Ano Kaisha no Shikumi
Search
Menu

RAIZNEXT

RAIZNEXT Corporation

Company highlights

The latest annual dividend per share is higher than the year before.

Key figures

Period Apr 2025 to Mar 2026

RevenueDisclosed —
Operating marginCalculated Could not be retrieved
Net assets to total assetsCalculated 76.4%

Company profile

Securities code 6379 / EDINET code E01577 / Construction / Fiscal year end March 31

神奈川県横浜市中区桜木町一丁目１番地８（日石横浜ビル）／Capital stock ¥2,754 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
毛利照彦 Representative
7/20/1938 Date of incorporation
7 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Apr 2025 to Mar 2026) · filed 2026-06-22

Profitability Could not be retrieved
Growth Could not be retrieved
Capital efficiency ★★★★☆position among all companies 11.9%

Business activities and revenue composition

Breakdown by business: not published

Revenue and profit

Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Employee payrolls and allowances ¥1.8 billion Consolidated
Miscellaneous expenses ¥1.3 billion Consolidated
Depreciation ¥0.9 billion Parent only
Employees' bonuses ¥0.7 billion Parent only
Fee expenses ¥0.6 billion Parent only
Provision for bonuses ¥0.5 billion Consolidated
Legal welfare expenses ¥0.5 billion Parent only
Taxes and dues ¥0.5 billion Parent only
Welfare expenses ¥0.3 billion Parent only
Rents ¥0.3 billion Parent only
Correspondence and transportation expenses ¥0.3 billion Parent only
Advertising expenses ¥0.3 billion Parent only
Repair and maintenance ¥0.2 billion Parent only
Directors' compensations ¥0.2 billion Parent only
Entertainment expenses ¥0.2 billion Parent only
Research and development expenses ¥0.2 billion Consolidated
Provision for shareholder benefit program ¥91.00 million Consolidated
Stationery expenses ¥81.00 million Parent only
Retirement benefit expenses ¥68.00 million Consolidated
Power utilities expenses ¥29.00 million Parent only
Provision for directors' bonuses ¥22.00 million Consolidated
Insurance expenses ¥15.00 million Parent only
Donations ¥2.00 million Parent only
Profit by stage Ordinary income ¥14.9 billion Consolidated
Operating income ¥14.7 billion Consolidated
Net income ¥10.5 billion Consolidated

RAIZNEXT

Selling, general and administrative expenses

Period Apr 2025 to Mar 2026Source Annual securities reports

Employee payrolls and allowances ¥1.8 billion (30.5%)31%Miscellaneous expenses ¥1.3 billion (22.6%)23%Depreciation ¥0.9 billion (15.2%)15%Employees' bonuses ¥0.7 billion (12.9%)13%Fee expenses ¥0.6 billion (9.9%)10%Provision for bonuses ¥0.5 billion (8.9%)9%¥5.7B
  • Employee payrolls and allowances　¥1.8 billion
  • Miscellaneous expenses　¥1.3 billion
  • Depreciation　¥0.9 billion
  • Employees' bonuses　¥0.7 billion
  • Fee expenses　¥0.6 billion
  • Provision for bonuses　¥0.5 billion

Performance, financial position and capital allocation

Finance
76.4% Net assets to total assets Industry median 56.5% FY ending 3/2026 · consolidated / calculated
8.6% Return on assets (ROA)
¥1,693.76 Net assets per share
¥9.3 billion Free cash flow
¥121.2 billion Total assets
Capital allocation
37.9% Return to shareholders ★★★★☆ position among all companies FY ending 3/2026 · consolidated / calculated
0.5% Extraordinary gains and losses relative to ordinary profit ★★★☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
6.9% Investment securities to net assets ★★★☆☆ position among all companies FY ending 3/2026 · consolidated / calculated

RAIZNEXT

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
15 10 5 0 2013 2015 2017 2019 2021 2023 2025 2026 Ordinary income 15Latest value 2026 15¥ billion 15Highest in the period shown 2026 15¥ billion 4Lowest in the period shown 2014 4¥ billion ¥ billion

RAIZNEXT

Recent performance trends

Source Annual securities reports

15 10 5 0 4 years ago 3 years ago 2 years ago Last year This year Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Ordinary income (loss) ¥11.3B ¥11.2B ¥10.3B ¥11.1B ¥14.9B
Change from prior year +5.7% -0.2% -8.7% +8.1% +34.5%

RAIZNEXT

Earnings and net assets per share over time

Unit yenSource Annual securities reports

194 129 65 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 1,694 1,129 565 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

RAIZNEXT

Return on equity over time

Unit %Source Annual securities reports

12 8 4 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Ordinary income (loss) ¥11.3 billion ¥11.2 billion ¥10.3 billion ¥11.1 billion ¥14.9 billion
Net income (loss) attributable to owners of parent ¥7.7 billion ¥7.7 billion ¥7.2 billion ¥8.1 billion ¥10.5 billion
Comprehensive income ¥8.8 billion ¥7.2 billion ¥8.1 billion ¥8.1 billion ¥12.4 billion
Net assets ¥79.3 billion ¥83.3 billion ¥84.1 billion ¥85.7 billion ¥92.6 billion
Total assets ¥100.8 billion ¥114.2 billion ¥110.7 billion ¥115.2 billion ¥121.2 billion
Net assets per share 1,450.39 yen 1,524.55 yen 1,562.89 yen 1,576.12 yen 1,693.76 yen
Basic earnings (loss) per share 143.04 yen 142.93 yen 134.2 yen 150.89 yen 193.71 yen
Equity-to-asset ratio 78.0% 72.2% 75.2% 73.8% 75.5%
Return on equity 10.2% 9.6% 8.7% 9.6% 11.9%
Net cash provided by (used in) operating activities ¥11.2 billion ¥10.1 billion ¥3.6 billion ¥-0.1 billion ¥14.4 billion
Net cash provided by (used in) investing activities ¥-2.2 billion ¥-1.9 billion ¥-1.7 billion ¥-2.3 billion ¥-5.1 billion
Net cash provided by (used in) financing activities ¥-2.8 billion ¥-3.3 billion ¥-7.2 billion ¥-6.5 billion ¥-7.0 billion
Cash and cash equivalents ¥12.8 billion ¥17.8 billion ¥12.4 billion ¥3.6 billion ¥5.8 billion
Parent only indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Ordinary income (loss) ¥10.6 billion ¥10.5 billion ¥9.6 billion ¥10.8 billion ¥13.6 billion
Net income (loss) ¥8.6 billion ¥7.4 billion ¥6.7 billion ¥8.1 billion ¥10.0 billion
Capital stock ¥2.8 billion ¥2.8 billion ¥2.8 billion ¥2.8 billion ¥2.8 billion
Total number of issued shares (common stock) 54,168,053 shares 54,168,053 shares 54,168,053 shares 54,168,053 shares 54,168,053 shares
Net assets ¥73.5 billion ¥77.6 billion ¥77.8 billion ¥79.5 billion ¥85.2 billion
Total assets ¥96.4 billion ¥109.4 billion ¥105.9 billion ¥110.8 billion ¥116.5 billion
Net assets per share 1,356.12 yen 1,433.91 yen 1,459.65 yen 1,472.59 yen 1,578.1 yen
Dividend per share 58 yen 72 yen 135 yen 91 yen 117 yen
Interim dividend per share Could not be retrieved Could not be retrieved 30 yen 35 yen 45 yen
Basic earnings (loss) per share 159.13 yen 136 yen 124.29 yen 150.87 yen 184.51 yen
Equity-to-asset ratio 76.2% 70.9% 73.4% 71.7% 73.2%
Return on equity 12.2% 9.8% 8.6% 10.3% 12.1%
Payout ratio 36.4% 52.9% 108.6% 60.3% 60.4%

Dividend history

Source: reporting company’s key figures, annual securities reports · 14 years (2013 to 2026)Parent-onlyDisclosed

1 periods Consecutive increases (own definition) through FY ending 3/2026
14 periods Consecutive periods with dividends (site definition) through FY ending 3/2026
+28.6% Dividend growth (year on year)
+16.3% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 3/2026 ¥117 ¥45 60.4%
FY ending 3/2025 ¥91 ¥35 60.3%
FY ending 3/2024 ¥135 ¥30 108.6%
FY ending 3/2023 ¥72 Could not be retrieved 52.9%
FY ending 3/2022 ¥58 Could not be retrieved 36.4%
FY ending 3/2021 ¥55 Could not be retrieved 44.9%
FY ending 3/2020 ¥53 Could not be retrieved 44.1%
FY ending 3/2019 ¥46 Could not be retrieved 45.2%
FY ending 3/2018 ¥39 Could not be retrieved 40.6%
FY ending 3/2017 ¥42 Could not be retrieved 44.0%
FY ending 3/2016 ¥30 Could not be retrieved 37.1%
FY ending 3/2015 ¥30 Could not be retrieved 53.8%
FY ending 3/2014 ¥30 Could not be retrieved 62.7%
FY ending 3/2013 ¥30 Could not be retrieved 54.6%

RAIZNEXT

Dividends per share over time

Unit yenSource Annual securities reports

135 90 45 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2026-03-31Disclosed

Share ownership by holder category

10,043 Shareholders
11.88% Foreign holders (total) Industry median 7.37%
38.10% Individuals and others Industry median 40.72%

RAIZNEXT

Unit %Source Annual securities reports

  • Financial institutions9.97%
  • Securities firms1.95%
  • Other corporations38.10%
  • Foreign holders (institutions)11.87%
  • Foreign holders (individuals)0.01%
  • Individuals and others38.10%

Major shareholders

RankShareholderShareholding ratioShares held
1 ENEOSホールディングス株式会社 28.77% 15,541,000
2 UH Partners 2 投資事業有限責任組合 9.08% 4,904,000
3 日本マスタートラスト信託銀行株式会社(信託口) 6.85% 3,704,000
4 光通信KK投資事業有限責任組合 6.5% 3,513,000
5 レイズネクスト従業員持株会 2.98% 1,614,000
6 エスアイエル投資事業有限責任組合 2.5% 1,354,000
7 レイズネクスト取引先持株会 2.43% 1,317,000
8 BBH FOR FIDELITY LOW-PRICED STOCK FUND(常任代理人 株式会社三菱UFJ銀行) 2.41% 1,302,000
9 株式会社日本カストディ銀行(信託口) 1.61% 871,000
10 株式会社エフティグループ 1.25% 677,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2021 to 2026)Disclosed

¥0.2 billion Research and development
Not disclosed Capital expenditure
Fiscal year Research and development
FY ending 3/2026 ¥0.2 billion
FY ending 3/2021 ¥0.1 billion

Revenue scale in the same industry

Revenue of this company: not retrieved (no comparison)

Workforce information

Source: Annual Securities Report (Apr 2025 to Mar 2026)Parent-onlyDisclosed

1,704 Employees (parent only) Industry median 738
42.0 Average age Industry median 43.5
15.4 years Average length of service Industry median 15.7 years
¥9.75 million Average annual salary Industry median ¥8.02 million
People and organisation
¥6.83 million Operating income per employee
71.1% Wage gap between men and women
2.3% Women in managerial positions
23.9% Share of female employees
100.0% Men taking childcare leave
Men 16.4 yrs
Women 8.6 yrs Average length of service by gender
Men 1,491
Women 213 Employees by gender

Administrative filings and published information

Workplace information filings

Filed 2026-08-27Disclosed

ItemValue
Employees 1,704
Average monthly overtime (statutory overtime plus work on statutory days off)
Scope: 正社員		 13 hours
Annual paid leave taken (all employees) 86.3%
Childcare leave taken, men
Scope: その他		 100%
Childcare leave taken, women
Scope: その他		 100%
Share of managers who are women 2.3%

Audit and disclosure information

Annual securities report, year ended 2026-03-31Disclosed

ItemValue
Audit firm EY新日本有限責任監査法人
Audit fees (this year, total) ¥70.00 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Accounts unique to this company (5 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥174.5 billion Consolidated
Revenue ¥79.5 billion Consolidated
Revenue ¥163.8 billion Parent only
Change in average annual salary from the previous year 17.3% Parent only
Revenue ¥0.1 billion Parent only

Major management indicators (5 years) (26 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥12.4 billion Consolidated
Net cash provided by (used in) operating activities ¥14.4 billion Consolidated
Net cash provided by (used in) investing activities ¥-5.1 billion Consolidated
Cash and cash equivalents ¥5.8 billion Consolidated
Net assets ¥92.6 billion Consolidated
Ordinary income (loss) ¥14.9 billion Consolidated
Total assets ¥121.2 billion Consolidated
Return on equity 11.9% Consolidated
Equity-to-asset ratio 75.5% Consolidated
Net income (loss) attributable to owners of parent ¥10.5 billion Consolidated
Net cash provided by (used in) financing activities ¥-7.0 billion Consolidated
Basic earnings (loss) per share 193.71 yen Consolidated
Net assets per share 1,693.76 yen Consolidated
Dividend per share 117 yen Parent only
Net income (loss) ¥10.0 billion Parent only
Total number of issued shares (common stock) 54,168,053 shares Parent only
Net assets ¥85.2 billion Parent only
Ordinary income (loss) ¥13.6 billion Parent only
Total assets ¥116.5 billion Parent only
Return on equity 12.1% Parent only
Equity-to-asset ratio 73.2% Parent only
Capital stock ¥2.8 billion Parent only
Payout ratio 60.4% Parent only
Interim dividend per share 45 yen Parent only
Basic earnings (loss) per share 184.51 yen Parent only
Net assets per share 1,578.1 yen Parent only

Employees (10 items)

ItemValueConsolidated / Non-consolidated
Number of employees 2,153 people Consolidated
Number of employees 2,153 people Consolidated
Wage gap between men and women (all employees) 71.1% Parent only
Average length of service (years) 15.4 years Parent only
Average annual salary ¥9.75 million Parent only
Average age (years) 42 years old Parent only
Number of employees 1,704 people Parent only
Number of employees 1,704 people Parent only
Wage gap between men and women (regular employees) 73.6% Parent only
Wage gap between men and women (non-regular employees) 54.7% Parent only

Shares (15 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 34,799,000 shares Consolidated
Total number of shares held treasury shares etc 159,800 shares Consolidated
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company 4 issues Consolidated
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company 2 issues Consolidated
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥0.2 billion Consolidated
Number of shares 54,168,053 shares Consolidated
Shareholding ratio treasury shares etc 0.3% Consolidated
Shareholding ratio 64.4% Consolidated
Number of shares held in own name treasury shares etc 159,800 shares Consolidated
Number of voting rights 539,589 units Consolidated
Carrying amount on the balance sheet ¥59.00 million Consolidated
Carrying amount on the balance sheet ¥6.3 billion Consolidated
Number of issues 9 issues Consolidated
Number of issues 17 issues Consolidated
Total shareholder return 228.2% Parent only

Other disclosed items (4 items)

ItemValueConsolidated / Non-consolidated
Number of consolidated subsidiaries 7 companies Consolidated
Rate of male employees taking childcare leave (all employees) 100.0% Parent only
Total return on the share price index 202.2% Parent only
Ratio of female employees in managerial positions 2.3% Parent only

Research and development (1 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥0.2 billion Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥70.00 million Consolidated
Fees for audit and attestation services - total ¥70.00 million Consolidated

Balance sheet (137 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.2 billion Consolidated
Other ¥0.6 billion Consolidated
Other ¥6.1 billion Consolidated
Other ¥1.0 billion Consolidated
Other ¥2.1 billion Consolidated
Valuation difference on available-for-sale securities ¥2.9 billion Consolidated
Lease assets ¥0.3 billion Consolidated
Lease assets, net ¥0.2 billion Consolidated
Retained earnings ¥73.0 billion Consolidated
Notes receivable - trade ¥2.00 million Consolidated
Non-current liabilities ¥2.6 billion Consolidated
Non-current assets ¥32.9 billion Consolidated
Land ¥8.8 billion Consolidated
Contract assets ¥27.7 billion Consolidated
Accounts receivable from completed construction contracts ¥51.8 billion Consolidated
Provision for warranties for completed construction ¥0.1 billion Consolidated
Allowance for construction loss ¥0.4 billion Consolidated
Tools, furniture and fixtures ¥2.3 billion Consolidated
Tools, furniture and fixtures ¥0.7 billion Consolidated
Buildings and structures ¥16.3 billion Consolidated
Buildings and structures, net ¥9.6 billion Consolidated
Construction in progress ¥1.5 billion Consolidated
Provision for directors' bonuses ¥27.00 million Consolidated
Provision for directors' retirement benefits ¥1.00 million Consolidated
Investments and other assets ¥8.7 billion Consolidated
Investment securities ¥6.4 billion Consolidated
Notes payable accounts payable for construction contracts cns ¥13.5 billion Consolidated
Property, plant and equipment ¥22.1 billion Consolidated
Advances received on construction contracts in progress ¥0.9 billion Consolidated
Costs on uncompleted construction contracts ¥0.7 billion Consolidated
Income taxes payable ¥2.1 billion Consolidated
Provision for shareholder benefit program ¥43.00 million Consolidated
Shareholders' equity ¥86.9 billion Consolidated
Machinery, equipment and vehicles ¥5.5 billion Consolidated
Machinery, equipment and vehicles, net ¥1.3 billion Consolidated
Current liabilities ¥25.9 billion Consolidated
Current assets ¥88.3 billion Consolidated
Accumulated depreciation ¥-0.2 billion Consolidated
Accumulated depreciation ¥-1.6 billion Consolidated
Accumulated depreciation ¥-6.7 billion Consolidated
Accumulated depreciation ¥-4.2 billion Consolidated
Foreign currency translation adjustment ¥85.00 million Consolidated
Intangible assets ¥2.1 billion Consolidated
Cash and cash equivalents ¥5.8 billion Consolidated
Cash and deposits ¥5.8 billion Consolidated
Net assets ¥92.6 billion Consolidated
Net assets ¥92.6 billion Consolidated
Total assets ¥121.2 billion Consolidated
Deferred gains or losses on hedges ¥7.00 million Consolidated
Deferred tax liabilities ¥0.2 billion Consolidated
Deferred tax assets ¥0.9 billion Consolidated
Treasury stock ¥-0.3 billion Consolidated
Valuation and translation adjustments ¥4.6 billion Consolidated
Liabilities ¥28.6 billion Consolidated
Liabilities and net assets ¥121.2 billion Consolidated
Allowance for doubtful accounts ¥-50.00 million Consolidated
Capital surplus ¥11.4 billion Consolidated
Capital stock ¥2.8 billion Consolidated
Provision for bonuses ¥2.6 billion Consolidated
Remeasurements of defined benefit plans ¥1.6 billion Consolidated
Net defined benefit liability ¥2.2 billion Consolidated
Long-term prepaid expenses ¥93.00 million Consolidated
Shares of subsidiaries and associates ¥0.7 billion Consolidated
Electronically recorded obligations - operating ¥64.00 million Consolidated
Electronically recorded monetary claims - operating ¥1.3 billion Consolidated
Non-controlling interests ¥1.2 billion Consolidated
Other ¥0.2 billion Parent only
Other ¥0.6 billion Parent only
Other ¥1.9 billion Parent only
Other ¥0.9 billion Parent only
Other ¥1.8 billion Parent only
Valuation difference on available-for-sale securities ¥2.9 billion Parent only
Other capital surplus ¥0.2 billion Parent only
Lease assets ¥0.2 billion Parent only
Lease assets, net ¥0.1 billion Parent only
General reserve ¥0.5 billion Parent only
Retained earnings ¥68.2 billion Parent only
Legal retained earnings ¥0.4 billion Parent only
Notes receivable - trade ¥2.00 million Parent only
Non-current liabilities ¥4.6 billion Parent only
Non-current assets ¥34.4 billion Parent only
Land ¥8.3 billion Parent only
Contract assets ¥27.4 billion Parent only
Accounts receivable from completed construction contracts ¥48.5 billion Parent only
Provision for warranties for completed construction ¥0.1 billion Parent only
Allowance for construction loss ¥0.4 billion Parent only
Accounts payable for construction contracts ¥12.3 billion Parent only
Tools, furniture and fixtures ¥2.1 billion Parent only
Tools, furniture and fixtures ¥0.7 billion Parent only
Buildings ¥13.8 billion Parent only
Buildings, net ¥8.6 billion Parent only
Construction in progress ¥1.5 billion Parent only
Investments and other assets ¥11.6 billion Parent only
Investment securities ¥6.4 billion Parent only
Property, plant and equipment ¥21.0 billion Parent only
Advances received on construction contracts in progress ¥0.9 billion Parent only
Costs on uncompleted construction contracts ¥0.5 billion Parent only
Income taxes payable ¥1.8 billion Parent only
Accounts payable - other ¥3.9 billion Parent only
Provision for shareholder benefit program ¥43.00 million Parent only
Shareholders' equity ¥82.3 billion Parent only
Structures ¥1.3 billion Parent only
Structures, net ¥0.7 billion Parent only
Machinery and equipment ¥4.3 billion Parent only
Machinery and equipment, net ¥1.1 billion Parent only
Current liabilities ¥26.6 billion Parent only
Current assets ¥82.1 billion Parent only
Accumulated depreciation ¥-75.00 million Parent only
Accumulated depreciation ¥-1.4 billion Parent only
Accumulated depreciation ¥-5.3 billion Parent only
Accumulated depreciation ¥-0.6 billion Parent only
Accumulated depreciation ¥-3.2 billion Parent only
Accumulated depreciation ¥-0.3 billion Parent only
Intangible assets ¥1.8 billion Parent only
Cash and deposits ¥3.4 billion Parent only
Short-term loans payable ¥2.9 billion Parent only
Net assets ¥85.2 billion Parent only
Net assets ¥85.2 billion Parent only
Total assets ¥116.5 billion Parent only
Deferred gains or losses on hedges ¥7.00 million Parent only
Deferred tax assets ¥1.5 billion Parent only
Retained earnings brought forward ¥67.3 billion Parent only
Treasury stock ¥-0.3 billion Parent only
Valuation and translation adjustments ¥2.9 billion Parent only
Liabilities ¥31.3 billion Parent only
Liabilities and net assets ¥116.5 billion Parent only
Allowance for doubtful accounts ¥-50.00 million Parent only
Capital surplus ¥11.7 billion Parent only
Legal capital surplus ¥11.5 billion Parent only
Capital stock ¥2.8 billion Parent only
Provision for bonuses ¥2.5 billion Parent only
Vehicle and delivery equipment ¥0.4 billion Parent only
Vehicles, net ¥75.00 million Parent only
Provision for retirement benefits ¥4.4 billion Parent only
Long-term prepaid expenses ¥91.00 million Parent only
Shares of subsidiaries and associates ¥3.1 billion Parent only
Electronically recorded monetary claims - operating ¥1.3 billion Parent only

Statement of income (113 items)

ItemValueConsolidated / Non-consolidated
Other ¥45.00 million Consolidated
Other ¥10.00 million Consolidated
Other ¥1.00 million Consolidated
Other ¥2.00 million Consolidated
Other comprehensive income ¥1.6 billion Consolidated
Valuation difference on available for sale securities net of tax ¥1.2 billion Consolidated
Dividends from surplus ¥-5.5 billion Consolidated
Comprehensive income ¥12.4 billion Consolidated
Interest income ¥11.00 million Consolidated
Rent income ¥28.00 million Consolidated
Dividend income ¥0.2 billion Consolidated
Operating income ¥14.7 billion Consolidated
Non-operating income ¥0.3 billion Consolidated
Non-operating expenses ¥0.1 billion Consolidated
Net cash provided by (used in) operating activities ¥14.4 billion Consolidated
Loss on sale of non-current assets ¥2.00 million Consolidated
Gain on sales of non-current assets ¥2.00 million Consolidated
Loss on retirement of non-current assets ¥72.00 million Consolidated
Cost of sales of completed construction contracts cns ¥150.0 billion Consolidated
Gross profit on completed construction contracts cns ¥24.5 billion Consolidated
Net sales of completed construction contracts ¥174.5 billion Consolidated
Net income ¥10.5 billion Consolidated
Net income ¥10.5 billion Consolidated
Net income (loss) ¥10.7 billion Consolidated
Net income (loss) ¥10.7 billion Consolidated
Provision for directors' bonuses ¥22.00 million Consolidated
Employee payrolls and allowances ¥1.8 billion Consolidated
Gain on sales of investment securities ¥0.1 billion Consolidated
Net cash provided by (used in) investing activities ¥-5.1 billion Consolidated
Interest expenses ¥0.1 billion Consolidated
Provision for shareholder benefit program ¥91.00 million Consolidated
Income taxes - current ¥4.2 billion Consolidated
Income taxes ¥4.2 billion Consolidated
Income taxes - deferred ¥24.00 million Consolidated
Foreign exchange gains ¥26.00 million Consolidated
Foreign currency translation adjustment net of tax ¥-29.00 million Consolidated
Extraordinary income ¥0.2 billion Consolidated
Extraordinary loss ¥78.00 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥-19.00 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥2.2 billion Consolidated
Research and development expenses ¥0.2 billion Consolidated
Income (loss) before income taxes ¥15.0 billion Consolidated
Income (loss) before income taxes ¥15.0 billion Consolidated
Ordinary income ¥14.9 billion Consolidated
Deferred gains or losses on hedges net of tax ¥-7.00 million Consolidated
Disposal of treasury stock ¥0.1 billion Consolidated
Purchase of treasury stock ¥-21.00 million Consolidated
Comprehensive income attributable to owners of parent ¥12.1 billion Consolidated
Net cash provided by (used in) financing activities ¥-7.0 billion Consolidated
Selling, general and administrative expenses ¥9.8 billion Consolidated
Provision for bonuses ¥0.5 billion Consolidated
Remeasurements of defined benefit plans net of tax ¥0.5 billion Consolidated
Retirement benefit expenses ¥68.00 million Consolidated
Miscellaneous expenses ¥1.3 billion Consolidated
Changes in equity of parent from transaction of non controlling interest ¥-0.3 billion Consolidated
Comprehensive income attributable to non-controlling interests ¥0.3 billion Consolidated
Net income (loss) attributable to non-controlling interests ¥0.3 billion Consolidated
Other ¥44.00 million Parent only
Other ¥6.00 million Parent only
Other ¥1.00 million Parent only
Other ¥2.00 million Parent only
Stationery expenses ¥81.00 million Parent only
Entertainment expenses ¥0.2 billion Parent only
Insurance expenses ¥15.00 million Parent only
Repair and maintenance ¥0.2 billion Parent only
Dividends from surplus ¥-5.5 billion Parent only
Power utilities expenses ¥29.00 million Parent only
Interest income ¥5.00 million Parent only
Rent income ¥39.00 million Parent only
Dividend income ¥0.5 billion Parent only
Operating income ¥13.1 billion Parent only
Non-operating income ¥0.6 billion Parent only
Non-operating expenses ¥0.1 billion Parent only
Loss on sale of non-current assets ¥2.00 million Parent only
Gain on sales of non-current assets ¥1.00 million Parent only
Loss on retirement of non-current assets ¥70.00 million Parent only
Rents ¥0.3 billion Parent only
Cost of sales of completed construction contracts cns ¥141.8 billion Parent only
Gross profit on completed construction contracts cns ¥21.9 billion Parent only
Net sales of completed construction contracts ¥163.8 billion Parent only
Donations ¥2.00 million Parent only
Advertising expenses ¥0.3 billion Parent only
Net income (loss) ¥10.0 billion Parent only
Net income (loss) ¥10.0 billion Parent only
Directors' compensations ¥0.2 billion Parent only
Employee payrolls and allowances ¥1.5 billion Parent only
Employees' bonuses ¥0.7 billion Parent only
Gain on sales of investment securities ¥0.1 billion Parent only
Interest expenses ¥0.1 billion Parent only
Fee expenses ¥0.6 billion Parent only
Provision for shareholder benefit program ¥91.00 million Parent only
Income taxes - current ¥3.7 billion Parent only
Income taxes ¥3.7 billion Parent only
Income taxes - deferred ¥3.00 million Parent only
Legal welfare expenses ¥0.5 billion Parent only
Depreciation ¥0.9 billion Parent only
Foreign exchange gains ¥26.00 million Parent only
Extraordinary income ¥0.2 billion Parent only
Extraordinary loss ¥75.00 million Parent only
Research and development expenses ¥0.2 billion Parent only
Research and development expenses ¥0.2 billion Parent only
Welfare expenses ¥0.3 billion Parent only
Taxes and dues ¥0.5 billion Parent only
Income (loss) before income taxes ¥13.6 billion Parent only
Ordinary income ¥13.6 billion Parent only
Disposal of treasury stock ¥0.1 billion Parent only
Purchase of treasury stock ¥-21.00 million Parent only
Selling, general and administrative expenses ¥8.8 billion Parent only
Reversal of allowance for doubtful accounts ¥1.00 million Parent only
Provision for bonuses ¥0.5 billion Parent only
Retirement benefit expenses ¥42.00 million Parent only
Correspondence and transportation expenses ¥0.3 billion Parent only
Miscellaneous expenses ¥1.2 billion Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥7.0 billion Consolidated
Net changes in items other than shareholders' equity ¥2.2 billion Consolidated
Total changes during the period ¥5.8 billion Parent only
Net changes in items other than shareholders' equity ¥1.2 billion Parent only

Statement of cash flows (36 items)

ItemValueConsolidated / Non-consolidated
Other ¥2.2 billion Consolidated
Other ¥-0.2 billion Consolidated
Other ¥3.00 million Consolidated
Amortization of goodwill ¥27.00 million Consolidated
Increase decrease in notes and accounts payable trade ¥-0.7 billion Consolidated
Interest expenses paid ¥-0.1 billion Consolidated
Interest and dividends income received ¥0.2 billion Consolidated
Interest and dividend income ¥-0.2 billion Consolidated
Loss (gain) on sales of fixed assets ¥0 Consolidated
Loss on retirement of non-current assets ¥72.00 million Consolidated
Decrease increase in notes and accounts receivable trade ¥1.2 billion Consolidated
Increase decrease in provision for warranties for completed construction ¥-25.00 million Consolidated
Subtotal ¥19.0 billion Consolidated
Increase (decrease) in provision for loss on construction contracts ¥-0.3 billion Consolidated
Increase decrease in provision for directors bonuses ¥-6.00 million Consolidated
Purchase of investment securities ¥-11.00 million Consolidated
Proceeds from sales of investment securities ¥0.2 billion Consolidated
Loss (gain) on sales of long-term investment securities ¥-0.1 billion Consolidated
Interest expenses ¥0.1 billion Consolidated
Purchase of property plant and equipment and intangible assets ¥-5.2 billion Consolidated
Proceeds from sales of property plant and equipment and intangible assets ¥4.00 million Consolidated
Increase (decrease) in advances received on uncompleted constructions contracts ¥0.3 billion Consolidated
Decrease (increase) in costs on construction contracts in progress ¥72.00 million Consolidated
Decrease in consumption taxes payable ¥-0.7 billion Consolidated
Increase (decrease) in reserve for shareholder special benefit ¥43.00 million Consolidated
Share-based payment expenses ¥90.00 million Consolidated
Income taxes paid ¥-4.7 billion Consolidated
Depreciation ¥1.8 billion Consolidated
Foreign exchange loss (gain) ¥0 Consolidated
Decrease/increase in short-term loans payable ¥-1.5 billion Consolidated
Regarding purchase of treasury stock ¥-0 Consolidated
Increase (decrease) in allowance for doubtful accounts ¥-0.1 billion Consolidated
Increase (decrease) in provision for bonuses ¥0.2 billion Consolidated
Increase (decrease) in net defined benefit liability ¥0.1 billion Consolidated
Dividends ¥-5.5 billion Consolidated
Dividends paid to non-controlling interests ¥-68.00 million Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥14.4 billion ConsolidatedDisclosed
Dividend per share 117 Parent onlyDisclosed
Number of employees 2,153 ConsolidatedDisclosed
Net assets ¥92.6 billion ConsolidatedDisclosed
Operating income ¥14.7 billion ConsolidatedDisclosed
Ordinary income ¥14.9 billion ConsolidatedDisclosed
Net income ¥10.5 billion ConsolidatedDisclosed
Total assets ¥121.2 billion ConsolidatedDisclosed
Operating margin Not disclosedNot applicableNot calculated (a required value is not disclosed)
Net margin Not disclosedNot applicableNot calculated (a required value is not disclosed)
Sales per employee Not disclosedNot applicableNot calculated (a required value is not disclosed)
Total asset turnover Not disclosedNot applicableNot calculated (a required value is not disclosed)
Net assets to total assets 76.4%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Net assets to total assets 76.4%　Net assets ÷ total assets 　＝ ¥92.6 billion ÷ ¥121.2 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Date of incorporation　gBizINFO · 88 years since incorporation
  • Consolidated subsidiaries　Annual Securities Report

Business activities and revenue composition

  • Breakdown by business: machine transcription of segment information (business divisions used in disclosures) in the annual securities report. No table where segment sales differ from the disclosed total by more than 1%, or where the company reports a single business

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Return to shareholders　(dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥5.5 billion + purchase of treasury stock ¥0.00 million, over operating cash flow ¥14.4 billion
  • Extraordinary gains and losses relative to ordinary profit　(extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥0.2 billion − extraordinary loss ¥78.00 million, over ordinary income ¥14.9 billion
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥6.4 billion, over net assets ¥92.6 billion

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Construction that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years.

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 2,153 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Construction that disclose the item (industries with at least 5 companies only).

People and organisation

  • Operating income per employee　Operating income ÷ employees
  • Wage gap between men and women　Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions　Reporting company (parent only)
  • Share of female employees　gBizINFO, covering その他
  • Men taking childcare leave　Reporting company (parent only)
  • Average length of service by gender　gBizINFO, covering その他
  • Employees by gender　gBizINFO

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of RAIZNEXT Corporation on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 3020001017402 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork