TOKYO RADIATOR MFG
TOKYO RADIATOR MFG. CO., LTD.
Company highlights
The largest segment by revenue is Japan, at 82.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOKYO RADIATOR MFG
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥29.0 billion | 82.1% | ¥26.4 billion | ¥1.7 billion | 72.4% | 5.8% | ¥1.1 billion |
| China | ¥3.4 billion | 9.7% | ¥4.4 billion | ¥0.5 billion | 19.8% | 13.4% | ¥0.4 billion |
| Asia | ¥2.9 billion | 8.3% | ¥3.3 billion | ¥0.2 billion | 7.9% | 6.2% | ¥0.2 billion |
| Total of the businesses | ¥35.4 billion | 100.0% | ¥2.3 billion | 100.0% | |||
Revenue and profit
TOKYO RADIATOR MFG
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥0.7 billion | Consolidated |
| Shipping expense | ¥0.4 billion | Consolidated | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥82.99 million | Parent only | |
| Retirement benefit expenses | ¥-4.85 million | Consolidated | |
| Provision for product warranties | ¥0.31 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.4 billion | Consolidated |
| Ordinary income | ¥2.5 billion | Consolidated | |
| Operating income | ¥2.4 billion | Consolidated | |
| Net income | ¥2.0 billion | Consolidated |
TOKYO RADIATOR MFG
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥0.7 billion
- Shipping expense ¥0.4 billion
- Research and development expenses ¥0.2 billion
- Depreciation ¥0.1 billion
- Provision for product warranties ¥0.0 billion
- Other (not itemized) ¥1.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOKYO RADIATOR MFG
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOKYO RADIATOR MFG
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥27.0B | ¥31.8B | ¥33.4B | ¥34.1B | ¥35.4B |
| Year on year (%) | +3.8% | +17.8% | +5.1% | +2.0% | +3.9% |
| Ordinary income (loss) | ¥0.1B | ¥0.8B | ¥1.5B | ¥1.9B | ¥2.5B |
| Change from prior year | -74.3% | +784.7% | +82.4% | +24.0% | +32.3% |
| Ordinary income (loss) as a share of Net sales | 0.4% | 2.7% | 4.6% | 5.6% | 7.2% |
| Change (percentage points) | -1.1 points | +2.3 points◆ | +2.0 points | +1.0 points | +1.5 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue -2.3 points
- 2023Ordinary income (loss) as a share of revenue +2.3 points
TOKYO RADIATOR MFG
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOKYO RADIATOR MFG
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥27.0 billion | ¥31.8 billion | ¥33.4 billion | ¥34.1 billion | ¥35.4 billion |
| Ordinary income (loss) | ¥95.98 million | ¥0.8 billion | ¥1.5 billion | ¥1.9 billion | ¥2.5 billion |
| Net income (loss) attributable to owners of parent | ¥-0.8 billion | ¥-0.7 billion | ¥1.7 billion | ¥1.4 billion | ¥2.0 billion |
| Comprehensive income | ¥0.6 billion | ¥-0.3 billion | ¥3.0 billion | ¥2.4 billion | ¥2.8 billion |
| Net assets | ¥23.3 billion | ¥19.1 billion | ¥21.9 billion | ¥24.0 billion | ¥26.1 billion |
| Total assets | ¥31.6 billion | ¥29.2 billion | ¥31.6 billion | ¥32.9 billion | ¥33.4 billion |
| Net assets per share | 1,503.91 yen | 1,844.51 yen | 2,124.29 yen | 2,327.87 yen | 2,527.53 yen |
| Basic earnings (loss) per share | -55.68 yen | -52.78 yen | 179.07 yen | 151.12 yen | 214.85 yen |
| Equity-to-asset ratio | 68.4% | 59.4% | 63.1% | 66.7% | 72.0% |
| Return on equity | -3.7% | -3.7% | 9.0% | 6.8% | 8.9% |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | ¥3.5 billion | ¥1.3 billion | ¥2.3 billion | ¥1.7 billion |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | ¥-0.9 billion | ¥-1.3 billion | ¥-0.6 billion | ¥-2.0 billion |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | ¥-4.0 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥6.5 billion | ¥5.2 billion | ¥5.2 billion | ¥6.7 billion | ¥5.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.1 billion | ¥24.0 billion | ¥26.1 billion | ¥26.6 billion | ¥29.1 billion |
| Ordinary income (loss) | ¥-0.3 billion | ¥0.5 billion | ¥1.5 billion | ¥2.0 billion | ¥2.6 billion |
| Net income (loss) | ¥-0.5 billion | ¥-0.7 billion | ¥2.0 billion | ¥1.9 billion | ¥2.3 billion |
| Capital stock | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 14,400,000 shares | 14,400,000 shares | 14,400,000 shares | 10,400,000 shares | 10,400,000 shares |
| Net assets | ¥14.2 billion | ¥9.7 billion | ¥11.8 billion | ¥13.5 billion | ¥15.5 billion |
| Total assets | ¥20.6 billion | ¥18.5 billion | ¥20.4 billion | ¥20.6 billion | ¥21.1 billion |
| Net assets per share | 988.42 yen | 1,030.13 yen | 1,257.86 yen | 1,428.44 yen | 1,627.75 yen |
| Dividend per share | 8 yen | 16 yen | 23 yen | 45.5 yen | 65 yen |
| Interim dividend per share | 8 yen | 8 yen | 9 yen | 13 yen | 29 yen |
| Basic earnings (loss) per share | -34.67 yen | -54.47 yen | 211.21 yen | 199.53 yen | 246.49 yen |
| Equity-to-asset ratio | 69.0% | 52.2% | 57.9% | 65.4% | 73.4% |
| Return on equity | -3.4% | -6.2% | 18.5% | 14.9% | 16.1% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 10.9% | 22.8% | 26.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥65 | ¥29 | 26.4% | |
| FY ending 3/2025 | ¥45.5 | ¥13 | 22.8% | |
| FY ending 3/2024 | ¥23 | ¥9 | 10.9% | |
| FY ending 3/2023 | ¥16 | ¥8 | Could not be retrieved | |
| FY ending 3/2022 | ¥8 | ¥8 | Could not be retrieved | |
| FY ending 3/2021 | ¥7.5 | ¥0 | Could not be retrieved | |
| FY ending 3/2020 | ¥15 | ¥7.5 | Could not be retrieved | |
| FY ending 3/2019 | ¥12 | ¥6.5 | 21.1% | |
| FY ending 3/2018 | ¥11 | ¥5.5 | 29.1% | |
| FY ending 3/2017 | ¥10 | ¥5 | 28.9% | |
| FY ending 3/2016 | ¥8 | ¥4 | 25.8% | |
| FY ending 3/2015 | ¥7.5 | ¥3.75 | 16.5% | |
| FY ending 3/2014 | ¥7.5 | ¥3.75 | 15.1% | |
| FY ending 3/2013 | ¥7.5 | ¥3.75 | 11.7% |
TOKYO RADIATOR MFG
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOKYO RADIATOR MFG
Unit %Source Annual securities reports
- Financial institutions6.13%
- Securities firms3.18%
- Other corporations34.77%
- Foreign holders (institutions)11.60%
- Foreign holders (individuals)0.05%
- Individuals and others44.27%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | マレリ株式会社 | 12.11% | 1,153,000 |
| 2 | いすゞ自動車株式会社 | 7.09% | 675,000 |
| 3 | 山崎金属産業株式会社 | 5.51% | 525,000 |
| 4 | 佐藤商事株式会社 | 5.26% | 501,000 |
| 5 | 日色 隆善 | 4.94% | 470,000 |
| 6 | 合同会社フルーエ | 3.32% | 316,000 |
| 7 | 株式会社みずほ銀行(常任代理人 株式会社日本カストディ銀行) | 3.15% | 300,000 |
| 8 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 2.61% | 248,000 |
| 9 | 東京ラヂエーター製造 取引先持株会 | 2.09% | 198,000 |
| 10 | EUROPEAN DEPOSITARY BANK SA-DUBLIN - BUTTERMERE DEEP VALUE FUND LIMITED(常任代理人 シティバンク、エヌ・エイ東京支店) | 2.03% | 193,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥1.0 billion |
| FY ending 3/2021 | ¥1.7 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Japan | ¥0.2 billion | ¥0.8 billion |
| China | Could not be retrieved | ¥96.00 million |
| Asia | Could not be retrieved | ¥26.00 million |
Revenue scale in the same industry
TOKYO RADIATOR MFG
Source Annual securities reports of each company
Transportation Equipment: 86 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 TOYOTA MOTOR ¥50.7T
- 2 HONDA MOTOR ¥21.8T
- 3 NISSAN MOTOR ¥12.0T
- … 58 companies
- 62 TANAKA SEIMITSU KOGYO ¥43.8B
- 63 THE KINKI SHARYO ¥37.1B
- 64 TOKYO RADIATOR MFGThis company ¥35.4B
- 65 YASUNAGA ¥34.0B
- 66 IKUYO ¥30.1B
- … 20 companies
Workforce information
Women 41.2 yrs Average length of service by gender
Women 64 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 604 |
| Annual paid leave taken (all employees) | 66% |
| Childcare leave taken, men |
81.8% |
| Childcare leave taken, women |
0% |
| Share of managers who are women | 3.2% |
| Share of board members who are women | 0% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 9,818 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥41.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥20.02 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Net sales | ¥35.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Cash and cash equivalents | ¥5.7 billion | Consolidated |
| Net assets | ¥26.1 billion | Consolidated |
| Ordinary income (loss) | ¥2.5 billion | Consolidated |
| Total assets | ¥33.4 billion | Consolidated |
| Return on equity | 8.9% | Consolidated |
| Equity-to-asset ratio | 72.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 214.85 yen | Consolidated |
| Net assets per share | 2,527.53 yen | Consolidated |
| Dividend per share | 65 yen | Parent only |
| Net sales | ¥29.1 billion | Parent only |
| Net income (loss) | ¥2.3 billion | Parent only |
| Total number of issued shares (common stock) | 10,400,000 shares | Parent only |
| Net assets | ¥15.5 billion | Parent only |
| Ordinary income (loss) | ¥2.6 billion | Parent only |
| Total assets | ¥21.1 billion | Parent only |
| Return on equity | 16.1% | Parent only |
| Equity-to-asset ratio | 73.4% | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Payout ratio | 26.4% | Parent only |
| Interim dividend per share | 29 yen | Parent only |
| Basic earnings (loss) per share | 246.49 yen | Parent only |
| Net assets per share | 1,627.75 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 816 people | Consolidated |
| Number of employees | 816 people | Consolidated |
| Wage gap between men and women (all employees) | 75.3% | Parent only |
| Average length of service (years) | 17.5 years | Parent only |
| Average annual salary | ¥7.16 million | Parent only |
| Average age (years) | 43.4 years old | Parent only |
| Number of employees | 492 people | Parent only |
| Number of employees | 492 people | Parent only |
| Wage gap between men and women (regular employees) | 83.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 76.7% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥35.4 billion | Consolidated |
| Average number of temporary employees | 237 people | Consolidated |
| Average number of temporary employees | 237 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.0 billion | Consolidated |
| Write-downs of inventories | ¥0.41 million | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 201 people | Parent only |
| Average number of temporary employees | 201 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 81.8% | Parent only |
| Ratio of female employees in managerial positions | 2.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,580,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 878,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.67 million | Consolidated |
| Number of shares | 10,400,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.5% | Consolidated |
| Shareholding ratio | 48.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 878,600 shares | Consolidated |
| Number of voting rights | 95,074 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.10 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.1 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 245.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.0 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥41.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥20.02 million | Consolidated |
| Fees for audit and attestation services - total | ¥41.60 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥20.02 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥56.97 million | Consolidated |
| Revenue | ¥17.49 million | Consolidated |
| Revenue | ¥0.01 million | Consolidated |
| Revenue | ¥5.8 billion | Consolidated |
| Change in average annual salary from the previous year | 8.9% | Parent only |
| Revenue | ¥56.97 million | Parent only |
| Revenue | ¥0.01 million | Parent only |
Balance sheet (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥83.59 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Work in process | ¥0.5 billion | Consolidated |
| Retained earnings | ¥18.0 billion | Consolidated |
| Raw materials and supplies | ¥1.8 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Notes receivable - trade | ¥5.8 billion | Consolidated |
| Merchandise and finished goods | ¥1.0 billion | Consolidated |
| Electronically recorded obligations non operating | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥1.3 billion | Consolidated |
| Non-current assets | ¥12.1 billion | Consolidated |
| Land | ¥1.1 billion | Consolidated |
| Accounts receivable - trade | ¥5.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥7.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.8 billion | Consolidated |
| Buildings and structures | ¥6.9 billion | Consolidated |
| Buildings and structures, net | ¥2.7 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥3.5 billion | Consolidated |
| Investment securities | ¥2.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.9 billion | Consolidated |
| Property, plant and equipment | ¥8.5 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥1.3 billion | Consolidated |
| Shareholders' equity | ¥19.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥18.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.7 billion | Consolidated |
| Current liabilities | ¥6.1 billion | Consolidated |
| Current assets | ¥21.3 billion | Consolidated |
| Accumulated depreciation | ¥-6.8 billion | Consolidated |
| Accumulated depreciation | ¥-4.2 billion | Consolidated |
| Accumulated depreciation | ¥-14.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.7 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥5.7 billion | Consolidated |
| Cash and deposits | ¥8.5 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥22.50 million | Consolidated |
| Net assets | ¥26.1 billion | Consolidated |
| Net assets | ¥26.1 billion | Consolidated |
| Total assets | ¥33.4 billion | Consolidated |
| Total assets | ¥33.4 billion | Consolidated |
| Deferred tax liabilities | ¥1.0 billion | Consolidated |
| Deferred tax assets | ¥84.16 million | Consolidated |
| Treasury stock | ¥-0.6 billion | Consolidated |
| Provision for product warranties | ¥30.79 million | Consolidated |
| Accounts payable facilities | ¥0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥4.6 billion | Consolidated |
| Liabilities | ¥7.3 billion | Consolidated |
| Liabilities and net assets | ¥33.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-22.50 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.8 billion | Consolidated |
| Net defined benefit liability | ¥31.87 million | Consolidated |
| Net defined benefit asset | ¥1.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥3.2 billion | Consolidated |
| Non-controlling interests | ¥2.0 billion | Consolidated |
| Other | ¥26.57 million | Parent only |
| Other | ¥51.33 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥17.23 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Parent only |
| Other capital surplus | ¥16.91 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| Retained earnings | ¥12.9 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Prepaid pension cost | ¥71.30 million | Parent only |
| Prepaid expenses | ¥86.77 million | Parent only |
| Raw materials and supplies | ¥0.8 billion | Parent only |
| Merchandise and finished goods | ¥0.4 billion | Parent only |
| Electronically recorded obligations non operating | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥26.57 million | Parent only |
| Non-current assets | ¥10.4 billion | Parent only |
| Land | ¥1.1 billion | Parent only |
| Accounts receivable - trade | ¥4.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥2.1 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Investments and other assets | ¥3.5 billion | Parent only |
| Investment securities | ¥2.1 billion | Parent only |
| Property, plant and equipment | ¥6.7 billion | Parent only |
| Accounts receivable - other | ¥0.4 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥1.1 billion | Parent only |
| Shareholders' equity | ¥14.4 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥2.7 billion | Parent only |
| Current liabilities | ¥5.6 billion | Parent only |
| Current assets | ¥10.7 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥1.6 billion | Parent only |
| Net assets | ¥15.5 billion | Parent only |
| Net assets | ¥15.5 billion | Parent only |
| Total assets | ¥21.1 billion | Parent only |
| Deferred tax assets | ¥38.49 million | Parent only |
| Retained earnings brought forward | ¥12.8 billion | Parent only |
| Treasury stock | ¥-0.6 billion | Parent only |
| Provision for product warranties | ¥30.79 million | Parent only |
| Accounts payable facilities | ¥0.3 billion | Parent only |
| Valuation and translation adjustments | ¥1.1 billion | Parent only |
| Liabilities | ¥5.6 billion | Parent only |
| Liabilities and net assets | ¥21.1 billion | Parent only |
| Accounts payable - trade | ¥2.3 billion | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Vehicles, net | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥24.38 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.7 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥3.0 billion | Parent only |
| Deposits received | ¥46.88 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.25 million | Consolidated |
| Other | ¥3.79 million | Consolidated |
| Other comprehensive income | ¥0.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥2.8 billion | Consolidated |
| Interest income | ¥86.80 million | Consolidated |
| Commission fee | ¥7.67 million | Consolidated |
| Rent income | ¥1.63 million | Consolidated |
| Dividend income | ¥80.08 million | Consolidated |
| Operating income | ¥2.4 billion | Consolidated |
| Operating income | ¥2.4 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥24.36 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.71 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥30.0 billion | Consolidated |
| Gross profit (loss) | ¥5.4 billion | Consolidated |
| Net sales | ¥35.4 billion | Consolidated |
| Net sales | ¥35.4 billion | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Employees' salaries and allowances | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Interest expenses | ¥14.77 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Foreign exchange losses | ¥5.78 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥0.71 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥83.09 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.0 billion | Consolidated |
| Shipping expense | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥2.4 billion | Consolidated |
| Income (loss) before income taxes | ¥2.4 billion | Consolidated |
| Ordinary income | ¥2.5 billion | Consolidated |
| Disposal of treasury stock | ¥83.43 million | Consolidated |
| Purchase of treasury stock | ¥-0.08 million | Consolidated |
| Provision for product warranties | ¥0.31 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥-4.85 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥82.47 million | Consolidated |
| Other | ¥9.94 million | Parent only |
| Other | ¥0.91 million | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest income | ¥0.14 million | Parent only |
| Commission fee | ¥7.25 million | Parent only |
| Rent income | ¥4.14 million | Parent only |
| Dividend income | ¥1.1 billion | Parent only |
| Operating income | ¥1.5 billion | Parent only |
| Non-operating income | ¥1.1 billion | Parent only |
| Non-operating expenses | ¥6.73 million | Parent only |
| Loss on retirement of non-current assets | ¥0.1 billion | Parent only |
| Cost of sales | ¥25.5 billion | Parent only |
| Gross profit (loss) | ¥3.6 billion | Parent only |
| Net sales | ¥29.1 billion | Parent only |
| Net income (loss) | ¥2.3 billion | Parent only |
| Net income (loss) | ¥2.3 billion | Parent only |
| Employees' salaries and allowances | ¥0.4 billion | Parent only |
| Interest expenses | ¥5.80 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥82.99 million | Parent only |
| Foreign exchange gains | ¥0.60 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Shipping expense | ¥0.3 billion | Parent only |
| Research and development expenses | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥2.5 billion | Parent only |
| Ordinary income | ¥2.6 billion | Parent only |
| Disposal of treasury stock | ¥83.43 million | Parent only |
| Purchase of treasury stock | ¥-0.08 million | Parent only |
| Provision for product warranties | ¥0.31 million | Parent only |
| Selling, general and administrative expenses | ¥2.1 billion | Parent only |
| Retirement benefit expenses | ¥-9.26 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Consolidated |
| Total changes during the period | ¥2.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-80.20 million | Consolidated |
| Other | ¥-80.35 million | Consolidated |
| Repayments of lease obligations | ¥-42.34 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.9 billion | Consolidated |
| Interest expenses paid | ¥-14.77 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-1.2 billion | Consolidated |
| Subtotal | ¥1.9 billion | Consolidated |
| Increase (decrease) in provisions | ¥-20.25 million | Consolidated |
| Purchase of investment securities | ¥-2.67 million | Consolidated |
| Interest expenses | ¥14.77 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥15.63 million | Consolidated |
| Decrease in consumption taxes payable | ¥11.11 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.3 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.3 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.40 million | Consolidated |
| Purchase of intangible assets | ¥-41.82 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.08 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥6.15 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-61.09 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated | Disclosed |
| Dividend per share | 65 | Parent only | Disclosed |
| Number of employees | 816 | Consolidated | Disclosed |
| Net assets | ¥26.1 billion | Consolidated | Disclosed |
| Net sales | ¥35.4 billion | Consolidated | Disclosed |
| Operating income | ¥2.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.5 billion | Consolidated | Disclosed |
| Net income | ¥2.0 billion | Consolidated | Disclosed |
| Total assets | ¥33.4 billion | Consolidated | Disclosed |
| Operating margin | 6.7% | Consolidated | Calculated |
| Net margin | 5.8% | Consolidated | Calculated |
| Sales per employee | 43361127 yen | Consolidated | Calculated |
| Total asset turnover | 1.06 times | Consolidated | Calculated |
| Net assets to total assets | 78.1% | Consolidated | Calculated |