Mitsubishi Chemical Gloup
Mitsubishi Chemical Gloup Corporation
Company highlights
The largest segment by revenue is Industrial gases, at 38.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Mitsubishi Chemical Gloup
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating profit | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Industrial gases | ¥1,352.5 billion | 38.0% | ¥1,301.1 billion | ¥200.7 billion | 14.8% | ¥186.1 billion |
| Specialty Materials | ¥1,059.6 billion | 29.8% | ¥1,071.3 billion | ¥32.3 billion | 3.0% | ¥23.9 billion |
| Basic Materials and Polymers | ¥790.7 billion | 22.2% | ¥986.6 billion | ¥-4.2 billion | -0.5% | ¥-14.6 billion |
| MMA and Derivatives | ¥351.9 billion | 9.9% | ¥417.6 billion | ¥-1.5 billion | -0.4% | ¥35.7 billion |
| Total of the businesses | ¥3,554.8 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥813.9 billion | Consolidated |
| General and administrative expenses | ¥10.2 billion | Parent only | |
| Business consignment expenses | ¥5.5 billion | Parent only | |
| Rent expenses | ¥1.7 billion | Parent only | |
| Directors' compensations | ¥0.4 billion | Parent only | |
| Profit by stage | Ordinary income | ¥48.4 billion | Parent only |
| Operating income | ¥30.1 billion | Consolidated | |
| Net income | ¥11.8 billion | Consolidated |
Mitsubishi Chemical Gloup
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥813.9 billion
- General and administrative expenses ¥10.2 billion
- Business consignment expenses ¥5.5 billion
- Rent expenses ¥1.7 billion
- Directors' compensations ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Mitsubishi Chemical Gloup
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥3,976.9B | ¥4,634.5B | ¥4,387.2B | ¥3,947.6B | ¥3,704.0B |
| Year on year (%) | +22.1%◆ | +16.5% | -5.3% | -10.0% | -6.2% |
| Profit (loss) before tax (IFRS) | ¥290.4B | ¥168.0B | ¥240.5B | ¥99.2B | ¥0.7B |
| Change from prior year | +782.4% | -42.2% | +43.2% | -58.7% | -99.3% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 7.3% | 3.6% | 5.5% | 2.5% | 0.0% |
| Change (percentage points) | +6.3 points◆ | -3.7 points◆ | +1.9 points | -3.0 points◆ | -2.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2020Profit (loss) before tax (IFRS) as a share of revenue -4.0 points
- 2021Profit (loss) before tax (IFRS) as a share of revenue -2.4 points
- 2022Revenue (IFRS) year on year +22.1%, Profit (loss) before tax (IFRS) as a share of revenue +6.3 points
- 2023Profit (loss) before tax (IFRS) as a share of revenue -3.7 points
- 2025Profit (loss) before tax (IFRS) as a share of revenue -3.0 points
- 2026Profit (loss) before tax (IFRS) as a share of revenue -2.5 points
Mitsubishi Chemical Gloup
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥3,976.9 billion | ¥4,634.5 billion | ¥4,387.2 billion | ¥3,947.6 billion | ¥3,704.0 billion |
| Profit (loss) before tax (IFRS) | ¥290.4 billion | ¥168.0 billion | ¥240.5 billion | ¥99.2 billion | ¥0.7 billion |
| Profit (loss) (IFRS) | ¥209.4 billion | ¥135.5 billion | ¥178.4 billion | ¥105.6 billion | ¥78.4 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥177.2 billion | ¥96.5 billion | ¥119.6 billion | ¥45.0 billion | ¥11.8 billion |
| Comprehensive income (IFRS) | ¥332.8 billion | ¥210.9 billion | ¥363.6 billion | ¥77.5 billion | ¥251.9 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥268.0 billion | ¥151.4 billion | ¥249.3 billion | ¥21.8 billion | ¥116.6 billion |
| Equity attributable to owners of parent (IFRS) | ¥1,458.1 billion | ¥1,564.7 billion | ¥1,763.4 billion | ¥1,740.6 billion | ¥1,761.7 billion |
| Total assets (IFRS) | ¥5,573.9 billion | ¥5,774.3 billion | ¥6,104.5 billion | ¥5,894.6 billion | ¥5,876.6 billion |
| Equity attributable to owners of parent per share (IFRS) | 1,026.03 yen | 1,100.27 yen | 1,239.61 yen | 1,223.01 yen | 1,296.73 yen |
| Basic earnings (loss) per share (IFRS) | 124.68 yen | 67.85 yen | 84.07 yen | 31.64 yen | 8.63 yen |
| Diluted earnings (loss) per share (IFRS) | 115.03 yen | 64.99 yen | 80.77 yen | 31.64 yen | 8.63 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 26.2% | 27.1% | 28.9% | 29.5% | 30.0% |
| Return on equity attributable to owners of parent (IFRS) | 13.2% | 6.4% | 7.2% | 2.6% | 0.7% |
| Net cash provided by (used in) operating activities (IFRS) | ¥346.9 billion | ¥355.2 billion | ¥465.1 billion | ¥552.8 billion | ¥436.3 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-128.8 billion | ¥-247.6 billion | ¥-246.1 billion | ¥-275.4 billion | ¥124.5 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-336.3 billion | ¥-60.8 billion | ¥-241.7 billion | ¥-246.7 billion | ¥-375.2 billion |
| Cash and cash equivalents (IFRS) | ¥245.8 billion | ¥297.2 billion | ¥294.9 billion | ¥326.1 billion | ¥527.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥69.5 billion | ¥125.3 billion | ¥212.0 billion | ¥75.8 billion | ¥57.6 billion |
| Ordinary income (loss) | ¥52.6 billion | ¥103.1 billion | ¥186.6 billion | ¥51.6 billion | ¥48.4 billion |
| Net income (loss) | ¥56.2 billion | ¥104.5 billion | ¥188.8 billion | ¥137.7 billion | ¥96.1 billion |
| Capital stock | ¥50.0 billion | ¥50.0 billion | ¥50.0 billion | ¥50.0 billion | ¥50.0 billion |
| Total number of issued shares (common stock) | 1,506,288,000 shares | 1,506,288,000 shares | 1,506,288,000 shares | 1,506,288,000 shares | 1,441,467,000 shares |
| Net assets | ¥409.7 billion | ¥471.4 billion | ¥614.5 billion | ¥706.8 billion | ¥708.5 billion |
| Total assets | ¥1,796.9 billion | ¥2,012.3 billion | ¥1,993.4 billion | ¥1,972.1 billion | ¥1,589.5 billion |
| Net assets per share | 286.54 yen | 329.8 yen | 431.67 yen | 496.53 yen | 521.42 yen |
| Dividend per share | 30 yen | 30 yen | 32 yen | 32 yen | 32 yen |
| Interim dividend per share | 15 yen | 15 yen | 16 yen | 16 yen | 16 yen |
| Basic earnings (loss) per share | 39.56 yen | 73.51 yen | 132.74 yen | 96.73 yen | 70.1 yen |
| Diluted earnings per share | 36.62 yen | 70.41 yen | 127.46 yen | 96.71 yen | 70.08 yen |
| Equity-to-asset ratio | 22.7% | 23.3% | 30.8% | 35.8% | 44.6% |
| Return on equity | 14.1% | 23.9% | 34.9% | 20.8% | 13.6% |
| Payout ratio | 75.8% | 40.8% | 24.1% | 33.1% | 45.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥32 | ¥16 | 45.6% | |
| FY ending 3/2025 | ¥32 | ¥16 | 33.1% | |
| FY ending 3/2024 | ¥32 | ¥16 | 24.1% | |
| FY ending 3/2023 | ¥30 | ¥15 | 40.8% | |
| FY ending 3/2022 | ¥30 | ¥15 | 75.8% | |
| FY ending 3/2021 | ¥24 | ¥12 | 286.7% | |
| FY ending 3/2020 | ¥32 | ¥20 | 151.0% | |
| FY ending 3/2019 | ¥40 | ¥20 | 57.7% | |
| FY ending 3/2018 | ¥32 | ¥15 | 64.5% | |
| FY ending 3/2017 | ¥20 | ¥8 | 75.6% | |
| FY ending 3/2016 | ¥15 | ¥7 | 70.8% | |
| FY ending 3/2015 | ¥13 | ¥6 | 90.7% | |
| FY ending 3/2014 | ¥12 | ¥6 | 78.3% | |
| FY ending 3/2013 | ¥12 | ¥6 | 109.0% |
Mitsubishi Chemical Gloup
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Mitsubishi Chemical Gloup
Unit %Source Annual securities reports
- Financial institutions32.79%
- Securities firms5.56%
- Other corporations2.50%
- Foreign holders (institutions)35.14%
- Foreign holders (individuals)0.01%
- Individuals and others24.00%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社信託口 | 15.61% | 212,235,000 |
| 2 | 株式会社日本カストディ銀行信託口 | 5.59% | 76,059,000 |
| 3 | STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人) | 5.03% | 68,429,000 |
| 4 | 明治安田生命保険相互会社(常任代理人) | 4.73% | 64,389,000 |
| 5 | 日本生命保険相互会社(常任代理人) | 3.13% | 42,509,000 |
| 6 | THE CHASE MANHATTAN BANK, N. A. LONDONSECS LENDING OMINIBUS ACCOUNT(常任代理人) | 2.45% | 33,335,000 |
| 7 | JPモルガン証券株式会社 | 2.21% | 30,072,000 |
| 8 | JP MORGAN CHASE BANK 385642(常任代理人) | 1.91% | 25,950,000 |
| 9 | JP MORGAN CHASE BANK 385781(常任代理人) | 1.47% | 20,051,000 |
| 10 | 野村信託銀行株式会社投信口 | 1.45% | 19,749,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥58.7 billion | ¥308.8 billion |
| FY ending 3/2025 | Could not be retrieved | ¥339.2 billion |
| FY ending 3/2021 | ¥126.1 billion | ¥263.7 billion |
| FY ending 3/2020 | Could not be retrieved | ¥240.4 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Industrial gases | ¥5.7 billion | ¥113.2 billion |
| Specialty Materials | ¥26.0 billion | ¥131.6 billion |
| Basic Materials and Polymers | ¥8.1 billion | ¥35.7 billion |
| MMA and Derivatives | ¥6.6 billion | ¥23.2 billion |
Revenue scale in the same industry
Mitsubishi Chemical Gloup
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupThis company ¥3.7T
- 2 Asahi Kasei ¥3.1T
- 3 Shin-Etsu Chemical ¥2.6T
- … 209 companies
Workforce information
Women 19.2 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 69,784 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
20.8 hours |
| Annual paid leave taken (all employees) | 80.9% |
| Childcare leave taken, men |
85.2% |
| Childcare leave taken, women |
120.3% |
| Share of managers who are women | 5.2% |
| Share of board members who are women | 7.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.8 billion |
| Non-audit fees (this year, total) | ¥15.00 million |
| Audit fees (this year, network firms) | ¥1.8 billion |
| Non-audit fees (this year, network firms) | ¥0.4 billion |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥436.3 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 8.63 yen | Consolidated |
| Revenue (IFRS) | ¥3,704.0 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 8.63 yen | Consolidated |
| Profit (loss) (IFRS) | ¥78.4 billion | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥11.8 billion | Consolidated |
| Comprehensive income (IFRS) | ¥251.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥116.6 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥124.5 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥527.1 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥0.7 billion | Consolidated |
| Total assets (IFRS) | ¥5,876.6 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥1,761.7 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 0.7% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 30.0% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-375.2 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 1,296.73 yen | Consolidated |
| Dividend per share | 32 yen | Parent only |
| Operating revenue | ¥57.6 billion | Parent only |
| Net income (loss) | ¥96.1 billion | Parent only |
| Diluted earnings per share | 70.08 yen | Parent only |
| Total number of issued shares (common stock) | 1,441,467,000 shares | Parent only |
| Net assets | ¥708.5 billion | Parent only |
| Ordinary income (loss) | ¥48.4 billion | Parent only |
| Total assets | ¥1,589.5 billion | Parent only |
| Return on equity | 13.6% | Parent only |
| Equity-to-asset ratio | 44.6% | Parent only |
| Capital stock | ¥50.0 billion | Parent only |
| Payout ratio | 45.6% | Parent only |
| Interim dividend per share | 16 yen | Parent only |
| Basic earnings (loss) per share | 70.1 yen | Parent only |
| Net assets per share | 521.42 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 56,678 people | Consolidated |
| Number of employees | 56,678 people | Consolidated |
| Average length of service (years) | 24.3 years | Parent only |
| Average annual salary | ¥11.89 million | Parent only |
| Average age (years) | 50.2 years old | Parent only |
| Number of employees | 27 people | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 4,551 people | Consolidated |
| Average number of temporary employees | 4,551 people | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Accounts unique to this company (46 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-2.7 billion | Consolidated |
| Revenue | ¥-1.6 billion | Consolidated |
| Revenue | ¥59.2 billion | Consolidated |
| Revenue | ¥4.5 billion | Consolidated |
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-133.2 billion | Consolidated |
| Revenue | ¥-8.0 billion | Consolidated |
| Revenue | ¥-1.5 billion | Consolidated |
| Revenue | ¥-13.5 billion | Consolidated |
| Revenue | ¥18.2 billion | Consolidated |
| Revenue | ¥-3.1 billion | Consolidated |
| Revenue | ¥99.00 million | Consolidated |
| Revenue | ¥84.00 million | Consolidated |
| Revenue | ¥-2.3 billion | Consolidated |
| Revenue | ¥8.0 billion | Consolidated |
| Revenue | ¥2.4 billion | Consolidated |
| Revenue | ¥1.5 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥61.4 billion | Consolidated |
| Revenue | ¥-59.2 billion | Consolidated |
| Revenue | ¥53.1 billion | Consolidated |
| Revenue | ¥-9.3 billion | Consolidated |
| Revenue | ¥6.9 billion | Consolidated |
| Revenue | ¥-4.8 billion | Consolidated |
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥-1.4 billion | Consolidated |
| Revenue | ¥-1.1 billion | Consolidated |
| Revenue | ¥8.0 billion | Consolidated |
| Revenue | ¥1.5 billion | Consolidated |
| Revenue | ¥59.2 billion | Consolidated |
| Revenue | ¥53.0 billion | Consolidated |
| Revenue | ¥4.5 billion | Consolidated |
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥2.1 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | 31 | Parent only |
| Change in average annual salary from the previous year | 12.3% | Parent only |
| Revenue | ¥8.0 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥-1.2 billion | Parent only |
Shares (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0.3 billion | Consolidated |
| Number of shares held | 592,778,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 81,431,900 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment largest holding company | 11 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | 9 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥0.8 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥1.5 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | ¥9.8 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0.8 billion | Consolidated |
| Number of shares | 1,441,467,207 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.7% | Consolidated |
| Shareholding ratio | 43.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 81,431,900 shares | Consolidated |
| Total of valuation gain (loss) | ¥7.0 billion | Consolidated |
| Number of voting rights | 13,572,827 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥23.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥15.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥11.4 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥13.4 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 102 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Number of issues | 14 issues | Consolidated |
| Total shareholder return | 127.1% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥58.7 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥308.8 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥1.8 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.8 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥1.8 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.7 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.4 billion | Consolidated |
| Fees for non-audit services - total | ¥15.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.4 billion | Consolidated |
| Non audit fees consolidated subsidiaries | ¥12.00 million | Consolidated |
Statement of income (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.6 billion | Consolidated |
| Other | ¥18.4 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥-0.4 billion | Consolidated |
| Financial assets measured at fair value through other comprehensive income | ¥3.0 billion | Consolidated |
| Other comprehensive income IFRS | ¥173.5 billion | Consolidated |
| Other comprehensive income IFRS | ¥173.5 billion | Consolidated |
| Other income IFRS | ¥31.7 billion | Consolidated |
| Other operating income IFRS | ¥31.7 billion | Consolidated |
| Other operating expenses IFRS | ¥256.5 billion | Consolidated |
| Other expenses IFRS | ¥256.5 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥1.9 billion | Consolidated |
| Segment profit loss IFRS | ¥225.0 billion | Consolidated |
| Segment profit loss IFRS | ¥225.0 billion | Consolidated |
| Gain on sale of businesses IFRS | ¥8.0 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥36.4 billion | Consolidated |
| Financial assets measured at amortized cost | ¥4.9 billion | Consolidated |
| Insurance claim income IFRS | ¥1.6 billion | Consolidated |
| Rental income2 IFRS | ¥2.3 billion | Consolidated |
| Operating income | ¥30.1 billion | Consolidated |
| Operating income | ¥30.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥436.3 billion | Consolidated |
| Loss on sale of fixed assets IFRS | ¥14.0 billion | Consolidated |
| Gain on sale of fixed assets IFRS | ¥2.9 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥164.3 billion | Consolidated |
| Basic earnings loss per share IFRS | 8.63 yen | Consolidated |
| Cost of sales IFRS | ¥2,632.9 billion | Consolidated |
| Gross profit IFRS | ¥1,071.1 billion | Consolidated |
| Net sales | ¥3,704.0 billion | Consolidated |
| Net sales | ¥3,704.0 billion | Consolidated |
| Revenue from external customers IFRS | ¥3,704.0 billion | Consolidated |
| Diluted earnings loss per share IFRS | 8.63 yen | Consolidated |
| Profit loss IFRS | ¥78.4 billion | Consolidated |
| Profit loss IFRS | ¥78.4 billion | Consolidated |
| Profit loss IFRS | ¥78.4 billion | Consolidated |
| Profit loss IFRS | ¥78.4 billion | Consolidated |
| Comprehensive income (IFRS) | ¥251.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥251.9 billion | Consolidated |
| Net income | ¥11.8 billion | Consolidated |
| Total transactions with owners IFRS | ¥-121.8 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥124.5 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥0.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥1.2 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥-2.3 billion | Consolidated |
| Change in interests in subsidiaries | ¥-3.3 billion | Consolidated |
| Share-based payment transactions | ¥60.00 million | Consolidated |
| Income tax expense IFRS | ¥17.1 billion | Consolidated |
| Depreciation and amortization | ¥267.8 billion | Consolidated |
| Impairment loss | ¥98.5 billion | Consolidated |
| Foreign exchange gain IFRS | ¥1.2 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥203.9 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥18.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥6.4 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥6.2 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥167.3 billion | Consolidated |
| Continuing operations basic earnings loss per share IFRS | -60.41 yen | Consolidated |
| Continuing operations diluted earnings loss per share IFRS | -60.41 yen | Consolidated |
| Profit loss from continuing operations IFRS | ¥-16.4 billion | Consolidated |
| Profit loss before tax IFRS | ¥0.7 billion | Consolidated |
| Profit loss before tax IFRS | ¥0.7 billion | Consolidated |
| Profit loss before tax IFRS | ¥0.7 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-50.0 billion | Consolidated |
| Government grant income IFRS | ¥2.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥116.6 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-375.2 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥813.9 billion | Consolidated |
| Capital expenditures IFRS | ¥308.8 billion | Consolidated |
| Change in scope of consolidation ssifrs | ¥78.00 million | Consolidated |
| Dividendsofsurplus | ¥-66.2 billion | Consolidated |
| Finance income IFRS | ¥9.2 billion | Consolidated |
| Finance income IFRS | ¥9.2 billion | Consolidated |
| Finance income IFRS | ¥9.2 billion | Consolidated |
| Finance costs IFRS | ¥38.6 billion | Consolidated |
| Finance costs IFRS | ¥38.6 billion | Consolidated |
| Finance costs IFRS | ¥38.6 billion | Consolidated |
| Loss on sale of investments in subsidiaries and associates IFRS | ¥0.2 billion | Consolidated |
| Gain on sale of investments in subsidiaries and associates IFRS | ¥2.4 billion | Consolidated |
| Loss on sale of investments in associates IFRS | ¥0.2 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥66.6 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥135.3 billion | Consolidated |
| Discontinued operations basic earnings loss per share IFRS | 69.04 yen | Consolidated |
| Discontinued operations diluted earnings loss per share IFRS | 69.04 yen | Consolidated |
| Profit loss from discontinued operations IFRS | ¥94.8 billion | Consolidated |
| Profit loss before tax from discontinued operations IFRS | ¥134.3 billion | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Loss on valuation of derivatives | ¥4.3 billion | Parent only |
| General and administrative expenses | ¥10.2 billion | Parent only |
| Dividends from surplus | ¥-44.6 billion | Parent only |
| Interest income | ¥8.7 billion | Parent only |
| Operating income | ¥47.4 billion | Parent only |
| Operating revenue | ¥57.6 billion | Parent only |
| Non-operating income | ¥12.9 billion | Parent only |
| Non-operating expenses | ¥11.9 billion | Parent only |
| Net income (loss) | ¥96.1 billion | Parent only |
| Net income (loss) | ¥96.1 billion | Parent only |
| Directors' compensations | ¥0.4 billion | Parent only |
| Loss on valuation of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥4.9 billion | Parent only |
| Interest on securities | ¥0.1 billion | Parent only |
| Business consignment expenses | ¥5.5 billion | Parent only |
| Income taxes - current | ¥5.5 billion | Parent only |
| Income taxes | ¥90.8 billion | Parent only |
| Income taxes - deferred | ¥85.3 billion | Parent only |
| Foreign exchange gains | ¥3.5 billion | Parent only |
| Extraordinary income | ¥138.7 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Interest on bonds | ¥2.3 billion | Parent only |
| Bond issuance cost | ¥2.00 million | Parent only |
| Income (loss) before income taxes | ¥186.9 billion | Parent only |
| Ordinary income | ¥48.4 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-50.0 billion | Parent only |
| Rent expenses | ¥1.7 billion | Parent only |
| Dividends from subsidiaries and associates | ¥49.6 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥138.7 billion | Parent only |
Balance sheet (137 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-39.1 billion | Consolidated |
| Other | ¥62.7 billion | Consolidated |
| Other | ¥23.6 billion | Consolidated |
| Other current liabilities clifrs | ¥221.9 billion | Consolidated |
| Other current assets caifrs | ¥95.0 billion | Consolidated |
| Other components of equity IFRS | ¥323.3 billion | Consolidated |
| Other financial liabilities | ¥344.3 billion | Consolidated |
| Other financial liabilities | ¥134.5 billion | Consolidated |
| Other financial assets | ¥94.5 billion | Consolidated |
| Other financial assets | ¥152.8 billion | Consolidated |
| Other non current liabilities nclifrs | ¥36.2 billion | Consolidated |
| Other non current assets ncaifrs | ¥24.6 billion | Consolidated |
| Goodwill | ¥891.5 billion | Consolidated |
| Goodwill | ¥-0.5 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-420.5 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥798.2 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥377.7 billion | Consolidated |
| Goodwill IFRS | ¥891.0 billion | Consolidated |
| Goodwill IFRS | ¥891.0 billion | Consolidated |
| Software | ¥-79.2 billion | Consolidated |
| Software | ¥108.2 billion | Consolidated |
| Software IFRS | ¥29.0 billion | Consolidated |
| Work in process | ¥91.8 billion | Consolidated |
| Retained earnings IFRS | ¥1,339.2 billion | Consolidated |
| Raw materials and supplies | ¥220.9 billion | Consolidated |
| Merchandise and finished goods | ¥356.5 billion | Consolidated |
| Increase (decrease) in trade payables | ¥383.7 billion | Consolidated |
| Decrease (increase) in trade receivables | ¥671.9 billion | Consolidated |
| Land | ¥274.5 billion | Consolidated |
| Land | ¥-15.3 billion | Consolidated |
| Land IFRS | ¥259.1 billion | Consolidated |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | ¥1,390.7 billion | Consolidated |
| Liabilities directly associated with assets held for sale IFRS | ¥10.2 billion | Consolidated |
| Current assets other than assets held for sale caifrs | ¥2,057.7 billion | Consolidated |
| Assets held for sale IFRS | ¥37.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥498.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥-309.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥188.7 billion | Consolidated |
| Buildings and structures | ¥1,293.6 billion | Consolidated |
| Buildings and structures | ¥-863.5 billion | Consolidated |
| Buildings and structures IFRS | ¥430.1 billion | Consolidated |
| Construction in progress | ¥360.7 billion | Consolidated |
| Construction in progress | ¥-78.0 billion | Consolidated |
| Construction in progress IFRS | ¥282.7 billion | Consolidated |
| Provisions clifrs | ¥25.8 billion | Consolidated |
| Provisions nclifrs | ¥90.5 billion | Consolidated |
| Technical assets | ¥-86.8 billion | Consolidated |
| Technical assets | ¥113.9 billion | Consolidated |
| Technology based intangible assets IFRS | ¥27.2 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥150.4 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥150.4 billion | Consolidated |
| Property, plant and equipment | ¥6,246.5 billion | Consolidated |
| Property, plant and equipment | ¥-4,149.9 billion | Consolidated |
| Property plant and equipment IFRS | ¥2,096.6 billion | Consolidated |
| Property plant and equipment IFRS | ¥2,096.6 billion | Consolidated |
| Income taxes payable | ¥28.0 billion | Consolidated |
| Inventories | ¥669.1 billion | Consolidated |
| Inventories | ¥669.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥3,819.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥-2,883.4 billion | Consolidated |
| Machinery and vehicles IFRS | ¥936.1 billion | Consolidated |
| Total current liabilities IFRS | ¥1,400.9 billion | Consolidated |
| Current assets IFRS | ¥2,095.2 billion | Consolidated |
| Intangible assets IFRS | ¥377.7 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥527.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥527.1 billion | Consolidated |
| Bonds and borrowings clifrs | ¥387.1 billion | Consolidated |
| Bonds and borrowings nclifrs | ¥1,503.5 billion | Consolidated |
| Net assets | ¥2,414.7 billion | Consolidated |
| Net assets | ¥2,414.7 billion | Consolidated |
| Total assets | ¥5,876.6 billion | Consolidated |
| Total assets | ¥5,876.6 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥201.0 billion | Consolidated |
| Deferred tax assets IFRS | ¥88.3 billion | Consolidated |
| Treasury shares IFRS | ¥-67.5 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥1,761.7 billion | Consolidated |
| Liabilities and equity IFRS | ¥5,876.6 billion | Consolidated |
| Liabilities IFRS | ¥3,461.9 billion | Consolidated |
| Capital surplus IFRS | ¥116.8 billion | Consolidated |
| Share capital IFRS | ¥50.0 billion | Consolidated |
| Net defined benefit liability | ¥95.4 billion | Consolidated |
| Non controlling interests IFRS | ¥653.0 billion | Consolidated |
| Non current labilities IFRS | ¥2,061.0 billion | Consolidated |
| Non current assets IFRS | ¥3,781.4 billion | Consolidated |
| Customer relationship | ¥-215.5 billion | Consolidated |
| Customer relationship | ¥513.4 billion | Consolidated |
| Customer related assets IFRS | ¥297.9 billion | Consolidated |
| Other | ¥9.1 billion | Parent only |
| Other | ¥2.9 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥13.6 billion | Parent only |
| Other | ¥5.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥199.5 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Retained earnings | ¥514.0 billion | Parent only |
| Non-current liabilities | ¥682.2 billion | Parent only |
| Non-current assets | ¥989.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥1.4 billion | Parent only |
| Provision for directors' bonuses | ¥43.00 million | Parent only |
| Investments and other assets | ¥987.6 billion | Parent only |
| Investment securities | ¥1.2 billion | Parent only |
| Subscription rights to shares | ¥80.00 million | Parent only |
| Property, plant and equipment | ¥1.7 billion | Parent only |
| Income taxes refund receivable | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued expenses | ¥1.1 billion | Parent only |
| Accounts payable - other | ¥26.5 billion | Parent only |
| Shareholders' equity | ¥708.2 billion | Parent only |
| Provision for stocks payment-NCL | ¥61.00 million | Parent only |
| Structures, net | ¥1.00 million | Parent only |
| Current liabilities | ¥198.8 billion | Parent only |
| Current assets | ¥600.2 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥15.2 billion | Parent only |
| Bonds payable | ¥315.0 billion | Parent only |
| Net assets | ¥708.5 billion | Parent only |
| Net assets | ¥708.5 billion | Parent only |
| Total assets | ¥1,589.5 billion | Parent only |
| Deferred tax assets | ¥0.8 billion | Parent only |
| Retained earnings brought forward | ¥514.0 billion | Parent only |
| Treasury stock | ¥-67.8 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥881.0 billion | Parent only |
| Liabilities and net assets | ¥1,589.5 billion | Parent only |
| Capital surplus | ¥212.0 billion | Parent only |
| Legal capital surplus | ¥12.5 billion | Parent only |
| Capital stock | ¥50.0 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥358.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥603.5 billion | Parent only |
| Affiliated company short-term loans payable | ¥77.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥571.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥379.2 billion | Parent only |
| Current portion of bonds payable | ¥50.0 billion | Parent only |
| Current portion of long-term loans payable | ¥42.9 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-9.0 billion | Consolidated |
| Other | ¥-0.7 billion | Consolidated |
| Other | ¥90.4 billion | Consolidated |
| Repayments of lease obligations | ¥-32.6 billion | Consolidated |
| Payments for acquisition of businesses inv cfifrs | ¥-8.5 billion | Consolidated |
| Proceeds from sale of businesses inv cfifrs | ¥10.3 billion | Consolidated |
| Interest received | ¥4.7 billion | Consolidated |
| Interest paid ope cfifrs | ¥-36.7 billion | Consolidated |
| Interest and dividend income | ¥-7.8 billion | Consolidated |
| Increase decrease in trade payables ope cfifrs | ¥-17.2 billion | Consolidated |
| Decrease increase in trade receivables ope cfifrs | ¥1.0 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-2.9 billion | Consolidated |
| Loss gain on sale and retirement of fixed assets ope cfifrs | ¥14.0 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-98.5 billion | Consolidated |
| Proceeds from sale of subsidiaries inv cfifrs | ¥517.5 billion | Consolidated |
| Net decrease increase in time deposits inv cfifrs | ¥-34.0 billion | Consolidated |
| Subtotal | ¥534.5 billion | Consolidated |
| Purchase of investments inv cfifrs | ¥-3.3 billion | Consolidated |
| Proceeds from sale of investments inv cfifrs | ¥16.0 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥2.2 billion | Consolidated |
| Interest expenses | ¥36.4 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-284.1 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥7.9 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-75.3 billion | Consolidated |
| Depreciation and amortization | ¥271.2 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥98.5 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-8.0 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-121.7 billion | Consolidated |
| Redemption of bonds fin cfifrs | ¥-45.0 billion | Consolidated |
| Proceeds from issuance of bonds fin cfifrs | ¥29.7 billion | Consolidated |
| Net decrease increase in treasury shares fin cfifrs | ¥-50.0 billion | Consolidated |
| Increase (decrease) in net defined benefit asset and liability | ¥1.0 billion | Consolidated |
| Dividends received | ¥9.1 billion | Consolidated |
| Dividends | ¥-44.5 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥58.2 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-139.2 billion | Consolidated |
| Payments for acquisition of interests in subsidiaries from non-controlling interests | ¥-6.5 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-22.8 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-8.00 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥436.3 billion | Consolidated | Disclosed |
| Dividend per share | 32 | Parent only | Disclosed |
| Number of employees | 56,678 | Consolidated | Disclosed |
| Net assets | ¥2,414.7 billion | Consolidated | Disclosed |
| Net sales | ¥3,704.0 billion | Consolidated | Disclosed |
| Operating income | ¥30.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥57.6 billion | Parent only | Disclosed |
| Ordinary income | ¥48.4 billion | Parent only | Disclosed |
| Net income | ¥11.8 billion | Consolidated | Disclosed |
| Total assets | ¥5,876.6 billion | Consolidated | Disclosed |
| Operating margin | 0.8% | Consolidated | Calculated |
| Net margin | 0.3% | Consolidated | Calculated |
| Sales per employee | 65351424 yen | Consolidated | Calculated |
| Total asset turnover | 0.63 times | Consolidated | Calculated |
| Net assets to total assets | 41.1% | Consolidated | Calculated |