FUJIMI
FUJIMI INCORPORATED
Company highlights
The largest segment by revenue is Japan, at 56.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
FUJIMI
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥39.5 billion | 56.8% | ¥35.5 billion | ¥11.4 billion | 66.5% | 28.9% | ¥9.7 billion |
| Asia | ¥19.6 billion | 28.2% | ¥16.8 billion | ¥5.3 billion | 30.6% | 26.8% | ¥4.7 billion |
| North America | ¥8.0 billion | 11.5% | ¥8.2 billion | ¥0.3 billion | 2.0% | 4.2% | ¥0.3 billion |
| Europe | ¥2.4 billion | 3.4% | ¥2.1 billion | ¥0.2 billion | 0.9% | 6.8% | ¥0.2 billion |
| Total of the businesses | ¥69.4 billion | 100.0% | ¥17.1 billion | 100.0% | |||
Revenue and profit
FUJIMI
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥6.2 billion | Consolidated |
| Research and development expenses | ¥5.8 billion | Consolidated | |
| Freight | ¥1.8 billion | Consolidated | |
| Depreciation | ¥1.2 billion | Consolidated | |
| Provision for bonuses | ¥1.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥31.2 billion | Consolidated |
| Ordinary income | ¥14.2 billion | Consolidated | |
| Operating income | ¥13.8 billion | Consolidated | |
| Net income | ¥9.1 billion | Consolidated |
FUJIMI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥6.2 billion
- Research and development expenses ¥5.8 billion
- Freight ¥1.8 billion
- Depreciation ¥1.2 billion
- Provision for bonuses ¥1.2 billion
- Retirement benefit expenses ¥0.3 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
FUJIMI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
FUJIMI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥51.7B | ¥58.4B | ¥51.4B | ¥62.5B | ¥69.4B |
| Year on year (%) | +23.3%◆ | +12.9% | -11.9% | +21.5%◆ | +11.0% |
| Ordinary income (loss) | ¥12.5B | ¥13.6B | ¥9.0B | ¥12.3B | ¥14.2B |
| Change from prior year | +62.0% | +8.8% | -34.1% | +36.8% | +15.7% |
| Ordinary income (loss) as a share of Net sales | 24.1% | 23.3% | 17.4% | 19.6% | 20.4% |
| Change (percentage points) | +5.8 points◆ | -0.9 points | -5.9 points◆ | +2.2 points◆ | +0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Ordinary income (loss) as a share of revenue -6.3 points
- 2015Ordinary income (loss) as a share of revenue +8.4 points
- 2016Ordinary income (loss) as a share of revenue -3.5 points
- 2017Ordinary income (loss) as a share of revenue +3.1 points
- 2021Ordinary income (loss) as a share of revenue +2.3 points
- 2022Net sales year on year +23.3%, Ordinary income (loss) as a share of revenue +5.8 points
- 2024Ordinary income (loss) as a share of revenue -5.9 points
- 2025Net sales year on year +21.5%, Ordinary income (loss) as a share of revenue +2.2 points
FUJIMI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
FUJIMI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥51.7 billion | ¥58.4 billion | ¥51.4 billion | ¥62.5 billion | ¥69.4 billion |
| Ordinary income (loss) | ¥12.5 billion | ¥13.6 billion | ¥9.0 billion | ¥12.3 billion | ¥14.2 billion |
| Net income (loss) attributable to owners of parent | ¥9.2 billion | ¥10.6 billion | ¥6.5 billion | ¥9.4 billion | ¥9.1 billion |
| Comprehensive income | ¥10.6 billion | ¥11.5 billion | ¥9.1 billion | ¥9.1 billion | ¥13.4 billion |
| Net assets | ¥63.0 billion | ¥69.0 billion | ¥72.6 billion | ¥76.9 billion | ¥84.7 billion |
| Total assets | ¥75.7 billion | ¥80.1 billion | ¥83.0 billion | ¥90.9 billion | ¥121.3 billion |
| Net assets per share | 849 yen | 930.27 yen | 978.34 yen | 1,026.1 yen | 1,130.59 yen |
| Basic earnings (loss) per share | 123.46 yen | 142.68 yen | 87.62 yen | 127.1 yen | 122.12 yen |
| Equity-to-asset ratio | 83.2% | 86.2% | 87.4% | 83.7% | 69.1% |
| Return on equity | 15.4% | 16.1% | 9.2% | 12.7% | 11.3% |
| Net cash provided by (used in) operating activities | ¥9.3 billion | ¥7.4 billion | ¥7.5 billion | ¥13.0 billion | ¥12.6 billion |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | ¥-0.8 billion | ¥-5.3 billion | ¥-15.9 billion | ¥-20.1 billion |
| Net cash provided by (used in) financing activities | ¥-3.8 billion | ¥-6.1 billion | ¥-5.6 billion | ¥-5.6 billion | ¥12.2 billion |
| Cash and cash equivalents | ¥34.4 billion | ¥35.3 billion | ¥32.6 billion | ¥23.8 billion | ¥29.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥39.8 billion | ¥44.7 billion | ¥37.6 billion | ¥45.5 billion | ¥49.5 billion |
| Ordinary income (loss) | ¥10.9 billion | ¥12.2 billion | ¥7.3 billion | ¥9.4 billion | ¥11.6 billion |
| Net income (loss) | ¥8.5 billion | ¥10.2 billion | ¥5.8 billion | ¥7.9 billion | ¥8.1 billion |
| Capital stock | ¥4.8 billion | ¥4.8 billion | ¥4.8 billion | ¥4.8 billion | ¥4.8 billion |
| Total number of issued shares (common stock) | 28,699,500 shares | 26,699,500 shares | 80,098,500 shares | 80,098,500 shares | 80,098,500 shares |
| Net assets | ¥52.9 billion | ¥57.6 billion | ¥58.4 billion | ¥60.9 billion | ¥65.0 billion |
| Total assets | ¥63.6 billion | ¥67.0 billion | ¥67.4 billion | ¥72.5 billion | ¥98.2 billion |
| Net assets per share | 713.08 yen | 776.63 yen | 787.25 yen | 821.01 yen | 876.07 yen |
| Dividend per share | 185 yen | 220 yen | 73.34 yen | 73.34 yen | 75 yen |
| Interim dividend per share | 85 yen | 110 yen | 36.67 yen | 36.67 yen | 36.67 yen |
| Basic earnings (loss) per share | 114.41 yen | 137.33 yen | 78.16 yen | 106.3 yen | 108.52 yen |
| Equity-to-asset ratio | 83.2% | 86.0% | 86.7% | 84.0% | 66.2% |
| Return on equity | 16.8% | 18.5% | 10.0% | 13.2% | 12.8% |
| Payout ratio | 53.9% | 53.4% | 93.8% | 69.0% | 69.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥75 | ¥36.67 | 69.1% | |
| FY ending 3/2025 | ¥73.34 | ¥36.67 | 69.0% | |
| FY ending 3/2024 | ¥73.34 | ¥36.67 | 93.8% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥220 | ¥110 | 53.4% | |
| FY ending 3/2022 | ¥185 | ¥85 | 53.9% | |
| FY ending 3/2021 | ¥115 | ¥50 | 52.0% | |
| FY ending 3/2020 | ¥87 | ¥40 | 59.8% | |
| FY ending 3/2019 | ¥87 | ¥40 | 52.5% | |
| FY ending 3/2018 | ¥63 | ¥25 | 66.8% | |
| FY ending 3/2017 | ¥53 | ¥25 | 45.4% | |
| FY ending 3/2016 | ¥40 | ¥20 | 134.9% | |
| FY ending 3/2015 | ¥40 | ¥15 | 39.2% | |
| FY ending 3/2014 | ¥30 | ¥15 | 33.4% | |
| FY ending 3/2013 | ¥35 | ¥15 | 40.1% |
FUJIMI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
FUJIMI
Unit %Source Annual securities reports
- Financial institutions27.05%
- Securities firms1.16%
- Other corporations23.14%
- Foreign holders (institutions)21.63%
- Foreign holders (individuals)0.01%
- Individuals and others27.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社コマ | 17.73% | 13,381,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.48% | 7,911,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 5.86% | 4,424,000 |
| 4 | フジミ取引先持株会 | 2.59% | 1,960,000 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 2.58% | 1,948,000 |
| 6 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 2.54% | 1,918,000 |
| 7 | 一般財団法人越山化学技術振興財団 | 2.38% | 1,800,000 |
| 8 | HSBC - FUND SERVICES CLIENTS A/C 500(常任代理人 香港上海銀行東京支店) | 2.12% | 1,604,000 |
| 9 | 株式会社三菱UFJ銀行 | 2.02% | 1,530,000 |
| 10 | 第一生命保険株式会社(常任代理人 株式会社日本カストディ銀行) | 1.87% | 1,417,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥5.8 billion | ¥24.9 billion |
| FY ending 3/2021 | ¥4.1 billion | ¥1.6 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Japan | ¥4.3 billion | ¥22.7 billion |
| Asia | ¥0.5 billion | ¥1.7 billion |
| North America | ¥1.0 billion | ¥0.5 billion |
| Europe | Could not be retrieved | ¥6.00 million |
Revenue scale in the same industry
FUJIMI
Source Annual securities reports of each company
Glass and Ceramics Products: 56 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AGCFY Dec 2025 ¥2.1T
- 2 TAIHEIYO CEMENTFY Mar 2026 ¥898.4B
- 3 Nippon Sheet GlassFY Mar 2026 ¥879.5B
- … 15 companies
- 19 MARUWAFY Mar 2026 ¥74.5B
- 20 Nihon Yamamura GlassFY Mar 2026 ¥72.2B
- 21 FUJIMIThis companyFY Mar 2026 ¥69.4B
- 22 ISHIZUKA GLASSFY Mar 2026 ¥59.5B
- 23 NIPPON CONCRETE INDUSTRIESFY Mar 2026 ¥49.2B
- … 33 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 911 |
| Annual paid leave taken (all employees) | 61.8% |
| Childcare leave taken, men |
72.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.2% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 10,934 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥42.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥60.00 million |
| Non-audit fees (this year, network firms) | ¥74.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥13.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.6 billion | Consolidated |
| Net sales | ¥69.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-20.1 billion | Consolidated |
| Cash and cash equivalents | ¥29.5 billion | Consolidated |
| Net assets | ¥84.7 billion | Consolidated |
| Ordinary income (loss) | ¥14.2 billion | Consolidated |
| Total assets | ¥121.3 billion | Consolidated |
| Return on equity | 11.3% | Consolidated |
| Equity-to-asset ratio | 69.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥9.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥12.2 billion | Consolidated |
| Basic earnings (loss) per share | 122.12 yen | Consolidated |
| Net assets per share | 1,130.59 yen | Consolidated |
| Dividend per share | 75 yen | Parent only |
| Net sales | ¥49.5 billion | Parent only |
| Net income (loss) | ¥8.1 billion | Parent only |
| Total number of issued shares (common stock) | 80,098,500 shares | Parent only |
| Net assets | ¥65.0 billion | Parent only |
| Ordinary income (loss) | ¥11.6 billion | Parent only |
| Total assets | ¥98.2 billion | Parent only |
| Return on equity | 12.8% | Parent only |
| Equity-to-asset ratio | 66.2% | Parent only |
| Capital stock | ¥4.8 billion | Parent only |
| Payout ratio | 69.1% | Parent only |
| Interim dividend per share | 36.67 yen | Parent only |
| Basic earnings (loss) per share | 108.52 yen | Parent only |
| Net assets per share | 876.07 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,305 people | Consolidated |
| Number of employees | 1,305 people | Consolidated |
| Wage gap between men and women (all employees) | 69.2% | Parent only |
| Average length of service (years) | 12.7 years | Parent only |
| Average annual salary | ¥8.92 million | Parent only |
| Average age (years) | 41.9 years old | Parent only |
| Number of employees | 911 people | Parent only |
| Number of employees | 911 people | Parent only |
| Number of employees | 911 people | Parent only |
| Wage gap between men and women (regular employees) | 81.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 65.9% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥69.4 billion | Consolidated |
| Average number of temporary employees | 286 people | Consolidated |
| Average number of temporary employees | 286 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥24.9 billion | Consolidated |
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Depreciation | ¥2.4 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 72.5% | Parent only |
| Average number of temporary employees | 272 people | Parent only |
| Average number of temporary employees | 272 people | Parent only |
| Average number of temporary employees | 272 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 37,898,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,646,200 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.4 billion | Consolidated |
| Number of shares | 80,098,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.8% | Consolidated |
| Shareholding ratio | 50.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,646,200 shares | Consolidated |
| Number of voting rights | 753,799 units | Consolidated |
| Carrying amount on the balance sheet | ¥49.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥6.0 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Total shareholder return | 211.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥5.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥24.9 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥60.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥60.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥54.00 million | Consolidated |
| Fees for non-audit services - total | ¥74.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥20.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥52.00 million | Consolidated |
| Change in average annual salary from the previous year | 3.6% | Parent only |
| Revenue | 1 | Parent only |
| Revenue | ¥35.00 million | Parent only |
| Revenue | ¥52.00 million | Parent only |
Balance sheet (124 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥14.4 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.7 billion | Consolidated |
| Other, net | ¥3.5 billion | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Work in process | ¥1.5 billion | Consolidated |
| Retained earnings | ¥68.7 billion | Consolidated |
| Raw materials and supplies | ¥6.5 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Notes and accounts receivable trade | ¥13.7 billion | Consolidated |
| Merchandise and finished goods | ¥6.9 billion | Consolidated |
| Non-current liabilities | ¥18.4 billion | Consolidated |
| Non-current assets | ¥60.1 billion | Consolidated |
| Land | ¥8.5 billion | Consolidated |
| Accounts receivable - trade | ¥13.5 billion | Consolidated |
| Buildings and structures | ¥42.8 billion | Consolidated |
| Buildings and structures, net | ¥26.7 billion | Consolidated |
| Construction in progress | ¥8.9 billion | Consolidated |
| Investments and other assets | ¥7.3 billion | Consolidated |
| Investment securities | ¥6.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.4 billion | Consolidated |
| Property, plant and equipment | ¥51.2 billion | Consolidated |
| Income taxes payable | ¥2.9 billion | Consolidated |
| Accounts payable - other | ¥1.7 billion | Consolidated |
| Shareholders' equity | ¥74.1 billion | Consolidated |
| Provision for stocks payment-NCL | ¥47.00 million | Consolidated |
| Provision for stocks payment | ¥0.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥27.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.7 billion | Consolidated |
| Current liabilities | ¥18.1 billion | Consolidated |
| Current assets | ¥61.2 billion | Consolidated |
| Accumulated depreciation | ¥-10.9 billion | Consolidated |
| Accumulated depreciation | ¥-16.1 billion | Consolidated |
| Accumulated depreciation | ¥-23.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥6.6 billion | Consolidated |
| Intangible assets | ¥1.6 billion | Consolidated |
| Cash and cash equivalents | ¥29.5 billion | Consolidated |
| Cash and deposits | ¥31.3 billion | Consolidated |
| Net assets | ¥84.7 billion | Consolidated |
| Net assets | ¥84.7 billion | Consolidated |
| Total assets | ¥121.3 billion | Consolidated |
| Total assets | ¥121.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-4.4 billion | Consolidated |
| Accounts payable facilities | ¥4.1 billion | Consolidated |
| Valuation and translation adjustments | ¥9.8 billion | Consolidated |
| Liabilities | ¥36.6 billion | Consolidated |
| Liabilities and net assets | ¥121.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-9.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-19.00 million | Consolidated |
| Capital surplus | ¥5.0 billion | Consolidated |
| Capital stock | ¥4.8 billion | Consolidated |
| Provision for bonuses | ¥2.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Net defined benefit asset | ¥0.6 billion | Consolidated |
| Long-term loans payable | ¥16.2 billion | Consolidated |
| Non-controlling interests | ¥0.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.1 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥2.7 billion | Parent only |
| Other, net | ¥12.00 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Work in process | ¥1.4 billion | Parent only |
| General reserve | ¥46.5 billion | Parent only |
| Retained earnings | ¥57.0 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Prepaid pension cost | ¥12.00 million | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥4.1 billion | Parent only |
| Notes receivable - trade | ¥97.00 million | Parent only |
| Merchandise and finished goods | ¥3.1 billion | Parent only |
| Non-current liabilities | ¥17.2 billion | Parent only |
| Non-current assets | ¥57.9 billion | Parent only |
| Land | ¥7.8 billion | Parent only |
| Accounts receivable - trade | ¥12.9 billion | Parent only |
| Tools, furniture and fixtures | ¥1.8 billion | Parent only |
| Buildings, net | ¥21.8 billion | Parent only |
| Construction in progress | ¥7.4 billion | Parent only |
| Investments and other assets | ¥14.3 billion | Parent only |
| Investment securities | ¥6.1 billion | Parent only |
| Property, plant and equipment | ¥42.3 billion | Parent only |
| Income taxes payable | ¥2.1 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥2.3 billion | Parent only |
| Shareholders' equity | ¥62.3 billion | Parent only |
| Provision for stocks payment-NCL | ¥47.00 million | Parent only |
| Provision for stocks payment | ¥0.1 billion | Parent only |
| Structures, net | ¥1.5 billion | Parent only |
| Machinery and equipment, net | ¥1.9 billion | Parent only |
| Current liabilities | ¥15.9 billion | Parent only |
| Current assets | ¥40.3 billion | Parent only |
| Intangible assets | ¥1.3 billion | Parent only |
| Cash and deposits | ¥17.4 billion | Parent only |
| Net assets | ¥65.0 billion | Parent only |
| Net assets | ¥65.0 billion | Parent only |
| Total assets | ¥98.2 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥10.1 billion | Parent only |
| Treasury stock | ¥-4.4 billion | Parent only |
| Accounts payable facilities | ¥4.0 billion | Parent only |
| Valuation and translation adjustments | ¥2.7 billion | Parent only |
| Liabilities | ¥33.2 billion | Parent only |
| Liabilities and net assets | ¥98.2 billion | Parent only |
| Accounts payable - trade | ¥3.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-9.00 million | Parent only |
| Allowance for doubtful accounts | ¥-17.00 million | Parent only |
| Capital surplus | ¥5.0 billion | Parent only |
| Legal capital surplus | ¥5.0 billion | Parent only |
| Capital stock | ¥4.8 billion | Parent only |
| Provision for bonuses | ¥1.7 billion | Parent only |
| Provision for retirement benefits | ¥0.7 billion | Parent only |
| Long-term loans payable | ¥16.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥7.7 billion | Parent only |
| Current portion of long-term loans payable | ¥1.1 billion | Parent only |
Statement of income (84 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥4.00 million | Consolidated |
| Other comprehensive income | ¥4.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.6 billion | Consolidated |
| Dividends from surplus | ¥-5.5 billion | Consolidated |
| Comprehensive income | ¥13.4 billion | Consolidated |
| Interest income | ¥0.3 billion | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥13.8 billion | Consolidated |
| Operating income | ¥13.8 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥27.00 million | Consolidated |
| Cost of sales | ¥38.2 billion | Consolidated |
| Gross profit (loss) | ¥31.2 billion | Consolidated |
| Net sales | ¥69.4 billion | Consolidated |
| Net sales | ¥69.4 billion | Consolidated |
| Net income | ¥9.1 billion | Consolidated |
| Net income | ¥9.1 billion | Consolidated |
| Net income (loss) | ¥9.1 billion | Consolidated |
| Net income (loss) | ¥9.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-20.1 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥46.00 million | Consolidated |
| Income taxes - current | ¥3.2 billion | Consolidated |
| Income taxes | ¥4.6 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Foreign exchange gains | ¥49.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥2.3 billion | Consolidated |
| Extraordinary loss | ¥0.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥5.7 billion | Consolidated |
| Research and development expenses | ¥5.8 billion | Consolidated |
| Income (loss) before income taxes | ¥13.7 billion | Consolidated |
| Income (loss) before income taxes | ¥13.7 billion | Consolidated |
| Ordinary income | ¥14.2 billion | Consolidated |
| Salaries and bonuses | ¥6.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥13.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥12.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥17.4 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Freight | ¥1.8 billion | Consolidated |
| Income taxes for prior periods | ¥1.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥67.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥67.00 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥5.00 million | Parent only |
| Dividends from surplus | ¥-5.5 billion | Parent only |
| Interest income | ¥11.00 million | Parent only |
| Dividend income | ¥4.2 billion | Parent only |
| Operating income | ¥7.3 billion | Parent only |
| Non-operating income | ¥4.5 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥13.00 million | Parent only |
| Cost of sales | ¥29.0 billion | Parent only |
| Gross profit (loss) | ¥20.5 billion | Parent only |
| Net sales | ¥49.5 billion | Parent only |
| Net income (loss) | ¥8.1 billion | Parent only |
| Net income (loss) | ¥8.1 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥46.00 million | Parent only |
| Income taxes - current | ¥1.9 billion | Parent only |
| Income taxes | ¥3.1 billion | Parent only |
| Income taxes - deferred | ¥-0 | Parent only |
| Depreciation | ¥0.8 billion | Parent only |
| Impairment loss | ¥0.4 billion | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥11.2 billion | Parent only |
| Ordinary income | ¥11.6 billion | Parent only |
| Salaries and bonuses | ¥4.0 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥13.2 billion | Parent only |
| Provision for bonuses | ¥0.9 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Freight | ¥1.3 billion | Parent only |
| Income taxes for prior periods | ¥1.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥4.3 billion | Consolidated |
| Total changes during the period | ¥4.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.6 billion | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-34.00 million | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Proceeds from sale and leaseback | ¥0.7 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.3 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest income | ¥-0.3 billion | Consolidated |
| Dividend income | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥6.1 billion | Consolidated |
| Payments into time deposits | ¥-3.6 billion | Consolidated |
| Subtotal | ¥15.8 billion | Consolidated |
| Purchase of investment securities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥46.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-21.3 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥79.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes paid | ¥-3.5 billion | Consolidated |
| Income taxes refund | ¥66.00 million | Consolidated |
| Depreciation | ¥2.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-1.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-78.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-12.00 million | Consolidated |
| Dividends | ¥-5.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥17.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥28.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥12.6 billion | Consolidated | Disclosed |
| Dividend per share | 75 | Parent only | Disclosed |
| Number of employees | 1,305 | Consolidated | Disclosed |
| Net assets | ¥84.7 billion | Consolidated | Disclosed |
| Net sales | ¥69.4 billion | Consolidated | Disclosed |
| Operating income | ¥13.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥14.2 billion | Consolidated | Disclosed |
| Net income | ¥9.1 billion | Consolidated | Disclosed |
| Total assets | ¥121.3 billion | Consolidated | Disclosed |
| Operating margin | 19.9% | Consolidated | Calculated |
| Net margin | 13.1% | Consolidated | Calculated |
| Sales per employee | 53183142 yen | Consolidated | Calculated |
| Total asset turnover | 0.57 times | Consolidated | Calculated |
| Net assets to total assets | 69.8% | Consolidated | Calculated |