MARUHACHI
MARUHACHI HOLDINGS CO., LTD.
Company highlights
The largest segment by revenue is Bedding and home furnishing products business, at 90.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MARUHACHI
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Bedding and home furnishing products business | ¥10.7 billion | 90.2% | ¥10.7 billion | ¥1.5 billion | 71.1% | 13.9% | ¥1.3 billion |
| Real estate leasing business | ¥1.2 billion | 9.8% | ¥1.2 billion | ¥0.6 billion | 28.9% | 51.8% | ¥0.7 billion |
| Total of the businesses | ¥11.8 billion | 100.0% | ¥2.1 billion | 100.0% | |||
Revenue and profit
MARUHACHI
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and compensation | ¥2.5 billion | Consolidated |
| Sales commission | ¥0.7 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.8 billion | Consolidated |
| Ordinary income | ¥4.1 billion | Consolidated | |
| Net income | ¥3.7 billion | Consolidated | |
| Operating income | ¥1.6 billion | Consolidated |
MARUHACHI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and compensation ¥2.5 billion
- Sales commission ¥0.7 billion
- Other (not itemized) ¥3.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
MARUHACHI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MARUHACHI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥12.3B | ¥12.1B | ¥11.8B | ¥11.9B | ¥11.8B |
| Year on year (%) | -3.9% | -1.8% | -2.3% | +0.5% | -0.4% |
| Ordinary income (loss) | ¥3.0B | ¥3.2B | ¥3.4B | ¥2.6B | ¥4.1B |
| Change from prior year | +132.7% | +6.7% | +7.3% | -22.8% | +53.5% |
| Ordinary income (loss) as a share of Net sales | 24.3% | 26.4% | 29.0% | 22.3% | 34.3% |
| Change (percentage points) | +14.2 points◆ | +2.1 points◆ | +2.6 points◆ | -6.7 points◆ | +12.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2020Ordinary income (loss) as a share of revenue -2.4 points
- 2021Ordinary income (loss) as a share of revenue +3.7 points
- 2022Ordinary income (loss) as a share of revenue +14.2 points
- 2023Ordinary income (loss) as a share of revenue +2.1 points
- 2024Ordinary income (loss) as a share of revenue +2.6 points
- 2025Ordinary income (loss) as a share of revenue -6.7 points
- 2026Ordinary income (loss) as a share of revenue +12.0 points
MARUHACHI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MARUHACHI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥12.3 billion | ¥12.1 billion | ¥11.8 billion | ¥11.9 billion | ¥11.8 billion |
| Ordinary income (loss) | ¥3.0 billion | ¥3.2 billion | ¥3.4 billion | ¥2.6 billion | ¥4.1 billion |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | ¥3.0 billion | ¥2.3 billion | ¥2.4 billion | ¥3.7 billion |
| Comprehensive income | ¥2.1 billion | ¥2.7 billion | ¥4.2 billion | ¥2.2 billion | ¥3.4 billion |
| Net assets | ¥47.4 billion | ¥49.7 billion | ¥53.4 billion | ¥55.1 billion | ¥58.1 billion |
| Total assets | ¥61.4 billion | ¥64.8 billion | ¥69.5 billion | ¥72.0 billion | ¥79.0 billion |
| Net assets per share | 3,058.19 yen | 3,205.12 yen | 3,444.43 yen | 3,558.51 yen | 3,749.22 yen |
| Basic earnings (loss) per share | 101.67 yen | 191.57 yen | 150.19 yen | 153.75 yen | 239.12 yen |
| Equity-to-asset ratio | 77.2% | 76.6% | 76.8% | 76.6% | 73.5% |
| Return on equity | 3.4% | 6.1% | 4.5% | 4.4% | 6.5% |
| Net cash provided by (used in) operating activities | ¥2.6 billion | ¥1.2 billion | ¥2.3 billion | ¥3.2 billion | ¥1.6 billion |
| Net cash provided by (used in) investing activities | ¥-9.1 billion | ¥-0.4 billion | ¥-2.7 billion | ¥-6.2 billion | ¥-8.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥1.0 billion | ¥0.5 billion | ¥0.3 billion | ¥3.1 billion |
| Cash and cash equivalents | ¥18.0 billion | ¥20.0 billion | ¥20.2 billion | ¥17.9 billion | ¥14.6 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Net income (loss) | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 16,579,060 shares | 16,579,060 shares | 16,579,060 shares | 16,579,060 shares | 16,579,060 shares |
| Net assets | ¥37.6 billion | ¥37.8 billion | ¥37.9 billion | ¥38.0 billion | ¥38.1 billion |
| Total assets | ¥37.7 billion | ¥37.9 billion | ¥38.0 billion | ¥38.1 billion | ¥38.2 billion |
| Net assets per share | 2,429.23 yen | 2,437 yen | 2,443.44 yen | 2,450.92 yen | 2,458.98 yen |
| Dividend per share | 30 yen | 30 yen | 30 yen | 30 yen | 50 yen |
| Basic earnings (loss) per share | 35.19 yen | 37.77 yen | 36.44 yen | 37.48 yen | 38.06 yen |
| Equity-to-asset ratio | 99.8% | 99.8% | 99.8% | 99.7% | 99.8% |
| Return on equity | 1.4% | 1.6% | 1.5% | 1.5% | 1.6% |
| Payout ratio | 85.3% | 79.4% | 82.3% | 80.0% | 131.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥50 | Could not be retrieved | 131.4% | |
| FY ending 3/2025 | ¥30 | Could not be retrieved | 80.0% | |
| FY ending 3/2024 | ¥30 | Could not be retrieved | 82.3% | |
| FY ending 3/2023 | ¥30 | Could not be retrieved | 79.4% | |
| FY ending 3/2022 | ¥30 | Could not be retrieved | 85.3% | |
| FY ending 3/2021 | ¥30 | Could not be retrieved | 85.3% | |
| FY ending 3/2020 | ¥30 | Could not be retrieved | 89.6% | |
| FY ending 3/2019 | ¥30 | Could not be retrieved | 88.6% | |
| FY ending 3/2018 | ¥30 | Could not be retrieved | 109.3% | |
| FY ending 3/2017 | ¥30 | Could not be retrieved | 103.7% | |
| FY ending 3/2016 | ¥30 | Could not be retrieved | 79.3% | |
| FY ending 3/2015 | ¥27.5 | Could not be retrieved | 51.6% | Stock split or share consolidation noted |
| FY ending 3/2014 | ¥600 | Could not be retrieved | 106.5% | |
| FY ending 3/2013 | ¥450 | Could not be retrieved | 71.5% |
MARUHACHI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MARUHACHI
Unit %Source Annual securities reports
- Financial institutions3.41%
- Securities firms0.49%
- Other corporations65.14%
- Foreign holders (institutions)0.65%
- Foreign holders (individuals)0.01%
- Individuals and others30.30%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社洋大 | 68.4% | 10,599,000 |
| 2 | 株式会社静岡銀行 | 3.36% | 520,000 |
| 3 | 岡本 一八 | 3.2% | 495,000 |
| 4 | 岡本 八大 | 3.13% | 485,000 |
| 5 | 小林 茂 | 1.67% | 258,000 |
| 6 | 寺田 英司 | 1.01% | 156,000 |
| 7 | 株式会社8128 | 0.73% | 112,000 |
| 8 | 内藤 征吾 | 0.72% | 111,000 |
| 9 | 間瀬 久吉 | 0.42% | 65,000 |
| 10 | 稲垣 健一 | 0.37% | 57,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥24.80 million | ¥0.3 billion |
| FY ending 3/2025 | ¥30.51 million | Could not be retrieved |
| FY ending 3/2021 | ¥27.68 million | ¥0.3 billion |
Revenue scale in the same industry
MARUHACHI
Source Annual securities reports of each company
Textiles and Apparels: 51 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | UHY東京監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.6 billion | Consolidated |
| Net sales | ¥11.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.1 billion | Consolidated |
| Cash and cash equivalents | ¥14.6 billion | Consolidated |
| Net assets | ¥58.1 billion | Consolidated |
| Ordinary income (loss) | ¥4.1 billion | Consolidated |
| Total assets | ¥79.0 billion | Consolidated |
| Return on equity | 6.5% | Consolidated |
| Equity-to-asset ratio | 73.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.1 billion | Consolidated |
| Basic earnings (loss) per share | 239.12 yen | Consolidated |
| Net assets per share | 3,749.22 yen | Consolidated |
| Dividend per share | 50 yen | Parent only |
| Operating revenue | ¥1.0 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 16,579,060 shares | Parent only |
| Net assets | ¥38.1 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥38.2 billion | Parent only |
| Return on equity | 1.6% | Parent only |
| Equity-to-asset ratio | 99.8% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 131.4% | Parent only |
| Basic earnings (loss) per share | 38.06 yen | Parent only |
| Net assets per share | 2,458.98 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 638 people | Consolidated |
| Number of employees | 638 people | Consolidated |
| Average length of service (years) | 7.9 years | Parent only |
| Average annual salary | ¥5.20 million | Parent only |
| Average age (years) | 41.2 years old | Parent only |
| Number of employees | 18 people | Parent only |
| Number of employees | 18 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥11.8 billion | Consolidated |
| Average number of temporary employees | 102 people | Consolidated |
| Average number of temporary employees | 102 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Write-downs of inventories | ¥3.38 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment largest holding company | ¥0.1 billion | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥34.69 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥-0.2 billion | Consolidated |
| Number of shares held | 12,862,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,081,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥1.32 million | Consolidated |
| Number of shares | 16,579,060 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.5% | Consolidated |
| Shareholding ratio | 83.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,081,500 shares | Consolidated |
| Number of voting rights | 154,956 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.0 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment largest holding company | ¥3.7 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0.9 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 154.1% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥24.80 million | Consolidated |
| Research and development expenses | ¥24.80 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.7 billion | Consolidated |
| Change in average annual salary from the previous year | -12.7% | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥2.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.7 billion | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Retained earnings | ¥58.0 billion | Consolidated |
| Deferred installment income | ¥0.3 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Notes receivable - trade | ¥2.2 billion | Consolidated |
| Merchandise and finished goods | ¥0.7 billion | Consolidated |
| Non-current liabilities | ¥17.1 billion | Consolidated |
| Non-current assets | ¥45.1 billion | Consolidated |
| Land | ¥12.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥18.1 billion | Consolidated |
| Buildings and structures, net | ¥5.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥17.68 million | Consolidated |
| Investments and other assets | ¥26.9 billion | Consolidated |
| Investment securities | ¥26.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.3 billion | Consolidated |
| Securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥18.2 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accounts payable - other | ¥1.3 billion | Consolidated |
| Shareholders' equity | ¥57.3 billion | Consolidated |
| Inventories | ¥1.6 billion | Consolidated |
| Inventories | ¥1.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.3 billion | Consolidated |
| Current liabilities | ¥3.9 billion | Consolidated |
| Current assets | ¥33.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-12.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥85.37 million | Consolidated |
| Intangible assets | ¥15.91 million | Consolidated |
| Cash and cash equivalents | ¥14.6 billion | Consolidated |
| Cash and deposits | ¥27.7 billion | Consolidated |
| Net assets | ¥58.1 billion | Consolidated |
| Net assets | ¥58.1 billion | Consolidated |
| Total assets | ¥79.0 billion | Consolidated |
| Total assets | ¥79.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.5 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-2.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.8 billion | Consolidated |
| Liabilities | ¥20.9 billion | Consolidated |
| Liabilities and net assets | ¥79.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-28.83 million | Consolidated |
| Allowance for doubtful accounts | ¥-48.67 million | Consolidated |
| Capital surplus | ¥1.4 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥14.8 billion | Consolidated |
| Long term guarantee deposited | ¥1.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥1.10 million | Parent only |
| Other | ¥7.74 million | Parent only |
| Other capital surplus | ¥38.5 billion | Parent only |
| General reserve | ¥84.08 million | Parent only |
| Retained earnings | ¥1.7 billion | Parent only |
| Legal retained earnings | ¥25.00 million | Parent only |
| Non-current assets | ¥36.0 billion | Parent only |
| Tools, furniture and fixtures | ¥3.48 million | Parent only |
| Tools, furniture and fixtures | ¥0.07 million | Parent only |
| Investments and other assets | ¥36.0 billion | Parent only |
| Lease and guarantee deposits | ¥0.63 million | Parent only |
| Property, plant and equipment | ¥0.07 million | Parent only |
| Accounts receivable - other | ¥55.26 million | Parent only |
| Income taxes payable | ¥22.57 million | Parent only |
| Accrued expenses | ¥1.51 million | Parent only |
| Accounts payable - other | ¥42.47 million | Parent only |
| Shareholders' equity | ¥38.1 billion | Parent only |
| Current liabilities | ¥81.75 million | Parent only |
| Current assets | ¥2.2 billion | Parent only |
| Accumulated depreciation | ¥-3.41 million | Parent only |
| Cash and deposits | ¥2.2 billion | Parent only |
| Net assets | ¥38.1 billion | Parent only |
| Net assets | ¥38.1 billion | Parent only |
| Total assets | ¥38.2 billion | Parent only |
| Deferred tax assets | ¥6.19 million | Parent only |
| Retained earnings brought forward | ¥1.6 billion | Parent only |
| Treasury stock | ¥-2.2 billion | Parent only |
| Liabilities | ¥81.75 million | Parent only |
| Liabilities and net assets | ¥38.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-8,000 | Parent only |
| Capital surplus | ¥38.5 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥9.47 million | Parent only |
| Shares of subsidiaries and associates | ¥36.0 billion | Parent only |
| Deposits received | ¥4.62 million | Parent only |
Statement of income (65 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥75.29 million | Consolidated |
| Other | ¥3.42 million | Consolidated |
| Other comprehensive income | ¥-0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥3.4 billion | Consolidated |
| Interest income | ¥1.2 billion | Consolidated |
| Commission fee | ¥64.83 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥1.6 billion | Consolidated |
| Operating income | ¥1.6 billion | Consolidated |
| Non-operating income | ¥2.6 billion | Consolidated |
| Non-operating expenses | ¥92.03 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥2.28 million | Consolidated |
| Loss on retirement of non-current assets | ¥11.33 million | Consolidated |
| Cost of sales | ¥4.0 billion | Consolidated |
| Gross profit (loss) | ¥7.8 billion | Consolidated |
| Net sales | ¥11.8 billion | Consolidated |
| Net sales | ¥11.8 billion | Consolidated |
| Loss on liquidation of subsidiaries | ¥28.77 million | Consolidated |
| Gain on liquidation of subsidiaries | ¥0.6 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Employees' salaries and compensation | ¥2.5 billion | Consolidated |
| Gain on redemption of investment securities | ¥0.4 billion | Consolidated |
| Loss on sales of investment securities | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.1 billion | Consolidated |
| Interest expenses | ¥85.34 million | Consolidated |
| Income taxes - current | ¥1.1 billion | Consolidated |
| Income taxes | ¥1.4 billion | Consolidated |
| Income taxes - deferred | ¥0.3 billion | Consolidated |
| Foreign exchange gains | ¥1.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.5 billion | Consolidated |
| Extraordinary income | ¥1.3 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥67.80 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-3.3 billion | Consolidated |
| Taxes and dues | ¥3.27 million | Consolidated |
| Income (loss) before income taxes | ¥5.1 billion | Consolidated |
| Income (loss) before income taxes | ¥5.1 billion | Consolidated |
| Ordinary income | ¥4.1 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.17 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.1 billion | Consolidated |
| Sales commission | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.2 billion | Consolidated |
| Other | ¥0.10 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥4.07 million | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Operating revenue | ¥1.0 billion | Parent only |
| Non-operating income | ¥4.17 million | Parent only |
| Operating expenses | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Income taxes - current | ¥44.05 million | Parent only |
| Income taxes | ¥45.64 million | Parent only |
| Income taxes - deferred | ¥1.59 million | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Dividends from subsidiaries and associates | ¥0.5 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.3 billion | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-38.08 million | Consolidated |
| Other | ¥-1.49 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥4.29 million | Consolidated |
| Interest expenses paid | ¥-85.34 million | Consolidated |
| Interest and dividends income received | ¥1.4 billion | Consolidated |
| Increase decrease in deferred installment income | ¥-10.21 million | Consolidated |
| Interest and dividend income | ¥-1.4 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-2.28 million | Consolidated |
| Loss on retirement of non-current assets | ¥11.33 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥57.02 million | Consolidated |
| Loss gain on liquidation of subsidiaries | ¥-0.6 billion | Consolidated |
| Net decrease increase in time deposits | ¥-7.7 billion | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Purchase of investment securities | ¥-5.5 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥5.4 billion | Consolidated |
| Loss(gain) on redemption of investment securitie | ¥-0.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-94.66 million | Consolidated |
| Interest expenses | ¥85.34 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥2.63 million | Consolidated |
| Decrease in consumption taxes payable | ¥-0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥40.57 million | Consolidated |
| Income taxes paid | ¥-1.8 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.1 billion | Consolidated |
| Purchase of intangible assets | ¥-2.28 million | Consolidated |
| Net decrease increase in short term loans receivable | ¥0.78 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-11.01 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-6.81 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-4.94 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥11.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-7.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.6 billion | Consolidated | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 638 | Consolidated | Disclosed |
| Net assets | ¥58.1 billion | Consolidated | Disclosed |
| Net sales | ¥11.8 billion | Consolidated | Disclosed |
| Operating income | ¥1.6 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.0 billion | Parent only | Disclosed |
| Ordinary income | ¥4.1 billion | Consolidated | Disclosed |
| Net income | ¥3.7 billion | Consolidated | Disclosed |
| Total assets | ¥79.0 billion | Consolidated | Disclosed |
| Operating margin | 13.1% | Consolidated | Calculated |
| Net margin | 31.3% | Consolidated | Calculated |
| Sales per employee | 18553154 yen | Consolidated | Calculated |
| Total asset turnover | 0.15 times | Consolidated | Calculated |
| Net assets to total assets | 73.5% | Consolidated | Calculated |