Showa
Showa Holdings Co.,Ltd.
Company highlights
The largest segment by revenue is Food business, at 56.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Showa
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Food business | ¥4.8 billion | 56.0% | ¥4.4 billion | ¥0.2 billion | 5.1% | ¥0.2 billion |
| Rubber | ¥1.7 billion | 20.2% | ¥2.2 billion | ¥44.79 million | 2.6% | ¥0.1 billion |
| Sports | ¥1.2 billion | 14.3% | ¥1.2 billion | ¥-56.12 million | -4.6% | ¥-30.47 million |
| Content | ¥0.8 billion | 9.6% | ¥0.8 billion | ¥0.2 billion | 22.3% | ¥0.2 billion |
| Total of the businesses | ¥8.5 billion | 100.0% | ||||
Revenue and profit
Showa
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥0.5 billion | Consolidated |
| Advertising expenses | ¥80.86 million | Consolidated | |
| Miscellaneous expenses | ¥55.91 million | Parent only | |
| Amortization of goodwill | ¥50.11 million | Consolidated | |
| Research and development expenses | ¥32.45 million | Consolidated | |
| Directors' compensations | ¥27.40 million | Parent only | |
| Retirement benefit expenses | ¥14.37 million | Consolidated | |
| Depreciation | ¥8.13 million | Consolidated | |
| Taxes and dues | ¥7.24 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥6.22 million | Consolidated | |
| Legal welfare expenses | ¥5.63 million | Parent only | |
| Provision for bonuses | ¥5.24 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.2 billion | Consolidated |
| Ordinary income | ¥-0.9 billion | Consolidated | |
| Net income | ¥-0.6 billion | Consolidated | |
| Operating income | ¥-0.2 billion | Consolidated |
Showa
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries ¥0.5 billion
- Advertising expenses ¥0.1 billion
- Miscellaneous expenses ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Research and development expenses ¥0.0 billion
- Directors' compensations ¥0.0 billion
- Other (not itemized) ¥1.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
Showa
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Showa
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥9.8B | ¥7.6B | ¥8.9B | ¥8.6B | ¥8.6B |
| Year on year (%) | -28.4%◆ | -22.5%◆ | +17.0% | -2.8% | -0.7% |
| Ordinary income (loss) | -¥0.5B | ¥0.1B | -¥0.8B | -¥0.3B | -¥0.9B |
| Change from prior year | 2.63x | loss to profit◆ | profit to loss◆ | 0.34x | 3.24x |
| Ordinary income (loss) as a share of Net sales | -5.0% | 0.8% | -8.8% | -3.1% | -10.2% |
| Change (percentage points) | -3.6 points◆ | +5.8 points◆ | -9.6 points◆ | +5.7 points◆ | -7.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (10)
- 2014Ordinary income (loss) as a share of revenue -7.0 points
- 2015Net sales year on year +23.9%
- 2016Ordinary income (loss) as a share of revenue +14.9 points
- 2017Ordinary income (loss) as a share of revenue +5.8 points
- 2018Ordinary income (loss) as a share of revenue -56.9 points, Ordinary income (loss) profit to loss
- 2019Ordinary income (loss) as a share of revenue +33.8 points, Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) as a share of revenue -8.0 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue +3.2 points
- 2022Net sales year on year -28.4%, Ordinary income (loss) as a share of revenue -3.6 points
- 2023Net sales year on year -22.5%, Ordinary income (loss) as a share of revenue +5.8 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue -9.6 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +5.7 points
- 2026Ordinary income (loss) as a share of revenue -7.0 points
Showa
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Showa
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.8 billion | ¥7.6 billion | ¥8.9 billion | ¥8.6 billion | ¥8.6 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥59.13 million | ¥-0.8 billion | ¥-0.3 billion | ¥-0.9 billion |
| Net income (loss) attributable to owners of parent | ¥-0.9 billion | ¥-0.3 billion | ¥-0.5 billion | ¥-0.2 billion | ¥-0.6 billion |
| Comprehensive income | ¥-5.8 billion | ¥-99.47 million | ¥-0.8 billion | ¥0.2 billion | ¥-0.8 billion |
| Net assets | ¥2.8 billion | ¥2.9 billion | ¥2.9 billion | ¥3.1 billion | ¥2.2 billion |
| Total assets | ¥6.2 billion | ¥6.8 billion | ¥6.8 billion | ¥6.5 billion | ¥5.3 billion |
