Hokuetsu
Hokuetsu Corporation
Company highlights
The largest segment by revenue is Paper pulp, at 93.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Hokuetsu
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Paper pulp | ¥261.4 billion | 93.7% | ¥280.2 billion | ¥6.0 billion | 91.4% | 2.3% | ¥18.3 billion |
| Packaging and paper processing | ¥17.4 billion | 6.3% | ¥16.7 billion | ¥0.6 billion | 8.6% | 3.2% | ¥0.2 billion |
| Total of the businesses | ¥278.8 billion | 100.0% | ¥6.5 billion | 100.0% | |||
Revenue and profit
Hokuetsu
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥4.8 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated | |
| Research and development expenses | ¥0.9 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Parent only | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥71.00 million | Consolidated | |
| Retirement benefit expenses | ¥7.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥56.5 billion | Consolidated |
| Ordinary income | ¥11.3 billion | Consolidated | |
| Operating income | ¥7.5 billion | Consolidated | |
| Net income | ¥7.3 billion | Consolidated |
Hokuetsu
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥4.8 billion
- Provision for bonuses ¥1.0 billion
- Research and development expenses ¥0.9 billion
- Depreciation ¥0.3 billion
- Amortization of goodwill ¥0.2 billion
- Provision for directors' bonuses ¥0.1 billion
- Other (not itemized) ¥41.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
Hokuetsu
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Hokuetsu
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥261.6B | ¥301.2B | ¥297.1B | ¥305.7B | ¥287.7B |
| Year on year (%) | +17.6% | +15.1% | -1.4% | +2.9% | -5.9% |
| Ordinary income (loss) | ¥29.5B | ¥11.5B | ¥17.8B | ¥18.8B | ¥11.3B |
| Change from prior year | +202.5% | -61.1% | +54.8% | +5.6% | -39.9% |
| Ordinary income (loss) as a share of Net sales | 11.3% | 3.8% | 6.0% | 6.1% | 3.9% |
| Change (percentage points) | +6.9 points◆ | -7.5 points◆ | +2.2 points◆ | +0.2 points | -2.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2022Ordinary income (loss) as a share of revenue +6.9 points
- 2023Ordinary income (loss) as a share of revenue -7.5 points
- 2024Ordinary income (loss) as a share of revenue +2.2 points
- 2026Ordinary income (loss) as a share of revenue -2.2 points
Hokuetsu
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Hokuetsu
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥261.6 billion | ¥301.2 billion | ¥297.1 billion | ¥305.7 billion | ¥287.7 billion |
| Ordinary income (loss) | ¥29.5 billion | ¥11.5 billion | ¥17.8 billion | ¥18.8 billion | ¥11.3 billion |
| Net income (loss) attributable to owners of parent | ¥21.2 billion | ¥8.3 billion | ¥8.4 billion | ¥15.5 billion | ¥7.3 billion |
| Comprehensive income | ¥24.1 billion | ¥13.5 billion | ¥30.3 billion | ¥17.7 billion | ¥17.5 billion |
| Net assets | ¥217.0 billion | ¥225.9 billion | ¥252.5 billion | ¥265.9 billion | ¥252.7 billion |
| Total assets | ¥377.0 billion | ¥388.4 billion | ¥415.7 billion | ¥418.9 billion | ¥420.6 billion |
| Net assets per share | 1,286.82 yen | 1,339.89 yen | 1,496.93 yen | 1,575.9 yen | 1,585.72 yen |
| Basic earnings (loss) per share | 126.22 yen | 49.54 yen | 49.89 yen | 92.34 yen | 43.59 yen |
| Diluted earnings per share | 126.09 yen | 49.48 yen | 49.84 yen | 92.26 yen | 43.56 yen |
| Equity-to-asset ratio | 57.4% | 58.0% | 60.6% | 63.3% | 59.9% |
| Return on equity | 10.3% | 3.8% | 3.5% | 6.0% | 2.8% |
| Net cash provided by (used in) operating activities | ¥20.2 billion | ¥1.7 billion | ¥22.3 billion | ¥40.9 billion | ¥10.2 billion |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | ¥-12.8 billion | ¥-15.5 billion | ¥-18.8 billion | ¥-3.3 billion |
| Net cash provided by (used in) financing activities | ¥-19.2 billion | ¥-2.1 billion | ¥-3.8 billion | ¥-19.1 billion | ¥-6.3 billion |
| Cash and cash equivalents | ¥30.3 billion | ¥18.1 billion | ¥22.1 billion | ¥25.1 billion | ¥26.4 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥164.7 billion | ¥187.1 billion | ¥194.3 billion | ¥199.6 billion | ¥192.3 billion |
| Ordinary income (loss) | ¥13.1 billion | ¥11.3 billion | ¥14.5 billion | ¥12.3 billion | ¥12.3 billion |
| Net income (loss) | ¥7.4 billion | ¥7.4 billion | ¥3.7 billion | ¥11.6 billion | ¥14.1 billion |
| Capital stock | ¥42.0 billion | ¥42.0 billion | ¥42.0 billion | ¥42.0 billion | ¥42.0 billion |
| Total number of issued shares (common stock) | 188,053,000 shares | 188,053,000 shares | 188,053,000 shares | 188,053,000 shares | 163,053,000 shares |
| Net assets | ¥131.8 billion | ¥135.5 billion | ¥141.2 billion | ¥148.4 billion | ¥157.4 billion |
| Total assets | ¥268.5 billion | ¥278.1 billion | ¥288.1 billion | ¥278.8 billion | ¥303.7 billion |
| Net assets per share | 781.04 yen | 802.67 yen | 836.41 yen | 878.7 yen | 990.39 yen |
| Dividend per share | 24 yen | 18 yen | 18 yen | 22 yen | 26 yen |
| Interim dividend per share | 7 yen | 9 yen | 9 yen | 11 yen | 13 yen |
| Basic earnings (loss) per share | 43.7 yen | 44.16 yen | 21.66 yen | 68.72 yen | 83.9 yen |
| Diluted earnings per share | 43.66 yen | 44.11 yen | 21.64 yen | 68.66 yen | 83.83 yen |
| Equity-to-asset ratio | 49.1% | 48.7% | 49.0% | 53.2% | 51.8% |
| Return on equity | 5.7% | 5.6% | 2.6% | 8.0% | 9.2% |
| Payout ratio | 54.9% | 40.8% | 83.1% | 32.0% | 31.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥26 | ¥13 | 31.0% | |
| FY ending 3/2025 | ¥22 | ¥11 | 32.0% | |
| FY ending 3/2024 | ¥18 | ¥9 | 83.1% | |
| FY ending 3/2023 | ¥18 | ¥9 | 40.8% | |
| FY ending 3/2022 | ¥24 | ¥7 | 54.9% | |
| FY ending 3/2021 | ¥14 | ¥7 | 19.6% | |
| FY ending 3/2020 | ¥12 | ¥6 | 81.8% | |
| FY ending 3/2019 | ¥12 | ¥6 | Could not be retrieved | |
| FY ending 3/2018 | ¥12 | ¥6 | 95.6% | |
| FY ending 3/2017 | ¥12 | ¥6 | 46.2% | |
| FY ending 3/2016 | ¥12 | ¥6 | 46.9% | |
| FY ending 3/2015 | ¥12 | ¥6 | 59.1% | |
| FY ending 3/2014 | ¥12 | ¥6 | 91.4% | |
| FY ending 3/2013 | ¥12 | ¥6 | 80.6% |
Hokuetsu
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Hokuetsu
Unit %Source Annual securities reports
- Financial institutions34.60%
- Securities firms2.83%
- Other corporations36.86%
- Foreign holders (institutions)12.70%
- Foreign holders (individuals)0.01%
- Individuals and others13.00%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 大王製紙㈱ | 17.51% | 27,932,000 |
| 2 | 日本マスタートラスト信託銀行㈱(信託口) | 7.6% | 12,122,000 |
| 3 | ㈱第四北越銀行 | 5.22% | 8,332,000 |
| 4 | 北越コーポレーション持株会 | 4.51% | 7,193,000 |
| 5 | ㈱日本カストディ銀行(金銭信託課税口) | 3.8% | 6,066,000 |
| 6 | OASIS JAPAN STRATEGIC FUND LTD.(常任代理人 シティバンク、エヌ・エイ東京支店) | 3.52% | 5,615,000 |
| 7 | 損害保険ジャパン㈱ | 2.82% | 4,499,000 |
| 8 | 農林中央金庫 | 2.23% | 3,554,000 |
| 9 | 新生紙パルプ商事㈱ | 1.92% | 3,070,000 |
| 10 | ㈱日本カストディ銀行(三井住友信託銀行再信託分・王子マネジメントオフィス㈱退職給付信託口) | 1.78% | 2,835,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.9 billion | ¥19.5 billion |
| FY ending 3/2021 | ¥0.7 billion | ¥14.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| Paper pulp | ¥0.9 billion |
| Packaging and paper processing | ¥20.00 million |
Revenue scale in the same industry
Hokuetsu
Source Annual securities reports of each company
Pulp and Paper: 24 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Oji ¥1.9T
- 2 日本製紙 ¥1.2T
- 3 Rengo ¥1.0T
- 4 Daio Paper ¥666.8B
- 5 HokuetsuThis company ¥287.7B
- 6 TOMOKU ¥224.1B
- 7 MITSUBISHI PAPER MILLS ¥157.5B
- … 17 companies
Workforce information
Women 14.1 yrs Average length of service by gender
Women 132 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,482 |
| Annual paid leave taken |
67.7% |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 1.2% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 845,823 t-CO2 |
| 特定荷主 | 36,840 t-CO2 |
| Sites covered by the report | 6 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥2.00 million |
| Audit fees (this year, network firms) | ¥69.00 million |
| Non-audit fees (this year, network firms) | ¥19.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥17.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.2 billion | Consolidated |
| Net sales | ¥287.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.3 billion | Consolidated |
| Diluted earnings per share | 43.56 yen | Consolidated |
| Cash and cash equivalents | ¥26.4 billion | Consolidated |
| Net assets | ¥252.7 billion | Consolidated |
| Ordinary income (loss) | ¥11.3 billion | Consolidated |
| Total assets | ¥420.6 billion | Consolidated |
| Return on equity | 2.8% | Consolidated |
| Equity-to-asset ratio | 59.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥7.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.3 billion | Consolidated |
| Basic earnings (loss) per share | 43.59 yen | Consolidated |
| Net assets per share | 1,585.72 yen | Consolidated |
| Dividend per share | 26 yen | Parent only |
| Net sales | ¥192.3 billion | Parent only |
| Net income (loss) | ¥14.1 billion | Parent only |
| Diluted earnings per share | 83.83 yen | Parent only |
| Total number of issued shares (common stock) | 163,053,000 shares | Parent only |
| Net assets | ¥157.4 billion | Parent only |
| Ordinary income (loss) | ¥12.3 billion | Parent only |
| Total assets | ¥303.7 billion | Parent only |
| Return on equity | 9.2% | Parent only |
| Equity-to-asset ratio | 51.8% | Parent only |
| Capital stock | ¥42.0 billion | Parent only |
| Payout ratio | 31.0% | Parent only |
| Interim dividend per share | 13 yen | Parent only |
| Basic earnings (loss) per share | 83.9 yen | Parent only |
| Net assets per share | 990.39 yen | Parent only |
Employees (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,728 people | Consolidated |
| Number of employees | 3,728 people | Consolidated |
| Wage gap between men and women (all employees) | 64.5% | Parent only |
| Average length of service (years) | 22 years | Parent only |
| Average length of service months | 5 months | Parent only |
| Average annual salary | ¥6.33 million | Parent only |
| Average age (years) | 45 years old | Parent only |
| Average age months | 8 months | Parent only |
| Number of employees | 1,479 people | Parent only |
| Number of employees | 1,479 people | Parent only |
| Wage gap between men and women (regular employees) | 64.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 90.4% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of shares held | 81,223,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,531,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥23.2 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.6 billion | Consolidated |
| Number of shares | 163,053,114 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.2% | Consolidated |
| Shareholding ratio | 50.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,531,600 shares | Consolidated |
| Number of voting rights | 1,592,751 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥47.4 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥7.9 billion | Consolidated |
| Number of issues | 32 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 30 issues | Consolidated |
| Total shareholder return | 197.3% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.4 billion | Consolidated |
| Net sales to external customers | ¥287.7 billion | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 3 companies | Consolidated |
| Investments accounted for using equity method | ¥1.9 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥19.5 billion | Consolidated |
| Depreciation | ¥13.8 billion | Consolidated |
| Number of consolidated subsidiaries | 16 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 1.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.9 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥19.5 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥1.00 million | Consolidated |
| Fees for audit and attestation services - reporting company | ¥93.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥69.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥67.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥11.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥16.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥19.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥3.00 million | Consolidated |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-0.7 billion | Consolidated |
| Revenue | ¥-15.4 billion | Consolidated |
| Revenue | ¥25.5 billion | Consolidated |
| Revenue | ¥8.5 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 3.3% | Parent only |
| Revenue | ¥-0.7 billion | Parent only |
| Revenue | ¥13.4 billion | Parent only |
| Revenue | ¥5.9 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (166 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥6.3 billion | Consolidated |
| Other | ¥13.0 billion | Consolidated |
| Other | ¥7.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥19.2 billion | Consolidated |
| Lease obligations | ¥1.1 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥74.00 million | Consolidated |
| Work in process | ¥3.4 billion | Consolidated |
| Right of use assets-PPE | ¥2.5 billion | Consolidated |
| Right of use assets, net-PPE | ¥1.2 billion | Consolidated |
| Retained earnings | ¥122.8 billion | Consolidated |
| Raw materials and supplies | ¥38.6 billion | Consolidated |
| Notes receivable - trade | ¥2.0 billion | Consolidated |
| Notes receivable - trade | ¥64.5 billion | Consolidated |
| Merchandise and finished goods | ¥33.9 billion | Consolidated |
| Non-current liabilities | ¥79.1 billion | Consolidated |
| Non-current assets | ¥231.2 billion | Consolidated |
| Land | ¥18.1 billion | Consolidated |
| Accounts receivable - trade | ¥62.3 billion | Consolidated |
| Contract liabilities | ¥0.3 billion | Consolidated |
| Contract assets | ¥0.1 billion | Consolidated |
| Mountain forests | ¥2.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥8.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.3 billion | Consolidated |
| Buildings and structures | ¥89.8 billion | Consolidated |
| Buildings and structures, net | ¥29.2 billion | Consolidated |
| Construction in progress | ¥4.4 billion | Consolidated |
| Provision for directors' bonuses | ¥71.00 million | Consolidated |
| Investments and other assets | ¥99.5 billion | Consolidated |
| Investment securities | ¥68.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥23.0 billion | Consolidated |
| Subscription rights to shares | ¥73.00 million | Consolidated |
| Property, plant and equipment | ¥128.2 billion | Consolidated |
| Income taxes payable | ¥3.9 billion | Consolidated |
| Accrued consumption taxes | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥206.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥469.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥70.6 billion | Consolidated |
| Current liabilities | ¥88.7 billion | Consolidated |
| Current assets | ¥189.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Accumulated depreciation | ¥-6.6 billion | Consolidated |
| Accumulated depreciation | ¥-60.6 billion | Consolidated |
| Accumulated depreciation | ¥-398.8 billion | Consolidated |
| Provision for loss on disaster | ¥0.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥15.7 billion | Consolidated |
| Intangible assets | ¥3.6 billion | Consolidated |
| Cash and cash equivalents | ¥26.4 billion | Consolidated |
| Cash and deposits | ¥30.1 billion | Consolidated |
| Provision for environmental measures | ¥0.4 billion | Consolidated |
| Provision for environmental measures | ¥24.00 million | Consolidated |
| Short-term loans payable | ¥8.0 billion | Consolidated |
| Bonds payable | ¥15.0 billion | Consolidated |
| Net assets | ¥252.7 billion | Consolidated |
| Net assets | ¥252.7 billion | Consolidated |
| Total assets | ¥420.6 billion | Consolidated |
| Total assets | ¥420.6 billion | Consolidated |
| Deferred tax liabilities | ¥8.3 billion | Consolidated |
| Deferred tax assets | ¥1.0 billion | Consolidated |
| Treasury stock | ¥-3.1 billion | Consolidated |
| Notes payable facilities | ¥3.5 billion | Consolidated |
| Valuation and translation adjustments | ¥44.9 billion | Consolidated |
| Liabilities | ¥167.8 billion | Consolidated |
| Liabilities and net assets | ¥420.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-36.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Capital surplus | ¥45.2 billion | Consolidated |
| Capital stock | ¥42.0 billion | Consolidated |
| Asset retirement obligations | ¥2.3 billion | Consolidated |
| Provision for bonuses | ¥2.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥10.0 billion | Consolidated |
| Net defined benefit liability | ¥3.2 billion | Consolidated |
| Net defined benefit asset | ¥19.8 billion | Consolidated |
| Long-term loans payable | ¥47.9 billion | Consolidated |
| Long-term loans receivable | ¥0.2 billion | Consolidated |
| Shares of subsidiaries and associates | ¥3.6 billion | Consolidated |
| Electronically recorded obligations - operating | ¥7.5 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥11.5 billion | Consolidated |
| Non-controlling interests | ¥0.9 billion | Consolidated |
| Current portion of bonds payable | ¥25.0 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥1.8 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥16.0 billion | Parent only |
| Software | ¥1.8 billion | Parent only |
| Lease obligations | ¥47.00 million | Parent only |
| Lease obligations | ¥8.00 million | Parent only |
| Lease assets, net | ¥50.00 million | Parent only |
| Work in process | ¥2.8 billion | Parent only |
| Leasehold right | ¥0.6 billion | Parent only |
| Investments in capital | ¥0.2 billion | Parent only |
| General reserve | ¥35.5 billion | Parent only |
| Retained earnings | ¥56.9 billion | Parent only |
| Legal retained earnings | ¥2.3 billion | Parent only |
| Unearned revenue | ¥0.1 billion | Parent only |
| Prepaid pension cost | ¥4.8 billion | Parent only |
| Prepaid expenses | ¥0.6 billion | Parent only |
| Advance payments trade | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥18.4 billion | Parent only |
| Notes receivable - trade | ¥2.3 billion | Parent only |
| Merchandise and finished goods | ¥22.0 billion | Parent only |
| Non-current liabilities | ¥67.7 billion | Parent only |
| Non-current assets | ¥171.6 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.4 billion | Parent only |
| Land | ¥12.1 billion | Parent only |
| Accounts receivable - trade | ¥57.2 billion | Parent only |
| Mountain forests | ¥1.6 billion | Parent only |
| Tools, furniture and fixtures | ¥1.0 billion | Parent only |
| Guarantee deposits | ¥4.2 billion | Parent only |
| Buildings, net | ¥16.3 billion | Parent only |
| Construction in progress | ¥2.7 billion | Parent only |
| Provision for directors' bonuses | ¥33.00 million | Parent only |
| Investments and other assets | ¥88.8 billion | Parent only |
| Investment securities | ¥57.4 billion | Parent only |
| Subscription rights to shares | ¥73.00 million | Parent only |
| Property, plant and equipment | ¥80.1 billion | Parent only |
| Income taxes payable | ¥3.5 billion | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥5.3 billion | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥141.3 billion | Parent only |
| Structures, net | ¥2.4 billion | Parent only |
| Machinery and equipment, net | ¥43.9 billion | Parent only |
| Current liabilities | ¥78.6 billion | Parent only |
| Current assets | ¥132.1 billion | Parent only |
| Provision for loss on disaster | ¥0.4 billion | Parent only |
| Intangible assets | ¥2.7 billion | Parent only |
| Cash and deposits | ¥15.9 billion | Parent only |
| Provision for environmental measures | ¥82.00 million | Parent only |
| Provision for environmental measures | ¥2.00 million | Parent only |
| Short-term loans payable | ¥7.8 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥10.8 billion | Parent only |
| Bonds payable | ¥15.0 billion | Parent only |
| Net assets | ¥157.4 billion | Parent only |
| Net assets | ¥157.4 billion | Parent only |
| Total assets | ¥303.7 billion | Parent only |
| Deferred tax liabilities | ¥3.6 billion | Parent only |
| Retained earnings brought forward | ¥17.7 billion | Parent only |
| Treasury stock | ¥-3.1 billion | Parent only |
| Notes payable facilities | ¥3.3 billion | Parent only |
| Accounts payable facilities | ¥1.7 billion | Parent only |
| Valuation and translation adjustments | ¥16.0 billion | Parent only |
| Liabilities | ¥146.3 billion | Parent only |
| Liabilities and net assets | ¥303.7 billion | Parent only |
| Accounts payable - trade | ¥16.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-18.00 million | Parent only |
| Capital surplus | ¥45.4 billion | Parent only |
| Legal capital surplus | ¥45.4 billion | Parent only |
| Capital stock | ¥42.0 billion | Parent only |
| Asset retirement obligations | ¥1.1 billion | Parent only |
| Asset retirement obligations | ¥1.00 million | Parent only |
| Provision for bonuses | ¥1.3 billion | Parent only |
| Vehicles, net | ¥19.00 million | Parent only |
| Long-term loans payable | ¥47.7 billion | Parent only |
| Long-term prepaid expenses | ¥0.1 billion | Parent only |
| Long-term loans receivable | ¥3.8 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥17.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥6.6 billion | Parent only |
| Deposits received | ¥5.4 billion | Parent only |
| Current portion of bonds payable | ¥25.0 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.8 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other comprehensive income | ¥10.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.9 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Real estate rent | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-4.0 billion | Consolidated |
| Comprehensive income | ¥17.5 billion | Consolidated |
| Insurance | ¥0.2 billion | Consolidated |
| Interest income | ¥0.4 billion | Consolidated |
| Dividend income | ¥1.8 billion | Consolidated |
| Operating income | ¥7.5 billion | Consolidated |
| Operating income | ¥7.5 billion | Consolidated |
| Non-operating income | ¥6.3 billion | Consolidated |
| Non-operating expenses | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.2 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥1.00 million | Consolidated |
| Gain on sales of non-current assets | ¥50.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥1.8 billion | Consolidated |
| Cost of sales | ¥231.3 billion | Consolidated |
| Gross profit (loss) | ¥56.5 billion | Consolidated |
| Net sales | ¥287.7 billion | Consolidated |
| Net sales | ¥287.7 billion | Consolidated |
| Net income | ¥7.3 billion | Consolidated |
| Net income | ¥7.3 billion | Consolidated |
| Net income (loss) | ¥7.5 billion | Consolidated |
| Net income (loss) | ¥7.5 billion | Consolidated |
| Provision for directors' bonuses | ¥71.00 million | Consolidated |
| Gain on sales of investment securities | ¥4.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.3 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥2.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-2.5 billion | Consolidated |
| Interest expenses | ¥0.9 billion | Consolidated |
| Income taxes - current | ¥3.7 billion | Consolidated |
| Income taxes | ¥4.1 billion | Consolidated |
| Income taxes - deferred | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Loss on disaster | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.4 billion | Consolidated |
| Extraordinary income | ¥4.5 billion | Consolidated |
| Extraordinary loss | ¥4.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.3 billion | Consolidated |
| Research and development expenses | ¥0.9 billion | Consolidated |
| Taxes and dues | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥11.5 billion | Consolidated |
| Income (loss) before income taxes | ¥11.5 billion | Consolidated |
| Ordinary income | ¥11.3 billion | Consolidated |
| Salaries and allowances | ¥4.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-41.00 million | Consolidated |
| Disposal of treasury stock | ¥0.7 billion | Consolidated |
| Purchase of treasury stock | ¥-10.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥17.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥48.9 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥4.3 billion | Consolidated |
| Retirement benefit expenses | ¥7.00 million | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥1.7 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥1.7 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Dividends from surplus | ¥-4.1 billion | Parent only |
| Insurance | ¥0.2 billion | Parent only |
| Interest and dividend income | ¥6.1 billion | Parent only |
| Operating income | ¥5.9 billion | Parent only |
| Non-operating income | ¥7.8 billion | Parent only |
| Non-operating expenses | ¥1.3 billion | Parent only |
| Gain on sales of non-current assets | ¥3.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥1.7 billion | Parent only |
| Cost of sales | ¥161.4 billion | Parent only |
| Gross profit (loss) | ¥30.9 billion | Parent only |
| Net sales | ¥192.3 billion | Parent only |
| Net income (loss) | ¥14.1 billion | Parent only |
| Net income (loss) | ¥14.1 billion | Parent only |
| Provision for directors' bonuses | ¥33.00 million | Parent only |
| Gain on sales of investment securities | ¥4.2 billion | Parent only |
| Interest expenses | ¥0.8 billion | Parent only |
| Income taxes - current | ¥4.1 billion | Parent only |
| Income taxes | ¥4.4 billion | Parent only |
| Income taxes - deferred | ¥0.3 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Loss on disaster | ¥0.3 billion | Parent only |
| Extraordinary income | ¥8.4 billion | Parent only |
| Extraordinary loss | ¥2.2 billion | Parent only |
| Research and development expenses | ¥0.9 billion | Parent only |
| Income (loss) before income taxes | ¥18.5 billion | Parent only |
| Ordinary income | ¥12.3 billion | Parent only |
| Salaries and allowances | ¥1.1 billion | Parent only |
| Disposal of treasury stock | ¥0.7 billion | Parent only |
| Purchase of treasury stock | ¥-10.3 billion | Parent only |
| Selling, general and administrative expenses | ¥25.0 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥-0.2 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥4.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-13.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥9.2 billion | Consolidated |
| Total changes during the period | ¥9.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥9.2 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.0 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.0 billion | Consolidated |
| Proceeds from insurance income | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-0.7 billion | Consolidated |
| Interest and dividends income received | ¥2.8 billion | Consolidated |
| Insurance | ¥-0.2 billion | Consolidated |
| Interest and dividend income | ¥-2.2 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥1.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥1.7 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.8 billion | Consolidated |
| Payments into time deposits | ¥-2.4 billion | Consolidated |
| Subtotal | ¥13.9 billion | Consolidated |
| Purchase of investment securities | ¥-3.0 billion | Consolidated |
| Proceeds from sales of investment securities | ¥7.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-4.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-2.2 billion | Consolidated |
| Interest expenses | ¥0.9 billion | Consolidated |
| Purchase of property plant and equipment | ¥-16.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥72.00 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-1.6 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥0.7 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-5.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-6.0 billion | Consolidated |
| Depreciation | ¥13.8 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-7.2 billion | Consolidated |
| Proceeds from issuance of bonds | ¥15.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-11.0 billion | Consolidated |
| Payments of loans receivable | ¥-11.00 million | Consolidated |
| Collection of loans receivable | ¥42.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-7.6 billion | Consolidated |
| Dividends | ¥-4.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥18.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-17.6 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥12.3 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥1.7 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-49.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥10.2 billion | Consolidated | Disclosed |
| Dividend per share | 26 | Parent only | Disclosed |
| Number of employees | 3,728 | Consolidated | Disclosed |
| Net assets | ¥252.7 billion | Consolidated | Disclosed |
| Net sales | ¥287.7 billion | Consolidated | Disclosed |
| Operating income | ¥7.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥11.3 billion | Consolidated | Disclosed |
| Net income | ¥7.3 billion | Consolidated | Disclosed |
| Total assets | ¥420.6 billion | Consolidated | Disclosed |
| Operating margin | 2.6% | Consolidated | Calculated |
| Net margin | 2.5% | Consolidated | Calculated |
| Sales per employee | 77182403 yen | Consolidated | Calculated |
| Total asset turnover | 0.68 times | Consolidated | Calculated |
| Net assets to total assets | 60.1% | Consolidated | Calculated |