Kyushu Financial Group
Kyushu Financial Group,Inc.
Company highlights
The annual dividend per share has risen for 3 consecutive years.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.2 billion | Parent only |
| Profit by stage | Ordinary income | ¥53.8 billion | Consolidated |
| Net income | ¥37.7 billion | Consolidated | |
| Operating income | ¥10.4 billion | Parent only |
Performance, financial position and capital allocation
Kyushu Financial Group
Long-term revenue, profit and asset trends
Period 2016 to 2026Source Annual securities reportsDisclosed
Kyushu Financial Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Ordinary revenue | ¥187.6B | ¥214.4B | ¥222.6B | ¥251.3B | ¥263.2B |
| Year on year (%) | +3.7% | +14.3% | +3.8% | +12.9% | +4.8% |
| Ordinary income (loss) | ¥24.7B | ¥35.6B | ¥38.4B | ¥43.0B | ¥53.8B |
| Change from prior year | +13.7% | +44.4% | +8.0% | +11.8% | +25.1% |
| Ordinary income (loss) as a share of Ordinary revenue | 13.1% | 16.6% | 17.3% | 17.1% | 20.4% |
| Change (percentage points) | +1.2 points | +3.5 points◆ | +0.7 points | -0.2 points | +3.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2018Ordinary income (loss) as a share of revenue +5.3 points
- 2020Ordinary income (loss) as a share of revenue -4.1 points
- 2021Ordinary income (loss) as a share of revenue -3.7 points
- 2023Ordinary income (loss) as a share of revenue +3.5 points
- 2026Ordinary income (loss) as a share of revenue +3.3 points
Kyushu Financial Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Kyushu Financial Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary revenue | ¥187.6 billion | ¥214.4 billion | ¥222.6 billion | ¥251.3 billion | ¥263.2 billion |
| Ordinary income (loss) | ¥24.7 billion | ¥35.6 billion | ¥38.4 billion | ¥43.0 billion | ¥53.8 billion |
| Net income (loss) attributable to owners of parent | ¥16.7 billion | ¥24.7 billion | ¥26.4 billion | ¥30.4 billion | ¥37.7 billion |
| Comprehensive income | ¥-2.5 billion | ¥-14.0 billion | ¥71.9 billion | ¥-5.5 billion | ¥77.9 billion |
| Net assets | ¥671.5 billion | ¥652.2 billion | ¥717.6 billion | ¥704.0 billion | ¥761.3 billion |
| Total assets | ¥14,169.2 billion | ¥13,181.5 billion | ¥13,521.2 billion | ¥13,277.6 billion | ¥13,525.6 billion |
| Net assets per share | 1,550.85 yen | 1,506.25 yen | 1,657.2 yen | 1,626.6 yen | 1,796.6 yen |
| Basic earnings (loss) per share | 38.06 yen | 57.02 yen | 61.01 yen | 70.19 yen | 87.54 yen |
| Equity-to-asset ratio | 4.7% | 4.9% | 5.3% | 5.3% | 5.6% |
| Return on equity | 2.4% | 3.7% | 3.8% | 4.2% | 5.1% |
| Net cash provided by (used in) operating activities | ¥1,834.2 billion | ¥-1,632.5 billion | ¥-153.2 billion | ¥-392.1 billion | ¥-58.7 billion |
| Net cash provided by (used in) investing activities | ¥-171.0 billion | ¥252.1 billion | ¥145.0 billion | ¥77.7 billion | ¥-257.1 billion |
| Net cash provided by (used in) financing activities | ¥-8.9 billion | ¥-5.2 billion | ¥-6.5 billion | ¥-8.1 billion | ¥-20.6 billion |
| Cash and cash equivalents | ¥3,610.0 billion | ¥2,224.4 billion | ¥2,209.7 billion | ¥1,887.1 billion | ¥1,550.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥9.5 billion | ¥9.7 billion | ¥10.0 billion | ¥11.3 billion | ¥13.7 billion |
| Ordinary income (loss) | ¥7.0 billion | ¥7.2 billion | ¥7.4 billion | ¥8.7 billion | ¥10.8 billion |
| Net income (loss) | ¥7.0 billion | ¥7.2 billion | ¥7.4 billion | ¥8.4 billion | ¥10.8 billion |
| Capital stock | ¥36.0 billion | ¥36.0 billion | ¥36.0 billion | ¥36.0 billion | ¥36.0 billion |
| Total number of issued shares (common stock) | 463,375,000 shares | 463,375,000 shares | 463,375,000 shares | 463,375,000 shares | 463,375,000 shares |
| Net assets | ¥448.6 billion | ¥450.7 billion | ¥451.5 billion | ¥452.2 billion | ¥442.4 billion |
| Total assets | ¥469.0 billion | ¥468.2 billion | ¥467.0 billion | ¥466.6 billion | ¥466.7 billion |
| Net assets per share | 1,037.06 yen | 1,041.77 yen | 1,043.77 yen | 1,045.17 yen | 1,044.44 yen |
| Dividend per share | 12 yen | 12 yen | 18 yen | 21 yen | 29 yen |
| Interim dividend per share | 6 yen | 6 yen | 9 yen | 9 yen | 13 yen |
| Basic earnings (loss) per share | 15.95 yen | 16.7 yen | 17.01 yen | 19.46 yen | 25.08 yen |
| Equity-to-asset ratio | 95.6% | 96.2% | 96.6% | 96.9% | 94.7% |
| Return on equity | 1.5% | 1.6% | 1.6% | 1.8% | 2.4% |
| Payout ratio | 75.2% | 71.8% | 105.8% | 107.9% | 115.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥29 | ¥13 | 115.5% | |
| FY ending 3/2025 | ¥21 | ¥9 | 107.9% | |
| FY ending 3/2024 | ¥18 | ¥9 | 105.8% | |
| FY ending 3/2023 | ¥12 | ¥6 | 71.8% | |
| FY ending 3/2022 | ¥12 | ¥6 | 75.2% | |
| FY ending 3/2021 | ¥12 | ¥6 | 74.7% | |
| FY ending 3/2020 | ¥12 | ¥6 | 98.9% | |
| FY ending 3/2019 | ¥12 | ¥6 | 103.6% | |
| FY ending 3/2018 | ¥12 | ¥6 | 65.4% | |
| FY ending 3/2017 | ¥12 | ¥6 | 100.0% | |
| FY ending 3/2016 | ¥6 | Could not be retrieved | 54.1% |
Kyushu Financial Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Kyushu Financial Group
Unit %Source Annual securities reports
- Financial institutions32.23%
- Securities firms2.08%
- Other corporations22.76%
- Foreign holders (institutions)15.35%
- Foreign holders (individuals)0.01%
- Individuals and others27.43%
- Government and municipalities0.10%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.76% | 49,850,000 |
| 2 | 一般財団法人岩崎育英文化財団 | 4.94% | 20,936,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 4.47% | 18,974,000 |
| 4 | 明治安田生命保険相互会社 | 4.38% | 18,568,000 |
| 5 | 九州フィナンシャルグループ従業員持株会 | 2.98% | 12,629,000 |
| 6 | 株式会社福岡銀行 | 2.97% | 12,620,000 |
| 7 | 宝興業株式会社 | 2.14% | 9,088,000 |
| 8 | 岩崎産業株式会社 | 1.79% | 7,616,000 |
| 9 | GOVERNMENT OF NORWAY (常務代理人 シティバンク、エヌ・エイ東京支店)BANKPLASSEN 2 | 1.67% | 7,114,000 |
| 10 | 株式会社宮崎銀行 | 1.46% | 6,212,000 |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥1.00 million |
| Non-audit fees (this year, network firms) | ¥26.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥77.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-58.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-257.1 billion | Consolidated |
| Cash and cash equivalents | ¥1,550.7 billion | Consolidated |
| Net assets | ¥761.3 billion | Consolidated |
| Ordinary income (loss) | ¥53.8 billion | Consolidated |
| Ordinary revenue | ¥263.2 billion | Consolidated |
| Total assets | ¥13,525.6 billion | Consolidated |
| Return on equity | 5.1% | Consolidated |
| Equity-to-asset ratio | 5.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥37.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-20.6 billion | Consolidated |
| Basic earnings (loss) per share | 87.54 yen | Consolidated |
| Net assets per share | 1,796.6 yen | Consolidated |
| Dividend per share | 29 yen | Parent only |
| Operating revenue | ¥13.7 billion | Parent only |
| Net income (loss) | ¥10.8 billion | Parent only |
| Total number of issued shares (common stock) | 463,375,000 shares | Parent only |
| Net assets | ¥442.4 billion | Parent only |
| Ordinary income (loss) | ¥10.8 billion | Parent only |
| Total assets | ¥466.7 billion | Parent only |
| Return on equity | 2.4% | Parent only |
| Equity-to-asset ratio | 94.7% | Parent only |
| Capital stock | ¥36.0 billion | Parent only |
| Payout ratio | 115.5% | Parent only |
| Interim dividend per share | 13 yen | Parent only |
| Basic earnings (loss) per share | 25.08 yen | Parent only |
| Net assets per share | 1,044.44 yen | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥35.8 billion | Consolidated |
| Revenue | ¥-33.2 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Change in average annual salary from the previous year | 3.7% | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,858 people | Consolidated |
| Average length of service (years) | 15.8 years | Parent only |
| Average annual salary | ¥10.03 million | Parent only |
| Average age (years) | 44.8 years old | Parent only |
| Number of employees | 83 people | Parent only |
| Number of employees | 83 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 5,284,117 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 5,276,154 t-CO2e | Consolidated |
| Net sales to external customers | ¥263.2 billion | Consolidated |
| Average number of temporary employees | 667 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥17.7 billion | Consolidated |
| Depreciation | ¥10.0 billion | Consolidated |
| Number of consolidated subsidiaries | 25 companies | Consolidated |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment largest holding company | ¥0 | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment second largest holding company | ¥1.3 billion | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥1.4 billion | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment second largest holding company | ¥3.9 billion | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥7.6 billion | Consolidated |
| Number of shares held | 163,610,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 39,180,600 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment second largest holding company | 3 issues | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment second largest holding company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment second largest holding company | ¥40.00 million | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥2.0 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment second largest holding company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥7.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | ¥0.6 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0.9 billion | Consolidated |
| Number of shares | 463,375,978 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.5% | Consolidated |
| Shareholding ratio | 38.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 39,180,600 shares | Consolidated |
| Total of valuation gain (loss) | ¥37.4 billion | Consolidated |
| Total of valuation gain (loss) | ¥37.4 billion | Consolidated |
| Number of voting rights | 4,238,301 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥33.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥35.5 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment largest holding company | ¥2.0 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment second largest holding company | ¥56.6 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥78.8 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 85 issues | Consolidated |
| Number of issues | 71 issues | Consolidated |
| Number of issues | 89 issues | Consolidated |
| Number of issues | 88 issues | Consolidated |
| Number of issues | 30 issues | Consolidated |
| Number of issues | 38 issues | Consolidated |
| Total shareholder return | 256.6% | Parent only |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥26.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥25.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥1.00 million | Consolidated |
Balance sheet (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-48.0 billion | Consolidated |
| Other liabilities liabilities bnk | ¥231.3 billion | Consolidated |
| Other assets | ¥244.3 billion | Consolidated |
| Other, net | ¥13.7 billion | Consolidated |
| Call loans and bills bought assets bnk | ¥66.0 billion | Consolidated |
| Software | ¥20.3 billion | Consolidated |
| Lease receivables and investment assets | ¥75.1 billion | Consolidated |
| Borrowed money from trust account liabilities bnk | ¥35.8 billion | Consolidated |
| Borrowed money liabilities bnk | ¥1,187.8 billion | Consolidated |
| Provision for contingent loss liabilities bnk | ¥0.8 billion | Consolidated |
| Payables under securities lending transactions liabilities bnk | ¥263.5 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥3.8 billion | Consolidated |
| Retained earnings | ¥488.3 billion | Consolidated |
| Land | ¥49.4 billion | Consolidated |
| Revaluation reserve for land | ¥6.0 billion | Consolidated |
| Payables under repurchase agreements liabilities bnk | ¥178.8 billion | Consolidated |
| Foreign exchanges liabilities bnk | ¥0.4 billion | Consolidated |
| Foreign exchanges assets bnk | ¥21.7 billion | Consolidated |
| Buildings, net | ¥46.6 billion | Consolidated |
| Construction in progress | ¥2.1 billion | Consolidated |
| Provision for management board incentive plan trust | ¥0.4 billion | Consolidated |
| Acceptances and guarantees | ¥37.2 billion | Consolidated |
| Customers' liabilities for acceptances and guarantees | ¥37.2 billion | Consolidated |
| Securities | ¥2,143.5 billion | Consolidated |
| Property, plant and equipment | ¥111.9 billion | Consolidated |
| Shareholders' equity | ¥701.3 billion | Consolidated |
| Accumulated depreciation | ¥-83.4 billion | Consolidated |
| Intangible assets | ¥21.1 billion | Consolidated |
| Reserves under the special laws2 | ¥0 | Consolidated |
| Trading assets assets bnk | ¥11.00 million | Consolidated |
| Cash and cash equivalents | ¥1,550.7 billion | Consolidated |
| Cash and due from banks assets bnk | ¥1,554.6 billion | Consolidated |
| Provision for reimbursement of deposits liabilities bnk | ¥0.6 billion | Consolidated |
| Net assets | ¥761.3 billion | Consolidated |
| Net assets | ¥761.3 billion | Consolidated |
| Total assets | ¥13,525.6 billion | Consolidated |
| Total assets | ¥13,525.6 billion | Consolidated |
| Deferred gains or losses on hedges | ¥90.9 billion | Consolidated |
| Deferred tax liabilities | ¥10.7 billion | Consolidated |
| Deferred tax assets | ¥1.1 billion | Consolidated |
| Treasury stock | ¥-23.8 billion | Consolidated |
| Valuation and translation adjustments | ¥59.7 billion | Consolidated |
| Negotiable certificates of deposit liabilities bnk | ¥240.2 billion | Consolidated |
| Liabilities | ¥12,764.3 billion | Consolidated |
| Liabilities and net assets | ¥13,525.6 billion | Consolidated |
| Monetary claims bought assets bnk | ¥9.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-72.1 billion | Consolidated |
| Loans and bills discounted assets bnk | ¥9,244.3 billion | Consolidated |
| Capital surplus | ¥200.8 billion | Consolidated |
| Capital stock | ¥36.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥10.7 billion | Consolidated |
| Net defined benefit liability | ¥2.3 billion | Consolidated |
| Net defined benefit asset | ¥37.4 billion | Consolidated |
| Money held in trust | ¥29.6 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Deposit | ¥10,570.9 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥7.00 million | Parent only |
| Other | ¥4.00 million | Parent only |
| Other capital surplus | ¥406.3 billion | Parent only |
| Software | ¥0.5 billion | Parent only |
| Lease obligations | ¥2.00 million | Parent only |
| Lease assets | ¥2.00 million | Parent only |
| Retained earnings | ¥14.8 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥13.0 billion | Parent only |
| Non-current assets | ¥462.8 billion | Parent only |
| Land | ¥2.1 billion | Parent only |
| Buildings | ¥9.4 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥43.00 million | Parent only |
| Investments and other assets | ¥450.5 billion | Parent only |
| Investment securities | ¥56.00 million | Parent only |
| Property, plant and equipment | ¥11.8 billion | Parent only |
| Income taxes payable | ¥23.00 million | Parent only |
| Accrued consumption taxes | ¥44.00 million | Parent only |
| Accrued expenses | ¥47.00 million | Parent only |
| Dividends payable | ¥75.00 million | Parent only |
| Shareholders' equity | ¥442.4 billion | Parent only |
| Current liabilities | ¥11.4 billion | Parent only |
| Current assets | ¥3.9 billion | Parent only |
| Accumulated depreciation | ¥-2.8 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥3.8 billion | Parent only |
| Short-term loans payable | ¥10.5 billion | Parent only |
| Net assets | ¥442.4 billion | Parent only |
| Net assets | ¥442.4 billion | Parent only |
| Total assets | ¥466.7 billion | Parent only |
| Retained earnings brought forward | ¥14.8 billion | Parent only |
| Treasury stock | ¥-23.8 billion | Parent only |
| Liabilities | ¥24.3 billion | Parent only |
| Liabilities and net assets | ¥466.7 billion | Parent only |
| Capital surplus | ¥415.3 billion | Parent only |
| Legal capital surplus | ¥9.0 billion | Parent only |
| Capital stock | ¥36.0 billion | Parent only |
| Long-term loans payable | ¥12.6 billion | Parent only |
| Long-term prepaid expenses | ¥21.00 million | Parent only |
| Shares of subsidiaries and associates | ¥450.5 billion | Parent only |
| Current portion of long-term loans payable | ¥0.6 billion | Parent only |
Statement of income (93 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥40.2 billion | Consolidated |
| Other interest income oibnk | ¥11.6 billion | Consolidated |
| Other interest expenses oebnk | ¥0.6 billion | Consolidated |
| Other other income oibnk | ¥18.2 billion | Consolidated |
| Other other expenses oebnk | ¥5.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥14.2 billion | Consolidated |
| Other ordinary income oibnk | ¥58.8 billion | Consolidated |
| Other ordinary expenses oebnk | ¥60.7 billion | Consolidated |
| Other income | ¥18.2 billion | Consolidated |
| Other expenses | ¥9.5 billion | Consolidated |
| Interest on call money and bills sold oebnk | ¥44.00 million | Consolidated |
| Interest on call loans and bills bought oibnk | ¥0.8 billion | Consolidated |
| Trust fee | ¥0.4 billion | Consolidated |
| Interest on borrowings and rediscounts oebnk | ¥0.7 billion | Consolidated |
| Interest on payables under securities lending transactions oebnk | ¥12.1 billion | Consolidated |
| Recoveries of written off receivables | ¥14.00 million | Consolidated |
| Dividends from surplus | ¥-10.8 billion | Consolidated |
| Comprehensive income | ¥77.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-58.7 billion | Consolidated |
| General and administrative expenses oebnk | ¥84.9 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥93.00 million | Consolidated |
| Gain on sale of fixed assets | ¥4.00 million | Consolidated |
| Revaluation reserve for land | ¥14.00 million | Consolidated |
| Interest on payables under repurchase agreements oebnk | ¥6.4 billion | Consolidated |
| Net income | ¥37.7 billion | Consolidated |
| Net income | ¥37.7 billion | Consolidated |
| Net income (loss) | ¥37.7 billion | Consolidated |
| Net income (loss) | ¥37.7 billion | Consolidated |
| Fees and commissions oibnk | ¥30.0 billion | Consolidated |
| Fees and commissions payments oebnk | ¥12.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-257.1 billion | Consolidated |
| Interest and dividends on securities oibnk | ¥36.8 billion | Consolidated |
| Gain on step acquisitions | ¥19.00 million | Consolidated |
| Income taxes - current | ¥16.2 billion | Consolidated |
| Income taxes | ¥16.2 billion | Consolidated |
| Income taxes - deferred | ¥74.00 million | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥93.00 million | Consolidated |
| Trading income oibnk | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-336.4 billion | Consolidated |
| Income (loss) before income taxes | ¥53.9 billion | Consolidated |
| Income (loss) before income taxes | ¥53.9 billion | Consolidated |
| Ordinary income | ¥53.8 billion | Consolidated |
| Ordinary income | ¥53.8 billion | Consolidated |
| Ordinary revenue | ¥263.2 billion | Consolidated |
| Ordinary revenue | ¥263.2 billion | Consolidated |
| Ordinary expenses bnk | ¥209.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥21.7 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥77.8 billion | Consolidated |
| Interest on negotiable certificates of deposit oebnk | ¥1.4 billion | Consolidated |
| Gain on bargain purchase | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-20.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥4.4 billion | Consolidated |
| Interest on loans and discounts oibnk | ¥106.5 billion | Consolidated |
| Financing expenses | ¥42.4 billion | Consolidated |
| Financing expenses | ¥42.4 billion | Consolidated |
| Interest income | ¥155.6 billion | Consolidated |
| Interest income | ¥155.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥4.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥30.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥30.00 million | Consolidated |
| Interest on deposits with banks oibnk | ¥24.00 million | Consolidated |
| Interest on deposits oebnk | ¥21.1 billion | Consolidated |
| Dividends from surplus | ¥-10.8 billion | Parent only |
| Interest and dividend income | ¥11.00 million | Parent only |
| Rent income | ¥0.6 billion | Parent only |
| Operating income | ¥10.4 billion | Parent only |
| Operating revenue | ¥13.7 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Operating expenses | ¥3.3 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0 | Parent only |
| Net income (loss) | ¥10.8 billion | Parent only |
| Net income (loss) | ¥10.8 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥13.00 million | Parent only |
| Income taxes | ¥13.00 million | Parent only |
| Depreciation | ¥0.7 billion | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Income (loss) before income taxes | ¥10.8 billion | Parent only |
| Ordinary income | ¥10.8 billion | Parent only |
| Payrolls and allowances-SGA | ¥1.2 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-10.0 billion | Parent only |
| Selling, general and administrative expenses | ¥3.3 billion | Parent only |
| Commissions from subsidiaries and affiliates | ¥2.9 billion | Parent only |
| Dividends from subsidiaries and associates | ¥10.8 billion | Parent only |
| Miscellaneous income | ¥34.00 million | Parent only |
| Other | ¥0 | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥57.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥40.2 billion | Consolidated |
| Total changes during the period | ¥-9.8 billion | Parent only |
Statement of cash flows (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥70.1 billion | Consolidated |
| Net decrease increase in call loans ope cfbnk | ¥-64.1 billion | Consolidated |
| Net decrease increase in lease receivables and investment assets ope cfbnk | ¥-5.1 billion | Consolidated |
| Net increase decrease in borrowed money from trust account ope cfbnk | ¥11.1 billion | Consolidated |
| Net increase decrease in borrowed money excluding subordinated borrowings ope cfbnk | ¥-67.0 billion | Consolidated |
| Increase decrease in provision for contingent loss | ¥67.00 million | Consolidated |
| Net increase decrease in payables under securities lending transactions ope cfbnk | ¥-32.6 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥89.00 million | Consolidated |
| Net increase decrease in foreign exchanges liabilities ope cfbnk | ¥-0.2 billion | Consolidated |
| Net decrease increase in foreign exchanges assets ope cfbnk | ¥-5.1 billion | Consolidated |
| Subtotal | ¥-48.9 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥63.00 million | Consolidated |
| Proceeds from redemption of securities | ¥592.6 billion | Consolidated |
| Purchase of securities inv cfbnk | ¥-1,508.2 billion | Consolidated |
| Proceeds from sales of securities inv cfbnk | ¥676.7 billion | Consolidated |
| Loss gain related to securities ope cfbnk | ¥-6.7 billion | Consolidated |
| Purchase of property plant and equipment | ¥-8.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥92.00 million | Consolidated |
| Loss gain on step acquisitions | ¥-19.00 million | Consolidated |
| Income taxes paid | ¥-9.8 billion | Consolidated |
| Depreciation | ¥10.0 billion | Consolidated |
| Foreign exchange loss (gain) | ¥2.1 billion | Consolidated |
| Purchase of intangible assets | ¥-9.3 billion | Consolidated |
| Net decrease increase in trading assets ope cfbnk | ¥15.00 million | Consolidated |
| Increase(decrease) in provision for reimbursement of deposits | ¥-66.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥0.2 billion | Consolidated |
| Net increase decrease in negotiable certificates of deposit ope cfbnk | ¥-12.0 billion | Consolidated |
| Gain on bargain purchase | ¥-0.2 billion | Consolidated |
| Increase decrease in allowance for loan losses ope cfbnk | ¥-0.9 billion | Consolidated |
| Net decrease increase in loans and bills discounted ope cfbnk | ¥-201.8 billion | Consolidated |
| Repayments of financing | ¥-38.6 billion | Consolidated |
| Financing expenses | ¥42.4 billion | Consolidated |
| Proceeds from fund management ope cfbnk | ¥150.5 billion | Consolidated |
| Interest income | ¥-155.6 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-23.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-9.3 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.4 billion | Consolidated |
| Dividends | ¥-10.8 billion | Consolidated |
| Increase in money held in trust | ¥-24.6 billion | Consolidated |
| Decrease in money held in trust | ¥24.5 billion | Consolidated |
| Loss (gain) on money held in trust | ¥-0.2 billion | Consolidated |
| Net decrease increase in deposit excluding deposit paid to bank of japan ope cfbnk | ¥-0.7 billion | Consolidated |
| Net increase decrease in deposit ope cfbnk | ¥243.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-58.7 billion | Consolidated | Disclosed |
| Dividend per share | 29 | Parent only | Disclosed |
| Number of employees | 4,858 | Consolidated | Disclosed |
| Net assets | ¥761.3 billion | Consolidated | Disclosed |
| Operating income | ¥10.4 billion | Parent only | Disclosed |
| Operating revenue | ¥13.7 billion | Parent only | Disclosed |
| Ordinary income | ¥53.8 billion | Consolidated | Disclosed |
| Net income | ¥37.7 billion | Consolidated | Disclosed |
| Total assets | ¥13,525.6 billion | Consolidated | Disclosed |
| Operating margin | 76.0% | Parent only | Calculated |
| Net margin | Cannot be calculated | Not applicable | Not calculated (consolidated numerator, parent-only denominator) |
| Sales per employee | 164939759 yen | Parent only | Calculated |
| Total asset turnover | Cannot be calculated | Not applicable | Not calculated (parent-only numerator, consolidated denominator) |
| Net assets to total assets | 5.6% | Consolidated | Calculated |