THE PACK
THE PACK CORPORATION
Company highlights
The largest segment by revenue is 紙加工品事業, at 85.0% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
THE PACK
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 紙加工品事業 | ¥75.8 billion | 85.0% | ¥73.1 billion | ¥6.6 billion | 88.8% | 8.7% | ¥7.2 billion |
| Chemical products business | ¥13.3 billion | 15.0% | ¥13.5 billion | ¥0.8 billion | 11.2% | 6.2% | ¥0.9 billion |
| Total of the businesses | ¥89.1 billion | 100.0% | ¥7.4 billion | 100.0% | |||
Revenue and profit
THE PACK
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥4.8 billion | Consolidated |
| Freightage and packing expenses | ¥4.2 billion | Consolidated | |
| Rent expenses | ¥3.4 billion | Consolidated | |
| Depreciation | ¥0.8 billion | Consolidated | |
| Directors' compensations | ¥0.5 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥50.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥29.00 million | Consolidated | |
| Amortization of goodwill | ¥14.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥25.5 billion | Consolidated |
| Ordinary income | ¥7.5 billion | Consolidated | |
| Operating income | ¥7.2 billion | Consolidated | |
| Net income | ¥6.0 billion | Consolidated |
THE PACK
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥4.8 billion
- Freightage and packing expenses ¥4.2 billion
- Rent expenses ¥3.4 billion
- Depreciation ¥0.8 billion
- Directors' compensations ¥0.5 billion
- Retirement benefit expenses ¥0.2 billion
- Other (not itemized) ¥4.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
THE PACK
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
THE PACK
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥79.7B | ¥89.1B | ¥97.7B | ¥101.5B | ¥103.1B |
| Year on year (%) | +1.6% | +11.8% | +9.7% | +3.8% | +1.6% |
| Ordinary income (loss) | ¥4.4B | ¥6.4B | ¥8.1B | ¥8.3B | ¥7.5B |
| Change from prior year | +22.6% | +43.7% | +26.9% | +2.8% | -9.1% |
| Ordinary income (loss) as a share of Net sales | 5.5% | 7.1% | 8.3% | 8.2% | 7.3% |
| Change (percentage points) | +1.0 points | +1.6 points | +1.1 points | -0.1 points | -0.9 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue -2.9 points
THE PACK
Earnings and net assets per share over time
Unit yenSource Annual securities reports
THE PACK
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥79.7 billion | ¥89.1 billion | ¥97.7 billion | ¥101.5 billion | ¥103.1 billion |
| Ordinary income (loss) | ¥4.4 billion | ¥6.4 billion | ¥8.1 billion | ¥8.3 billion | ¥7.5 billion |
| Net income (loss) attributable to owners of parent | ¥2.8 billion | ¥4.1 billion | ¥5.7 billion | ¥6.3 billion | ¥6.0 billion |
| Comprehensive income | ¥3.3 billion | ¥4.4 billion | ¥7.1 billion | ¥6.3 billion | ¥5.8 billion |
| Net assets | ¥62.0 billion | ¥65.4 billion | ¥71.2 billion | ¥74.5 billion | ¥77.0 billion |
| Total assets | ¥87.4 billion | ¥94.4 billion | ¥98.8 billion | ¥103.3 billion | ¥104.2 billion |
| Net assets per share | 1,087.22 yen | 1,145.49 yen | 1,245.48 yen | 1,321.5 yen | 1,384.9 yen |
| Basic earnings (loss) per share | 49.57 yen | 71.19 yen | 99.03 yen | 111.17 yen | 107.13 yen |
| Diluted earnings per share | 49.51 yen | 71.13 yen | 98.95 yen | 111.11 yen | 107.09 yen |
| Equity-to-asset ratio | 70.9% | 69.2% | 71.9% | 72.1% | 73.9% |
| Return on equity | 4.6% | 6.4% | 8.3% | 8.7% | 8.0% |
| Net cash provided by (used in) operating activities | ¥7.2 billion | ¥5.4 billion | ¥4.4 billion | ¥7.1 billion | ¥6.9 billion |
| Net cash provided by (used in) investing activities | ¥-3.5 billion | ¥-3.8 billion | ¥-4.0 billion | ¥-5.4 billion | ¥3.5 billion |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | ¥-1.1 billion | ¥-1.4 billion | ¥-3.0 billion | ¥-3.6 billion |
| Cash and cash equivalents | ¥18.1 billion | ¥18.7 billion | ¥17.8 billion | ¥16.7 billion | ¥23.6 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥69.6 billion | ¥77.1 billion | ¥85.5 billion | ¥88.3 billion | ¥88.4 billion |
| Ordinary income (loss) | ¥3.7 billion | ¥5.2 billion | ¥6.7 billion | ¥7.2 billion | ¥6.6 billion |
| Net income (loss) | ¥2.2 billion | ¥3.3 billion | ¥4.7 billion | ¥5.5 billion | ¥5.4 billion |
| Capital stock | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion |
| Total number of issued shares (common stock) | 19,900,000 shares | 19,900,000 shares | 19,900,000 shares | 19,900,000 shares | 59,700,000 shares |
| Net assets | ¥57.1 billion | ¥59.4 billion | ¥63.8 billion | ¥66.0 billion | ¥67.6 billion |
| Total assets | ¥79.2 billion | ¥85.3 billion | ¥87.9 billion | ¥90.7 billion | ¥90.0 billion |
| Net assets per share | 1,000.08 yen | 1,041.24 yen | 1,116.47 yen | 1,170.41 yen | 1,215.67 yen |
| Dividend per share | 50 yen | 65 yen | 90 yen | 118 yen | 80 yen |
| Interim dividend per share | 25 yen | 30 yen | 35 yen | 52 yen | 58 yen |
| Basic earnings (loss) per share | 38.17 yen | 57.33 yen | 81.82 yen | 97.33 yen | 96.09 yen |
| Diluted earnings per share | 38.13 yen | 57.28 yen | 81.76 yen | 97.28 yen | 96.05 yen |
| Equity-to-asset ratio | 72.0% | 69.6% | 72.5% | 72.7% | 75.1% |
| Return on equity | 3.9% | 5.6% | 7.6% | 8.5% | 8.1% |
| Payout ratio | 43.7% | 37.8% | 36.7% | 40.4% | 43.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥80 | ¥58 | 43.0% | Stock split or share consolidation noted |
| FY ending 12/2024 | ¥118 | ¥52 | 40.4% | |
| FY ending 12/2023 | ¥90 | ¥35 | 36.7% | |
| FY ending 12/2022 | ¥65 | ¥30 | 37.8% | |
| FY ending 12/2021 | ¥50 | ¥25 | 43.7% | |
| FY ending 12/2020 | ¥60 | ¥30 | 51.0% | |
| FY ending 12/2019 | ¥55 | ¥25 | 24.6% | |
| FY ending 12/2018 | ¥50 | ¥25 | 21.3% | |
| FY ending 12/2017 | ¥50 | ¥25 | 20.2% | |
| FY ending 12/2016 | ¥50 | ¥25 | 23.6% | |
| FY ending 12/2015 | ¥50 | ¥25 | 26.8% | |
| FY ending 12/2014 | ¥50 | ¥25 | 36.8% | |
| FY ending 12/2013 | ¥50 | ¥25 | 31.5% | |
| FY ending 12/2012 | ¥50 | ¥25 | 33.1% |
THE PACK
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
THE PACK
Unit %Source Annual securities reports
- Financial institutions15.60%
- Securities firms1.60%
- Other corporations27.40%
- Foreign holders (institutions)21.40%
- Foreign holders (individuals)0.00%
- Individuals and others34.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 公益財団法人森田記念福祉財団 | 11.24% | 6,243,000 |
| 2 | ザ・パック取引先持株会 | 6.9% | 3,837,000 |
| 3 | ビービーエイチ フオー フイデリテイ ロープライスド ストック フアンド(プリンシパル オールセクター サブポート フオリオ)(常任代理人 株式会社三菱UFJ銀行) | 6.56% | 3,647,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(その他信託口) | 5.11% | 2,840,000 |
| 5 | 株式会社日本カストディ銀行(りそな銀行再信託分・北越コーポレーション株式会社退職給付信託口) | 3.94% | 2,189,000 |
| 6 | 大王製紙株式会社 | 3.09% | 1,720,000 |
| 7 | NIPPON ACTIVE VALUE FUND PLC(常任代理人 香港上海銀行東京支店) | 2.87% | 1,597,000 |
| 8 | NAVF SELECT LLC(常任代理人 香港上海銀行東京支店) | 2.87% | 1,597,000 |
| 9 | 七條紙商事株式会社 | 2.56% | 1,423,000 |
| 10 | 株式会社日本カストディ銀行(その他信託口) | 2.29% | 1,273,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.5 billion | ¥3.5 billion |
| FY ending 12/2024 | ¥0.5 billion | Could not be retrieved |
| FY ending 12/2020 | ¥0.4 billion | ¥3.7 billion |
| FY ending 12/2019 | ¥0.4 billion | Could not be retrieved |
| FY ending 12/2016 | ¥0.4 billion | Could not be retrieved |
| FY ending 12/2015 | ¥0.4 billion | Could not be retrieved |
Revenue scale in the same industry
THE PACK
Source Annual securities reports of each company
Pulp and Paper: 24 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 OjiFY Mar 2026 ¥1.9T
- 2 日本製紙FY Mar 2026 ¥1.2T
- 3 RengoFY Mar 2026 ¥1.0T
- … 3 companies
- 7 MITSUBISHI PAPER MILLSFY Mar 2026 ¥157.5B
- 8 Chuetsu Pulp & PaperFY Mar 2026 ¥110.4B
- 9 THE PACKThis companyFY Dec 2025 ¥103.1B
- 10 Tokushu Tokai PaperFY Mar 2026 ¥95.4B
- 11 DynapacFY Dec 2025 ¥67.1B
- … 13 companies
Workforce information
Women 212 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,300 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
24 hours |
| Childcare leave taken, men |
139.1% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 9.7% |
| Share of board members who are women | 9.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 15,168 t-CO2 |
| 特定荷主 | 8,951 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥40.00 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.9 billion | Consolidated |
| Net sales | ¥103.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥3.5 billion | Consolidated |
| Diluted earnings per share | 107.09 yen | Consolidated |
| Cash and cash equivalents | ¥23.6 billion | Consolidated |
| Net assets | ¥77.0 billion | Consolidated |
| Ordinary income (loss) | ¥7.5 billion | Consolidated |
| Total assets | ¥104.2 billion | Consolidated |
| Return on equity | 8.0% | Consolidated |
| Equity-to-asset ratio | 73.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥6.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.6 billion | Consolidated |
| Basic earnings (loss) per share | 107.13 yen | Consolidated |
| Net assets per share | 1,384.9 yen | Consolidated |
| Dividend per share | 80 yen | Parent only |
| Net sales | ¥88.4 billion | Parent only |
| Net income (loss) | ¥5.4 billion | Parent only |
| Diluted earnings per share | 96.05 yen | Parent only |
| Total number of issued shares (common stock) | 59,700,000 shares | Parent only |
| Net assets | ¥67.6 billion | Parent only |
| Ordinary income (loss) | ¥6.6 billion | Parent only |
| Total assets | ¥90.0 billion | Parent only |
| Return on equity | 8.1% | Parent only |
| Equity-to-asset ratio | 75.1% | Parent only |
| Capital stock | ¥2.6 billion | Parent only |
| Payout ratio | 43.0% | Parent only |
| Interim dividend per share | 58 yen | Parent only |
| Basic earnings (loss) per share | 96.09 yen | Parent only |
| Net assets per share | 1,215.67 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,223 people | Consolidated |
| Number of employees | 1,223 people | Consolidated |
| Wage gap between men and women (all employees) | 59.2% | Parent only |
| Average length of service (years) | 16.3 years | Parent only |
| Average annual salary | ¥7.09 million | Parent only |
| Average age (years) | 40.4 years old | Parent only |
| Number of employees | 850 people | Parent only |
| Number of employees | 850 people | Parent only |
| Number of employees | 850 people | Parent only |
| Wage gap between men and women (regular employees) | 74.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 56.9% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥103.1 billion | Consolidated |
| Average number of temporary employees | 545 people | Consolidated |
| Average number of temporary employees | 545 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.5 billion | Consolidated |
| Write-downs of inventories | ¥19.00 million | Consolidated |
| Depreciation | ¥2.9 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 139.1% | Parent only |
| Average number of temporary employees | 438 people | Parent only |
| Average number of temporary employees | 438 people | Parent only |
| Average number of temporary employees | 438 people | Parent only |
| Total return on the share price index | 213.0% | Parent only |
| Ratio of female employees in managerial positions | 8.8% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 26,370,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,115,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 14 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥27.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.8 billion | Consolidated |
| Number of shares | 59,700,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.9% | Consolidated |
| Shareholding ratio | 47.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,115,900 shares | Consolidated |
| Number of voting rights | 555,465 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.2 billion | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 51 issues | Consolidated |
| Total shareholder return | 153.0% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.5 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥40.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥40.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
Balance sheet (120 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥30.00 million | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.6 billion | Consolidated |
| Goodwill | ¥83.00 million | Consolidated |
| Work in process | ¥1.1 billion | Consolidated |
| Retained earnings | ¥73.0 billion | Consolidated |
| Raw materials and supplies | ¥1.0 billion | Consolidated |
| Notes receivable - trade | ¥4.0 billion | Consolidated |
| Merchandise and finished goods | ¥7.3 billion | Consolidated |
| Non-current liabilities | ¥1.3 billion | Consolidated |
| Non-current assets | ¥42.5 billion | Consolidated |
| Land | ¥11.2 billion | Consolidated |
| Accounts receivable - trade | ¥20.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures, net | ¥8.3 billion | Consolidated |
| Construction in progress | ¥0.7 billion | Consolidated |
| Provision for directors' bonuses | ¥50.00 million | Consolidated |
| Investments and other assets | ¥7.9 billion | Consolidated |
| Investment securities | ¥6.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥13.6 billion | Consolidated |
| Subscription rights to shares | ¥18.00 million | Consolidated |
| Securities | ¥2.0 billion | Consolidated |
| Property, plant and equipment | ¥30.4 billion | Consolidated |
| Income taxes payable | ¥1.5 billion | Consolidated |
| Shareholders' equity | ¥74.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥9.8 billion | Consolidated |
| Current liabilities | ¥25.9 billion | Consolidated |
| Current assets | ¥61.7 billion | Consolidated |
| Accumulated depreciation | ¥-43.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.6 billion | Consolidated |
| Intangible assets | ¥4.3 billion | Consolidated |
| Cash and cash equivalents | ¥23.6 billion | Consolidated |
| Cash and deposits | ¥24.1 billion | Consolidated |
| Net assets | ¥77.0 billion | Consolidated |
| Net assets | ¥77.0 billion | Consolidated |
| Total assets | ¥104.2 billion | Consolidated |
| Total assets | ¥104.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-4.5 billion | Consolidated |
| Valuation and translation adjustments | ¥2.8 billion | Consolidated |
| Liabilities | ¥27.2 billion | Consolidated |
| Liabilities and net assets | ¥104.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-52.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-32.00 million | Consolidated |
| Capital surplus | ¥3.2 billion | Consolidated |
| Capital stock | ¥2.6 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥1.0 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥6.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥1.4 billion | Parent only |
| Other | ¥2.8 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.5 billion | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥1.4 billion | Parent only |
| Work in process | ¥0.8 billion | Parent only |
| Leasehold right | ¥30.00 million | Parent only |
| General reserve | ¥47.2 billion | Parent only |
| Retained earnings | ¥64.8 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥0.8 billion | Parent only |
| Notes receivable - trade | ¥3.3 billion | Parent only |
| Merchandise and finished goods | ¥6.6 billion | Parent only |
| Non-current assets | ¥39.9 billion | Parent only |
| Land | ¥9.8 billion | Parent only |
| Accounts receivable - trade | ¥17.7 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥6.8 billion | Parent only |
| Construction in progress | ¥0.6 billion | Parent only |
| Provision for directors' bonuses | ¥44.00 million | Parent only |
| Investments and other assets | ¥9.8 billion | Parent only |
| Investment securities | ¥5.5 billion | Parent only |
| Notes payable trade | ¥1.1 billion | Parent only |
| Subscription rights to shares | ¥18.00 million | Parent only |
| Securities | ¥1.5 billion | Parent only |
| Property, plant and equipment | ¥25.9 billion | Parent only |
| Income taxes payable | ¥1.3 billion | Parent only |
| Accrued consumption taxes | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥1.1 billion | Parent only |
| Shareholders' equity | ¥66.0 billion | Parent only |
| Structures, net | ¥59.00 million | Parent only |
| Machinery and equipment, net | ¥8.4 billion | Parent only |
| Current liabilities | ¥22.4 billion | Parent only |
| Current assets | ¥50.1 billion | Parent only |
| Intangible assets | ¥4.2 billion | Parent only |
| Cash and deposits | ¥17.3 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥9.00 million | Parent only |
| Advances paid | ¥0.8 billion | Parent only |
| Net assets | ¥67.6 billion | Parent only |
| Net assets | ¥67.6 billion | Parent only |
| Total assets | ¥90.0 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥17.1 billion | Parent only |
| Treasury stock | ¥-4.5 billion | Parent only |
| Notes payable facilities | ¥0.7 billion | Parent only |
| Valuation and translation adjustments | ¥1.5 billion | Parent only |
| Liabilities | ¥22.4 billion | Parent only |
| Liabilities and net assets | ¥90.0 billion | Parent only |
| Accounts payable - trade | ¥11.2 billion | Parent only |
| Reserve for reduction entry of replaced property | ¥68.00 million | Parent only |
| Allowance for doubtful accounts | ¥-99.00 million | Parent only |
| Allowance for doubtful accounts | ¥-27.00 million | Parent only |
| Capital surplus | ¥3.2 billion | Parent only |
| Legal capital surplus | ¥2.6 billion | Parent only |
| Capital stock | ¥2.6 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicles, net | ¥7.00 million | Parent only |
| Long-term loans receivable | ¥1.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥58.00 million | Parent only |
| Shares of subsidiaries and associates | ¥2.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥5.1 billion | Parent only |
Statement of income (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥49.00 million | Consolidated |
| Other | ¥29.00 million | Consolidated |
| Other comprehensive income | ¥-0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.4 billion | Consolidated |
| Amortization of goodwill | ¥14.00 million | Consolidated |
| Amortization of goodwill | ¥14.00 million | Consolidated |
| Dividends from surplus | ¥-2.3 billion | Consolidated |
| Comprehensive income | ¥5.8 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Rent income | ¥40.00 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥7.2 billion | Consolidated |
| Operating income | ¥7.2 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥74.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥2.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥10.00 million | Consolidated |
| Cost of sales | ¥77.7 billion | Consolidated |
| Gross profit (loss) | ¥25.5 billion | Consolidated |
| Net sales | ¥103.1 billion | Consolidated |
| Net sales | ¥103.1 billion | Consolidated |
| Net income | ¥6.0 billion | Consolidated |
| Net income | ¥6.0 billion | Consolidated |
| Net income (loss) | ¥6.0 billion | Consolidated |
| Net income (loss) | ¥6.0 billion | Consolidated |
| Directors' compensations | ¥0.5 billion | Consolidated |
| Provision for directors' bonuses | ¥50.00 million | Consolidated |
| Gain on sales of investment securities | ¥1.4 billion | Consolidated |
| Loss on valuation of investment securities | ¥41.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥3.5 billion | Consolidated |
| Interest expenses | ¥7.00 million | Consolidated |
| Income taxes - current | ¥2.8 billion | Consolidated |
| Income taxes | ¥2.8 billion | Consolidated |
| Income taxes - deferred | ¥62.00 million | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Foreign exchange losses | ¥28.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥64.00 million | Consolidated |
| Extraordinary income | ¥1.4 billion | Consolidated |
| Extraordinary loss | ¥52.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥71.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥6.9 billion | Consolidated |
| Income (loss) before income taxes | ¥8.9 billion | Consolidated |
| Income (loss) before income taxes | ¥8.9 billion | Consolidated |
| Ordinary income | ¥7.5 billion | Consolidated |
| Salaries and allowances | ¥4.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-3.00 million | Consolidated |
| Disposal of treasury stock | ¥54.00 million | Consolidated |
| Purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Commission for purchase of treasury shares | ¥1.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥18.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥29.00 million | Consolidated |
| Rent expenses | ¥3.4 billion | Consolidated |
| Cost of rent income | ¥6.00 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Freightage and packing expenses | ¥4.2 billion | Consolidated |
| Other | ¥74.00 million | Parent only |
| Other | ¥5.00 million | Parent only |
| Dividends from surplus | ¥-2.3 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥6.3 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥89.00 million | Parent only |
| Loss on sale of non-current assets | ¥0 | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥9.00 million | Parent only |
| Cost of sales | ¥66.4 billion | Parent only |
| Gross profit (loss) | ¥22.0 billion | Parent only |
| Net sales | ¥88.4 billion | Parent only |
| Net income (loss) | ¥5.4 billion | Parent only |
| Net income (loss) | ¥5.4 billion | Parent only |
| Provision for directors' bonuses | ¥44.00 million | Parent only |
| Gain on sales of investment securities | ¥1.4 billion | Parent only |
| Loss on valuation of investment securities | ¥41.00 million | Parent only |
| Interest expenses | ¥0 | Parent only |
| Income taxes - current | ¥2.4 billion | Parent only |
| Income taxes | ¥2.5 billion | Parent only |
| Income taxes - deferred | ¥55.00 million | Parent only |
| Depreciation | ¥0.7 billion | Parent only |
| Foreign exchange losses | ¥30.00 million | Parent only |
| Extraordinary income | ¥1.4 billion | Parent only |
| Extraordinary loss | ¥51.00 million | Parent only |
| Income (loss) before income taxes | ¥7.9 billion | Parent only |
| Ordinary income | ¥6.6 billion | Parent only |
| Salaries and allowances | ¥3.8 billion | Parent only |
| Disposal of treasury stock | ¥54.00 million | Parent only |
| Purchase of treasury stock | ¥-1.0 billion | Parent only |
| Selling, general and administrative expenses | ¥15.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥52.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥27.00 million | Parent only |
| Rent expenses | ¥3.2 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
| Freightage and packing expenses | ¥4.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Consolidated |
| Total changes during the period | ¥1.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.5 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-48.00 million | Consolidated |
| Amortization of goodwill | ¥14.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.6 billion | Consolidated |
| Interest expenses paid | ¥-7.00 million | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-1.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥10.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.7 billion | Consolidated |
| Payments into time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥9.6 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-6.00 million | Consolidated |
| Purchase of investment securities | ¥-30.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥1.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.4 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥41.00 million | Consolidated |
| Interest expenses | ¥7.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-12.00 million | Consolidated |
| Purchase of short term investment securities | ¥-3.5 billion | Consolidated |
| Proceeds from sales of short term investment securities | ¥9.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥7.00 million | Consolidated |
| Decrease (increase) in inventories | ¥21.00 million | Consolidated |
| Income taxes paid | ¥-3.0 billion | Consolidated |
| Depreciation | ¥2.9 billion | Consolidated |
| Purchase of intangible assets | ¥-1.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥17.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-49.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.3 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥50.00 million | Consolidated |
| Dividends | ¥-2.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.9 billion | Consolidated | Disclosed |
| Dividend per share | 80 | Parent only | Disclosed |
| Number of employees | 1,223 | Consolidated | Disclosed |
| Net assets | ¥77.0 billion | Consolidated | Disclosed |
| Net sales | ¥103.1 billion | Consolidated | Disclosed |
| Operating income | ¥7.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥7.5 billion | Consolidated | Disclosed |
| Net income | ¥6.0 billion | Consolidated | Disclosed |
| Total assets | ¥104.2 billion | Consolidated | Disclosed |
| Operating margin | 7.0% | Consolidated | Calculated |
| Net margin | 5.8% | Consolidated | Calculated |
| Sales per employee | 84321341 yen | Consolidated | Calculated |
| Total asset turnover | 0.99 times | Consolidated | Calculated |
| Net assets to total assets | 73.9% | Consolidated | Calculated |