AnGes
AnGes, Inc.
Company highlights
The largest holder on the register is セントラル短資株式会社, at 2.6%.
Key figures
Period Jan 2025 to Dec 2025
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥3.6 billion | Consolidated |
| Outsourcing expenses | ¥1.6 billion | Consolidated | |
| Commission fees | ¥0.9 billion | Consolidated | |
| Salaries and allowances | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Rents | ¥67.62 million | Consolidated | |
| Profit by stage | Ordinary income | ¥-5.3 billion | Consolidated |
| Operating income | ¥-5.1 billion | Consolidated | |
| Net income | ¥-5.1 billion | Consolidated |
AnGes
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Research and development expenses ¥3.6 billion
- Outsourcing expenses ¥1.6 billion
- Commission fees ¥0.9 billion
- Salaries and allowances ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Rents ¥0.1 billion
Performance, financial position and capital allocation
AnGes
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
AnGes
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Ordinary income (loss) | -¥13.6B | -¥14.6B | -¥5.7B | -¥7.5B | -¥5.3B |
| Change from prior year | 2.05x | 1.08x | 0.39x | 1.33x | 0.70x |
AnGes
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥-13.6 billion | ¥-14.6 billion | ¥-5.7 billion | ¥-7.5 billion | ¥-5.3 billion |
| Net income (loss) attributable to owners of parent | ¥-13.7 billion | ¥-14.7 billion | ¥-7.4 billion | ¥-28.1 billion | ¥-5.1 billion |
| Comprehensive income | ¥-11.5 billion | ¥-11.8 billion | ¥-6.4 billion | ¥-28.2 billion | ¥-5.0 billion |
| Net assets | ¥38.6 billion | ¥30.4 billion | ¥26.1 billion | ¥2.2 billion | ¥3.1 billion |
| Total assets | ¥45.5 billion | ¥38.8 billion | ¥28.9 billion | ¥4.7 billion | ¥5.4 billion |
| Net assets per share | 251.81 yen | 169.77 yen | 131.04 yen | 7.17 yen | 7.67 yen |
| Basic earnings (loss) per share | -92.86 yen | -94.29 yen | -39.29 yen | -119.53 yen | -14.44 yen |
| Equity-to-asset ratio | 84.8% | 78.1% | 90.0% | 44.0% | 55.2% |
| Net cash provided by (used in) operating activities | ¥-11.4 billion | ¥-11.2 billion | ¥-8.7 billion | ¥-6.6 billion | ¥-5.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-97.14 million | ¥-0.4 billion | ¥-0.1 billion | ¥18.81 million |
| Net cash provided by (used in) financing activities | ¥17.4 billion | ¥3.6 billion | ¥2.0 billion | ¥4.2 billion | ¥5.9 billion |
| Cash and cash equivalents | ¥17.8 billion | ¥11.0 billion | ¥4.1 billion | ¥1.6 billion | ¥1.8 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥-7.9 billion | ¥-8.0 billion | ¥2.0 billion | ¥-3.1 billion | ¥-4.5 billion |
| Net income (loss) | ¥-8.1 billion | ¥-8.1 billion | ¥1.1 billion | ¥-39.3 billion | ¥-5.7 billion |
| Capital stock | ¥33.4 billion | ¥35.1 billion | ¥35.1 billion | ¥37.3 billion | ¥40.2 billion |
| Total number of issued shares (common stock) | 153,072,400 shares | 178,623,900 shares | 198,470,300 shares | 286,377,550 shares | 389,026,550 shares |
| Net assets | ¥38.7 billion | ¥34.1 billion | ¥37.3 billion | ¥2.4 billion | ¥2.7 billion |
| Total assets | ¥44.9 billion | ¥40.7 billion | ¥38.7 billion | ¥3.7 billion | ¥4.4 billion |
| Net assets per share | 252.16 yen | 190.57 yen | 187.33 yen | 8.03 yen | 6.62 yen |
| Basic earnings (loss) per share | -54.91 yen | -52 yen | 5.64 yen | -167.03 yen | -15.95 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 5.49 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 86.0% | 83.6% | 96.1% | 61.4% | 58.2% |
| Return on equity | Could not be retrieved | Could not be retrieved | 3.0% | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
AnGes
Unit %Source Annual securities reports
- Financial institutions1.93%
- Securities firms3.60%
- Other corporations5.14%
- Foreign holders (institutions)7.24%
- Foreign holders (individuals)0.37%
- Individuals and others81.71%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | セントラル短資株式会社 | 2.57% | 10,000,000 |
| 2 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 2.47% | 9,631,571 |
| 3 | 日本証券金融株式会社 | 1.89% | 7,389,300 |
| 4 | INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 1.75% | 6,838,100 |
| 5 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人 三菱UFJ銀行) | 1.7% | 6,617,378 |
| 6 | 株式会社SBI証券 | 1.29% | 5,035,417 |
| 7 | 趙 鳳祥 | 0.51% | 1,990,700 |
| 8 | 河合 裕 | 0.45% | 1,787,500 |
| 9 | 望月 高清 | 0.37% | 1,463,400 |
| 10 | 水野 親則 | 0.37% | 1,450,600 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥3.6 billion | ¥14.32 million |
| FY ending 12/2020 | ¥3.8 billion | ¥0.3 billion |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥63.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥17.68 million |
| Non-audit fees (this year, network firms) | ¥25.68 million |
| Going concern note | Note present |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Accounts unique to this company (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥16.46 million | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥6.0 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥38.07 million | Consolidated |
| Revenue | ¥-22.44 million | Consolidated |
| Revenue | ¥1.25 million | Consolidated |
| Revenue | ¥50.20 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥42.52 million | Consolidated |
| Revenue | ¥82.64 million | Consolidated |
| Revenue | ¥8.65 million | Consolidated |
| Revenue | ¥0.11 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥-15.9 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥5.3 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.8 billion | Parent only |
| Revenue | ¥20.64 million | Parent only |
| Revenue | ¥8.65 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Major management indicators (5 years) (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-5.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-5.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥18.81 million | Consolidated |
| Cash and cash equivalents | ¥1.8 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Ordinary income (loss) | ¥-5.3 billion | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Equity-to-asset ratio | 55.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-5.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥5.9 billion | Consolidated |
| Basic earnings (loss) per share | -14.44 yen | Consolidated |
| Net assets per share | 7.67 yen | Consolidated |
| Net income (loss) | ¥-5.7 billion | Parent only |
| Total number of issued shares (common stock) | 389,026,550 shares | Parent only |
| Net assets | ¥2.7 billion | Parent only |
| Ordinary income (loss) | ¥-4.5 billion | Parent only |
| Total assets | ¥4.4 billion | Parent only |
| Equity-to-asset ratio | 58.2% | Parent only |
| Capital stock | ¥40.2 billion | Parent only |
| Basic earnings (loss) per share | -15.95 yen | Parent only |
| Net assets per share | 6.62 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 56 people | Consolidated |
| Number of employees | 56 people | Consolidated |
| Average length of service (years) | 7.4 years | Parent only |
| Average annual salary | ¥10.54 million | Parent only |
| Average age (years) | 53.7 years old | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 20 people | Consolidated |
| Average number of temporary employees | 20 people | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Average number of temporary employees | 19 people | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Total return on the share price index | 56.4% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 52,203,966 shares | Consolidated |
| Total number of shares held treasury shares etc | 200 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 389,026,550 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 13.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 200 shares | Consolidated |
| Number of voting rights | 3,889,562 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥16.40 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 4.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥3.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥14.32 million | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥63.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥17.68 million | Consolidated |
| Fees for audit and attestation services - total | ¥63.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥17.68 million | Consolidated |
| Fees for non-audit services - total | ¥25.68 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥25.68 million | Consolidated |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.88 million | Consolidated |
| Other | ¥28.49 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥37.83 million | Consolidated |
| Software | ¥7.63 million | Consolidated |
| Lease obligations | ¥54.37 million | Consolidated |
| Retained earnings | ¥-51.6 billion | Consolidated |
| Advances received | ¥0.6 billion | Consolidated |
| Prepaid expenses | ¥0.1 billion | Consolidated |
| Advance payments trade | ¥0.4 billion | Consolidated |
| Raw materials and supplies | ¥1.5 billion | Consolidated |
| Merchandise | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥86.43 million | Consolidated |
| Non-current assets | ¥1.0 billion | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥62.07 million | Consolidated |
| Buildings | ¥0.2 billion | Consolidated |
| Buildings, net | ¥76.53 million | Consolidated |
| Investments and other assets | ¥0.9 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Lease and guarantee deposits | ¥97.80 million | Consolidated |
| Subscription rights to shares | ¥92.83 million | Consolidated |
| Property, plant and equipment | ¥0.1 billion | Consolidated |
| Consumption taxes receivable | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Accrued expenses | ¥32.98 million | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥-2.9 billion | Consolidated |
| Current liabilities | ¥2.2 billion | Consolidated |
| Current assets | ¥4.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥5.9 billion | Consolidated |
| Intangible assets | ¥7.63 million | Consolidated |
| Cash and cash equivalents | ¥1.8 billion | Consolidated |
| Cash and deposits | ¥1.9 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Deferred tax liabilities | ¥21.77 million | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-0.04 million | Consolidated |
| Valuation and translation adjustments | ¥5.9 billion | Consolidated |
| Liabilities | ¥2.3 billion | Consolidated |
| Liabilities and net assets | ¥5.4 billion | Consolidated |
| Accounts payable - trade | ¥0.5 billion | Consolidated |
| Capital surplus | ¥8.5 billion | Consolidated |
| Capital stock | ¥40.2 billion | Consolidated |
| Asset retirement obligations | ¥64.66 million | Consolidated |
| Long-term loans receivable | ¥15.00 million | Consolidated |
| Deposits received | ¥13.11 million | Consolidated |
| Other | ¥0.23 million | Parent only |
| Other | ¥70.26 million | Parent only |
| Investments in other securities of subsidiaries and associates | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥37.83 million | Parent only |
| Software | ¥7.63 million | Parent only |
| Retained earnings | ¥-43.9 billion | Parent only |
| Advances received | ¥0.6 billion | Parent only |
| Prepaid expenses | ¥77.64 million | Parent only |
| Advance payments trade | ¥0.4 billion | Parent only |
| Raw materials and supplies | ¥1.5 billion | Parent only |
| Merchandise | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥0.7 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥62.07 million | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Buildings, net | ¥76.53 million | Parent only |
| Investments and other assets | ¥0.6 billion | Parent only |
| Investment securities | ¥0.4 billion | Parent only |
| Lease and guarantee deposits | ¥90.54 million | Parent only |
| Subscription rights to shares | ¥86.77 million | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Consumption taxes receivable | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥4.68 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥2.5 billion | Parent only |
| Current liabilities | ¥1.4 billion | Parent only |
| Current assets | ¥3.7 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥7.63 million | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Net assets | ¥2.7 billion | Parent only |
| Net assets | ¥2.7 billion | Parent only |
| Total assets | ¥4.4 billion | Parent only |
| Deferred tax liabilities | ¥16.70 million | Parent only |
| Retained earnings brought forward | ¥-43.9 billion | Parent only |
| Treasury stock | ¥-0.04 million | Parent only |
| Valuation and translation adjustments | ¥37.83 million | Parent only |
| Liabilities | ¥1.8 billion | Parent only |
| Liabilities and net assets | ¥4.4 billion | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Capital surplus | ¥6.2 billion | Parent only |
| Legal capital surplus | ¥6.2 billion | Parent only |
| Capital stock | ¥40.2 billion | Parent only |
| Asset retirement obligations | ¥64.66 million | Parent only |
| Long-term prepaid expenses | ¥2.65 million | Parent only |
| Long-term loans receivable | ¥15.00 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥51.99 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥15.9 billion | Parent only |
| Deposits received | ¥13.11 million | Parent only |
Statement of income (77 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-9.62 million | Consolidated |
| Comprehensive income | ¥-5.0 billion | Consolidated |
| Interest income | ¥14.86 million | Consolidated |
| Commission fee | ¥5.22 million | Consolidated |
| Merchandize sales | ¥0.3 billion | Consolidated |
| Operating income | ¥-5.1 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-5.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥47.02 million | Consolidated |
| Rents | ¥67.62 million | Consolidated |
| Cost of sales | ¥0.6 billion | Consolidated |
| Outsourcing expenses | ¥1.6 billion | Consolidated |
| Net income | ¥-5.1 billion | Consolidated |
| Net income | ¥-5.1 billion | Consolidated |
| Net income (loss) | ¥-5.1 billion | Consolidated |
| Net income (loss) | ¥-5.1 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Commission income | ¥0.6 billion | Consolidated |
| Loss on investments in partnership | ¥9.65 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥18.81 million | Consolidated |
| Commission fees | ¥0.9 billion | Consolidated |
| Issuance of new shares | ¥5.9 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥5.17 million | Consolidated |
| Stock issuance cost | ¥42.34 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥-0.1 billion | Consolidated |
| Income taxes - deferred | ¥57.21 million | Consolidated |
| Refund of income taxes income taxes | ¥-11.97 million | Consolidated |
| Foreign exchange losses | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥52.19 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-2.09 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥3.6 billion | Consolidated |
| Income (loss) before income taxes | ¥-5.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-5.2 billion | Consolidated |
| Ordinary income | ¥-5.3 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-5.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥5.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.9 billion | Consolidated |
| Capital increase of consolidated subsidiaries | ¥0.62 million | Consolidated |
| Refund of income taxes for prior periods income taxes | ¥-0.3 billion | Consolidated |
| Miscellaneous income | ¥6.82 million | Consolidated |
| Interest income | ¥3.52 million | Parent only |
| Commission fee | ¥5.22 million | Parent only |
| Merchandize sales | ¥0.3 billion | Parent only |
| Operating income | ¥-4.4 billion | Parent only |
| Non-operating income | ¥9.53 million | Parent only |
| Non-operating expenses | ¥69.37 million | Parent only |
| Rents | ¥38.09 million | Parent only |
| Cost of sales | ¥0.6 billion | Parent only |
| Outsourcing expenses | ¥1.6 billion | Parent only |
| Loss on valuation of shares of subsidiaries | ¥0.9 billion | Parent only |
| Net income (loss) | ¥-5.7 billion | Parent only |
| Net income (loss) | ¥-5.7 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Commission income | ¥0.6 billion | Parent only |
| Loss on investments in partnership | ¥9.65 million | Parent only |
| Commission fees | ¥0.7 billion | Parent only |
| Issuance of new shares | ¥5.9 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥5.17 million | Parent only |
| Stock issuance cost | ¥42.34 million | Parent only |
| Income taxes - current | ¥4.43 million | Parent only |
| Income taxes | ¥4.43 million | Parent only |
| Foreign exchange losses | ¥17.38 million | Parent only |
| Extraordinary income | ¥5.17 million | Parent only |
| Extraordinary loss | ¥1.2 billion | Parent only |
| Research and development expenses | ¥3.0 billion | Parent only |
| Income (loss) before income taxes | ¥-5.7 billion | Parent only |
| Ordinary income | ¥-4.5 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.8 billion | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.2 billion | Parent only |
| Miscellaneous income | ¥0.79 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥96.59 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-20.81 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Increase decrease in other noncurrent liabilities | ¥-0.1 billion | Consolidated |
| Decrease increase in other noncurrent assets | ¥-2.59 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-24.87 million | Consolidated |
| Decrease (increase) in other current assets | ¥-35.08 million | Consolidated |
| Proceeds from exercise of stock options | ¥0 | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest received | ¥14.63 million | Consolidated |
| Increase (decrease) in advances received | ¥1.95 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-0.3 billion | Consolidated |
| Interest income | ¥-14.86 million | Consolidated |
| Gain on sales of non-current assets | ¥-47.02 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-36.39 million | Consolidated |
| Subtotal | ¥-5.7 billion | Consolidated |
| Proceeds from dividend of investment partnership | ¥0.33 million | Consolidated |
| Loss gain on investments in partnership | ¥9.65 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.62 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥31.83 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥5.9 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥-5.17 million | Consolidated |
| Purchase of property plant and equipment | ¥-14.32 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥47.17 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.47 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-78.84 million | Consolidated |
| Stock issuance cost | ¥42.34 million | Consolidated |
| Share-based payment expenses | ¥0.35 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.3 billion | Consolidated |
| Income taxes paid | ¥-20.61 million | Consolidated |
| Depreciation | ¥53.84 million | Consolidated |
| Foreign exchange loss (gain) | ¥98.05 million | Consolidated |
| Payments of long-term loans receivable | ¥-15.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-5.8 billion | Consolidated | Disclosed |
| Number of employees | 56 | Consolidated | Disclosed |
| Net assets | ¥3.1 billion | Consolidated | Disclosed |
| Operating income | ¥-5.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥-5.3 billion | Consolidated | Disclosed |
| Net income | ¥-5.1 billion | Consolidated | Disclosed |
| Total assets | ¥5.4 billion | Consolidated | Disclosed |
| Operating margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Total asset turnover | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net assets to total assets | 56.9% | Consolidated | Calculated |