TOKAI CARBON
TOKAI CARBON CO., LTD.
Company highlights
The largest segment by revenue is Carbon Black, at 47.0% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOKAI CARBON
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Carbon Black | ¥147.1 billion | 47.0% | ¥156.8 billion | ¥13.1 billion | 48.6% | 8.9% | ¥21.7 billion |
| Smelting and Lining | ¥61.8 billion | 19.7% | ¥64.5 billion | ¥1.5 billion | 5.6% | 2.4% | ¥-13.7 billion |
| Fine Carbon | ¥56.0 billion | 17.9% | ¥53.9 billion | ¥7.7 billion | 28.5% | 13.8% | ¥12.4 billion |
| Graphite Electrode | ¥37.6 billion | 12.0% | ¥48.8 billion | ¥2.4 billion | 8.8% | 6.4% | ¥-3.5 billion |
| Industrial Furnace and Related Products | ¥10.7 billion | 3.4% | ¥16.3 billion | ¥2.3 billion | 8.4% | 21.1% | ¥3.3 billion |
| Total of the businesses | ¥313.1 billion | 100.0% | ¥27.0 billion | 100.0% | |||
Revenue and profit
TOKAI CARBON
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Transportation and warehousing expenses | ¥12.7 billion | Consolidated |
| Salaries and allowances | ¥11.7 billion | Consolidated | |
| Amortization of goodwill | ¥4.9 billion | Consolidated | |
| Depreciation | ¥4.6 billion | Consolidated | |
| Research and development expenses | ¥2.3 billion | Parent only | |
| Provision for bonuses | ¥1.2 billion | Consolidated | |
| Rent expenses | ¥0.4 billion | Parent only | |
| Outsourcing expenses | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Sales commission | ¥47.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-1.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥79.7 billion | Consolidated |
| Ordinary income | ¥26.3 billion | Consolidated | |
| Operating income | ¥25.9 billion | Consolidated | |
| Net income | ¥20.1 billion | Consolidated |
TOKAI CARBON
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Transportation and warehousing expenses ¥12.7 billion
- Salaries and allowances ¥11.7 billion
- Amortization of goodwill ¥4.9 billion
- Depreciation ¥4.6 billion
- Research and development expenses ¥2.3 billion
- Provision for bonuses ¥1.2 billion
- Other (not itemized) ¥16.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOKAI CARBON
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
TOKAI CARBON
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥258.9B | ¥340.4B | ¥363.9B | ¥350.1B | ¥323.0B |
| Year on year (%) | +28.4%◆ | +31.5%◆ | +6.9% | -3.8% | -7.8% |
| Ordinary income (loss) | ¥24.8B | ¥42.5B | ¥41.6B | ¥22.6B | ¥26.3B |
| Change from prior year | +295.6% | +71.7% | -2.1% | -45.7% | +16.5% |
| Ordinary income (loss) as a share of Net sales | 9.6% | 12.5% | 11.4% | 6.4% | 8.1% |
| Change (percentage points) | +6.5 points◆ | +2.9 points◆ | -1.1 points | -5.0 points◆ | +1.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2013Ordinary income (loss) as a share of revenue -3.5 points
- 2016Ordinary income (loss) as a share of revenue -2.2 points
- 2017Ordinary income (loss) as a share of revenue +10.2 points
- 2018Net sales year on year +117.7%, Ordinary income (loss) as a share of revenue +19.5 points
- 2019Ordinary income (loss) as a share of revenue -11.3 points
- 2020Net sales year on year -23.1%, Ordinary income (loss) as a share of revenue -17.1 points
- 2021Net sales year on year +28.4%, Ordinary income (loss) as a share of revenue +6.5 points
- 2022Net sales year on year +31.5%, Ordinary income (loss) as a share of revenue +2.9 points
- 2024Ordinary income (loss) as a share of revenue -5.0 points
TOKAI CARBON
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOKAI CARBON
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥258.9 billion | ¥340.4 billion | ¥363.9 billion | ¥350.1 billion | ¥323.0 billion |
| Ordinary income (loss) | ¥24.8 billion | ¥42.5 billion | ¥41.6 billion | ¥22.6 billion | ¥26.3 billion |
| Net income (loss) attributable to owners of parent | ¥16.1 billion | ¥22.4 billion | ¥25.5 billion | ¥-56.5 billion | ¥20.1 billion |
| Comprehensive income | ¥39.0 billion | ¥56.7 billion | ¥67.4 billion | ¥-22.2 billion | ¥40.6 billion |
| Net assets | ¥256.6 billion | ¥300.9 billion | ¥360.1 billion | ¥324.7 billion | ¥352.8 billion |
| Total assets | ¥512.5 billion | ¥576.5 billion | ¥640.0 billion | ¥643.5 billion | ¥664.0 billion |
| Net assets per share | 1,075.19 yen | 1,260.95 yen | 1,521.89 yen | 1,354.46 yen | 1,491.09 yen |
| Basic earnings (loss) per share | 75.55 yen | 105.16 yen | 119.45 yen | -264.77 yen | 94.05 yen |
| Equity-to-asset ratio | 44.7% | 46.6% | 50.7% | 44.9% | 47.9% |
| Return on equity | 7.5% | 9.0% | 8.6% | -18.4% | 6.6% |
| Net cash provided by (used in) operating activities | ¥38.1 billion | ¥41.2 billion | ¥62.1 billion | ¥64.5 billion | ¥55.9 billion |
| Net cash provided by (used in) investing activities | ¥-35.3 billion | ¥-49.9 billion | ¥-47.6 billion | ¥-70.8 billion | ¥-51.1 billion |
| Net cash provided by (used in) financing activities | ¥1.2 billion | ¥-10.6 billion | ¥-14.5 billion | ¥9.4 billion | ¥-7.7 billion |
| Cash and cash equivalents | ¥64.4 billion | ¥49.4 billion | ¥56.5 billion | ¥65.1 billion | ¥64.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥58.6 billion | ¥74.6 billion | ¥78.1 billion | ¥78.0 billion | ¥73.6 billion |
| Ordinary income (loss) | ¥5.9 billion | ¥21.2 billion | ¥15.1 billion | ¥16.1 billion | ¥15.5 billion |
| Net income (loss) | ¥7.1 billion | ¥18.6 billion | ¥12.4 billion | ¥-30.5 billion | ¥18.8 billion |
| Capital stock | ¥20.4 billion | ¥20.4 billion | ¥20.4 billion | ¥20.4 billion | ¥20.4 billion |
| Total number of issued shares (common stock) | 224,943,104 shares | 224,943,104 shares | 224,943,104 shares | 224,943,104 shares | 224,943,104 shares |
| Net assets | ¥123.9 billion | ¥136.9 billion | ¥147.6 billion | ¥113.2 billion | ¥129.4 billion |
| Total assets | ¥327.5 billion | ¥336.6 billion | ¥355.3 billion | ¥352.9 billion | ¥367.6 billion |
| Net assets per share | 581.18 yen | 642.14 yen | 692.26 yen | 530.38 yen | 606.18 yen |
| Dividend per share | 30 yen | 30 yen | 36 yen | 30 yen | 30 yen |
| Interim dividend per share | 15 yen | 15 yen | 18 yen | 15 yen | 15 yen |
| Basic earnings (loss) per share | 33.43 yen | 87.28 yen | 58.4 yen | -143.17 yen | 88.01 yen |
| Equity-to-asset ratio | 37.8% | 40.7% | 41.5% | 32.1% | 35.2% |
| Return on equity | 5.8% | 14.3% | 8.8% | -23.4% | 15.5% |
| Payout ratio | 89.7% | 34.4% | 61.6% | -21.0% | 34.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥30 | ¥15 | 34.1% | |
| FY ending 12/2024 | ¥30 | ¥15 | -21.0% | |
| FY ending 12/2023 | ¥36 | ¥18 | 61.6% | |
| FY ending 12/2022 | ¥30 | ¥15 | 34.4% | |
| FY ending 12/2021 | ¥30 | ¥15 | 89.7% | |
| FY ending 12/2020 | ¥30 | ¥15 | 147.0% | |
| FY ending 12/2019 | ¥48 | ¥24 | 38.6% | |
| FY ending 12/2018 | ¥24 | ¥12 | 23.8% | |
| FY ending 12/2017 | ¥12 | ¥6 | 31.1% | |
| FY ending 12/2016 | ¥6 | ¥3 | -11.8% | |
| FY ending 12/2015 | ¥6 | ¥3 | 38.1% | |
| FY ending 12/2014 | ¥6 | ¥3 | 40.8% | |
| FY ending 12/2013 | ¥6 | ¥3 | 42.7% | |
| FY ending 12/2012 | ¥7 | ¥4 | 102.4% |
TOKAI CARBON
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOKAI CARBON
Unit %Source Annual securities reports
- Financial institutions38.28%
- Securities firms3.29%
- Other corporations4.88%
- Foreign holders (institutions)17.66%
- Foreign holders (individuals)0.04%
- Individuals and others35.85%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 20.03% | 42,757,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 8.03% | 17,151,000 |
| 3 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人株式会社みずほ銀行決済営業部) | 2.82% | 6,017,000 |
| 4 | 株式会社三菱UFJ銀行 | 2.73% | 5,827,000 |
| 5 | 三菱UFJ信託銀行株式会社 | 2.16% | 4,609,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人株式会社みずほ銀行決済営業部) | 1.74% | 3,711,000 |
| 7 | JP MORGAN CHASE BANK 385781(常任代理人株式会社みずほ銀行決済営業部) | 1.31% | 2,787,000 |
| 8 | 東京海上日動火災保険株式会社 | 1.14% | 2,426,000 |
| 9 | 野村信託銀行株式会社(投信口) | 1.01% | 2,149,000 |
| 10 | 明治安田生命保険相互会社 | 0.95% | 2,032,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥4.4 billion | ¥36.9 billion |
| FY ending 12/2024 | ¥4.3 billion | Could not be retrieved |
| FY ending 12/2020 | ¥2.7 billion | ¥28.9 billion |
| FY ending 12/2019 | ¥2.5 billion | Could not be retrieved |
| FY ending 12/2016 | ¥2.2 billion | Could not be retrieved |
| FY ending 12/2015 | ¥1.8 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Capital expenditure |
|---|---|
| Carbon Black | ¥19.9 billion |
| Smelting and Lining | ¥3.7 billion |
| Fine Carbon | ¥6.2 billion |
| Graphite Electrode | ¥2.9 billion |
| Industrial Furnace and Related Products | ¥0.8 billion |
Revenue scale in the same industry
TOKAI CARBON
Source Annual securities reports of each company
Glass and Ceramics Products: 56 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AGCFY Dec 2025 ¥2.1T
- 2 TAIHEIYO CEMENTFY Mar 2026 ¥898.4B
- 3 Nippon Sheet GlassFY Mar 2026 ¥879.5B
- … 2 companies
- 6 NGKFY Mar 2026 ¥670.1B
- 7 AsoFY Mar 2026 ¥531.6B
- 8 TOKAI CARBONThis companyFY Dec 2025 ¥323.0B
- 9 Nippon Electric GlassFY Dec 2025 ¥311.4B
- 10 NICHIASFY Mar 2026 ¥251.9B
- … 46 companies
Workforce information
Women 10.5 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 994 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
10.7 hours |
| Annual paid leave taken |
71.6% |
| Childcare leave taken, men |
84.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.5% |
| Share of board members who are women | 4.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 497,116 t-CO2 |
| 特定荷主 | 6,543 t-CO2 |
| Sites covered by the report | 7 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥99.00 million |
| Non-audit fees (this year, total) | ¥1.00 million |
| Audit fees (this year, network firms) | ¥0.2 billion |
| Non-audit fees (this year, network firms) | ¥49.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥40.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥55.9 billion | Consolidated |
| Net sales | ¥323.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-51.1 billion | Consolidated |
| Cash and cash equivalents | ¥64.3 billion | Consolidated |
| Net assets | ¥352.8 billion | Consolidated |
| Ordinary income (loss) | ¥26.3 billion | Consolidated |
| Total assets | ¥664.0 billion | Consolidated |
| Return on equity | 6.6% | Consolidated |
| Equity-to-asset ratio | 47.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥20.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-7.7 billion | Consolidated |
| Basic earnings (loss) per share | 94.05 yen | Consolidated |
| Net assets per share | 1,491.09 yen | Consolidated |
| Dividend per share | 30 yen | Parent only |
| Net sales | ¥73.6 billion | Parent only |
| Net income (loss) | ¥18.8 billion | Parent only |
| Total number of issued shares (common stock) | 224,943,104 shares | Parent only |
| Net assets | ¥129.4 billion | Parent only |
| Ordinary income (loss) | ¥15.5 billion | Parent only |
| Total assets | ¥367.6 billion | Parent only |
| Return on equity | 15.5% | Parent only |
| Equity-to-asset ratio | 35.2% | Parent only |
| Capital stock | ¥20.4 billion | Parent only |
| Payout ratio | 34.1% | Parent only |
| Interim dividend per share | 15 yen | Parent only |
| Basic earnings (loss) per share | 88.01 yen | Parent only |
| Net assets per share | 606.18 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,436 people | Consolidated |
| Number of employees | 4,436 people | Consolidated |
| Wage gap between men and women (all employees) | 63.8% | Parent only |
| Average length of service (years) | 16.3 years | Parent only |
| Average annual salary | ¥7.70 million | Parent only |
| Average age (years) | 43.1 years old | Parent only |
| Number of employees | 727 people | Parent only |
| Number of employees | 727 people | Parent only |
| Number of employees | 727 people | Parent only |
| Wage gap between men and women (regular employees) | 73.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 43.0% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥323.0 billion | Consolidated |
| Average number of temporary employees | 363 people | Consolidated |
| Average number of temporary employees | 363 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥36.9 billion | Consolidated |
| Write-downs of inventories | ¥0.4 billion | Consolidated |
| Depreciation | ¥27.7 billion | Consolidated |
| Number of consolidated subsidiaries | 31 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 84.2% | Parent only |
| Average number of temporary employees | 166 people | Parent only |
| Average number of temporary employees | 166 people | Parent only |
| Average number of temporary employees | 166 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 3.5% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 89,469,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 11,436,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥26.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.3 billion | Consolidated |
| Number of shares | 224,943,104 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.1% | Consolidated |
| Shareholding ratio | 41.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 11,436,600 shares | Consolidated |
| Number of voting rights | 2,132,617 units | Consolidated |
| Carrying amount on the balance sheet | ¥27.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥36.4 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 39 issues | Consolidated |
| Total shareholder return | 102.8% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥4.4 billion | Consolidated |
| Research and development expenses | ¥4.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥36.9 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥86.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥99.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥12.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥31.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥49.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥17.00 million | Consolidated |
Balance sheet (132 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.9 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥25.0 billion | Consolidated |
| Other | ¥10.3 billion | Consolidated |
| Other | ¥13.0 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥21.9 billion | Consolidated |
| Other, net | ¥3.8 billion | Consolidated |
| Goodwill | ¥26.7 billion | Consolidated |
| Goodwill | ¥26.7 billion | Consolidated |
| Commercial papers | ¥47.0 billion | Consolidated |
| Lease obligations | ¥9.2 billion | Consolidated |
| Lease assets, net | ¥9.4 billion | Consolidated |
| Work in process | ¥34.3 billion | Consolidated |
| Retained earnings | ¥160.3 billion | Consolidated |
| Raw materials and supplies | ¥30.4 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥66.8 billion | Consolidated |
| Merchandise and finished goods | ¥28.7 billion | Consolidated |
| Non-current liabilities | ¥184.5 billion | Consolidated |
| Non-current assets | ¥405.2 billion | Consolidated |
| Land | ¥12.9 billion | Consolidated |
| Accounts receivable - trade | ¥64.8 billion | Consolidated |
| Contract liabilities | ¥2.1 billion | Consolidated |
| Buildings and structures, net | ¥49.5 billion | Consolidated |
| Construction in progress | ¥35.0 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥53.3 billion | Consolidated |
| Investment securities | ¥40.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥20.4 billion | Consolidated |
| Property, plant and equipment | ¥290.4 billion | Consolidated |
| Income taxes payable | ¥2.5 billion | Consolidated |
| Shareholders' equity | ¥183.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥179.9 billion | Consolidated |
| Current liabilities | ¥126.7 billion | Consolidated |
| Current assets | ¥258.8 billion | Consolidated |
| Accumulated depreciation | ¥-417.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥109.1 billion | Consolidated |
| Intangible assets | ¥61.5 billion | Consolidated |
| Cash and cash equivalents | ¥64.3 billion | Consolidated |
| Cash and deposits | ¥90.2 billion | Consolidated |
| Short-term loans payable | ¥7.8 billion | Consolidated |
| Bonds payable | ¥65.0 billion | Consolidated |
| Net assets | ¥352.8 billion | Consolidated |
| Net assets | ¥352.8 billion | Consolidated |
| Total assets | ¥664.0 billion | Consolidated |
| Total assets | ¥664.0 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.1 billion | Consolidated |
| Deferred tax liabilities | ¥35.9 billion | Consolidated |
| Deferred tax assets | ¥1.6 billion | Consolidated |
| Treasury stock | ¥-7.0 billion | Consolidated |
| Valuation and translation adjustments | ¥135.2 billion | Consolidated |
| Liabilities | ¥311.2 billion | Consolidated |
| Liabilities and net assets | ¥664.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-24.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.7 billion | Consolidated |
| Capital surplus | ¥9.4 billion | Consolidated |
| Capital stock | ¥20.4 billion | Consolidated |
| Provision for bonuses | ¥4.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥4.1 billion | Consolidated |
| Net defined benefit liability | ¥4.8 billion | Consolidated |
| Net defined benefit asset | ¥6.2 billion | Consolidated |
| Long-term loans payable | ¥65.0 billion | Consolidated |
| Long-term loans receivable | ¥3.9 billion | Consolidated |
| Electronically recorded obligations - operating | ¥3.0 billion | Consolidated |
| Non-controlling interests | ¥34.5 billion | Consolidated |
| Customer relationship | ¥21.8 billion | Consolidated |
| Current portion of bonds payable | ¥10.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥3.3 billion | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥3.4 billion | Parent only |
| Other | ¥2.6 billion | Parent only |
| Other | ¥13.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥20.1 billion | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Commercial papers | ¥47.0 billion | Parent only |
| Software | ¥2.3 billion | Parent only |
| Work in process | ¥5.9 billion | Parent only |
| General reserve | ¥34.4 billion | Parent only |
| Retained earnings | ¥78.3 billion | Parent only |
| Legal retained earnings | ¥2.9 billion | Parent only |
| Prepaid pension cost | ¥2.3 billion | Parent only |
| Raw materials and supplies | ¥4.3 billion | Parent only |
| Notes receivable - trade | ¥10.00 million | Parent only |
| Merchandise and finished goods | ¥6.2 billion | Parent only |
| Non-current liabilities | ¥142.4 billion | Parent only |
| Non-current assets | ¥315.4 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.0 billion | Parent only |
| Land | ¥4.4 billion | Parent only |
| Accounts receivable - trade | ¥26.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.9 billion | Parent only |
| Buildings, net | ¥10.6 billion | Parent only |
| Construction in progress | ¥7.5 billion | Parent only |
| Investments and other assets | ¥272.0 billion | Parent only |
| Investment securities | ¥36.4 billion | Parent only |
| Property, plant and equipment | ¥41.1 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥2.9 billion | Parent only |
| Shareholders' equity | ¥109.3 billion | Parent only |
| Structures, net | ¥2.8 billion | Parent only |
| Machinery and equipment, net | ¥14.7 billion | Parent only |
| Current liabilities | ¥95.8 billion | Parent only |
| Current assets | ¥52.2 billion | Parent only |
| Intangible assets | ¥2.3 billion | Parent only |
| Cash and deposits | ¥6.9 billion | Parent only |
| Short-term loans payable | ¥6.0 billion | Parent only |
| Bonds payable | ¥65.0 billion | Parent only |
| Net assets | ¥129.4 billion | Parent only |
| Net assets | ¥129.4 billion | Parent only |
| Total assets | ¥367.6 billion | Parent only |
| Deferred tax liabilities | ¥12.2 billion | Parent only |
| Retained earnings brought forward | ¥40.0 billion | Parent only |
| Treasury stock | ¥-7.0 billion | Parent only |
| Valuation and translation adjustments | ¥20.1 billion | Parent only |
| Liabilities | ¥238.2 billion | Parent only |
| Liabilities and net assets | ¥367.6 billion | Parent only |
| Accounts payable - trade | ¥7.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-18.00 million | Parent only |
| Allowance for doubtful accounts | ¥-18.00 million | Parent only |
| Capital surplus | ¥17.7 billion | Parent only |
| Legal capital surplus | ¥17.5 billion | Parent only |
| Capital stock | ¥20.4 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicles, net | ¥69.00 million | Parent only |
| Long-term loans payable | ¥64.6 billion | Parent only |
| Long-term loans receivable | ¥3.8 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥228.7 billion | Parent only |
| Affiliated company short-term loans payable | ¥11.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.5 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
| Current portion of long-term loans payable | ¥3.1 billion | Parent only |
Accounts unique to this company (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.5 billion | Consolidated |
| Revenue | ¥36.00 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥-0.9 billion | Consolidated |
| Revenue | ¥-2.6 billion | Consolidated |
| Revenue | ¥-4.3 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥36.00 million | Parent only |
| Revenue | ¥32.00 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥10.00 million | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other comprehensive income | ¥17.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.2 billion | Consolidated |
| Amortization of goodwill | ¥4.9 billion | Consolidated |
| Amortization of goodwill | ¥4.9 billion | Consolidated |
| Dividends from surplus | ¥-6.4 billion | Consolidated |
| Comprehensive income | ¥40.6 billion | Consolidated |
| Interest income | ¥1.8 billion | Consolidated |
| Dividend income | ¥1.3 billion | Consolidated |
| Operating income | ¥25.9 billion | Consolidated |
| Operating income | ¥25.9 billion | Consolidated |
| Non-operating income | ¥4.5 billion | Consolidated |
| Non-operating expenses | ¥4.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥55.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥1.00 million | Consolidated |
| Gain on sales of non-current assets | ¥14.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥243.2 billion | Consolidated |
| Gross profit (loss) | ¥79.7 billion | Consolidated |
| Net sales | ¥323.0 billion | Consolidated |
| Net sales | ¥323.0 billion | Consolidated |
| Net income | ¥20.1 billion | Consolidated |
| Net income | ¥20.1 billion | Consolidated |
| Net income (loss) | ¥23.3 billion | Consolidated |
| Net income (loss) | ¥23.3 billion | Consolidated |
| Gain on sales of investment securities | ¥4.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-51.1 billion | Consolidated |
| Interest expenses | ¥2.4 billion | Consolidated |
| Income taxes - current | ¥7.9 billion | Consolidated |
| Income taxes | ¥7.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Depreciation | ¥4.6 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange gains | ¥0.3 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥11.8 billion | Consolidated |
| Extraordinary income | ¥5.2 billion | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥30.9 billion | Consolidated |
| Income (loss) before income taxes | ¥30.9 billion | Consolidated |
| Ordinary income | ¥26.3 billion | Consolidated |
| Salaries and allowances | ¥11.7 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥47.00 million | Consolidated |
| Disposal of treasury stock | ¥34.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥36.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-7.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥53.9 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Transportation and warehousing expenses | ¥12.7 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-1.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥3.7 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥3.2 billion | Consolidated |
| Other | ¥1.7 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Dividends from surplus | ¥-6.4 billion | Parent only |
| Interest and dividend income | ¥11.5 billion | Parent only |
| Operating income | ¥4.8 billion | Parent only |
| Non-operating income | ¥13.9 billion | Parent only |
| Non-operating expenses | ¥3.1 billion | Parent only |
| Gain on sales of non-current assets | ¥2.00 million | Parent only |
| Loss on retirement of non-current assets | ¥93.00 million | Parent only |
| Cost of sales | ¥58.0 billion | Parent only |
| Gross profit (loss) | ¥15.6 billion | Parent only |
| Net sales | ¥73.6 billion | Parent only |
| Outsourcing expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥18.8 billion | Parent only |
| Net income (loss) | ¥18.8 billion | Parent only |
| Gain on sales of investment securities | ¥4.2 billion | Parent only |
| Interest expenses | ¥2.1 billion | Parent only |
| Income taxes - current | ¥0.7 billion | Parent only |
| Income taxes | ¥1.2 billion | Parent only |
| Income taxes - deferred | ¥0.5 billion | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Foreign exchange gains | ¥0.6 billion | Parent only |
| Extraordinary income | ¥4.6 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Research and development expenses | ¥2.3 billion | Parent only |
| Income (loss) before income taxes | ¥20.0 billion | Parent only |
| Ordinary income | ¥15.5 billion | Parent only |
| Salaries and allowances | ¥2.4 billion | Parent only |
| Disposal of treasury stock | ¥34.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Sales commission | ¥47.00 million | Parent only |
| Selling, general and administrative expenses | ¥10.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Rent expenses | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥47.00 million | Parent only |
| Retirement benefit expenses | ¥33.00 million | Parent only |
| Transportation and warehousing expenses | ¥1.7 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥28.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥15.7 billion | Consolidated |
| Total changes during the period | ¥16.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.8 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.8 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥-0.8 billion | Consolidated |
| Other | ¥33.00 million | Consolidated |
| Amortization of goodwill | ¥4.9 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥-12.5 billion | Consolidated |
| Repayments of finance lease obligations | ¥-1.8 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.7 billion | Consolidated |
| Interest expenses paid | ¥-2.3 billion | Consolidated |
| Interest and dividends income received | ¥2.9 billion | Consolidated |
| Interest and dividend income | ¥-3.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥2.7 billion | Consolidated |
| Purchase of treasury stock of subsidiaries in consolidation | ¥-5.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥26.5 billion | Consolidated |
| Payments into time deposits | ¥-24.9 billion | Consolidated |
| Subtotal | ¥66.3 billion | Consolidated |
| Purchase of investment securities | ¥-0.6 billion | Consolidated |
| Proceeds from sales of investment securities | ¥4.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-4.2 billion | Consolidated |
| Interest expenses | ¥2.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-41.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.1 billion | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥91.00 million | Consolidated |
| Decrease (increase) in inventories | ¥6.3 billion | Consolidated |
| Income taxes paid | ¥-9.3 billion | Consolidated |
| Depreciation | ¥27.7 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-1.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.5 billion | Consolidated |
| Proceeds from issuance of bonds | ¥10.0 billion | Consolidated |
| Bond issuance cost | ¥46.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.7 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥2.0 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-2.4 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-8.5 billion | Consolidated |
| Dividends | ¥-6.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥16.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-8.3 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥55.9 billion | Consolidated | Disclosed |
| Dividend per share | 30 | Parent only | Disclosed |
| Number of employees | 4,436 | Consolidated | Disclosed |
| Net assets | ¥352.8 billion | Consolidated | Disclosed |
| Net sales | ¥323.0 billion | Consolidated | Disclosed |
| Operating income | ¥25.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥26.3 billion | Consolidated | Disclosed |
| Net income | ¥20.1 billion | Consolidated | Disclosed |
| Total assets | ¥664.0 billion | Consolidated | Disclosed |
| Operating margin | 8.0% | Consolidated | Calculated |
| Net margin | 6.2% | Consolidated | Calculated |
| Sales per employee | 72804328 yen | Consolidated | Calculated |
| Total asset turnover | 0.49 times | Consolidated | Calculated |
| Net assets to total assets | 53.1% | Consolidated | Calculated |