc 258,200 shares Consolidated
Number of shares 12,337,700 shares Consolidated
Shareholding ratio treasury shares etc 2.1% Consolidated
Shareholding ratio 61.5% Consolidated
Number of shares held in own name treasury shares etc 258,200 shares Consolidated
Total of valuation gain (loss) ¥1.8 billion Consolidated
Number of voting rights 120,635 units Consolidated
Carrying amount on the balance sheet ¥45.41 million Consolidated
Book value equity securities other than those not listed investment equity securities held for pure investment reporting company ¥2.4 billion Consolidated
Number of issues 13 issues Consolidated
Number of issues 22 issues Consolidated
Total shareholder return 190.0% Parent only

Research and development (2 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses included in general and administrative expenses and manufacturing cost for current period ¥0.2 billion Consolidated
Research and development expenses ¥0.5 billion Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥94.20 million Consolidated

Audit (4 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥31.00 million Consolidated
Fees for audit and attestation services - total ¥31.00 million Consolidated
Fees for non-audit services - total ¥3.00 million Consolidated
Non audit fees consolidated subsidiaries ¥3.00 million Consolidated

Accounts unique to this company (6 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥29.54 million Consolidated
Revenue ¥-10.00 million Consolidated
Change in average annual salary from the previous year 11.4% Parent only
Revenue ¥0.1 billion Parent only
Revenue ¥22.16 million Parent only
Revenue ¥25.13 million Parent only

Balance sheet (151 items)

ItemValueConsolidated / Non-consolidated
Other ¥2.54 million Consolidated
Other ¥75.38 million Consolidated
Other ¥37.63 million Consolidated
Other ¥51.08 million Consolidated
Other ¥0.5 billion Consolidated
Other ¥3.21 million Consolidated
Valuation difference on available-for-sale securities ¥1.2 billion Consolidated
Other, net ¥20.15 million Consolidated
Software ¥11.39 million Consolidated
Lease obligations ¥44.03 million Consolidated
Work in process ¥0.2 billion Consolidated
Retained earnings ¥0.3 billion Consolidated
Raw materials and supplies ¥0.2 billion Consolidated
Merchandise and finished goods ¥0.2 billion Consolidated
Non-current liabilities ¥2.0 billion Consolidated
Non-current assets ¥4.5 billion Consolidated
Land ¥0.5 billion Consolidated
Accounts receivable - trade ¥0.8 billion Consolidated
Contract assets ¥0.1 billion Consolidated
Tools, furniture and fixtures ¥0.8 billion Consolidated
Tools, furniture and fixtures ¥50.82 million Consolidated
Buildings and structures ¥3.0 billion Consolidated
Buildings and structures, net ¥0.8 billion Consolidated
Construction in progress ¥34.24 million Consolidated
Provision for directors' retirement benefits ¥0.4 billion Consolidated
Investments and other assets ¥2.9 billion Consolidated
Investment securities ¥2.9 billion Consolidated
Liabilities from application of equity method ¥0.8 billion Consolidated
Notes and accounts payable - trade ¥0.2 billion Consolidated
Property, plant and equipment ¥1.5 billion Consolidated
Income taxes payable ¥29.68 million Consolidated
Accrued expenses ¥86.49 million Consolidated
Accounts payable - other ¥0.1 billion Consolidated
Shareholders' equity ¥4.6 billion Consolidated
Machinery, equipment and vehicles ¥3.7 billion Consolidated
Machinery, equipment and vehicles, net ¥0.2 billion Consolidated
Current liabilities ¥0.9 billion Consolidated
Current assets ¥4.7 billion Consolidated
Accumulated depreciation ¥-17.48 million Consolidated
Accumulated depreciation ¥-0.7 billion Consolidated
Accumulated depreciation ¥-1.8 billion Consolidated
Accumulated depreciation ¥-3.3 billion Consolidated
Goodwill ¥-26.10 million Consolidated
Goodwill ¥-0.5 billion Consolidated
Goodwill ¥-0.2 billion Consolidated
Foreign currency translation adjustment ¥0.2 billion Consolidated
Intangible assets ¥14.60 million Consolidated
Cash and cash equivalents ¥2.3 billion Consolidated
Cash and deposits ¥2.6 billion Consolidated
Short-term loans payable ¥0.2 billion Consolidated
Net assets ¥6.3 billion Consolidated
Net assets ¥6.3 billion Consolidated
Total assets ¥9.2 billion Consolidated
Deferred tax liabilities ¥0.6 billion Consolidated
Treasury stock ¥-0.2 billion Consolidated
Valuation and translation adjustments ¥1.4 billion Consolidated
Liabilities ¥2.9 billion Consolidated
Liabilities and net assets ¥9.2 billion Consolidated
Allowance for doubtful accounts ¥-0.78 million Consolidated
Allowance for doubtful accounts ¥-36.23 million Consolidated
Capital surplus ¥3.2 billion Consolidated
Capital stock ¥1.3 billion Consolidated
Asset retirement obligations ¥9.34 million Consolidated
Provision for bonuses ¥74.11 million Consolidated
Remeasurements of defined benefit plans ¥0.62 million Consolidated
Net defined benefit liability ¥1.28 million Consolidated
Long-term loans payable ¥0.2 billion Consolidated
Electronically recorded obligations - operating ¥90.87 million Consolidated
Electronically recorded monetary claims - operating ¥69.43 million Consolidated
Non-controlling interests ¥0.3 billion Consolidated
Deposits received ¥17.49 million Consolidated
Current portion of long-term loans payable ¥29.33 million Consolidated
Other ¥2.00 million Parent only
Other ¥64.70 million Parent only
Other ¥20.15 million Parent only
Other ¥50.80 million Parent only
Other ¥94.52 million Parent only
Other ¥3.19 million Parent only
Valuation difference on available-for-sale securities ¥1.2 billion Parent only
Software ¥9.48 million Parent only
Lease obligations ¥44.03 million Parent only
Work in process ¥0.2 billion Parent only
General reserve ¥1.1 billion Parent only
Retained earnings ¥1.9 billion Parent only
Legal retained earnings ¥1.00 million Parent only
Raw materials and supplies ¥0.1 billion Parent only
Merchandise and finished goods ¥89.90 million Parent only
Non-current liabilities ¥1.1 billion Parent only
Non-current assets ¥4.6 billion Parent only
Reserve for advanced depreciation of noncurrent assets ¥51.74 million Parent only
Land ¥0.4 billion Parent only
Accounts receivable - trade ¥0.6 billion Parent only
Contract assets ¥93.93 million Parent only
Tools, furniture and fixtures ¥0.8 billion Parent only
Tools, furniture and fixtures ¥51.92 million Parent only
Buildings ¥2.8 billion Parent only
Buildings, net ¥0.7 billion Parent only
Construction in progress ¥33.45 million Parent only
Provision for directors' retirement benefits ¥0.4 billion Parent only
Investments and other assets ¥3.2 billion Parent only
Investment securities ¥2.9 billion Parent only
Property, plant and equipment ¥1.4 billion Parent only
Accounts receivable - other ¥1.01 million Parent only
Income taxes payable ¥14.84 million Parent only
Accrued expenses ¥60.09 million Parent only
Accounts payable - other ¥0.1 billion Parent only
Shareholders' equity ¥4.2 billion Parent only
Structures ¥89.39 million Parent only
Structures, net ¥48.54 million Parent only
Machinery and equipment ¥2.7 billion Parent only
Machinery and equipment, net ¥0.2 billion Parent only
Current liabilities ¥0.8 billion Parent only
Current assets ¥2.7 billion Parent only
Accumulated depreciation ¥-0.7 billion Parent only
Accumulated depreciation ¥-1.7 billion Parent only
Accumulated depreciation ¥-40.31 million Parent only
Accumulated depreciation ¥-2.3 billion Parent only
Accumulated depreciation ¥-4.08 million Parent only
Goodwill ¥-17.59 million Parent only
Goodwill ¥-0.5 billion Parent only
Goodwill ¥-0.54 million Parent only
Goodwill ¥-0.2 billion Parent only
Goodwill ¥-0.25 million Parent only
Intangible assets ¥12.67 million Parent only
Cash and deposits ¥1.5 billion Parent only
Short-term loans payable ¥0.2 billion Parent only
Claims provable in bankruptcy claims provable in rehabilitation and other ¥0.78 million Parent only
Net assets ¥5.4 billion Parent only
Net assets ¥5.4 billion Parent only
Total assets ¥7.3 billion Parent only
Deferred tax liabilities ¥0.6 billion Parent only
Retained earnings brought forward ¥0.7 billion Parent only
Treasury stock ¥-0.2 billion Parent only
Valuation and translation adjustments ¥1.2 billion Parent only
Liabilities ¥1.9 billion Parent only
Liabilities and net assets ¥7.3 billion Parent only
Accounts payable - trade ¥0.1 billion Parent only
Allowance for doubtful accounts ¥-0.7 billion Parent only
Allowance for doubtful accounts ¥-16.73 million Parent only
Capital surplus ¥1.2 billion Parent only
Legal capital surplus ¥1.2 billion Parent only
Capital stock ¥1.3 billion Parent only
Asset retirement obligations ¥9.34 million Parent only
Provision for bonuses ¥73.06 million Parent only
Vehicle and delivery equipment ¥4.33 million Parent only
Vehicles, net ¥0 Parent only
Long-term loans receivable ¥0.8 billion Parent only
Shares of subsidiaries and associates ¥0.2 billion Parent only
Electronically recorded obligations - operating ¥90.87 million Parent only
Electronically recorded monetary claims - operating ¥69.43 million Parent only
Deposits received ¥14.03 million Parent only

Statement of income (107 items)

ItemValueConsolidated / Non-consolidated
Other ¥37.08 million Consolidated
Other ¥14.41 million Consolidated
Other comprehensive income ¥0.9 billion Consolidated
Valuation difference on available for sale securities net of tax ¥0.8 billion Consolidated
Personnel expenses ¥0.2 billion Consolidated
Dividends from surplus ¥-0.1 billion Consolidated
Subsidy income ¥0.3 billion Consolidated
Comprehensive income ¥0.9 billion Consolidated
Interest income ¥5.74 million Consolidated
Dividend income ¥37.63 million Consolidated
Operating income ¥-0.2 billion Consolidated
Non-operating income ¥0.3 billion Consolidated
Non-operating expenses ¥0.2 billion Consolidated
Net cash provided by (used in) operating activities ¥0.5 billion Consolidated
Loss on tax purpose reduction entry of non-current assets ¥44.47 million Consolidated
Gain on sales of non-current assets ¥0.46 million Consolidated
Cost of sales ¥4.9 billion Consolidated
Gross profit (loss) ¥1.2 billion Consolidated
Net sales ¥6.1 billion Consolidated
Net income ¥0.1 billion Consolidated
Net income ¥0.1 billion Consolidated
Net income (loss) ¥40.67 million Consolidated
Net income (loss) ¥40.67 million Consolidated
Provision for directors' retirement benefits ¥3.11 million Consolidated
Loss on investments in partnership ¥55.53 million Consolidated
Gain on sales of investment securities ¥0.1 billion Consolidated
Loss on valuation of investment securities ¥5.23 million Consolidated
Net cash provided by (used in) investing activities ¥-63.19 million Consolidated
Gain on change in equity ¥75.70 million Consolidated
Share of loss of investments accounted for using equity method ¥0.1 billion Consolidated
Interest expenses ¥10.44 million Consolidated
Income taxes - current ¥85.36 million Consolidated
Income taxes ¥83.17 million Consolidated
Income taxes - deferred ¥-2.19 million Consolidated
Depreciation ¥24.22 million Consolidated
Impairment loss ¥6.39 million Consolidated
Foreign exchange losses ¥10.31 million Consolidated
Foreign currency translation adjustment net of tax ¥92.93 million Consolidated
Extraordinary income ¥0.3 billion Consolidated
Extraordinary loss ¥56.08 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥48.31 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥61.58 million Consolidated
Research and development expenses ¥0.2 billion Consolidated
Income (loss) before income taxes ¥0.1 billion Consolidated
Income (loss) before income taxes ¥0.1 billion Consolidated
Ordinary income ¥-0.1 billion Consolidated
Salaries and allowances ¥0.4 billion Consolidated
Subsidy income ¥49.83 million Consolidated
Comprehensive income attributable to owners of parent ¥1.0 billion Consolidated
Net cash provided by (used in) financing activities ¥-0.4 billion Consolidated
Selling, general and administrative expenses ¥1.5 billion Consolidated
Provision of allowance for doubtful accounts ¥23.39 million Consolidated
Provision for bonuses ¥2.83 million Consolidated
Remeasurements of defined benefit plans net of tax ¥-0.12 million Consolidated
Retirement benefit expenses ¥10.24 million Consolidated
Changes in equity of parent from transaction of non controlling interest ¥0.1 billion Consolidated
Comprehensive income attributable to non-controlling interests ¥-62.46 million Consolidated
Net income (loss) attributable to non-controlling interests ¥-62.46 million Consolidated
Other ¥35.24 million Parent only
Dividends from surplus ¥-0.1 billion Parent only
Subsidy income ¥4.09 million Parent only
Interest income ¥14.65 million Parent only
Dividend income ¥37.63 million Parent only
Total ¥4.1 billion Parent only
Ending goods ¥1.13 million Parent only
Beginning goods ¥19.81 million Parent only
Operating income ¥7.44 million Parent only
Non-operating income ¥93.73 million Parent only
Non-operating expenses ¥72.77 million Parent only
Loss on tax purpose reduction entry of non-current assets ¥44.47 million Parent only
Gain on sales of non-current assets ¥0.30 million Parent only
Cost of sales ¥4.0 billion Parent only
Gross profit (loss) ¥0.6 billion Parent only
Net sales ¥4.6 billion Parent only
Cost of purchased goods ¥17.13 million Parent only
Net income (loss) ¥0.2 billion Parent only
Net income (loss) ¥0.2 billion Parent only
Cost of products manufactured ¥3.9 billion Parent only
Directors' compensations ¥20.02 million Parent only
Provision for directors' retirement benefits ¥3.11 million Parent only
Loss on investments in partnership ¥55.53 million Parent only
Gain on sales of investment securities ¥0.1 billion Parent only
Loss on valuation of investment securities ¥5.23 million Parent only
Interest expenses ¥7.24 million Parent only
Fee expenses ¥69.91 million Parent only
Commission fees ¥10.00 million Parent only
Income taxes - current ¥34.31 million Parent only
Income taxes ¥32.12 million Parent only
Income taxes - deferred ¥-2.19 million Parent only
Legal welfare expenses ¥37.40 million Parent only
Depreciation ¥21.76 million Parent only
Foreign exchange gains ¥2.12 million Parent only
Extraordinary income ¥0.2 billion Parent only
Extraordinary loss ¥54.04 million Parent only
Research and development expenses ¥24.10 million Parent only
Taxes and dues ¥41.39 million Parent only
Income (loss) before income taxes ¥0.2 billion Parent only
Ordinary income ¥28.40 million Parent only
Salaries and allowances ¥0.2 billion Parent only
Subsidy income ¥49.83 million Parent only
Ending finished goods cos ¥88.78 million Parent only
Beginning finished goods cos ¥88.54 million Parent only
Selling, general and administrative expenses ¥0.6 billion Parent only
Provision of allowance for doubtful accounts ¥-1.01 million Parent only
Bonuses ¥18.60 million Parent only
Provision for bonuses ¥2.83 million Parent only
Provision of allowance for doubtful accounts for subsidiaries and affiliates ¥4.34 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.9 billion Consolidated
Net changes in items other than shareholders' equity ¥0.8 billion Consolidated
Total changes during the period ¥0.8 billion Parent only
Net changes in items other than shareholders' equity ¥0.8 billion Parent only

Statement of cash flows (40 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.2 billion Consolidated
Repayments of lease obligations ¥-6.55 million Consolidated
Increase decrease in notes and accounts payable trade ¥-0.1 billion Consolidated
Interest expenses paid ¥-11.75 million Consolidated
Interest and dividends income received ¥41.02 million Consolidated
Subsidy income ¥-0.3 billion Consolidated
Interest and dividend income ¥-43.37 million Consolidated
Loss on tax purpose reduction entry of non-current assets ¥44.47 million Consolidated
(Increase) decrease in notes receivable, trade receivables, contract assets and other ¥0.5 billion Consolidated
Proceeds from withdrawal of time deposits ¥0.2 billion Consolidated
Payments into time deposits ¥-0.4 billion Consolidated
Subtotal ¥0.5 billion Consolidated
Increase decrease in provision for directors retirement benefits ¥3.11 million Consolidated
Loss gain on investments in partnership ¥55.53 million Consolidated
Purchase of investment securities ¥-0.3 billion Consolidated
Proceeds from sales of investment securities ¥0.4 billion Consolidated
Loss (gain) on sales of long-term investment securities ¥-0.1 billion Consolidated
Valuation gains (losses) on investment securities ¥5.23 million Consolidated
Loss (gain) on change in equity ¥-75.70 million Consolidated
Equity in earnings losses of affiliates ¥0.1 billion Consolidated
Interest expenses ¥10.44 million Consolidated
Purchase of property plant and equipment ¥-86.63 million Consolidated
Proceeds from sales of property plant and equipment ¥0.68 million Consolidated
Loss gain on sales of property plant and equipment ¥-0.46 million Consolidated
Decrease (increase) in inventories ¥53.81 million Consolidated
Income taxes paid ¥-0.1 billion Consolidated
Income taxes refund ¥14.87 million Consolidated
Depreciation ¥0.1 billion Consolidated
Impairment loss ¥6.39 million Consolidated
Purchase of intangible assets ¥-7.57 million Consolidated
Decrease/increase in short-term loans payable ¥23.32 million Consolidated
Proceeds from subsidy income ¥49.83 million Consolidated
Subsidy income ¥-49.83 million Consolidated
Collection of loans receivable ¥1.25 million Consolidated
Increase (decrease) in allowance for doubtful accounts ¥10.16 million Consolidated
Increase (decrease) in provision for bonuses ¥-7.33 million Consolidated
Increase (decrease) in net defined benefit liability ¥-32.31 million Consolidated
Dividends ¥-0.1 billion Consolidated
Repayment of long term loans payable ¥-0.4 billion Consolidated
Proceeds from share issuance to non controlling shareholders ¥0.1 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥0.5 billion ConsolidatedDisclosed
Dividend per share 10 Parent onlyDisclosed
Number of employees 339 ConsolidatedDisclosed
Net assets ¥6.3 billion ConsolidatedDisclosed
Net sales ¥6.1 billion ConsolidatedDisclosed
Operating income ¥-0.2 billion ConsolidatedDisclosed
Ordinary income ¥-0.1 billion ConsolidatedDisclosed
Net income ¥0.1 billion ConsolidatedDisclosed
Total assets ¥9.2 billion ConsolidatedDisclosed
Operating margin -4.1%ConsolidatedCalculated
Net margin 1.7%ConsolidatedCalculated
Sales per employee 17975560 yenConsolidatedCalculated
Total asset turnover 0.66 timesConsolidatedCalculated
Net assets to total assets 68.3%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin -4.1% Operating income ÷ net sales  = ¥-0.2 billion ÷ ¥6.1 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 1.7% Net income ÷ net sales  = ¥0.1 billion ÷ ¥6.1 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 17,975,560 yen Sales or operating revenue ÷ employees  = ¥6.1 billion ÷ 339 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.66 times Sales or operating revenue ÷ total assets  = ¥6.1 billion ÷ ¥9.2 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 68.3% Net assets ÷ total assets  = ¥6.3 billion ÷ ¥9.2 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative President, Representative Director, gBizINFO
  • Date of incorporation gBizINFO · 50 years since incorporation
  • Consolidated subsidiaries Annual Securities Report

Business activities and revenue composition

  • Breakdown by business: machine transcription of segment information (business divisions used in disclosures) in the annual securities report. No table where segment sales differ from the disclosed total by more than 1%, or where the company reports a single business

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets Net assets ÷ total assets
  • Return on assets (ROA) Net income ÷ total assets (consolidated)
  • Net assets per share Consolidated
  • Free cash flow Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Increase in working capital (increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥0.5 billion + inventories down ¥53.81 million, over net sales ¥6.1 billion
  • Property, plant and equipment purchases relative to depreciation Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥86.63 million, over depreciation ¥0.1 billion
  • Return to shareholders (dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥0.1 billion (no treasury stock purchase disclosed), over operating cash flow ¥0.5 billion
  • Investment securities to net assets Investment securities ÷ net assets。Investment securities ¥2.9 billion, over net assets ¥6.3 billion

Long-term changes in performance

  • Revenue Disclosed value for 2026 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above. Flagged 1 years: a note about a stock split or share consolidation, or a period other than 12 months. No calculation across those years, as the dividend per share may rest on a different share base.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Metal Products that disclose the item (industries with at least 5 companies only).

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Metal Products that disclose the item (industries with at least 5 companies only).

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 339 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Metal Products that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee Net sales (or operating revenue) ÷ employees
  • Operating income per employee Operating income ÷ employees
  • Average temporary staff Consolidated, average headcount other than regular employees

Greenhouse gas emissions

  • Source: processed from the Ministry of the Environment’s greenhouse gas calculation, reporting and disclosure system (EEGS). Companies required to report only Ministry of the Environment (EEGS)

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of 株式会社菊池製作所 on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 6010101000917 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork