KYOKUTO KAIHATSU KOGYO
KYOKUTO KAIHATSU KOGYO CO.,LTD.
Company highlights
The largest segment by revenue is Specially-equipped vehicle, at 83.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KYOKUTO KAIHATSU KOGYO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Specially-equipped vehicle | ¥135.2 billion | 83.8% | ¥118.7 billion | ¥6.3 billion | 59.4% | 4.7% | ¥4.7 billion |
| Environment | ¥18.1 billion | 11.2% | ¥14.2 billion | ¥3.3 billion | 31.5% | 18.4% | ¥2.8 billion |
| パーキング事業 | ¥8.0 billion | 5.0% | ¥7.6 billion | ¥1.0 billion | 9.1% | 12.0% | ¥0.8 billion |
| Total of the businesses | ¥161.3 billion | 100.0% | ¥10.6 billion | 100.0% | |||
Revenue and profit
KYOKUTO KAIHATSU KOGYO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥8.9 billion | Consolidated |
| Research and development expenses | ¥1.8 billion | Consolidated | |
| Welfare expenses | ¥1.1 billion | Parent only | |
| Amortization of goodwill | ¥0.9 billion | Consolidated | |
| Provision for product warranties | ¥0.6 billion | Consolidated | |
| Depreciation | ¥0.6 billion | Parent only | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥66.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥29.8 billion | Consolidated |
| Ordinary income | ¥9.5 billion | Consolidated | |
| Operating income | ¥8.9 billion | Consolidated | |
| Net income | ¥3.7 billion | Consolidated |
KYOKUTO KAIHATSU KOGYO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥8.9 billion
- Research and development expenses ¥1.8 billion
- Welfare expenses ¥1.1 billion
- Amortization of goodwill ¥0.9 billion
- Provision for product warranties ¥0.6 billion
- Depreciation ¥0.6 billion
- Other (not itemized) ¥7.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
KYOKUTO KAIHATSU KOGYO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
KYOKUTO KAIHATSU KOGYO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥116.9B | ¥113.1B | ¥128.0B | ¥140.4B | ¥161.3B |
| Year on year (%) | -0.2% | -3.3% | +13.2% | +9.7% | +14.9% |
| Ordinary income (loss) | ¥7.6B | ¥1.2B | ¥5.6B | ¥6.9B | ¥9.5B |
| Change from prior year | -18.2% | -84.3% | +373.2% | +22.7% | +37.6% |
| Ordinary income (loss) as a share of Net sales | 6.5% | 1.0% | 4.4% | 4.9% | 5.9% |
| Change (percentage points) | -1.4 points | -5.4 points◆ | +3.3 points◆ | +0.5 points | +1.0 points |
Fiscal periods marked for changes
- 2023Ordinary income (loss) as a share of revenue -5.4 points
- 2024Ordinary income (loss) as a share of revenue +3.3 points
KYOKUTO KAIHATSU KOGYO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KYOKUTO KAIHATSU KOGYO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥116.9 billion | ¥113.1 billion | ¥128.0 billion | ¥140.4 billion | ¥161.3 billion |
| Ordinary income (loss) | ¥7.6 billion | ¥1.2 billion | ¥5.6 billion | ¥6.9 billion | ¥9.5 billion |
| Net income (loss) attributable to owners of parent | ¥14.3 billion | ¥3.6 billion | ¥3.5 billion | ¥5.8 billion | ¥3.7 billion |
| Comprehensive income | ¥14.1 billion | ¥3.5 billion | ¥7.7 billion | ¥4.1 billion | ¥2.8 billion |
| Net assets | ¥113.1 billion | ¥112.0 billion | ¥117.7 billion | ¥117.3 billion | ¥114.9 billion |
| Total assets | ¥154.4 billion | ¥158.2 billion | ¥170.4 billion | ¥187.7 billion | ¥203.3 billion |
| Net assets per share | 2,826.11 yen | 2,911.41 yen | 3,053.07 yen | 3,022 yen | 2,943.08 yen |
| Basic earnings (loss) per share | 358.35 yen | 90.91 yen | 91.49 yen | 151.74 yen | 96.04 yen |
| Equity-to-asset ratio | 73.0% | 70.5% | 68.7% | 61.8% | 55.7% |
| Return on equity | 13.4% | 3.2% | 3.1% | 5.0% | 3.2% |
| Net cash provided by (used in) operating activities | ¥6.9 billion | ¥-3.4 billion | ¥-1.8 billion | ¥5.2 billion | ¥3.4 billion |
| Net cash provided by (used in) investing activities | ¥10.7 billion | ¥-6.8 billion | ¥-9.5 billion | ¥-15.5 billion | ¥-7.3 billion |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | ¥5.1 billion | ¥-1.5 billion | ¥11.2 billion | ¥6.5 billion |
| Cash and cash equivalents | ¥37.2 billion | ¥32.1 billion | ¥19.4 billion | ¥20.3 billion | ¥22.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥57.4 billion | ¥50.8 billion | ¥59.2 billion | ¥63.7 billion | ¥69.9 billion |
| Ordinary income (loss) | ¥4.4 billion | ¥0.7 billion | ¥2.0 billion | ¥3.8 billion | ¥6.7 billion |
| Net income (loss) | ¥12.6 billion | ¥3.7 billion | ¥1.5 billion | ¥4.4 billion | ¥6.0 billion |
| Capital stock | ¥11.9 billion | ¥11.9 billion | ¥11.9 billion | ¥11.9 billion | ¥11.9 billion |
| Total number of issued shares (common stock) | 42,737,000 shares | 40,150,000 shares | 40,150,000 shares | 40,150,000 shares | 40,150,000 shares |
| Net assets | ¥90.1 billion | ¥89.2 billion | ¥91.5 billion | ¥89.5 billion | ¥88.9 billion |
| Total assets | ¥112.2 billion | ¥114.2 billion | ¥117.8 billion | ¥129.1 billion | ¥140.3 billion |
| Net assets per share | 2,259.67 yen | 2,326.29 yen | 2,386.14 yen | 2,330.58 yen | 2,309.92 yen |
| Dividend per share | 54 yen | 54 yen | 87 yen | 158 yen | 140 yen |
| Interim dividend per share | 22 yen | 27 yen | 29 yen | 75 yen | 70 yen |
| Basic earnings (loss) per share | 316.13 yen | 93.84 yen | 38 yen | 113.93 yen | 157.1 yen |
| Equity-to-asset ratio | 80.3% | 78.1% | 77.7% | 69.4% | 63.4% |
| Return on equity | 14.9% | 4.1% | 1.6% | 4.8% | 6.8% |
| Payout ratio | 17.1% | 57.5% | 228.9% | 138.7% | 89.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥140 | ¥70 | 89.1% | |
| FY ending 3/2025 | ¥158 | ¥75 | 138.7% | |
| FY ending 3/2024 | ¥87 | ¥29 | 228.9% | |
| FY ending 3/2023 | ¥54 | ¥27 | 57.5% | |
| FY ending 3/2022 | ¥54 | ¥22 | 17.1% | |
| FY ending 3/2021 | ¥42 | ¥18 | 39.4% | |
| FY ending 3/2020 | ¥40 | ¥20 | 39.1% | |
| FY ending 3/2019 | ¥38 | ¥19 | 33.7% | |
| FY ending 3/2018 | ¥36 | ¥18 | 31.4% | |
| FY ending 3/2017 | ¥34 | ¥16 | 25.7% | |
| FY ending 3/2016 | ¥31 | ¥15 | 30.9% | |
| FY ending 3/2015 | ¥26 | ¥12 | 40.5% | |
| FY ending 3/2014 | ¥21 | ¥10 | 141.0% | |
| FY ending 3/2013 | ¥16 | ¥7 | 25.7% |
KYOKUTO KAIHATSU KOGYO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KYOKUTO KAIHATSU KOGYO
Unit %Source Annual securities reports
- Financial institutions35.90%
- Securities firms1.60%
- Other corporations11.40%
- Foreign holders (institutions)15.20%
- Foreign holders (individuals)0.00%
- Individuals and others35.80%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 15.07% | 5,806,000 |
| 2 | 株式会社三井住友銀行 | 4.15% | 1,600,000 |
| 3 | 極東開発共栄会 | 4.11% | 1,583,000 |
| 4 | 株式会社日本カストディ銀行(りそな銀行再信託分・株式会社みなと銀行退職給付信託口) | 3.89% | 1,498,000 |
| 5 | 極東開発従業員持株会 | 3.21% | 1,236,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 3.15% | 1,215,000 |
| 7 | 三菱UFJ信託銀行株式会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 2.62% | 1,012,000 |
| 8 | 宮原 幾男 | 2.11% | 814,000 |
| 9 | 株式会社日本カストディ銀行(三井住友信託銀行再信託分・鹿島道路株式会社退職給付信託口) | 1.71% | 660,000 |
| 10 | 東プレ株式会社 | 1.57% | 607,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.8 billion | ¥12.6 billion |
| FY ending 3/2021 | ¥1.5 billion | ¥3.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Specially-equipped vehicle | ¥1.7 billion | ¥12.2 billion |
| Environment | ¥0.1 billion | Could not be retrieved |
Revenue scale in the same industry
KYOKUTO KAIHATSU KOGYO
Source Annual securities reports of each company
Transportation Equipment: 86 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 TOYOTA MOTOR ¥50.7T
- 2 HONDA MOTOR ¥21.8T
- 3 NISSAN MOTOR ¥12.0T
- … 34 companies
- 38 YOROZU ¥176.3B
- 39 T.RAD ¥162.3B
- 40 KYOKUTO KAIHATSU KOGYOThis company ¥161.3B
- 41 AKEBONO BRAKE INDUSTRY ¥160.1B
- 42 Sanoh Industrial ¥159.4B
- … 44 companies
Workforce information
Women 135 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,180 |
| Annual paid leave taken (all employees) | 75.1% |
| Childcare leave taken, men |
35% |
| Childcare leave taken, women |
100% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 11,328 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ひびき監査法人 |
| Audit fees (this year, total) | ¥52.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥34.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated |
| Net sales | ¥161.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.3 billion | Consolidated |
| Cash and cash equivalents | ¥22.5 billion | Consolidated |
| Net assets | ¥114.9 billion | Consolidated |
| Ordinary income (loss) | ¥9.5 billion | Consolidated |
| Total assets | ¥203.3 billion | Consolidated |
| Return on equity | 3.2% | Consolidated |
| Equity-to-asset ratio | 55.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.5 billion | Consolidated |
| Basic earnings (loss) per share | 96.04 yen | Consolidated |
| Net assets per share | 2,943.08 yen | Consolidated |
| Dividend per share | 140 yen | Parent only |
| Net sales | ¥69.9 billion | Parent only |
| Net income (loss) | ¥6.0 billion | Parent only |
| Total number of issued shares (common stock) | 40,150,000 shares | Parent only |
| Net assets | ¥88.9 billion | Parent only |
| Ordinary income (loss) | ¥6.7 billion | Parent only |
| Total assets | ¥140.3 billion | Parent only |
| Return on equity | 6.8% | Parent only |
| Equity-to-asset ratio | 63.4% | Parent only |
| Capital stock | ¥11.9 billion | Parent only |
| Payout ratio | 89.1% | Parent only |
| Interim dividend per share | 70 yen | Parent only |
| Basic earnings (loss) per share | 157.1 yen | Parent only |
| Net assets per share | 2,309.92 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,585 people | Consolidated |
| Number of employees | 3,585 people | Consolidated |
| Wage gap between men and women (all employees) | 67.1% | Parent only |
| Average length of service (years) | 16.6 years | Parent only |
| Average annual salary | ¥7.14 million | Parent only |
| Average age (years) | 42.3 years old | Parent only |
| Number of employees | 1,181 people | Parent only |
| Number of employees | 1,181 people | Parent only |
| Number of employees | 1,181 people | Parent only |
| Wage gap between men and women (regular employees) | 69.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 69.5% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 16,034,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,642,700 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 10 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥49.00 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥6.8 billion | Consolidated |
| Number of shares | 40,150,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.1% | Consolidated |
| Shareholding ratio | 41.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,642,700 shares | Consolidated |
| Number of voting rights | 384,337 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥9.3 billion | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Number of issues | 23 issues | Consolidated |
| Total shareholder return | 203.3% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥161.3 billion | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 5 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥12.6 billion | Consolidated |
| Depreciation | ¥4.5 billion | Consolidated |
| Number of consolidated subsidiaries | 26 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 66.7% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 0.8% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥1.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥12.6 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥52.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥11.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥5.9 billion | Consolidated |
| Change in average annual salary from the previous year | 5.0% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥2.6 billion | Parent only |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.7 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥9.0 billion | Consolidated |
| Other | ¥3.1 billion | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥5.0 billion | Consolidated |
| Other, net | ¥2.1 billion | Consolidated |
| Goodwill | ¥7.7 billion | Consolidated |
| Goodwill | ¥7.7 billion | Consolidated |
| Work in process | ¥16.7 billion | Consolidated |
| Retained earnings | ¥85.3 billion | Consolidated |
| Prepaid expenses | ¥0.8 billion | Consolidated |
| Raw materials and supplies | ¥11.9 billion | Consolidated |
| Notes receivable - trade | ¥2.6 billion | Consolidated |
| Merchandise and finished goods | ¥3.5 billion | Consolidated |
| Non-current liabilities | ¥37.4 billion | Consolidated |
| Non-current assets | ¥96.7 billion | Consolidated |
| Land | ¥33.3 billion | Consolidated |
| Accounts receivable - trade | ¥29.5 billion | Consolidated |
| Contract assets | ¥4.3 billion | Consolidated |
| Allowance for construction loss | ¥0.5 billion | Consolidated |
| Buildings and structures, net | ¥21.0 billion | Consolidated |
| Construction in progress | ¥4.0 billion | Consolidated |
| Provision for directors' bonuses | ¥66.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥16.4 billion | Consolidated |
| Investment securities | ¥12.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥13.4 billion | Consolidated |
| Property, plant and equipment | ¥69.7 billion | Consolidated |
| Income taxes payable | ¥4.3 billion | Consolidated |
| Accrued consumption taxes | ¥1.4 billion | Consolidated |
| Accrued expenses | ¥6.2 billion | Consolidated |
| Shareholders' equity | ¥107.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥9.4 billion | Consolidated |
| Current liabilities | ¥51.0 billion | Consolidated |
| Current assets | ¥106.6 billion | Consolidated |
| Accumulated depreciation | ¥-51.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥10.6 billion | Consolidated |
| Cash and cash equivalents | ¥22.5 billion | Consolidated |
| Cash and deposits | ¥22.5 billion | Consolidated |
| Short-term loans payable | ¥11.3 billion | Consolidated |
| Bonds payable | ¥2.8 billion | Consolidated |
| Net assets | ¥114.9 billion | Consolidated |
| Net assets | ¥114.9 billion | Consolidated |
| Total assets | ¥203.3 billion | Consolidated |
| Total assets | ¥203.3 billion | Consolidated |
| Deferred tax liabilities | ¥5.5 billion | Consolidated |
| Deferred tax assets | ¥0.8 billion | Consolidated |
| Treasury stock | ¥-1.7 billion | Consolidated |
| Provision for product warranties | ¥0.8 billion | Consolidated |
| Valuation and translation adjustments | ¥5.8 billion | Consolidated |
| Liabilities | ¥88.4 billion | Consolidated |
| Liabilities and net assets | ¥203.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Capital surplus | ¥12.0 billion | Consolidated |
| Capital stock | ¥11.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.0 billion | Consolidated |
| Net defined benefit liability | ¥68.00 million | Consolidated |
| Net defined benefit asset | ¥2.2 billion | Consolidated |
| Long-term loans payable | ¥27.3 billion | Consolidated |
| Long-term prepaid expenses | ¥0.7 billion | Consolidated |
| Long-term loans receivable | ¥0.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥4.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥12.0 billion | Consolidated |
| Non-controlling interests | ¥1.6 billion | Consolidated |
| Customer relationship | ¥1.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥8.00 million | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥1.5 billion | Parent only |
| Other | ¥3.6 billion | Parent only |
| Other | ¥1.3 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥4.8 billion | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Other, net | ¥0.8 billion | Parent only |
| Work in process | ¥6.0 billion | Parent only |
| Retained earnings | ¥61.9 billion | Parent only |
| Legal retained earnings | ¥0.5 billion | Parent only |
| Prepaid pension cost | ¥0.9 billion | Parent only |
| Raw materials and supplies | ¥5.6 billion | Parent only |
| Notes receivable - trade | ¥2.4 billion | Parent only |
| Non-current liabilities | ¥35.3 billion | Parent only |
| Non-current assets | ¥81.7 billion | Parent only |
| Land | ¥25.2 billion | Parent only |
| Reserve for reduction entry2 | ¥8.0 billion | Parent only |
| Accounts receivable - trade | ¥14.6 billion | Parent only |
| Contract assets | ¥4.2 billion | Parent only |
| Allowance for construction loss | ¥26.00 million | Parent only |
| Buildings, net | ¥11.3 billion | Parent only |
| Construction in progress | ¥3.2 billion | Parent only |
| Provision for directors' bonuses | ¥66.00 million | Parent only |
| Investments and other assets | ¥35.8 billion | Parent only |
| Investment securities | ¥9.7 billion | Parent only |
| Property, plant and equipment | ¥45.6 billion | Parent only |
| Income taxes payable | ¥2.9 billion | Parent only |
| Accrued consumption taxes | ¥0.7 billion | Parent only |
| Accrued expenses | ¥2.6 billion | Parent only |
| Shareholders' equity | ¥84.2 billion | Parent only |
| Structures, net | ¥0.7 billion | Parent only |
| Machinery and equipment, net | ¥4.2 billion | Parent only |
| Current liabilities | ¥16.0 billion | Parent only |
| Current assets | ¥58.6 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥13.5 billion | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥3.5 billion | Parent only |
| Bonds payable | ¥2.8 billion | Parent only |
| Net assets | ¥88.9 billion | Parent only |
| Net assets | ¥88.9 billion | Parent only |
| Total assets | ¥140.3 billion | Parent only |
| Deferred tax liabilities | ¥4.5 billion | Parent only |
| Retained earnings brought forward | ¥53.3 billion | Parent only |
| Treasury stock | ¥-1.7 billion | Parent only |
| Provision for product warranties | ¥0.3 billion | Parent only |
| Valuation and translation adjustments | ¥4.8 billion | Parent only |
| Liabilities | ¥51.3 billion | Parent only |
| Liabilities and net assets | ¥140.3 billion | Parent only |
| Accounts payable - trade | ¥5.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥12.1 billion | Parent only |
| Legal capital surplus | ¥11.7 billion | Parent only |
| Capital stock | ¥11.9 billion | Parent only |
| Vehicles, net | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥27.2 billion | Parent only |
| Long-term loans receivable | ¥6.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥18.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥7.9 billion | Parent only |
Statement of income (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other comprehensive income | ¥-0.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-1.2 billion | Consolidated |
| Amortization of goodwill | ¥0.9 billion | Consolidated |
| Dividends from surplus | ¥-5.9 billion | Consolidated |
| Comprehensive income | ¥2.8 billion | Consolidated |
| Interest and dividend income | ¥0.5 billion | Consolidated |
| Operating income | ¥8.9 billion | Consolidated |
| Operating income | ¥8.9 billion | Consolidated |
| Non-operating income | ¥1.7 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥87.00 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥30.00 million | Consolidated |
| Gain on sales of non-current assets | ¥5.00 million | Consolidated |
| Cost of sales | ¥131.5 billion | Consolidated |
| Gross profit (loss) | ¥29.8 billion | Consolidated |
| Net sales | ¥161.3 billion | Consolidated |
| Net sales | ¥161.3 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Provision for directors' bonuses | ¥66.00 million | Consolidated |
| Employees' salaries and allowances | ¥8.9 billion | Consolidated |
| Gain on sales of investment securities | ¥5.7 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.3 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥16.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥2.00 million | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥5.3 billion | Consolidated |
| Income taxes | ¥5.0 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Impairment loss | ¥97.00 million | Consolidated |
| Impairment loss | ¥97.00 million | Consolidated |
| Foreign exchange gains | ¥0.9 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.3 billion | Consolidated |
| Extraordinary income | ¥5.8 billion | Consolidated |
| Extraordinary loss | ¥6.6 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.2 billion | Consolidated |
| Research and development expenses | ¥1.8 billion | Consolidated |
| Income (loss) before income taxes | ¥8.7 billion | Consolidated |
| Income (loss) before income taxes | ¥8.7 billion | Consolidated |
| Ordinary income | ¥9.5 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Subsidy income | ¥30.00 million | Consolidated |
| Provision for product warranties | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥21.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.6 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Miscellaneous income | ¥0.3 billion | Consolidated |
| Miscellaneous expenses | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-32.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥7.00 million | Consolidated |
| Other | ¥10.00 million | Parent only |
| Dividends from surplus | ¥-5.9 billion | Parent only |
| Interest and dividend income | ¥2.3 billion | Parent only |
| Operating income | ¥3.7 billion | Parent only |
| Non-operating income | ¥3.7 billion | Parent only |
| Non-operating expenses | ¥0.7 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥7.00 million | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥30.00 million | Parent only |
| Gain on sales of non-current assets | ¥2.00 million | Parent only |
| Cost of sales | ¥55.6 billion | Parent only |
| Gross profit (loss) | ¥14.3 billion | Parent only |
| Net sales | ¥69.9 billion | Parent only |
| Net income (loss) | ¥6.0 billion | Parent only |
| Net income (loss) | ¥6.0 billion | Parent only |
| Employees' salaries and allowances | ¥4.5 billion | Parent only |
| Gain on sales of investment securities | ¥5.3 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥3.4 billion | Parent only |
| Income taxes | ¥3.1 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Depreciation | ¥0.6 billion | Parent only |
| Impairment loss | ¥97.00 million | Parent only |
| Foreign exchange gains | ¥1.2 billion | Parent only |
| Extraordinary income | ¥7.7 billion | Parent only |
| Extraordinary loss | ¥5.3 billion | Parent only |
| Welfare expenses | ¥1.1 billion | Parent only |
| Income (loss) before income taxes | ¥9.2 billion | Parent only |
| Ordinary income | ¥6.7 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Subsidy income | ¥30.00 million | Parent only |
| Provision for product warranties | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥10.6 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥2.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-37.00 million | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥2.5 billion | Parent only |
| Miscellaneous income | ¥0.2 billion | Parent only |
| Miscellaneous expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-2.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.4 billion | Consolidated |
| Total changes during the period | ¥-0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.0 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.0 billion | Consolidated |
| Other | ¥-0 | Consolidated |
| Other non operating expenses income | ¥-0.9 billion | Consolidated |
| Increase decrease in other provision | ¥-75.00 million | Consolidated |
| Amortization of goodwill | ¥0.9 billion | Consolidated |
| Repayments of lease obligations | ¥-84.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-0.5 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.5 billion | Consolidated |
| Purchase of non-current assets | ¥-14.2 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥8.00 million | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-5.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.4 billion | Consolidated |
| Purchase of shares of subsidiaries | ¥-0.2 billion | Consolidated |
| Subtotal | ¥7.5 billion | Consolidated |
| Purchase of investment securities | ¥-66.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥7.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-5.7 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-16.00 million | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥-3.1 billion | Consolidated |
| Income taxes paid | ¥-3.7 billion | Consolidated |
| Depreciation | ¥4.9 billion | Consolidated |
| Impairment loss | ¥97.00 million | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥-7.9 billion | Consolidated |
| Decrease increase in short term loans receivable | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Dividends | ¥-5.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥20.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-8.00 million | Consolidated |
| Payments of long-term loans receivable | ¥-7.00 million | Consolidated |
| Collection of long-term loans receivable | ¥25.00 million | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated | Disclosed |
| Dividend per share | 140 | Parent only | Disclosed |
| Number of employees | 3,585 | Consolidated | Disclosed |
| Net assets | ¥114.9 billion | Consolidated | Disclosed |
| Net sales | ¥161.3 billion | Consolidated | Disclosed |
| Operating income | ¥8.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥9.5 billion | Consolidated | Disclosed |
| Net income | ¥3.7 billion | Consolidated | Disclosed |
| Total assets | ¥203.3 billion | Consolidated | Disclosed |
| Operating margin | 5.5% | Consolidated | Calculated |
| Net margin | 2.3% | Consolidated | Calculated |
| Sales per employee | 45001953 yen | Consolidated | Calculated |
| Total asset turnover | 0.79 times | Consolidated | Calculated |
| Net assets to total assets | 56.5% | Consolidated | Calculated |