Chugin Financial Group
Chugin Financial Group, Inc.
Company highlights
The largest segment by revenue is Banking, at 92.1% of the total.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Chugin Financial Group
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Banking | ¥226.1 billion | 92.1% | ¥190.2 billion | ¥52.5 billion | 96.5% | 23.2% | ¥35.8 billion |
| Leasing | ¥14.4 billion | 5.9% | ¥14.6 billion | ¥0.6 billion | 1.0% | 3.8% | ¥0.7 billion |
| Securities | ¥5.0 billion | 2.0% | ¥3.9 billion | ¥1.4 billion | 2.5% | 27.5% | ¥0.9 billion |
| Total of the businesses | ¥245.4 billion | 100.0% | ¥54.4 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Amortization of goodwill | ¥61.00 million | Consolidated |
| Profit by stage | Ordinary income | ¥56.0 billion | Consolidated |
| Net income | ¥39.7 billion | Consolidated | |
| Operating income | ¥37.6 billion | Parent only |
Performance, financial position and capital allocation
Chugin Financial Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Ordinary revenue | ¥179.9B | ¥184.7B | ¥211.7B | ¥249.1B |
| Year on year (%) | Could not be retrieved | +2.7% | +14.7% | +17.6% |
| Ordinary income (loss) | ¥29.6B | ¥31.2B | ¥38.3B | ¥56.0B |
| Change from prior year | Could not be retrieved | +5.3% | +22.8% | +46.3% |
| Ordinary income (loss) as a share of Ordinary revenue | 16.5% | 16.9% | 18.1% | 22.5% |
| Change (percentage points) | Could not be retrieved | +0.4 points | +1.2 points | +4.4 points◆ |
Fiscal periods marked for changes
- 2026Ordinary income (loss) as a share of revenue +4.4 points
Chugin Financial Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Chugin Financial Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary revenue | Could not be retrieved | ¥179.9 billion | ¥184.7 billion | ¥211.7 billion | ¥249.1 billion |
| Ordinary income (loss) | Could not be retrieved | ¥29.6 billion | ¥31.2 billion | ¥38.3 billion | ¥56.0 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥20.5 billion | ¥21.4 billion | ¥27.4 billion | ¥39.7 billion |
| Comprehensive income | Could not be retrieved | ¥-17.0 billion | ¥60.7 billion | ¥-23.3 billion | ¥93.5 billion |
| Net assets | Could not be retrieved | ¥527.9 billion | ¥581.1 billion | ¥542.4 billion | ¥620.7 billion |
| Total assets | Could not be retrieved | ¥9,849.2 billion | ¥10,763.8 billion | ¥11,045.6 billion | ¥11,370.3 billion |
| Net assets per share | Could not be retrieved | 2,872.48 yen | 3,192.39 yen | 3,030.68 yen | 3,491.02 yen |
| Basic earnings (loss) per share | Could not be retrieved | 111.01 yen | 117.06 yen | 152.61 yen | 222.95 yen |
| Diluted earnings per share | Could not be retrieved | 110.85 yen | 116.9 yen | 152.46 yen | 222.77 yen |
| Equity-to-asset ratio | Could not be retrieved | 5.3% | 5.4% | 4.9% | 5.5% |
| Return on equity | Could not be retrieved | 3.8% | 3.9% | 4.9% | 6.8% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥-403.5 billion | ¥115.6 billion | ¥46.9 billion | ¥70.9 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥164.3 billion | ¥-198.4 billion | ¥-265.1 billion | ¥-293.2 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-7.8 billion | ¥-7.9 billion | ¥4.2 billion | ¥-6.1 billion |
| Cash and cash equivalents | Could not be retrieved | ¥1,506.4 billion | ¥1,415.6 billion | ¥1,201.7 billion | ¥973.3 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | Could not be retrieved | ¥9.8 billion | ¥8.9 billion | ¥21.3 billion | ¥40.4 billion |
| Ordinary income (loss) | Could not be retrieved | ¥9.0 billion | ¥7.2 billion | ¥18.9 billion | ¥37.8 billion |
| Net income (loss) | Could not be retrieved | ¥9.0 billion | ¥7.1 billion | ¥18.8 billion | ¥37.5 billion |
| Capital stock | Could not be retrieved | ¥16.0 billion | ¥16.0 billion | ¥16.0 billion | ¥16.0 billion |
| Total number of issued shares (common stock) | Could not be retrieved | 184,771,000 shares | 184,771,000 shares | 184,771,000 shares | 184,771,000 shares |
| Net assets | Could not be retrieved | ¥482.0 billion | ¥481.5 billion | ¥484.9 billion | ¥507.2 billion |
| Total assets | Could not be retrieved | ¥482.1 billion | ¥481.8 billion | ¥505.4 billion | ¥548.1 billion |
| Net assets per share | Could not be retrieved | 2,622.27 yen | 2,645.12 yen | 2,709.49 yen | 2,852.73 yen |
| Dividend per share | Could not be retrieved | 16 yen | 47 yen | 62 yen | 90 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | 15 yen | 26.5 yen | 37 yen |
| Basic earnings (loss) per share | Could not be retrieved | 49 yen | 38.86 yen | 104.67 yen | 210.74 yen |
| Diluted earnings per share | Could not be retrieved | 48.93 yen | 38.81 yen | 104.56 yen | 210.58 yen |
| Equity-to-asset ratio | Could not be retrieved | 99.9% | 99.9% | 95.9% | 92.5% |
| Return on equity | Could not be retrieved | 1.9% | 1.5% | 3.9% | 7.6% |
| Payout ratio | Could not be retrieved | 32.6% | 120.6% | 59.0% | 42.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥90 | ¥37 | 42.6% | |
| FY ending 3/2025 | ¥62 | ¥26.5 | 59.0% | |
| FY ending 3/2024 | ¥47 | ¥15 | 120.6% | |
| FY ending 3/2023 | ¥16 | Could not be retrieved | 32.6% |
Chugin Financial Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Chugin Financial Group
Unit %Source Annual securities reports
- Financial institutions26.51%
- Securities firms2.89%
- Other corporations26.64%
- Foreign holders (institutions)13.82%
- Foreign holders (individuals)0.00%
- Individuals and others30.14%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社 | 13.33% | 23,697,000 |
| 2 | 株式会社日本カストディ銀行 | 5.45% | 9,693,000 |
| 3 | 岡山土地倉庫株式会社 | 3.05% | 5,430,000 |
| 4 | 日本生命保険相互会社 | 2.67% | 4,756,000 |
| 5 | 倉敷紡績株式会社 | 2.56% | 4,559,000 |
| 6 | シーピー化成株式会社 | 2.51% | 4,478,000 |
| 7 | ちゅうぎんフィナンシャルグループ従業員持株会 | 2.42% | 4,319,000 |
| 8 | 明治安田生命保険相互会社 | 2.14% | 3,804,000 |
| 9 | 静林業株式会社 | 1.33% | 2,370,000 |
| 10 | 住友生命保険相互会社 | 1.3% | 2,320,000 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Banking | ¥3.9 billion |
| Leasing | ¥1.7 billion |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥4.00 million |
| Audit fees (this year, network firms) | ¥38.00 million |
| Non-audit fees (this year, network firms) | ¥10.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥93.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥70.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-293.2 billion | Consolidated |
| Diluted earnings per share | 222.77 yen | Consolidated |
| Cash and cash equivalents | ¥973.3 billion | Consolidated |
| Net assets | ¥620.7 billion | Consolidated |
| Ordinary income (loss) | ¥56.0 billion | Consolidated |
| Ordinary revenue | ¥249.1 billion | Consolidated |
| Total assets | ¥11,370.3 billion | Consolidated |
| Return on equity | 6.8% | Consolidated |
| Equity-to-asset ratio | 5.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥39.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.1 billion | Consolidated |
| Basic earnings (loss) per share | 222.95 yen | Consolidated |
| Net assets per share | 3,491.02 yen | Consolidated |
| Dividend per share | 90 yen | Parent only |
| Operating revenue | ¥40.4 billion | Parent only |
| Net income (loss) | ¥37.5 billion | Parent only |
| Diluted earnings per share | 210.58 yen | Parent only |
| Total number of issued shares (common stock) | 184,771,000 shares | Parent only |
| Net assets | ¥507.2 billion | Parent only |
| Ordinary income (loss) | ¥37.8 billion | Parent only |
| Total assets | ¥548.1 billion | Parent only |
| Return on equity | 7.6% | Parent only |
| Equity-to-asset ratio | 92.5% | Parent only |
| Capital stock | ¥16.0 billion | Parent only |
| Payout ratio | 42.6% | Parent only |
| Interim dividend per share | 37 yen | Parent only |
| Basic earnings (loss) per share | 210.74 yen | Parent only |
| Net assets per share | 2,852.73 yen | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥34.00 million | Consolidated |
| Revenue | ¥14.2 billion | Consolidated |
| Revenue | ¥6.7 billion | Consolidated |
| Revenue | ¥-71.2 billion | Consolidated |
| Change in average annual salary from the previous year | 13.9% | Parent only |
| Revenue | ¥40.0 billion | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,025 people | Consolidated |
| Number of employees | 3,025 people | Consolidated |
| Average length of service (years) | 16.7 years | Parent only |
| Average annual salary | ¥9.51 million | Parent only |
| Average age (years) | 40.7 years old | Parent only |
| Number of employees | 47 people | Parent only |
| Number of employees | 47 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 9,473,830 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 9,469,097 t-CO2e | Consolidated |
| Net sales to external customers | ¥249.1 billion | Consolidated |
| Average number of temporary employees | 1,789 people | Consolidated |
| Average number of temporary employees | 1,789 people | Consolidated |
| Depreciation | ¥5.3 billion | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Average number of temporary employees | 28 people | Parent only |
| Average number of temporary employees | 28 people | Parent only |
| Total return on the share price index | 206.1% | Parent only |
| Payrolls | ¥1.6 billion | Parent only |
Shares (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥3.3 billion | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥8.6 billion | Consolidated |
| Number of shares held | 65,429,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,005,200 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 7 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥1.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥2.0 billion | Consolidated |
| Number of shares | 184,771,461 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.8% | Consolidated |
| Shareholding ratio | 36.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,005,200 shares | Consolidated |
| Total of valuation gain (loss) | ¥50.9 billion | Consolidated |
| Number of voting rights | 1,775,924 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥94.3 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥138.8 billion | Consolidated |
| Number of issues | 98 issues | Consolidated |
| Number of issues | 173 issues | Consolidated |
| Number of issues | 72 issues | Consolidated |
| Total shareholder return | 326.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥21.00 million | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥17.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥38.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥38.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥88.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥10.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥5.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0 | Consolidated |
Balance sheet (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-2.1 billion | Consolidated |
| Other liabilities liabilities bnk | ¥290.5 billion | Consolidated |
| Other assets | ¥216.9 billion | Consolidated |
| Other, net | ¥15.2 billion | Consolidated |
| Goodwill | ¥1.1 billion | Consolidated |
| Goodwill | ¥1.1 billion | Consolidated |
| Call money liabilities bnk | ¥151.2 billion | Consolidated |
| Call loan | ¥132.0 billion | Consolidated |
| Software | ¥2.1 billion | Consolidated |
| Software in progress | ¥1.7 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.1 billion | Consolidated |
| Lease receivables and investment assets | ¥36.8 billion | Consolidated |
| Lease assets, net | ¥2.1 billion | Consolidated |
| Borrowed money from trust account liabilities bnk | ¥14.2 billion | Consolidated |
| Borrowed money liabilities bnk | ¥851.9 billion | Consolidated |
| Payables under securities lending transactions liabilities bnk | ¥763.0 billion | Consolidated |
| Retained earnings | ¥538.6 billion | Consolidated |
| Trading account securities assets bnk | ¥0.5 billion | Consolidated |
| Land | ¥19.1 billion | Consolidated |
| Payables under repurchase agreements liabilities bnk | ¥78.5 billion | Consolidated |
| Foreign exchanges liabilities bnk | ¥0.7 billion | Consolidated |
| Foreign exchanges assets bnk | ¥15.2 billion | Consolidated |
| Contract liabilities | ¥48.00 million | Consolidated |
| Contract assets | ¥1.3 billion | Consolidated |
| Buildings, net | ¥9.8 billion | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Provision for directors' bonuses | ¥30.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥29.00 million | Consolidated |
| Acceptances and guarantees | ¥51.8 billion | Consolidated |
| Customers' liabilities for acceptances and guarantees | ¥51.8 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Securities | ¥3,107.4 billion | Consolidated |
| Property, plant and equipment | ¥46.7 billion | Consolidated |
| Shareholders' equity | ¥552.1 billion | Consolidated |
| Accumulated depreciation | ¥-87.7 billion | Consolidated |
| Intangible assets | ¥5.1 billion | Consolidated |
| Reserves under the special laws2 | ¥10.00 million | Consolidated |
| Cash and cash equivalents | ¥973.3 billion | Consolidated |
| Cash and due from banks assets bnk | ¥975.3 billion | Consolidated |
| Provision for reimbursement of deposits liabilities bnk | ¥0.6 billion | Consolidated |
| Bonds payable | ¥40.0 billion | Consolidated |
| Net assets | ¥620.7 billion | Consolidated |
| Net assets | ¥620.7 billion | Consolidated |
| Total assets | ¥11,370.3 billion | Consolidated |
| Total assets | ¥11,370.3 billion | Consolidated |
| Deferred gains or losses on hedges | ¥59.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.7 billion | Consolidated |
| Deferred tax assets | ¥5.5 billion | Consolidated |
| Treasury stock | ¥-10.0 billion | Consolidated |
| Valuation and translation adjustments | ¥68.5 billion | Consolidated |
| Negotiable certificates of deposit liabilities bnk | ¥58.9 billion | Consolidated |
| Liabilities | ¥10,749.6 billion | Consolidated |
| Liabilities | ¥10,749.6 billion | Consolidated |
| Liabilities and net assets | ¥11,370.3 billion | Consolidated |
| Monetary claims bought assets bnk | ¥16.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-75.1 billion | Consolidated |
| Loans and bills discounted assets bnk | ¥6,797.0 billion | Consolidated |
| Capital surplus | ¥7.5 billion | Consolidated |
| Capital stock | ¥16.0 billion | Consolidated |
| Provision for bonuses | ¥2.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥10.9 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥20.5 billion | Consolidated |
| Money held in trust | ¥18.0 billion | Consolidated |
| Deposit | ¥8,445.0 billion | Consolidated |
| Other | ¥37.00 million | Parent only |
| Other | ¥84.00 million | Parent only |
| Other | ¥18.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other capital surplus | ¥453.8 billion | Parent only |
| Software in progress | ¥40.00 million | Parent only |
| Retained earnings | ¥43.3 billion | Parent only |
| Non-current liabilities | ¥40.0 billion | Parent only |
| Non-current assets | ¥517.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Buildings | ¥6.00 million | Parent only |
| Investments and other assets | ¥517.3 billion | Parent only |
| Investment securities | ¥3.0 billion | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥6.00 million | Parent only |
| Accrued income | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥49.00 million | Parent only |
| Shareholders' equity | ¥507.1 billion | Parent only |
| Current liabilities | ¥0.8 billion | Parent only |
| Current assets | ¥30.7 billion | Parent only |
| Intangible assets | ¥40.00 million | Parent only |
| Cash and deposits | ¥30.6 billion | Parent only |
| Bonds payable | ¥40.0 billion | Parent only |
| Net assets | ¥507.2 billion | Parent only |
| Net assets | ¥507.2 billion | Parent only |
| Total assets | ¥548.1 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥43.3 billion | Parent only |
| Treasury stock | ¥-10.0 billion | Parent only |
| Liabilities | ¥40.8 billion | Parent only |
| Liabilities and net assets | ¥548.1 billion | Parent only |
| Capital surplus | ¥457.8 billion | Parent only |
| Legal capital surplus | ¥4.0 billion | Parent only |
| Capital stock | ¥16.0 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥474.1 billion | Parent only |
Statement of income (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥53.8 billion | Consolidated |
| Other interest income oibnk | ¥0.5 billion | Consolidated |
| Other interest expenses oebnk | ¥26.4 billion | Consolidated |
| Other other income oibnk | ¥22.4 billion | Consolidated |
| Other other expenses oebnk | ¥4.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥6.6 billion | Consolidated |
| Other ordinary income oibnk | ¥30.6 billion | Consolidated |
| Other ordinary expenses oebnk | ¥34.6 billion | Consolidated |
| Other income | ¥22.5 billion | Consolidated |
| Other expenses | ¥11.2 billion | Consolidated |
| Amortization of goodwill | ¥61.00 million | Consolidated |
| Amortization of goodwill | ¥61.00 million | Consolidated |
| Interest on call money oebnk | ¥3.6 billion | Consolidated |
| Interest on call loans oibnk | ¥1.6 billion | Consolidated |
| Trust fee | ¥34.00 million | Consolidated |
| Interest on borrowings and rediscounts oebnk | ¥3.0 billion | Consolidated |
| Interest on payables under securities lending transactions oebnk | ¥4.4 billion | Consolidated |
| Recoveries of written off receivables | ¥10.00 million | Consolidated |
| Dividends from surplus | ¥-12.9 billion | Consolidated |
| Comprehensive income | ¥93.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥70.9 billion | Consolidated |
| General and administrative expenses oebnk | ¥66.6 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥0.4 billion | Consolidated |
| Gain on sale of fixed assets | ¥13.00 million | Consolidated |
| Interest on payables under repurchase agreements oebnk | ¥3.8 billion | Consolidated |
| Net income | ¥39.7 billion | Consolidated |
| Net income | ¥39.7 billion | Consolidated |
| Net income (loss) | ¥39.7 billion | Consolidated |
| Net income (loss) | ¥39.7 billion | Consolidated |
| Fees and commissions oibnk | ¥26.1 billion | Consolidated |
| Fees and commissions payments oebnk | ¥4.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-293.2 billion | Consolidated |
| Interest and dividends on securities oibnk | ¥54.7 billion | Consolidated |
| Income taxes - current | ¥17.1 billion | Consolidated |
| Income taxes | ¥16.0 billion | Consolidated |
| Income taxes - deferred | ¥-1.2 billion | Consolidated |
| Impairment loss | ¥30.00 million | Consolidated |
| Impairment loss | ¥30.00 million | Consolidated |
| Extraordinary income | ¥13.00 million | Consolidated |
| Extraordinary loss | ¥0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-228.4 billion | Consolidated |
| Interest on bonds | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥55.7 billion | Consolidated |
| Income (loss) before income taxes | ¥55.7 billion | Consolidated |
| Ordinary income | ¥56.0 billion | Consolidated |
| Ordinary income | ¥56.0 billion | Consolidated |
| Ordinary revenue | ¥249.1 billion | Consolidated |
| Ordinary revenue | ¥249.1 billion | Consolidated |
| Ordinary expenses bnk | ¥193.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥38.9 billion | Consolidated |
| Disposal of treasury stock | ¥0.8 billion | Consolidated |
| Purchase of treasury stock | ¥-3.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥93.5 billion | Consolidated |
| Interest on negotiable certificates of deposit oebnk | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥6.7 billion | Consolidated |
| Interest on loans and discounts oibnk | ¥107.3 billion | Consolidated |
| Financing expenses | ¥76.4 billion | Consolidated |
| Financing expenses | ¥76.4 billion | Consolidated |
| Interest income | ¥170.0 billion | Consolidated |
| Interest income | ¥170.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥8.4 billion | Consolidated |
| Provision of reserve for financial futures transaction liabilities | ¥2.00 million | Consolidated |
| Interest on deposits with banks oibnk | ¥5.8 billion | Consolidated |
| Interest on deposits oebnk | ¥34.2 billion | Consolidated |
| Other | ¥1.00 million | Parent only |
| Dividends from surplus | ¥-12.9 billion | Parent only |
| Interest income | ¥0.6 billion | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥37.6 billion | Parent only |
| Operating revenue | ¥40.4 billion | Parent only |
| Non-operating income | ¥0.9 billion | Parent only |
| Non-operating expenses | ¥0.7 billion | Parent only |
| Operating expenses | ¥2.8 billion | Parent only |
| Net income (loss) | ¥37.5 billion | Parent only |
| Net income (loss) | ¥37.5 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-59.00 million | Parent only |
| Interest on bonds | ¥0.6 billion | Parent only |
| Bond issuance cost | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥37.8 billion | Parent only |
| Ordinary income | ¥37.8 billion | Parent only |
| Disposal of treasury stock | ¥0.8 billion | Parent only |
| Purchase of treasury stock | ¥-3.0 billion | Parent only |
| Selling, general and administrative expenses | ¥2.8 billion | Parent only |
| Commissions from subsidiaries and affiliates | ¥3.7 billion | Parent only |
| Dividends from subsidiaries and associates | ¥36.7 billion | Parent only |
| Miscellaneous income | ¥11.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥78.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥53.8 billion | Consolidated |
| Total changes during the period | ¥22.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-26.00 million | Parent only |
Statement of cash flows (51 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Increase (decrease) in other liabilities | ¥143.3 billion | Consolidated |
| Decrease (increase) in other assets | ¥-71.0 billion | Consolidated |
| Amortization of goodwill | ¥61.00 million | Consolidated |
| Net increase decrease in call money ope cfbnk | ¥-14.2 billion | Consolidated |
| Net decrease increase in call loans ope cfbnk | ¥65.3 billion | Consolidated |
| Proceeds from exercise of stock options | ¥0 | Consolidated |
| Increase decrease in provision for point card certificates | ¥1.00 million | Consolidated |
| Net decrease increase in lease receivables and investment assets | ¥-3.5 billion | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Net increase decrease in borrowed money from trust account ope cfbnk | ¥2.3 billion | Consolidated |
| Net increase decrease in borrowed money excluding subordinated borrowings ope cfbnk | ¥86.9 billion | Consolidated |
| Net increase decrease in payables under securities lending transactions ope cfbnk | ¥-2.7 billion | Consolidated |
| Redemption of subordinated bonds fin cfbnk | ¥-10.0 billion | Consolidated |
| Issuance of subordinated bonds fin cfbnk | ¥20.0 billion | Consolidated |
| Net decrease increase in trading account securities ope cfbnk | ¥-13.00 million | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥49.00 million | Consolidated |
| Net increase decrease in foreign exchanges liabilities ope cfbnk | ¥0.3 billion | Consolidated |
| Net decrease increase in foreign exchanges assets ope cfbnk | ¥10.3 billion | Consolidated |
| Subtotal | ¥85.8 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-12.00 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-24.00 million | Consolidated |
| Proceeds from redemption of securities | ¥241.1 billion | Consolidated |
| Purchase of securities inv cfbnk | ¥-1,183.9 billion | Consolidated |
| Proceeds from sales of securities inv cfbnk | ¥665.9 billion | Consolidated |
| Loss gain related to securities ope cfbnk | ¥0.7 billion | Consolidated |
| Purchase of property plant and equipment | ¥-6.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.4 billion | Consolidated |
| Share-based payment expenses | ¥0.3 billion | Consolidated |
| Income taxes paid | ¥-14.9 billion | Consolidated |
| Depreciation | ¥5.3 billion | Consolidated |
| Impairment loss | ¥30.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-35.5 billion | Consolidated |
| Purchase of intangible assets | ¥-2.3 billion | Consolidated |
| Increase(decrease) in provision for reimbursement of deposits | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-3.0 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥1.00 million | Consolidated |
| Net increase decrease in negotiable certificates of deposit ope cfbnk | ¥-48.2 billion | Consolidated |
| Net decrease increase in loans and bills discounted ope cfbnk | ¥-229.9 billion | Consolidated |
| Repayments of financing | ¥-77.1 billion | Consolidated |
| Financing expenses | ¥76.4 billion | Consolidated |
| Proceeds from fund management ope cfbnk | ¥167.4 billion | Consolidated |
| Interest income | ¥-170.0 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.5 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-1.5 billion | Consolidated |
| Dividends | ¥-12.9 billion | Consolidated |
| Increase in money held in trust | ¥-6.3 billion | Consolidated |
| Decrease in money held in trust | ¥29.00 million | Consolidated |
| Loss (gain) on money held in trust | ¥18.00 million | Consolidated |
| Net decrease increase in deposit excluding deposit paid to bank of japan ope cfbnk | ¥37.00 million | Consolidated |
| Net increase decrease in deposit ope cfbnk | ¥188.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥70.9 billion | Consolidated | Disclosed |
| Dividend per share | 90 | Parent only | Disclosed |
| Number of employees | 3,025 | Consolidated | Disclosed |
| Net assets | ¥620.7 billion | Consolidated | Disclosed |
| Operating income | ¥37.6 billion | Parent only | Disclosed |
| Operating revenue | ¥40.4 billion | Parent only | Disclosed |
| Ordinary income | ¥56.0 billion | Consolidated | Disclosed |
| Net income | ¥39.7 billion | Consolidated | Disclosed |
| Total assets | ¥11,370.3 billion | Consolidated | Disclosed |
| Operating margin | 93.1% | Parent only | Calculated |
| Net margin | Cannot be calculated | Not applicable | Not calculated (consolidated numerator, parent-only denominator) |
| Sales per employee | 859468085 yen | Parent only | Calculated |
| Total asset turnover | Cannot be calculated | Not applicable | Not calculated (parent-only numerator, consolidated denominator) |
| Net assets to total assets | 5.5% | Consolidated | Calculated |