| Net assets per share | 27.48 yen | 25.87 yen | 20.82 yen | 21.55 yen | 14.46 yen |
| Basic earnings (loss) per share | -12.09 yen | -4.47 yen | -7.01 yen | -2.69 yen | -7.6 yen |
| Equity-to-asset ratio | 33.7% | 29.0% | 23.1% | 25.0% | 20.8% |
| Return on equity | -30.3% | -16.7% | -30.0% | -12.7% | -42.2% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥9.28 million | ¥-75.08 million | ¥-0.3 billion | ¥-0.1 billion |
| Net cash provided by (used in) investing activities | ¥0.4 billion | ¥30.65 million | ¥-0.2 billion | ¥-58.24 million | ¥1.6 billion |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | ¥-0.1 billion | ¥0.8 billion | ¥-32.86 million | ¥-0.1 billion |
| Cash and cash equivalents | ¥0.3 billion | ¥0.5 billion | ¥1.0 billion | ¥0.6 billion | ¥1.8 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥-0.1 billion | ¥-0.1 billion | ¥-0.2 billion | ¥-0.5 billion |
| Net income (loss) | ¥-0.7 billion | ¥-0.4 billion | ¥-0.1 billion | ¥-0.2 billion | ¥-0.5 billion |
| Capital stock | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion |
| Total number of issued shares (common stock) | 76,293,426 shares | 76,293,426 shares | 76,293,426 shares | 76,293,426 shares | 76,293,426 shares |
| Net assets | ¥2.2 billion | ¥1.8 billion | ¥1.7 billion | ¥1.5 billion | ¥1.0 billion |
| Total assets | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion |
| Net assets per share | 28.52 yen | 23.14 yen | 21.81 yen | 19.73 yen | 12.98 yen |
| Basic earnings (loss) per share | -9.54 yen | -5.41 yen | -1.34 yen | -2.14 yen | -6.78 yen |
| Equity-to-asset ratio | 66.2% | 53.5% | 50.6% | 45.7% | 30.1% |
| Return on equity | -28.7% | -20.9% | -6.0% | -10.3% | -41.4% |
Shareholder composition
Share ownership by holder category
Showa
Unit %Source Annual securities reports
- Financial institutions0.09%
- Securities firms1.34%
- Other corporations8.12%
- Foreign holders (institutions)58.99%
- Foreign holders (individuals)0.34%
- Individuals and others31.12%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | SIX SIS LTD.(常任代理人 株式会社三菱UFJ銀行) | 58.44% | 44,324,000 |
| 2 | 明日香野ホールディングス株式会社 | 5.06% | 3,840,000 |
| 3 | 株式会社ニューエラストマー | 2.64% | 2,000,000 |
| 4 | 石 川 良 一 | 1.98% | 1,500,000 |
| 5 | 山 田 祥 美 | 1.32% | 1,000,000 |
| 6 | 前 田 喜 美 子 | 1.16% | 880,000 |
| 7 | 原 戸 伸 彦 | 0.93% | 707,000 |
| 8 | 村 山 信 也 | 0.9% | 684,000 |
| 9 | 此 下 竜 矢 | 0.64% | 485,000 |
| 10 | 株式会社SBI証券 | 0.49% | 372,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥32.45 million | ¥76.08 million |
| FY ending 3/2025 | ¥26.50 million | Could not be retrieved |
| FY ending 3/2021 | ¥28.02 million | ¥0.2 billion |
| FY ending 3/2020 | ¥32.69 million | Could not be retrieved |
| FY ending 3/2017 | ¥35.42 million | Could not be retrieved |
| FY ending 3/2016 | ¥45.59 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| Food business | ¥2.27 million |
| Rubber | ¥24.30 million |
| Sports | ¥5.88 million |
Revenue scale in the same industry
Showa
Source Annual securities reports of each company
Rubber Products: 19 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 BRIDGESTONEFY Dec 2025 ¥4.4T
- 2 The Yokohama RubberFY Dec 2025 ¥1.2T
- 3 Sumitomo Rubber IndustriesFY Dec 2025 ¥1.2T
- … 10 companies
- 14 Toyo Quality OneFY Mar 2026 ¥38.0B
- 15 SAKURA RUBBERFY Mar 2026 ¥14.5B
- 16 ShowaThis companyFY Mar 2026 ¥8.6B
- 17 ASAHI RUBBERFY Mar 2026 ¥7.9B
- 18 FUJI LATEXFY Mar 2026 ¥6.8B
- … 1 companies
Workforce information
Administrative filings and published information
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,513 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アリア |
| Audit fees (this year, total) | ¥43.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.1 billion | Consolidated |
| Net sales | ¥8.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥1.6 billion | Consolidated |
| Cash and cash equivalents | ¥1.8 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Ordinary income (loss) | ¥-0.9 billion | Consolidated |
| Total assets | ¥5.3 billion | Consolidated |
| Return on equity | -42.2% | Consolidated |
| Equity-to-asset ratio | 20.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | -7.6 yen | Consolidated |
| Net assets per share | 14.46 yen | Consolidated |
| Net sales | ¥0.4 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Total number of issued shares (common stock) | 76,293,426 shares | Parent only |
| Net assets | ¥1.0 billion | Parent only |
| Ordinary income (loss) | ¥-0.5 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Return on equity | -41.4% | Parent only |
| Equity-to-asset ratio | 30.1% | Parent only |
| Capital stock | ¥5.7 billion | Parent only |
| Basic earnings (loss) per share | -6.78 yen | Parent only |
| Net assets per share | 12.98 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 311 people | Consolidated |
| Number of employees | 311 people | Consolidated |
| Average length of service (years) | 9 years | Parent only |
| Average annual salary | ¥14.00 million | Parent only |
| Average age (years) | 57 years old | Parent only |
| Number of employees | 1 people | Parent only |
| Number of employees | 1 people | Parent only |
| Number of employees | 1 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.3 billion | Consolidated |
| Trade notes receivable transferred by endorsement | ¥0.74 million | Consolidated |
| Net sales to external customers | ¥8.6 billion | Consolidated |
| Average number of temporary employees | 353 people | Consolidated |
| Average number of temporary employees | 353 people | Consolidated |
| Number of associates accounted for using equity method | 8 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥97.53 million | Consolidated |
| Depreciation | ¥48.12 million | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Average number of temporary employees | 0 people | Parent only |
| Total return on the share price index | 21.4% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 55,794,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 446,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.51 million | Consolidated |
| Number of shares | 76,293,426 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.6% | Consolidated |
| Shareholding ratio | 73.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 446,000 shares | Consolidated |
| Number of voting rights | 758,168 units | Consolidated |
| Carrying amount on the balance sheet | ¥6.10 million | Consolidated |
| Carrying amount on the balance sheet | ¥31.56 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 72.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥32.45 million | Consolidated |
| Research and development expenses | ¥32.45 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥76.08 million | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥25.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥43.80 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥18.80 million | Consolidated |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.12 million | Consolidated |
| Revenue | ¥0.78 million | Consolidated |
| Revenue | ¥11.11 million | Consolidated |
| Revenue | ¥13.83 million | Consolidated |
| Revenue | ¥0.24 million | Consolidated |
| Revenue | ¥13.06 million | Consolidated |
| Revenue | ¥-11.11 million | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Change in average annual salary from the previous year | 0.0% | Parent only |
| Revenue | ¥12.08 million | Parent only |
| Revenue | ¥4.80 million | Parent only |
| Revenue | ¥12.86 million | Parent only |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥76.24 million | Consolidated |
| Other | ¥76.53 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥84.27 million | Consolidated |
| Other | ¥5.91 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥27.22 million | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Lease assets | ¥36.23 million | Consolidated |
| Lease assets, net | ¥6.43 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥-6.9 billion | Consolidated |
| Raw materials and supplies | ¥0.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥1.4 billion | Consolidated |
| Merchandise and finished goods | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥1.2 billion | Consolidated |
| Non-current assets | ¥1.3 billion | Consolidated |
| Land | ¥4.96 million | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥7.98 million | Consolidated |
| Guarantee deposits | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥1.0 billion | Consolidated |
| Buildings and structures, net | ¥76.65 million | Consolidated |
| Construction in progress | ¥0 | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.5 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Accounts receivable - other | ¥92.94 million | Consolidated |
| Income taxes payable | ¥38.88 million | Consolidated |
| Accrued consumption taxes | ¥70.30 million | Consolidated |
| Accrued expenses | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥1.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥1.9 billion | Consolidated |
| Current assets | ¥3.9 billion | Consolidated |
| Accumulated depreciation | ¥-29.80 million | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-2.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0.5 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.8 billion | Consolidated |
| Cash and deposits | ¥1.8 billion | Consolidated |
| Short-term loans payable | ¥0.6 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥0.5 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥10.20 million | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Total assets | ¥5.3 billion | Consolidated |
| Total assets | ¥5.3 billion | Consolidated |
| Deferred tax liabilities | ¥34.99 million | Consolidated |
| Deferred tax assets | ¥6.83 million | Consolidated |
| Treasury stock | ¥-23.72 million | Consolidated |
| Valuation and translation adjustments | ¥-0.5 billion | Consolidated |
| Liabilities | ¥3.1 billion | Consolidated |
| Liabilities and net assets | ¥5.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.6 billion | Consolidated |
| Capital surplus | ¥2.8 billion | Consolidated |
| Capital stock | ¥5.7 billion | Consolidated |
| Asset retirement obligations | ¥0.9 billion | Consolidated |
| Provision for bonuses | ¥53.84 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥5.09 million | Consolidated |
| Long-term accounts receivable-other | ¥0.2 billion | Consolidated |
| Long-term loans receivable | ¥59.32 million | Consolidated |
| Non-controlling interests | ¥1.0 billion | Consolidated |
| Other | ¥9.44 million | Parent only |
| Other | ¥0.40 million | Parent only |
| Other | ¥0.77 million | Parent only |
| Other | ¥1.35 million | Parent only |
| Valuation difference on available-for-sale securities | ¥14.97 million | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Provision for loss on guarantees | ¥66.21 million | Parent only |
| Retained earnings | ¥-7.3 billion | Parent only |
| Prepaid expenses | ¥16.87 million | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥3.2 billion | Parent only |
| Land | ¥4.00 million | Parent only |
| Tools, furniture and fixtures | ¥22.20 million | Parent only |
| Tools, furniture and fixtures | ¥0.10 million | Parent only |
| Guarantee deposits | ¥0.1 billion | Parent only |
| Buildings | ¥0.7 billion | Parent only |
| Buildings, net | ¥35.36 million | Parent only |
| Investments and other assets | ¥3.1 billion | Parent only |
| Investment securities | ¥37.66 million | Parent only |
| Notes payable trade | ¥0.21 million | Parent only |
| Subscription rights to shares | ¥45.46 million | Parent only |
| Property, plant and equipment | ¥41.35 million | Parent only |
| Accounts receivable - other | ¥1.4 billion | Parent only |
| Income taxes payable | ¥2.81 million | Parent only |
| Accrued consumption taxes | ¥8.41 million | Parent only |
| Accrued expenses | ¥99.45 million | Parent only |
| Shareholders' equity | ¥1.0 billion | Parent only |
| Structures | ¥0.1 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Machinery and equipment | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥1.89 million | Parent only |
| Current liabilities | ¥1.3 billion | Parent only |
| Current assets | ¥0.1 billion | Parent only |
| Accumulated depreciation | ¥-22.10 million | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥1.35 million | Parent only |
| Cash and deposits | ¥12.43 million | Parent only |
| Short-term loans payable | ¥1.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.82 million | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.20 million | Parent only |
| Net assets | ¥1.0 billion | Parent only |
| Net assets | ¥1.0 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Deferred tax liabilities | ¥6.84 million | Parent only |
| Retained earnings brought forward | ¥-7.3 billion | Parent only |
| Treasury stock | ¥-23.72 million | Parent only |
| Valuation and translation adjustments | ¥14.97 million | Parent only |
| Liabilities | ¥2.2 billion | Parent only |
| Liabilities and net assets | ¥3.3 billion | Parent only |
| Accounts payable - trade | ¥0.02 million | Parent only |
| Allowance for doubtful accounts | ¥-1.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.6 billion | Parent only |
| Capital surplus | ¥2.6 billion | Parent only |
| Legal capital surplus | ¥1.7 billion | Parent only |
| Capital stock | ¥5.7 billion | Parent only |
| Asset retirement obligations | ¥0.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.5 billion | Parent only |
| Deposits received | ¥47.49 million | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.48 million | Consolidated |
| Other | ¥7.69 million | Consolidated |
| Other comprehensive income | ¥72.28 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-8.22 million | Consolidated |
| Amortization of goodwill | ¥50.11 million | Consolidated |
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Interest income | ¥23.98 million | Consolidated |
| Rent income | ¥20.10 million | Consolidated |
| Dividend income | ¥2.90 million | Consolidated |
| Operating income | ¥-0.2 billion | Consolidated |
| Operating income | ¥-0.2 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.1 billion | Consolidated |
| Cost of sales | ¥6.3 billion | Consolidated |
| Gross profit (loss) | ¥2.2 billion | Consolidated |
| Net sales | ¥8.6 billion | Consolidated |
| Net sales | ¥8.6 billion | Consolidated |
| Advertising expenses | ¥80.86 million | Consolidated |
| Net income | ¥-0.6 billion | Consolidated |
| Net income | ¥-0.6 billion | Consolidated |
| Net income (loss) | ¥-0.8 billion | Consolidated |
| Net income (loss) | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥1.6 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.8 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥55.39 million | Consolidated |
| Interest expenses | ¥19.39 million | Consolidated |
| Stock issuance cost | ¥1.18 million | Consolidated |
| Income taxes - current | ¥35.43 million | Consolidated |
| Income taxes | ¥30.04 million | Consolidated |
| Income taxes - deferred | ¥-5.39 million | Consolidated |
| Depreciation | ¥8.13 million | Consolidated |
| Impairment loss | ¥33.02 million | Consolidated |
| Impairment loss | ¥33.02 million | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥25.11 million | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥44.13 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.13 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.4 billion | Consolidated |
| Research and development expenses | ¥32.45 million | Consolidated |
| Income (loss) before income taxes | ¥-0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.8 billion | Consolidated |
| Ordinary income | ¥-0.9 billion | Consolidated |
| Salaries | ¥0.5 billion | Consolidated |
| Purchase of treasury stock | ¥-5,000 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.5 billion | Consolidated |
| Litigation expenses | ¥27.73 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥68.93 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥6.22 million | Consolidated |
| Provision for bonuses | ¥5.24 million | Consolidated |
| Retirement benefit expenses | ¥14.37 million | Consolidated |
| Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation | ¥-0.2 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.1 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥11.11 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.3 billion | Consolidated |
| Other | ¥4.32 million | Parent only |
| Other | ¥0.49 million | Parent only |
| Interest income | ¥33.64 million | Parent only |
| Dividend income | ¥2.61 million | Parent only |
| Operating income | ¥-22.39 million | Parent only |
| Non-operating income | ¥71.84 million | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Cost of sales | ¥0.2 billion | Parent only |
| Gross profit (loss) | ¥0.2 billion | Parent only |
| Net sales | ¥0.4 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Directors' compensations | ¥27.40 million | Parent only |
| Interest expenses | ¥27.47 million | Parent only |
| Income taxes - current | ¥1.21 million | Parent only |
| Income taxes | ¥1.21 million | Parent only |
| Legal welfare expenses | ¥5.63 million | Parent only |
| Foreign exchange gains | ¥14.39 million | Parent only |
| Extraordinary loss | ¥11.11 million | Parent only |
| Taxes and dues | ¥7.24 million | Parent only |
| Income (loss) before income taxes | ¥-0.5 billion | Parent only |
| Ordinary income | ¥-0.5 billion | Parent only |
| Salaries | ¥49.82 million | Parent only |
| Purchase of treasury stock | ¥-5,000 | Parent only |
| Litigation expenses | ¥27.73 million | Parent only |
| Selling, general and administrative expenses | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.5 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥11.11 million | Parent only |
| Miscellaneous expenses | ¥55.91 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.3 billion | Consolidated |
| Total changes during the period | ¥-0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.50 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥37.44 million | Consolidated |
| Other | ¥-6.14 million | Consolidated |
| Amortization of goodwill | ¥50.11 million | Consolidated |
| Repayments of finance lease obligations | ¥-1.80 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥9.99 million | Consolidated |
| Interest expenses paid | ¥-18.51 million | Consolidated |
| Interest and dividends income received | ¥19.35 million | Consolidated |
| Interest and dividend income | ¥-26.88 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-89.05 million | Consolidated |
| Subtotal | ¥-66.10 million | Consolidated |
| Purchase of investment securities | ¥-1.11 million | Consolidated |
| Equity in earnings losses of affiliates | ¥0.8 billion | Consolidated |
| Interest expenses | ¥19.39 million | Consolidated |
| Purchase of property plant and equipment | ¥-60.33 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.35 million | Consolidated |
| Decrease in consumption taxes payable | ¥4.38 million | Consolidated |
| Stock issuance cost | ¥1.18 million | Consolidated |
| Decrease (increase) in inventories | ¥-59.26 million | Consolidated |
| Loss on valuation of inventories | ¥4.78 million | Consolidated |
| Income taxes paid | ¥-35.70 million | Consolidated |
| Depreciation | ¥48.12 million | Consolidated |
| Impairment loss | ¥33.02 million | Consolidated |
| Foreign exchange loss (gain) | ¥-45.30 million | Consolidated |
| Purchase of intangible assets | ¥-3.12 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-80.90 million | Consolidated |
| Regarding purchase of treasury stock | ¥-5,000 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥86.69 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-6.57 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-5.49 million | Consolidated |
| Repayment of long term loans payable | ¥-10.00 million | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥1.6 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.1 billion | Consolidated | Disclosed |
| Number of employees | 311 | Consolidated | Disclosed |
| Net assets | ¥2.2 billion | Consolidated | Disclosed |
| Net sales | ¥8.6 billion | Consolidated | Disclosed |
| Operating income | ¥-0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.9 billion | Consolidated | Disclosed |
| Net income | ¥-0.6 billion | Consolidated | Disclosed |
| Total assets | ¥5.3 billion | Consolidated | Disclosed |
| Operating margin | -2.6% | Consolidated | Calculated |
| Net margin | -6.7% | Consolidated | Calculated |
| Sales per employee | 27520495 yen | Consolidated | Calculated |
| Total asset turnover | 1.62 times | Consolidated | Calculated |
| Net assets to total assets | 42.0% | Consolidated | Calculated |