TACHI-S
TACHI-S CO.,LTD.
Company highlights
The largest segment by revenue is Japan, at 40.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TACHI-S
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥108.6 billion | 40.4% | ¥115.5 billion | ¥6.2 billion | 52.8% | 5.7% | ¥6.8 billion |
| Middle and South America | ¥103.7 billion | 38.6% | ¥103.7 billion | ¥2.3 billion | 20.1% | 2.3% | ¥3.0 billion |
| North America | ¥41.4 billion | 15.4% | ¥43.8 billion | ¥0.5 billion | 4.4% | 1.2% | ¥-65.00 million |
| China | ¥9.0 billion | 3.3% | ¥18.2 billion | ¥1.6 billion | 13.9% | 18.0% | ¥-0.6 billion |
| Southeast Asia | ¥6.3 billion | 2.3% | ¥4.1 billion | ¥1.0 billion | 8.8% | 16.5% | ¥0.6 billion |
| Total of the businesses | ¥269.0 billion | 100.0% | ¥11.7 billion | 100.0% | |||
Revenue and profit
TACHI-S
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥10.4 billion | Consolidated |
| Employees' salaries and allowances | ¥6.1 billion | Consolidated | |
| Freight out | ¥2.7 billion | Consolidated | |
| Experiment and research expenses | ¥1.3 billion | Parent only | |
| Depreciation | ¥0.7 billion | Consolidated | |
| Bonuses | ¥0.6 billion | Parent only | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥63.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥31.8 billion | Consolidated |
| Ordinary income | ¥13.8 billion | Consolidated | |
| Operating income | ¥11.6 billion | Consolidated | |
| Net income | ¥9.3 billion | Consolidated |
TACHI-S
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥10.4 billion
- Employees' salaries and allowances ¥6.1 billion
- Freight out ¥2.7 billion
- Experiment and research expenses ¥1.3 billion
- Depreciation ¥0.7 billion
- Bonuses ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
TACHI-S
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TACHI-S
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥206.4B | ¥243.4B | ¥292.9B | ¥285.4B | ¥269.0B |
| Year on year (%) | +4.0% | +17.9% | +20.3%◆ | -2.6% | -5.7% |
| Ordinary income (loss) | -¥3.5B | ¥2.0B | ¥8.8B | ¥10.8B | ¥13.8B |
| Change from prior year | 0.49x | loss to profit◆ | +343.7% | +23.0% | +28.3% |
| Ordinary income (loss) as a share of Net sales | -1.7% | 0.8% | 3.0% | 3.8% | 5.1% |
| Change (percentage points) | +1.9 points | +2.5 points◆ | +2.2 points◆ | +0.8 points | +1.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2014Ordinary income (loss) as a share of revenue -2.2 points
- 2021Net sales year on year -29.7%, Ordinary income (loss) as a share of revenue -4.0 points, Ordinary income (loss) profit to loss
- 2023Ordinary income (loss) as a share of revenue +2.5 points, Ordinary income (loss) loss to profit
- 2024Net sales year on year +20.3%, Ordinary income (loss) as a share of revenue +2.2 points
TACHI-S
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TACHI-S
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥206.4 billion | ¥243.4 billion | ¥292.9 billion | ¥285.4 billion | ¥269.0 billion |
| Ordinary income (loss) | ¥-3.5 billion | ¥2.0 billion | ¥8.8 billion | ¥10.8 billion | ¥13.8 billion |
| Net income (loss) attributable to owners of parent | ¥-2.1 billion | ¥5.8 billion | ¥5.4 billion | ¥11.3 billion | ¥9.3 billion |
| Comprehensive income | ¥2.7 billion | ¥11.0 billion | ¥13.3 billion | ¥10.3 billion | ¥12.6 billion |
| Net assets | ¥79.2 billion | ¥86.5 billion | ¥96.3 billion | ¥98.2 billion | ¥105.9 billion |
| Total assets | ¥159.0 billion | ¥170.0 billion | ¥180.8 billion | ¥172.0 billion | ¥170.4 billion |
| Net assets per share | 2,129.09 yen | 2,346.9 yen | 2,618.84 yen | 2,808.25 yen | 3,055.91 yen |
| Basic earnings (loss) per share | -60.19 yen | 170.09 yen | 158.25 yen | 329.93 yen | 271.03 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 325.9 yen | 233.49 yen |
| Equity-to-asset ratio | 45.8% | 47.3% | 49.7% | 56.0% | 61.6% |
| Return on equity | -2.8% | 7.6% | 6.4% | 12.2% | 9.2% |
| Net cash provided by (used in) operating activities | ¥-0.4 billion | ¥3.7 billion | ¥18.4 billion | ¥9.8 billion | ¥13.6 billion |
| Net cash provided by (used in) investing activities | ¥2.0 billion | ¥6.7 billion | ¥-2.1 billion | ¥4.0 billion | ¥-3.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-10.0 billion | ¥-13.4 billion | ¥-9.3 billion | ¥-12.4 billion |
| Cash and cash equivalents | ¥29.4 billion | ¥32.9 billion | ¥39.1 billion | ¥43.6 billion | ¥44.6 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥75.2 billion | ¥95.8 billion | ¥114.4 billion | ¥107.3 billion | ¥99.8 billion |
| Ordinary income (loss) | ¥-5.9 billion | ¥3.6 billion | ¥6.2 billion | ¥9.6 billion | ¥14.5 billion |
| Net income (loss) | ¥-2.9 billion | ¥8.7 billion | ¥5.9 billion | ¥10.8 billion | ¥13.3 billion |
| Capital stock | ¥9.0 billion | ¥9.0 billion | ¥9.0 billion | ¥9.0 billion | ¥9.0 billion |
| Total number of issued shares (common stock) | 35,242,000 shares | 35,242,000 shares | 35,242,000 shares | 35,242,000 shares | 35,242,000 shares |
| Net assets | ¥47.2 billion | ¥53.0 billion | ¥57.3 billion | ¥63.4 billion | ¥73.5 billion |
| Total assets | ¥92.3 billion | ¥100.7 billion | ¥94.4 billion | ¥96.9 billion | ¥101.3 billion |
| Net assets per share | 1,378.82 yen | 1,547.58 yen | 1,672.23 yen | 1,850.11 yen | 2,141.58 yen |
| Dividend per share | 63.6 yen | 73.6 yen | 92.8 yen | 103.8 yen | 105 yen |
| Interim dividend per share | 31.8 yen | 36.8 yen | 46.4 yen | 51.9 yen | 51.9 yen |
| Basic earnings (loss) per share | -83.34 yen | 255.07 yen | 172.25 yen | 314.67 yen | 388.06 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 310.82 yen | 334.31 yen |
| Equity-to-asset ratio | 51.1% | 52.6% | 60.7% | 65.5% | 72.5% |
| Return on equity | -5.7% | 17.4% | 10.7% | 17.9% | 19.4% |
| Payout ratio | -76.3% | 28.9% | 53.9% | 33.0% | 27.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥105 | ¥51.9 | 27.1% | |
| FY ending 3/2025 | ¥103.8 | ¥51.9 | 33.0% | |
| FY ending 3/2024 | ¥92.8 | ¥46.4 | 53.9% | |
| FY ending 3/2023 | ¥73.6 | ¥36.8 | 28.9% | |
| FY ending 3/2022 | ¥63.6 | ¥31.8 | -76.3% | |
| FY ending 3/2021 | ¥6.5 | Could not be retrieved | -2.9% | |
| FY ending 3/2020 | ¥26 | ¥13 | 35.0% | |
| FY ending 3/2019 | ¥25 | ¥12 | 40.6% | |
| FY ending 3/2018 | ¥21 | ¥10 | 14.6% | |
| FY ending 3/2017 | ¥19 | ¥9 | 16.0% | |
| FY ending 3/2016 | ¥16 | ¥8 | 43.4% | |
| FY ending 3/2015 | ¥16 | ¥8 | 21.4% | |
| FY ending 3/2014 | ¥16 | ¥7 | 27.2% | |
| FY ending 3/2013 | ¥14 | ¥7 | 13.4% |
TACHI-S
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TACHI-S
Unit %Source Annual securities reports
- Financial institutions24.90%
- Securities firms1.82%
- Other corporations6.55%
- Foreign holders (institutions)20.09%
- Foreign holders (individuals)0.11%
- Individuals and others46.53%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 14.49% | 5,016,700 |
| 2 | 株式会社日本カストディ銀行(信託口) | 4.22% | 1,460,998 |
| 3 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 3.14% | 1,085,351 |
| 4 | 齊藤 潔 | 2.32% | 801,895 |
| 5 | 株式会社三井住友銀行 | 2.17% | 750,000 |
| 6 | タチエス取引先持株会 | 2.16% | 747,350 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 2.03% | 701,296 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部) | 1.88% | 651,619 |
| 9 | 山本 紀子 | 1.48% | 511,100 |
| 10 | 齋藤 均 | 1.44% | 498,430 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥4.7 billion | ¥4.7 billion |
| FY ending 3/2025 | ¥3.7 billion | Could not be retrieved |
| FY ending 3/2021 | ¥4.8 billion | ¥4.8 billion |
| FY ending 3/2020 | ¥5.6 billion | Could not be retrieved |
| FY ending 3/2017 | ¥4.1 billion | Could not be retrieved |
| FY ending 3/2016 | ¥4.3 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Japan | ¥2.6 billion |
| Middle and South America | ¥0.9 billion |
| North America | ¥0.4 billion |
| China | ¥0.2 billion |
| Southeast Asia | ¥0.5 billion |
Revenue scale in the same industry
TACHI-S
Source Annual securities reports of each company
Transportation Equipment: 86 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 TOYOTA MOTOR ¥50.7T
- 2 HONDA MOTOR ¥21.8T
- 3 NISSAN MOTOR ¥12.0T
- … 27 companies
- 31 F-TECH ¥291.9B
- 32 ShinMaywa Industries ¥285.0B
- 33 TACHI-SThis company ¥269.0B
- 34 F.C.C.CO ¥260.8B
- 35 PRESS KOGYO ¥202.2B
- … 51 companies
Workforce information
Women 9.5 yrs Average length of service by gender
Women 141 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,428 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
15 hours |
| Annual paid leave taken |
73.7% |
| Childcare leave taken, men |
64.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.5% |
| Share of board members who are women | 7.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,610 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥59.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥92.00 million |
| Non-audit fees (this year, network firms) | ¥22.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥12.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥13.6 billion | Consolidated |
| Net sales | ¥269.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Diluted earnings per share | 233.49 yen | Consolidated |
| Cash and cash equivalents | ¥44.6 billion | Consolidated |
| Net assets | ¥105.9 billion | Consolidated |
| Ordinary income (loss) | ¥13.8 billion | Consolidated |
| Total assets | ¥170.4 billion | Consolidated |
| Return on equity | 9.2% | Consolidated |
| Equity-to-asset ratio | 61.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥9.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.4 billion | Consolidated |
| Basic earnings (loss) per share | 271.03 yen | Consolidated |
| Net assets per share | 3,055.91 yen | Consolidated |
| Dividend per share | 105 yen | Parent only |
| Net sales | ¥99.8 billion | Parent only |
| Net income (loss) | ¥13.3 billion | Parent only |
| Diluted earnings per share | 334.31 yen | Parent only |
| Total number of issued shares (common stock) | 35,242,000 shares | Parent only |
| Net assets | ¥73.5 billion | Parent only |
| Ordinary income (loss) | ¥14.5 billion | Parent only |
| Total assets | ¥101.3 billion | Parent only |
| Return on equity | 19.4% | Parent only |
| Equity-to-asset ratio | 72.5% | Parent only |
| Capital stock | ¥9.0 billion | Parent only |
| Payout ratio | 27.1% | Parent only |
| Interim dividend per share | 51.9 yen | Parent only |
| Basic earnings (loss) per share | 388.06 yen | Parent only |
| Net assets per share | 2,141.58 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 8,790 people | Consolidated |
| Number of employees | 8,790 people | Consolidated |
| Wage gap between men and women (all employees) | 71.6% | Parent only |
| Average length of service (years) | 14.6 years | Parent only |
| Average annual salary | ¥6.22 million | Parent only |
| Average age (years) | 38.9 years old | Parent only |
| Number of employees | 1,264 people | Parent only |
| Number of employees | 1,264 people | Parent only |
| Number of employees | 1,264 people | Parent only |
| Wage gap between men and women (regular employees) | 73.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 95.2% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 844,975 t-CO2e | Consolidated |
| Net sales to external customers | ¥269.0 billion | Consolidated |
| Average number of temporary employees | 960 people | Consolidated |
| Average number of temporary employees | 960 people | Consolidated |
| Number of associates accounted for using equity method | 5 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥7.5 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.7 billion | Consolidated |
| Depreciation | ¥5.1 billion | Consolidated |
| Number of consolidated subsidiaries | 22 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 64.2% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.5% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 12,224,739 shares | Consolidated |
| Total number of shares held treasury shares etc | 629,700 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.2 billion | Consolidated |
| Number of shares | 35,242,846 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.8% | Consolidated |
| Shareholding ratio | 35.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 629,700 shares | Consolidated |
| Number of voting rights | 345,143 units | Consolidated |
| Carrying amount on the balance sheet | ¥31.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥3.5 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 14 issues | Consolidated |
| Total shareholder return | 205.6% | Parent only |
Research and development (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥4.7 billion | Consolidated |
| Research and development expenses | ¥4.7 billion | Consolidated |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥2.2 billion | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.7 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥57.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥92.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥59.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥92.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥1.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥22.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥18.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥21.00 million | Consolidated |
| Revenue | ¥-0.9 billion | Consolidated |
| Change in average annual salary from the previous year | 2.2% | Parent only |
| Revenue | ¥28.00 million | Parent only |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥92.00 million | Consolidated |
| Other | ¥9.6 billion | Consolidated |
| Other | ¥5.7 billion | Consolidated |
| Other | ¥7.3 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Consolidated |
| Other, net | ¥4.0 billion | Consolidated |
| Lease obligations | ¥1.6 billion | Consolidated |
| Lease obligations | ¥0.8 billion | Consolidated |
| Work in process | ¥1.2 billion | Consolidated |
| Retained earnings | ¥66.9 billion | Consolidated |
| Raw materials and supplies | ¥13.0 billion | Consolidated |
| Notes receivable - trade | ¥2.8 billion | Consolidated |
| Merchandise and finished goods | ¥1.8 billion | Consolidated |
| Non-current liabilities | ¥11.7 billion | Consolidated |
| Non-current assets | ¥56.1 billion | Consolidated |
| Land | ¥6.7 billion | Consolidated |
| Accounts receivable - trade | ¥43.5 billion | Consolidated |
| Buildings and structures, net | ¥9.4 billion | Consolidated |
| Construction in progress | ¥1.6 billion | Consolidated |
| Provision for directors' bonuses | ¥63.00 million | Consolidated |
| Investments and other assets | ¥22.0 billion | Consolidated |
| Investment securities | ¥4.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥33.2 billion | Consolidated |
| Subscription rights to shares | ¥6.00 million | Consolidated |
| Securities | ¥8.00 million | Consolidated |
| Property, plant and equipment | ¥33.0 billion | Consolidated |
| Income taxes payable | ¥1.9 billion | Consolidated |
| Accrued expenses | ¥10.7 billion | Consolidated |
| Shareholders' equity | ¥82.5 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥11.3 billion | Consolidated |
| Current liabilities | ¥52.8 billion | Consolidated |
| Current assets | ¥114.2 billion | Consolidated |
| Accumulated depreciation | ¥-86.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥21.1 billion | Consolidated |
| Intangible assets | ¥1.1 billion | Consolidated |
| Cash and cash equivalents | ¥44.6 billion | Consolidated |
| Cash and deposits | ¥45.7 billion | Consolidated |
| Short-term loans payable | ¥46.00 million | Consolidated |
| Bonds payable | ¥4.0 billion | Consolidated |
| Net assets | ¥105.9 billion | Consolidated |
| Net assets | ¥105.9 billion | Consolidated |
| Total assets | ¥170.4 billion | Consolidated |
| Total assets | ¥170.4 billion | Consolidated |
| Deferred tax liabilities | ¥2.1 billion | Consolidated |
| Deferred tax assets | ¥6.3 billion | Consolidated |
| Treasury stock | ¥-1.3 billion | Consolidated |
| Provision for loss on litigation | ¥0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥22.3 billion | Consolidated |
| Liabilities | ¥64.5 billion | Consolidated |
| Liabilities and net assets | ¥170.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.2 billion | Consolidated |
| Capital surplus | ¥7.9 billion | Consolidated |
| Capital stock | ¥9.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥3.5 billion | Consolidated |
| Net defined benefit asset | ¥2.4 billion | Consolidated |
| Long-term loans receivable | ¥9.00 million | Consolidated |
| Non-controlling interests | ¥1.0 billion | Consolidated |
| Other | ¥40.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥2.5 billion | Parent only |
| Other | ¥16.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Parent only |
| Other capital surplus | ¥12.00 million | Parent only |
| Software | ¥0.5 billion | Parent only |
| Work in process | ¥0.4 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥15.0 billion | Parent only |
| Retained earnings | ¥56.3 billion | Parent only |
| Legal retained earnings | ¥0.5 billion | Parent only |
| Unearned revenue | ¥37.00 million | Parent only |
| Prepaid pension cost | ¥0.7 billion | Parent only |
| Advance payments trade | ¥3.00 million | Parent only |
| Raw materials and supplies | ¥2.2 billion | Parent only |
| Merchandise and finished goods | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥4.5 billion | Parent only |
| Non-current assets | ¥46.0 billion | Parent only |
| Land | ¥3.4 billion | Parent only |
| Reserve for reduction entry1 | ¥18.00 million | Parent only |
| Accounts receivable - trade | ¥23.0 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥3.2 billion | Parent only |
| Construction in progress | ¥20.00 million | Parent only |
| Provision for directors' bonuses | ¥63.00 million | Parent only |
| Long term loans receivable from employees | ¥6.00 million | Parent only |
| Investments and other assets | ¥36.9 billion | Parent only |
| Investment securities | ¥3.6 billion | Parent only |
| Subscription rights to shares | ¥6.00 million | Parent only |
| Property, plant and equipment | ¥8.6 billion | Parent only |
| Income taxes payable | ¥1.2 billion | Parent only |
| Accrued expenses | ¥3.1 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥72.6 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.4 billion | Parent only |
| Structures, net | ¥97.00 million | Parent only |
| Machinery and equipment, net | ¥1.7 billion | Parent only |
| Current liabilities | ¥23.4 billion | Parent only |
| Current assets | ¥55.3 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥19.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥5.8 billion | Parent only |
| Bonds payable | ¥4.0 billion | Parent only |
| Net assets | ¥73.5 billion | Parent only |
| Net assets | ¥73.5 billion | Parent only |
| Total assets | ¥101.3 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥40.8 billion | Parent only |
| Treasury stock | ¥-1.3 billion | Parent only |
| Notes payable facilities | ¥0.1 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥27.8 billion | Parent only |
| Liabilities and net assets | ¥101.3 billion | Parent only |
| Accounts payable - trade | ¥13.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Capital surplus | ¥8.6 billion | Parent only |
| Legal capital surplus | ¥8.6 billion | Parent only |
| Capital stock | ¥9.0 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥6.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥24.8 billion | Parent only |
| Affiliated company short-term loans payable | ¥46.00 million | Parent only |
| Electronically recorded obligations - operating | ¥4.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.3 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (98 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.4 billion | Consolidated |
| Other comprehensive income | ¥2.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Business structure improvement expenses | ¥1.1 billion | Consolidated |
| Dividends from surplus | ¥-3.6 billion | Consolidated |
| Comprehensive income | ¥12.6 billion | Consolidated |
| Interest income | ¥0.6 billion | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥11.6 billion | Consolidated |
| Operating income | ¥11.6 billion | Consolidated |
| Non-operating income | ¥2.7 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥13.6 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥47.00 million | Consolidated |
| Gain on sales of non-current assets | ¥49.00 million | Consolidated |
| Cost of sales | ¥237.2 billion | Consolidated |
| Gross profit (loss) | ¥31.8 billion | Consolidated |
| Net sales | ¥269.0 billion | Consolidated |
| Net sales | ¥269.0 billion | Consolidated |
| Net income | ¥9.3 billion | Consolidated |
| Net income | ¥9.3 billion | Consolidated |
| Net income (loss) | ¥9.7 billion | Consolidated |
| Net income (loss) | ¥9.7 billion | Consolidated |
| Provision for directors' bonuses | ¥63.00 million | Consolidated |
| Employees' salaries and allowances | ¥6.1 billion | Consolidated |
| Gain on sales of investment securities | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥4.2 billion | Consolidated |
| Income taxes | ¥3.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.6 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Foreign exchange gains | ¥0.7 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥2.1 billion | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥1.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Freight out | ¥2.7 billion | Consolidated |
| Income (loss) before income taxes | ¥13.3 billion | Consolidated |
| Income (loss) before income taxes | ¥13.3 billion | Consolidated |
| Ordinary income | ¥13.8 billion | Consolidated |
| Disposal of treasury stock | ¥61.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥12.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥20.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Miscellaneous income | ¥0.7 billion | Consolidated |
| Miscellaneous expenses | ¥84.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Other | ¥2.1 billion | Parent only |
| Business structure improvement expenses | ¥18.00 million | Parent only |
| Dividends from surplus | ¥-3.6 billion | Parent only |
| Interest income | ¥1.1 billion | Parent only |
| Dividend income | ¥4.3 billion | Parent only |
| Total | ¥87.5 billion | Parent only |
| Operating income | ¥5.2 billion | Parent only |
| Non-operating income | ¥9.7 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥20.00 million | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Gross profit (loss) | ¥12.6 billion | Parent only |
| Net sales | ¥99.8 billion | Parent only |
| Net income (loss) | ¥13.3 billion | Parent only |
| Net income (loss) | ¥13.3 billion | Parent only |
| Cost of products manufactured | ¥87.2 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥63.00 million | Parent only |
| Employees' salaries and allowances | ¥1.9 billion | Parent only |
| Gain on sales of investment securities | ¥0.5 billion | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥2.0 billion | Parent only |
| Income taxes | ¥1.7 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Foreign exchange gains | ¥0.5 billion | Parent only |
| Extraordinary income | ¥0.5 billion | Parent only |
| Extraordinary loss | ¥39.00 million | Parent only |
| Freight out | ¥1.0 billion | Parent only |
| Income (loss) before income taxes | ¥15.0 billion | Parent only |
| Ordinary income | ¥14.5 billion | Parent only |
| Disposal of treasury stock | ¥61.00 million | Parent only |
| Cost of finished goods sold | ¥87.2 billion | Parent only |
| Ending finished goods cos | ¥0.3 billion | Parent only |
| Beginning finished goods cos | ¥0.3 billion | Parent only |
| Experiment and research expenses | ¥1.3 billion | Parent only |
| Selling, general and administrative expenses | ¥7.4 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥3.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Bonuses | ¥0.6 billion | Parent only |
| Retirement benefit expenses | ¥87.00 million | Parent only |
| Miscellaneous income | ¥0.2 billion | Parent only |
| Miscellaneous expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.0 billion | Consolidated |
| Total changes during the period | ¥10.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.9 billion | Consolidated |
| Interest expenses paid | ¥-40.00 million | Consolidated |
| Interest and dividends income received | ¥2.2 billion | Consolidated |
| Interest and dividend income | ¥-0.9 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥-2.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.9 billion | Consolidated |
| Payments into time deposits | ¥-1.0 billion | Consolidated |
| Subtotal | ¥15.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥3.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.5 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-4.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥86.00 million | Consolidated |
| Decrease (increase) in inventories | ¥2.8 billion | Consolidated |
| Income taxes paid | ¥-4.0 billion | Consolidated |
| Depreciation | ¥5.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-8.3 billion | Consolidated |
| Decrease increase in treasury stock | ¥61.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Dividends | ¥-3.6 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥13.6 billion | Consolidated | Disclosed |
| Dividend per share | 105 | Parent only | Disclosed |
| Number of employees | 8,790 | Consolidated | Disclosed |
| Net assets | ¥105.9 billion | Consolidated | Disclosed |
| Net sales | ¥269.0 billion | Consolidated | Disclosed |
| Operating income | ¥11.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥13.8 billion | Consolidated | Disclosed |
| Net income | ¥9.3 billion | Consolidated | Disclosed |
| Total assets | ¥170.4 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 3.5% | Consolidated | Calculated |
| Sales per employee | 30603982 yen | Consolidated | Calculated |
| Total asset turnover | 1.58 times | Consolidated | Calculated |
| Net assets to total assets | 62.2% | Consolidated | Calculated |