NIPPON KODOSHI
NIPPON KODOSHI CORPORATION
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
NIPPON KODOSHI
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥0.5 billion | Consolidated |
| Other | ¥0.4 billion | Parent only | |
| Packing and transportation costs | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.2 billion | Consolidated | |
| Welfare expenses | ¥0.1 billion | Parent only | |
| Depreciation | ¥0.1 billion | Parent only | |
| Research and development expenses | ¥78.02 million | Consolidated | |
| Retirement benefit expenses | ¥20.70 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.7 billion | Consolidated |
| Ordinary income | ¥3.7 billion | Consolidated | |
| Operating income | ¥3.5 billion | Consolidated | |
| Net income | ¥2.6 billion | Consolidated |
NIPPON KODOSHI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥0.5 billion
- Other ¥0.4 billion
- Packing and transportation costs ¥0.4 billion
- Directors' compensations ¥0.2 billion
- Commission fees ¥0.2 billion
- Welfare expenses ¥0.1 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
NIPPON KODOSHI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NIPPON KODOSHI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥18.1B | ¥17.6B | ¥14.8B | ¥16.0B | ¥18.6B |
| Year on year (%) | +13.5% | -2.7% | -15.7% | +8.1% | +16.2% |
| Ordinary income (loss) | ¥4.2B | ¥3.5B | ¥2.0B | ¥2.4B | ¥3.7B |
| Change from prior year | +51.4% | -16.5% | -42.8% | +21.0% | +51.6% |
| Ordinary income (loss) as a share of Net sales | 23.4% | 20.1% | 13.6% | 15.2% | 19.9% |
| Change (percentage points) | +5.9 points◆ | -3.3 points◆ | -6.5 points◆ | +1.6 points | +4.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue +6.0 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue -4.7 points
- 2017Net sales year on year +29.9%
- 2018Ordinary income (loss) as a share of revenue +6.8 points
- 2021Net sales year on year +21.5%, Ordinary income (loss) as a share of revenue +10.2 points
- 2022Ordinary income (loss) as a share of revenue +5.9 points
- 2023Ordinary income (loss) as a share of revenue -3.3 points
- 2024Ordinary income (loss) as a share of revenue -6.5 points
- 2026Ordinary income (loss) as a share of revenue +4.7 points
NIPPON KODOSHI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NIPPON KODOSHI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥18.1 billion | ¥17.6 billion | ¥14.8 billion | ¥16.0 billion | ¥18.6 billion |
| Ordinary income (loss) | ¥4.2 billion | ¥3.5 billion | ¥2.0 billion | ¥2.4 billion | ¥3.7 billion |
| Net income (loss) attributable to owners of parent | ¥2.9 billion | ¥2.5 billion | ¥1.5 billion | ¥1.8 billion | ¥2.6 billion |
| Comprehensive income | ¥3.0 billion | ¥2.5 billion | ¥1.7 billion | ¥2.2 billion | ¥3.1 billion |
| Net assets | ¥19.3 billion | ¥21.6 billion | ¥22.4 billion | ¥23.9 billion | ¥26.2 billion |
| Total assets | ¥26.2 billion | ¥30.6 billion | ¥34.0 billion | ¥35.3 billion | ¥35.6 billion |
| Net assets per share | 1,796.35 yen | 2,002.65 yen | 2,103.68 yen | 2,269.04 yen | 2,484.83 yen |
| Basic earnings (loss) per share | 271.26 yen | 229.2 yen | 138.96 yen | 167.55 yen | 250.67 yen |
| Equity-to-asset ratio | 73.9% | 70.4% | 65.8% | 67.8% | 73.6% |
| Return on equity | 16.2% | 12.0% | 6.7% | 7.7% | 10.5% |
| Net cash provided by (used in) operating activities | ¥2.9 billion | ¥0.7 billion | ¥1.9 billion | ¥3.8 billion | ¥5.2 billion |
| Net cash provided by (used in) investing activities | ¥-1.8 billion | ¥-3.6 billion | ¥-3.4 billion | ¥-3.4 billion | ¥-1.4 billion |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | ¥2.6 billion | ¥1.5 billion | ¥-0.6 billion | ¥-3.3 billion |
| Cash and cash equivalents | ¥4.4 billion | ¥4.2 billion | ¥4.3 billion | ¥4.1 billion | ¥4.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥18.1 billion | ¥17.6 billion | ¥14.8 billion | ¥16.0 billion | ¥18.6 billion |
| Ordinary income (loss) | ¥4.2 billion | ¥3.5 billion | ¥2.0 billion | ¥2.3 billion | ¥3.7 billion |
| Net income (loss) | ¥2.9 billion | ¥2.5 billion | ¥1.4 billion | ¥1.7 billion | ¥2.6 billion |
| Capital stock | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion |
| Total number of issued shares (common stock) | 10,953,582 shares | 10,953,582 shares | 10,804,582 shares | 10,698,482 shares | 10,698,482 shares |
| Net assets | ¥18.7 billion | ¥20.9 billion | ¥21.2 billion | ¥22.2 billion | ¥24.1 billion |
| Total assets | ¥25.5 billion | ¥29.7 billion | ¥32.8 billion | ¥33.5 billion | ¥33.5 billion |
| Net assets per share | 1,737.27 yen | 1,936.79 yen | 1,992.93 yen | 2,103.55 yen | 2,287.42 yen |
| Dividend per share | 30 yen | 50 yen | 50 yen | 60 yen | 90 yen |
| Interim dividend per share | 15 yen | 15 yen | 25 yen | 25 yen | 40 yen |
| Basic earnings (loss) per share | 268.72 yen | 227.87 yen | 134.86 yen | 157.74 yen | 248.2 yen |
| Equity-to-asset ratio | 73.4% | 70.1% | 64.5% | 66.2% | 71.9% |
| Return on equity | 16.6% | 12.4% | 6.8% | 7.7% | 11.3% |
| Payout ratio | 11.2% | 21.9% | 37.1% | 38.0% | 36.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥90 | ¥40 | 36.3% | |
| FY ending 3/2025 | ¥60 | ¥25 | 38.0% | |
| FY ending 3/2024 | ¥50 | ¥25 | 37.1% | |
| FY ending 3/2023 | ¥50 | ¥15 | 21.9% | |
| FY ending 3/2022 | ¥30 | ¥15 | 11.2% | |
| FY ending 3/2021 | ¥22 | ¥10 | 13.0% | |
| FY ending 3/2020 | ¥20 | ¥10 | 34.3% | |
| FY ending 3/2019 | ¥20 | ¥10 | 13.9% | |
| FY ending 3/2018 | ¥18 | ¥9 | 45.5% | |
| FY ending 3/2017 | ¥18 | ¥9 | Could not be retrieved | |
| FY ending 3/2016 | ¥18 | ¥9 | 323.7% | |
| FY ending 3/2015 | ¥18 | ¥9 | 44.0% | |
| FY ending 3/2014 | ¥18 | ¥9 | 83.8% | |
| FY ending 3/2013 | ¥18 | ¥9 | Could not be retrieved |
NIPPON KODOSHI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NIPPON KODOSHI
Unit %Source Annual securities reports
- Financial institutions27.07%
- Securities firms1.36%
- Other corporations28.04%
- Foreign holders (institutions)15.75%
- Foreign holders (individuals)0.04%
- Individuals and others27.75%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 東京産業洋紙株式会社 | 9.48% | 1,000,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 5.7% | 600,000 |
| 3 | 日本紙パルプ商事株式会社 | 4.91% | 518,000 |
| 4 | 株式会社四国銀行 | 4.8% | 506,000 |
| 5 | 株式会社日本カストディ銀行(三井住友信託銀行再信託分・王子マネジメントオフィス株式会社退職給付信託口) | 4.68% | 493,000 |
| 6 | 日本マスタートラスト信託銀行株式会社(信託口) | 4.08% | 430,000 |
| 7 | 株式会社日本カストディ銀行(三井住友信託銀行再信託分・王子製紙株式会社退職給付信託口) | 4.0% | 422,000 |
| 8 | 関日野出株式会社 | 3.7% | 390,000 |
| 9 | TMY株式会社 | 3.52% | 370,000 |
| 10 | BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS33 RUE DE GASPERICH, L-5826 HOWALD-HESPERANGE, LUXEMBOURG | 3.02% | 318,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.4 billion | ¥1.1 billion |
| FY ending 3/2025 | ¥0.6 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.4 billion | ¥0.9 billion |
| FY ending 3/2020 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.5 billion | Could not be retrieved |
Revenue scale in the same industry
NIPPON KODOSHI
Source Annual securities reports of each company
Pulp and Paper: 24 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 OjiFY Mar 2026 ¥1.9T
- 2 日本製紙FY Mar 2026 ¥1.2T
- 3 RengoFY Mar 2026 ¥1.0T
- … 12 companies
- 16 OHISHI SANGYOFY Mar 2026 ¥23.5B
- 17 IMURA &FY Jan 2026 ¥21.8B
- 18 NIPPON KODOSHIThis companyFY Mar 2026 ¥18.6B
- 19 AWA PAPER & TECHNOLOGICALFY Mar 2026 ¥18.5B
- 20 FURUBAYASHI SHIKOFY Dec 2025 ¥17.9B
- … 4 companies
Workforce information
Women 48 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 462 |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 22,038 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | ¥0.00 million |
| Audit fees (this year, network firms) | ¥1.00 million |
| Non-audit fees (this year, network firms) | ¥9.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.2 billion | Consolidated |
| Net sales | ¥18.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Net assets | ¥26.2 billion | Consolidated |
| Ordinary income (loss) | ¥3.7 billion | Consolidated |
| Total assets | ¥35.6 billion | Consolidated |
| Return on equity | 10.5% | Consolidated |
| Equity-to-asset ratio | 73.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.3 billion | Consolidated |
| Basic earnings (loss) per share | 250.67 yen | Consolidated |
| Net assets per share | 2,484.83 yen | Consolidated |
| Dividend per share | 90 yen | Parent only |
| Net sales | ¥18.6 billion | Parent only |
| Net income (loss) | ¥2.6 billion | Parent only |
| Total number of issued shares (common stock) | 10,698,482 shares | Parent only |
| Net assets | ¥24.1 billion | Parent only |
| Ordinary income (loss) | ¥3.7 billion | Parent only |
| Total assets | ¥33.5 billion | Parent only |
| Return on equity | 11.3% | Parent only |
| Equity-to-asset ratio | 71.9% | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Payout ratio | 36.3% | Parent only |
| Interim dividend per share | 40 yen | Parent only |
| Basic earnings (loss) per share | 248.2 yen | Parent only |
| Net assets per share | 2,287.42 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 462 people | Consolidated |
| Number of employees | 462 people | Consolidated |
| Wage gap between men and women (all employees) | 63.4% | Parent only |
| Average length of service (years) | 21.2 years | Parent only |
| Average annual salary | ¥7.73 million | Parent only |
| Average age (years) | 44 years old | Parent only |
| Number of employees | 336 people | Parent only |
| Number of employees | 336 people | Parent only |
| Number of employees | 336 people | Parent only |
| Wage gap between men and women (regular employees) | 75.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 106.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,049,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 151,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.07 million | Consolidated |
| Number of shares | 10,698,482 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.4% | Consolidated |
| Shareholding ratio | 47.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 151,800 shares | Consolidated |
| Number of voting rights | 105,263 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.25 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 119.6% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 87.5% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.1 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥1.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥1.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥7.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥9.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥2.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Change in average annual salary from the previous year | 5.6% | Parent only |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥25.20 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Work in process | ¥8.90 million | Consolidated |
| Retained earnings | ¥19.1 billion | Consolidated |
| Raw materials and supplies | ¥4.8 billion | Consolidated |
| Merchandise and finished goods | ¥3.0 billion | Consolidated |
| Non-current liabilities | ¥3.6 billion | Consolidated |
| Non-current assets | ¥17.9 billion | Consolidated |
| Land | ¥2.2 billion | Consolidated |
| Accounts receivable - trade | ¥5.0 billion | Consolidated |
| Buildings and structures, net | ¥5.9 billion | Consolidated |
| Construction in progress | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥1.9 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.8 billion | Consolidated |
| Property, plant and equipment | ¥15.8 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accounts payable - other | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥25.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥6.8 billion | Consolidated |
| Current liabilities | ¥5.8 billion | Consolidated |
| Current assets | ¥17.7 billion | Consolidated |
| Accumulated depreciation | ¥-41.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.4 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Cash and deposits | ¥4.7 billion | Consolidated |
| Net assets | ¥26.2 billion | Consolidated |
| Net assets | ¥26.2 billion | Consolidated |
| Total assets | ¥35.6 billion | Consolidated |
| Deferred tax liabilities | ¥49.99 million | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Accounts payable facilities | ¥0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥1.1 billion | Consolidated |
| Liabilities | ¥9.4 billion | Consolidated |
| Liabilities and net assets | ¥35.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-21.00 million | Consolidated |
| Capital surplus | ¥3.9 billion | Consolidated |
| Capital stock | ¥2.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.6 billion | Consolidated |
| Net defined benefit asset | ¥0.9 billion | Consolidated |
| Long-term loans payable | ¥3.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.3 billion | Consolidated |
| Other | ¥25.20 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.62 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥1.92 million | Parent only |
| Other, net | ¥0.1 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Software in progress | ¥15.05 million | Parent only |
| Work in process | ¥8.90 million | Parent only |
| General reserve | ¥7.2 billion | Parent only |
| Retained earnings | ¥18.0 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid pension cost | ¥12.94 million | Parent only |
| Prepaid expenses | ¥50.48 million | Parent only |
| Raw materials and supplies | ¥4.8 billion | Parent only |
| Merchandise and finished goods | ¥3.0 billion | Parent only |
| Non-current liabilities | ¥3.5 billion | Parent only |
| Non-current assets | ¥16.8 billion | Parent only |
| Land | ¥2.2 billion | Parent only |
| Accounts receivable - trade | ¥5.0 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥4.8 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Investments and other assets | ¥2.1 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥14.6 billion | Parent only |
| Income taxes payable | ¥0.7 billion | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥23.9 billion | Parent only |
| Structures, net | ¥0.6 billion | Parent only |
| Machinery and equipment, net | ¥6.1 billion | Parent only |
| Current liabilities | ¥5.9 billion | Parent only |
| Current assets | ¥16.7 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥3.7 billion | Parent only |
| Net assets | ¥24.1 billion | Parent only |
| Net assets | ¥24.1 billion | Parent only |
| Total assets | ¥33.5 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥10.6 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Accounts payable facilities | ¥0.3 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥9.4 billion | Parent only |
| Liabilities and net assets | ¥33.5 billion | Parent only |
| Accounts payable - trade | ¥0.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-21.00 million | Parent only |
| Capital surplus | ¥3.9 billion | Parent only |
| Legal capital surplus | ¥3.9 billion | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Vehicles, net | ¥14.54 million | Parent only |
| Long-term loans payable | ¥3.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.9 billion | Parent only |
| Deposits received | ¥34.89 million | Parent only |
| Current portion of long-term loans payable | ¥2.3 billion | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.34 million | Consolidated |
| Other | ¥7.86 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-0.8 billion | Consolidated |
| Subsidy income | ¥11.68 million | Consolidated |
| Comprehensive income | ¥3.1 billion | Consolidated |
| Insurance and dividends income | ¥16.60 million | Consolidated |
| Interest income | ¥29.75 million | Consolidated |
| Guaranty money income | ¥60.16 million | Consolidated |
| Dividend income | ¥12.23 million | Consolidated |
| Operating income | ¥3.5 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥68.29 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥6.82 million | Consolidated |
| Cost of sales | ¥12.9 billion | Consolidated |
| Gross profit (loss) | ¥5.7 billion | Consolidated |
| Net sales | ¥18.6 billion | Consolidated |
| Net income | ¥2.6 billion | Consolidated |
| Net income | ¥2.6 billion | Consolidated |
| Net income (loss) | ¥2.6 billion | Consolidated |
| Net income (loss) | ¥2.6 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Interest expenses | ¥53.61 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.0 billion | Consolidated |
| Income taxes - deferred | ¥-65.01 million | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange gains | ¥78.86 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥59.61 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥78.02 million | Consolidated |
| Income (loss) before income taxes | ¥3.6 billion | Consolidated |
| Income (loss) before income taxes | ¥3.6 billion | Consolidated |
| Ordinary income | ¥3.7 billion | Consolidated |
| Salaries, allowances and bonuses | ¥0.5 billion | Consolidated |
| Disposal of treasury stock | ¥21.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.23 million | Consolidated |
| Packing and transportation costs | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥20.70 million | Consolidated |
| Other | ¥18.97 million | Parent only |
| Other | ¥7.13 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-0.8 billion | Parent only |
| Subsidy income | ¥11.68 million | Parent only |
| Insurance and dividends income | ¥16.60 million | Parent only |
| Interest income | ¥13.80 million | Parent only |
| Guaranty money income | ¥60.16 million | Parent only |
| Dividend income | ¥12.23 million | Parent only |
| Operating income | ¥3.4 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥67.30 million | Parent only |
| Loss on retirement of non-current assets | ¥6.56 million | Parent only |
| Cost of sales | ¥13.3 billion | Parent only |
| Gross profit (loss) | ¥5.4 billion | Parent only |
| Net sales | ¥18.6 billion | Parent only |
| Net income (loss) | ¥2.6 billion | Parent only |
| Net income (loss) | ¥2.6 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Interest expenses | ¥53.61 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Income taxes - current | ¥1.0 billion | Parent only |
| Income taxes | ¥0.9 billion | Parent only |
| Income taxes - deferred | ¥-64.25 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥0.1 billion | Parent only |
| Gain on sales of goods | ¥37.36 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Research and development expenses | ¥78.02 million | Parent only |
| Welfare expenses | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥3.5 billion | Parent only |
| Ordinary income | ¥3.7 billion | Parent only |
| Salaries, allowances and bonuses | ¥0.5 billion | Parent only |
| Disposal of treasury stock | ¥21.00 million | Parent only |
| Purchase of treasury stock | ¥-0.23 million | Parent only |
| Packing and transportation costs | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.9 billion | Parent only |
| Retirement benefit expenses | ¥20.70 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥2.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥34.88 million | Consolidated |
| Other | ¥-63.31 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-85.40 million | Consolidated |
| Decrease (increase) in other assets | ¥0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.4 billion | Consolidated |
| Proceeds from insurance income | ¥11.53 million | Consolidated |
| Interest expenses paid | ¥-52.16 million | Consolidated |
| Interest and dividends income received | ¥41.98 million | Consolidated |
| Proceeds from subsidy income | ¥11.68 million | Consolidated |
| Subsidy income | ¥-11.68 million | Consolidated |
| Insurance | ¥-16.60 million | Consolidated |
| Interest and dividend income | ¥-41.98 million | Consolidated |
| Guaranty money income | ¥-60.16 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.8 billion | Consolidated |
| Subtotal | ¥5.9 billion | Consolidated |
| Purchase of investment securities | ¥-1.07 million | Consolidated |
| Interest expenses | ¥53.61 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.5 billion | Consolidated |
| Loss on retirement of property, plant and equipment | ¥6.82 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥0.8 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.4 billion | Consolidated |
| Share-based payment expenses | ¥20.55 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Income taxes refund | ¥30.38 million | Consolidated |
| Depreciation | ¥1.4 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-2.29 million | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.23 million | Consolidated |
| Proceeds from compensation | ¥60.16 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.1 billion | Consolidated |
| Dividends | ¥-0.8 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.2 billion | Consolidated | Disclosed |
| Dividend per share | 90 | Parent only | Disclosed |
| Number of employees | 462 | Consolidated | Disclosed |
| Net assets | ¥26.2 billion | Consolidated | Disclosed |
| Net sales | ¥18.6 billion | Consolidated | Disclosed |
| Operating income | ¥3.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.7 billion | Consolidated | Disclosed |
| Net income | ¥2.6 billion | Consolidated | Disclosed |
| Total assets | ¥35.6 billion | Consolidated | Disclosed |
| Operating margin | 19.0% | Consolidated | Calculated |
| Net margin | 14.2% | Consolidated | Calculated |
| Sales per employee | 40312820 yen | Consolidated | Calculated |
| Total asset turnover | 0.52 times | Consolidated | Calculated |
| Net assets to total assets | 73.6% | Consolidated | Calculated |