HI-LEX
HI-LEX CORPORATION
Company highlights
The largest segment by revenue is North America, at 33.9% of the total.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
HI-LEX
Revenue and profit by business segment
Period Nov 2024 to Oct 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| North America | ¥103.0 billion | 33.9% | ¥104.5 billion | ¥0.3 billion | 0.3% | ¥-3.9 billion |
| Asia | ¥71.0 billion | 23.3% | ¥74.1 billion | ¥3.1 billion | 4.4% | ¥3.2 billion |
| Japan | ¥53.5 billion | 17.6% | ¥50.7 billion | ¥1.3 billion | 2.4% | ¥1.6 billion |
| China | ¥48.0 billion | 15.8% | ¥47.5 billion | ¥1.3 billion | 2.7% | ¥1.0 billion |
| Europe | ¥25.6 billion | 8.4% | ¥28.9 billion | ¥-85.00 million | -0.3% | ¥0.4 billion |
| South America | ¥3.0 billion | 1.0% | ¥2.7 billion | ¥-0.1 billion | -3.8% | ¥-64.00 million |
| Total of the businesses | ¥304.1 billion | 100.0% | ||||
Revenue and profit
HI-LEX
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥7.4 billion | Consolidated |
| Research and development expenses | ¥4.6 billion | Consolidated | |
| Freightage expenses | ¥4.1 billion | Consolidated | |
| Salaries and allowances | ¥0.8 billion | Parent only | |
| Commission fees | ¥0.7 billion | Parent only | |
| Depreciation | ¥0.4 billion | Parent only | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥3.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥34.0 billion | Consolidated |
| Net income | ¥8.4 billion | Consolidated | |
| Ordinary income | ¥7.3 billion | Consolidated | |
| Operating income | ¥3.4 billion | Consolidated |
HI-LEX
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Salaries, allowances and bonuses ¥7.4 billion
- Research and development expenses ¥4.6 billion
- Freightage expenses ¥4.1 billion
- Salaries and allowances ¥0.8 billion
- Commission fees ¥0.7 billion
- Depreciation ¥0.4 billion
- Other (not itemized) ¥12.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
HI-LEX
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
HI-LEX
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥217.8B | ¥255.6B | ¥298.6B | ¥308.4B | ¥304.1B |
| Year on year (%) | +11.2% | +17.4% | +16.8% | +3.3% | -1.4% |
| Ordinary income (loss) | ¥3.0B | -¥2.5B | ¥5.3B | ¥2.7B | ¥7.3B |
| Change from prior year | +1,512.8% | profit to loss◆ | loss to profit◆ | -48.8% | +166.7% |
| Ordinary income (loss) as a share of Net sales | 1.4% | -1.0% | 1.8% | 0.9% | 2.4% |
| Change (percentage points) | +1.3 points | -2.4 points◆ | +2.8 points◆ | -0.9 points | +1.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2014Net sales year on year +22.1%
- 2020Ordinary income (loss) as a share of revenue -3.4 points
- 2022Ordinary income (loss) as a share of revenue -2.4 points, Ordinary income (loss) profit to loss
- 2023Ordinary income (loss) as a share of revenue +2.8 points, Ordinary income (loss) loss to profit
HI-LEX
Earnings and net assets per share over time
Unit yenSource Annual securities reports
HI-LEX
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥217.8 billion | ¥255.6 billion | ¥298.6 billion | ¥308.4 billion | ¥304.1 billion |
| Ordinary income (loss) | ¥3.0 billion | ¥-2.5 billion | ¥5.3 billion | ¥2.7 billion | ¥7.3 billion |
| Net income (loss) attributable to owners of parent | ¥4.9 billion | ¥-7.1 billion | ¥-3.0 billion | ¥2.0 billion | ¥8.4 billion |
| Comprehensive income | ¥12.1 billion | ¥10.4 billion | ¥5.8 billion | ¥-1.7 billion | ¥10.5 billion |
| Net assets | ¥180.5 billion | ¥188.8 billion | ¥191.2 billion | ¥184.6 billion | ¥191.7 billion |
| Total assets | ¥248.0 billion | ¥270.3 billion | ¥281.0 billion | ¥270.3 billion | ¥277.0 billion |
| Net assets per share | 4,415.32 yen | 4,593.39 yen | 4,675.33 yen | 4,503.79 yen | 4,737.56 yen |
| Basic earnings (loss) per share | 129.08 yen | -189.85 yen | -79.75 yen | 52.6 yen | 224.87 yen |
| Diluted earnings per share | 128.9 yen | Could not be retrieved | Could not be retrieved | 52.58 yen | 224.78 yen |
| Equity-to-asset ratio | 66.7% | 63.7% | 62.4% | 62.5% | 63.2% |
| Return on equity | 3.0% | Could not be retrieved | Could not be retrieved | 1.1% | 4.9% |
| Net cash provided by (used in) operating activities | ¥2.2 billion | ¥0.5 billion | ¥16.9 billion | ¥11.8 billion | ¥12.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-8.5 billion | ¥-11.4 billion | ¥0.4 billion | ¥0.7 billion |
| Net cash provided by (used in) financing activities | ¥-5.4 billion | ¥1.2 billion | ¥-4.3 billion | ¥-4.5 billion | ¥-6.9 billion |
| Cash and cash equivalents | ¥41.5 billion | ¥39.1 billion | ¥41.6 billion | ¥48.5 billion | ¥54.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥48.1 billion | ¥49.1 billion | ¥54.6 billion | ¥53.9 billion | ¥57.4 billion |
| Ordinary income (loss) | ¥3.2 billion | ¥3.0 billion | ¥2.2 billion | ¥4.6 billion | ¥2.7 billion |
| Net income (loss) | ¥3.7 billion | ¥-3.1 billion | ¥0.3 billion | ¥5.0 billion | ¥1.7 billion |
| Capital stock | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion | ¥5.7 billion |
| Total number of issued shares (common stock) | 38,216,759 shares | 38,216,759 shares | 38,216,759 shares | 38,216,759 shares | 38,216,759 shares |
| Net assets | ¥97.8 billion | ¥89.6 billion | ¥92.3 billion | ¥93.0 billion | ¥90.8 billion |
| Total assets | ¥119.2 billion | ¥110.7 billion | ¥116.1 billion | ¥116.0 billion | ¥117.1 billion |
| Net assets per share | 2,607.61 yen | 2,386.94 yen | 2,458.61 yen | 2,478.27 yen | 2,454.52 yen |
| Dividend per share | 34 yen | 34 yen | 34 yen | 40 yen | 46 yen |
| Interim dividend per share | 17 yen | 17 yen | 17 yen | 20 yen | 23 yen |
| Basic earnings (loss) per share | 98.5 yen | -81.73 yen | 7.26 yen | 134.02 yen | 45.01 yen |
| Diluted earnings per share | 98.36 yen | Could not be retrieved | 7.26 yen | 133.95 yen | 44.99 yen |
| Equity-to-asset ratio | 82.0% | 80.9% | 79.4% | 80.2% | 77.5% |
| Return on equity | 3.8% | Could not be retrieved | 0.3% | 5.4% | 1.8% |
| Payout ratio | 34.5% | Could not be retrieved | 468.3% | 29.8% | 102.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 10/2025 | ¥46 | ¥23 | 102.2% | |
| FY ending 10/2024 | ¥40 | ¥20 | 29.8% | |
| FY ending 10/2023 | ¥34 | ¥17 | 468.3% | |
| FY ending 10/2022 | ¥34 | ¥17 | Could not be retrieved | |
| FY ending 10/2021 | ¥34 | ¥17 | 34.5% | |
| FY ending 10/2020 | ¥34 | ¥11 | Could not be retrieved | |
| FY ending 10/2019 | ¥53 | ¥26.5 | 71.7% | |
| FY ending 10/2018 | ¥53 | ¥26.5 | 48.8% | |
| FY ending 10/2017 | ¥53 | ¥26.5 | 48.0% | |
| FY ending 10/2016 | ¥53 | ¥26.5 | 73.9% | |
| FY ending 10/2015 | ¥56.5 | ¥25 | 49.9% | |
| FY ending 10/2014 | ¥47 | ¥22 | 42.7% | |
| FY ending 10/2013 | ¥40 | ¥20 | 23.8% | |
| FY ending 10/2012 | ¥40 | ¥20 | 59.9% |
HI-LEX
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
HI-LEX
Unit %Source Annual securities reports
- Financial institutions12.24%
- Securities firms0.14%
- Other corporations43.81%
- Foreign holders (institutions)24.83%
- Foreign holders (individuals)0.04%
- Individuals and others18.94%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 寺浦興産株式会社 | 28.05% | 10,379,000 |
| 2 | CEPLUX- THE INDEPENDENT UCITS PLATFORM 2(常任代理人 シティバンク、エヌ・エイ東京支店) | 4.32% | 1,600,000 |
| 3 | 公益財団法人寺浦奨学会 | 4.2% | 1,554,000 |
| 4 | 日本生命保険相互会社 | 3.4% | 1,259,000 |
| 5 | 日本マスタートラスト信託銀行株式会社(信託口) | 3.12% | 1,155,000 |
| 6 | 西川ゴム工業株式会社 | 2.79% | 1,034,000 |
| 7 | 本田技研工業株式会社 | 2.29% | 850,000 |
| 8 | ビ-エヌワイエムエスエ-エヌブイ ビ-エヌワイエムアイエル ダブリユ-エス ゼノア ジヤパン エクイテイ インカム フアンド(常任代理人 株式会社三菱UFJ銀行) | 2.26% | 838,000 |
| 9 | 株式会社アルファ | 2.18% | 806,000 |
| 10 | 株式会社三菱UFJ銀行 | 1.99% | 739,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 10/2025 | ¥4.6 billion | ¥10.0 billion |
| FY ending 10/2020 | ¥3.4 billion | ¥7.1 billion |
| FY ending 10/2019 | ¥3.8 billion | Could not be retrieved |
| FY ending 10/2016 | ¥3.8 billion | Could not be retrieved |
| FY ending 10/2015 | ¥3.7 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 10/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| North America | ¥0.6 billion | ¥2.1 billion |
| Asia | ¥1.2 billion | ¥2.1 billion |
| Japan | ¥1.2 billion | ¥1.6 billion |
| China | ¥1.4 billion | ¥2.4 billion |
| Europe | ¥0.2 billion | ¥1.5 billion |
| South America | Could not be retrieved | ¥64.00 million |
Revenue scale in the same industry
HI-LEX
Source Annual securities reports of each company
Transportation Equipment: 86 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 TOYOTA MOTORFY Mar 2026 ¥50.7T
- 2 HONDA MOTORFY Mar 2026 ¥21.8T
- 3 NISSAN MOTORFY Mar 2026 ¥12.0T
- … 22 companies
- 26 NIPPON SEIKIFY Mar 2026 ¥327.9B
- 27 UNIPRESFY Mar 2026 ¥321.9B
- 28 HI-LEXThis companyFY Oct 2025 ¥304.1B
- 29 EXEDYFY Mar 2026 ¥303.9B
- 30 TOPY INDUSTRIESFY Mar 2026 ¥297.8B
- … 56 companies
Workforce information
Women 13.7 yrs Average length of service by gender
Women 205 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 904 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11 hours |
| Annual paid leave taken |
62.9% |
| Childcare leave taken, men |
20% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 1% |
| Share of board members who are women | 6.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 6,149 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥65.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥78.00 million |
| Non-audit fees (this year, network firms) | ¥14.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥10.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.0 billion | Consolidated |
| Net sales | ¥304.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.7 billion | Consolidated |
| Diluted earnings per share | 224.78 yen | Consolidated |
| Cash and cash equivalents | ¥54.7 billion | Consolidated |
| Net assets | ¥191.7 billion | Consolidated |
| Ordinary income (loss) | ¥7.3 billion | Consolidated |
| Total assets | ¥277.0 billion | Consolidated |
| Return on equity | 4.9% | Consolidated |
| Equity-to-asset ratio | 63.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥8.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.9 billion | Consolidated |
| Basic earnings (loss) per share | 224.87 yen | Consolidated |
| Net assets per share | 4,737.56 yen | Consolidated |
| Dividend per share | 46 yen | Parent only |
| Net sales | ¥57.4 billion | Parent only |
| Net income (loss) | ¥1.7 billion | Parent only |
| Diluted earnings per share | 44.99 yen | Parent only |
| Total number of issued shares (common stock) | 38,216,759 shares | Parent only |
| Net assets | ¥90.8 billion | Parent only |
| Ordinary income (loss) | ¥2.7 billion | Parent only |
| Total assets | ¥117.1 billion | Parent only |
| Return on equity | 1.8% | Parent only |
| Equity-to-asset ratio | 77.5% | Parent only |
| Capital stock | ¥5.7 billion | Parent only |
| Payout ratio | 102.2% | Parent only |
| Interim dividend per share | 23 yen | Parent only |
| Basic earnings (loss) per share | 45.01 yen | Parent only |
| Net assets per share | 2,454.52 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 12,071 people | Consolidated |
| Number of employees | 12,071 people | Consolidated |
| Wage gap between men and women (all employees) | 50.1% | Parent only |
| Average length of service (years) | 17.9 years | Parent only |
| Average annual salary | ¥5.59 million | Parent only |
| Average age (years) | 44.1 years old | Parent only |
| Number of employees | 904 people | Parent only |
| Number of employees | 904 people | Parent only |
| Number of employees | 904 people | Parent only |
| Wage gap between men and women (regular employees) | 63.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 41.3% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 20,218,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,225,300 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥7.5 billion | Consolidated |
| Number of shares | 38,216,759 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.2% | Consolidated |
| Shareholding ratio | 54.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,225,300 shares | Consolidated |
| Total of valuation gain (loss) | ¥9.00 million | Consolidated |
| Number of voting rights | 369,639 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥37.9 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥10.00 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 15 issues | Consolidated |
| Total shareholder return | 277.2% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥304.1 billion | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Investments accounted for using equity method | ¥4.4 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥10.0 billion | Consolidated |
| Depreciation | ¥9.5 billion | Consolidated |
| Number of consolidated subsidiaries | 41 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 30.8% | Parent only |
| Total return on the share price index | 238.0% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 30.8% | Parent only |
| Ratio of female employees in managerial positions | 1.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥4.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥10.0 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥65.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥78.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥65.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥78.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - total | ¥14.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥8.00 million | Consolidated |
Balance sheet (150 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.2 billion | Consolidated |
| Other | ¥4.9 billion | Consolidated |
| Other | ¥15.2 billion | Consolidated |
| Other | ¥7.3 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥22.3 billion | Consolidated |
| Other, net | ¥3.1 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Work in process | ¥5.2 billion | Consolidated |
| Retained earnings | ¥124.4 billion | Consolidated |
| Raw materials and supplies | ¥20.0 billion | Consolidated |
| Notes receivable - trade | ¥3.6 billion | Consolidated |
| Merchandise and finished goods | ¥12.6 billion | Consolidated |
| Non-current liabilities | ¥13.1 billion | Consolidated |
| Non-current assets | ¥120.4 billion | Consolidated |
| Land | ¥9.0 billion | Consolidated |
| Accounts receivable - trade | ¥44.2 billion | Consolidated |
| Contract liabilities | ¥1.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥26.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.5 billion | Consolidated |
| Buildings and structures | ¥49.7 billion | Consolidated |
| Buildings and structures, net | ¥19.5 billion | Consolidated |
| Construction in progress | ¥5.6 billion | Consolidated |
| Provision for directors' bonuses | ¥7.00 million | Consolidated |
| Investments and other assets | ¥54.7 billion | Consolidated |
| Investment securities | ¥43.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥38.7 billion | Consolidated |
| Subscription rights to shares | ¥20.00 million | Consolidated |
| Securities | ¥5.1 billion | Consolidated |
| Property, plant and equipment | ¥62.2 billion | Consolidated |
| Income taxes payable | ¥3.2 billion | Consolidated |
| Shareholders' equity | ¥135.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥96.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥22.5 billion | Consolidated |
| Current liabilities | ¥72.2 billion | Consolidated |
| Current assets | ¥156.6 billion | Consolidated |
| Accumulated depreciation | ¥-23.6 billion | Consolidated |
| Accumulated depreciation | ¥-30.2 billion | Consolidated |
| Accumulated depreciation | ¥-74.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥18.0 billion | Consolidated |
| Intangible assets | ¥3.6 billion | Consolidated |
| Cash and cash equivalents | ¥54.7 billion | Consolidated |
| Cash and deposits | ¥57.7 billion | Consolidated |
| Short-term loans payable | ¥7.5 billion | Consolidated |
| Net assets | ¥191.7 billion | Consolidated |
| Net assets | ¥191.7 billion | Consolidated |
| Total assets | ¥277.0 billion | Consolidated |
| Total assets | ¥277.0 billion | Consolidated |
| Deferred tax liabilities | ¥7.5 billion | Consolidated |
| Deferred tax assets | ¥6.2 billion | Consolidated |
| Deferred assets | ¥1.00 million | Consolidated |
| Treasury stock | ¥-2.7 billion | Consolidated |
| Provision for product warranties | ¥3.1 billion | Consolidated |
| Valuation and translation adjustments | ¥39.9 billion | Consolidated |
| Liabilities | ¥85.3 billion | Consolidated |
| Liabilities and net assets | ¥277.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.8 billion | Consolidated |
| Capital surplus | ¥7.8 billion | Consolidated |
| Capital stock | ¥5.7 billion | Consolidated |
| Provision for bonuses | ¥2.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-0.4 billion | Consolidated |
| Net defined benefit liability | ¥2.3 billion | Consolidated |
| Net defined benefit asset | ¥1.0 billion | Consolidated |
| Long-term loans payable | ¥1.0 billion | Consolidated |
| Long-term loans receivable | ¥1.0 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.7 billion | Consolidated |
| Non-controlling interests | ¥16.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥2.00 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥39.00 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥22.3 billion | Parent only |
| Software | ¥0.5 billion | Parent only |
| Work in process | ¥2.4 billion | Parent only |
| Life insurance funds | ¥0.5 billion | Parent only |
| Leasehold right | ¥0.2 billion | Parent only |
| Provision for loss on guarantees | ¥1.9 billion | Parent only |
| General reserve | ¥32.8 billion | Parent only |
| Retained earnings | ¥58.3 billion | Parent only |
| Legal retained earnings | ¥0.7 billion | Parent only |
| Prepaid pension cost | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥1.9 billion | Parent only |
| Notes receivable - trade | ¥27.00 million | Parent only |
| Merchandise and finished goods | ¥1.6 billion | Parent only |
| Non-current liabilities | ¥14.8 billion | Parent only |
| Non-current assets | ¥77.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥26.00 million | Parent only |
| Land | ¥2.5 billion | Parent only |
| Accounts receivable - trade | ¥10.5 billion | Parent only |
| Contract liabilities | ¥0 | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥2.8 billion | Parent only |
| Construction in progress | ¥0.4 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥21.00 million | Parent only |
| Long term loans receivable from employees | ¥4.00 million | Parent only |
| Investments and other assets | ¥68.3 billion | Parent only |
| Investment securities | ¥39.0 billion | Parent only |
| Subscription rights to shares | ¥20.00 million | Parent only |
| Right of using facilities | ¥11.00 million | Parent only |
| Securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥8.1 billion | Parent only |
| Accounts receivable - other | ¥1.3 billion | Parent only |
| Income taxes payable | ¥1.7 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Shareholders' equity | ¥68.4 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥2.0 billion | Parent only |
| Current liabilities | ¥11.5 billion | Parent only |
| Current assets | ¥40.0 billion | Parent only |
| Intangible assets | ¥0.7 billion | Parent only |
| Patent right | ¥0 | Parent only |
| Cash and deposits | ¥17.7 billion | Parent only |
| Reserve for research and development | ¥13.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.8 billion | Parent only |
| Net assets | ¥90.8 billion | Parent only |
| Net assets | ¥90.8 billion | Parent only |
| Total assets | ¥117.1 billion | Parent only |
| Deferred tax liabilities | ¥6.7 billion | Parent only |
| Retained earnings brought forward | ¥5.7 billion | Parent only |
| Treasury stock | ¥-2.7 billion | Parent only |
| Provision for product warranties | ¥1.1 billion | Parent only |
| Provision for loss on litigation | ¥2.00 million | Parent only |
| Valuation and translation adjustments | ¥22.3 billion | Parent only |
| Liabilities | ¥26.3 billion | Parent only |
| Liabilities and net assets | ¥117.1 billion | Parent only |
| Accounts payable - trade | ¥6.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥7.2 billion | Parent only |
| Legal capital surplus | ¥7.1 billion | Parent only |
| Capital stock | ¥5.7 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Vehicles, net | ¥23.00 million | Parent only |
| Reserve for dividends2 | ¥5.9 billion | Parent only |
| Long-term prepaid expenses | ¥84.00 million | Parent only |
| Long term accounts payable other | ¥11.00 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥6.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥4.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥22.0 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥4.8 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.7 billion | Parent only |
| Telephone subscription right | ¥6.00 million | Parent only |
| Deposits received | ¥35.00 million | Parent only |
| Long term borrowings scheduled for collection within the year | ¥1.8 billion | Parent only |
Statement of income (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other comprehensive income | ¥0.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-1.6 billion | Consolidated |
| Subsidy income | ¥0.4 billion | Consolidated |
| Comprehensive income | ¥10.5 billion | Consolidated |
| Interest income | ¥0.7 billion | Consolidated |
| Technical support fee | ¥0.2 billion | Consolidated |
| Guaranty money income | ¥98.00 million | Consolidated |
| Dividend income | ¥1.3 billion | Consolidated |
| Operating income | ¥3.4 billion | Consolidated |
| Operating income | ¥3.4 billion | Consolidated |
| Non-operating income | ¥5.0 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.0 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥6.00 million | Consolidated |
| Loss on sale of non-current assets | ¥0.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥94.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥53.00 million | Consolidated |
| Cost of sales | ¥270.2 billion | Consolidated |
| Gross profit (loss) | ¥34.0 billion | Consolidated |
| Net sales | ¥304.1 billion | Consolidated |
| Net sales | ¥304.1 billion | Consolidated |
| Net income | ¥8.4 billion | Consolidated |
| Net income | ¥8.4 billion | Consolidated |
| Net income (loss) | ¥9.7 billion | Consolidated |
| Net income (loss) | ¥9.7 billion | Consolidated |
| Provision for directors' bonuses | ¥3.00 million | Consolidated |
| Gain on sales of investment securities | ¥7.4 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.7 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥14.00 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Compensation expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥3.8 billion | Consolidated |
| Income taxes | ¥1.6 billion | Consolidated |
| Income taxes - deferred | ¥-2.2 billion | Consolidated |
| Impairment loss | ¥1.2 billion | Consolidated |
| Impairment loss | ¥1.2 billion | Consolidated |
| Foreign exchange gains | ¥1.0 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥2.0 billion | Consolidated |
| Extraordinary income | ¥8.7 billion | Consolidated |
| Extraordinary loss | ¥4.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥6.2 billion | Consolidated |
| Research and development expenses | ¥4.6 billion | Consolidated |
| Research and development expenses | ¥4.6 billion | Consolidated |
| Income (loss) before income taxes | ¥11.2 billion | Consolidated |
| Income (loss) before income taxes | ¥11.2 billion | Consolidated |
| Ordinary income | ¥7.3 billion | Consolidated |
| Salaries, allowances and bonuses | ¥7.4 billion | Consolidated |
| Disposal of treasury stock | ¥21.00 million | Consolidated |
| Purchase of treasury stock | ¥-1.5 billion | Consolidated |
| Reversal of provision for product warranties | ¥1.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥9.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥30.6 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥18.00 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Bad debts expenses | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Retirement special surcharge | ¥1.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Change of scope of consolidation | ¥0.1 billion | Consolidated |
| Freightage expenses | ¥4.1 billion | Consolidated |
| Loss on liquidation of subsidiaries and affiliates | ¥0.2 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-21.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.4 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.2 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Reversal of provision for loss on guarantees | ¥0.2 billion | Parent only |
| Provision for loss on guarantees | ¥1.3 billion | Parent only |
| Dividends from surplus | ¥-1.6 billion | Parent only |
| Interest income | ¥89.00 million | Parent only |
| Technical support fee | ¥1.2 billion | Parent only |
| Dividend income | ¥2.6 billion | Parent only |
| Operating income | ¥-1.0 billion | Parent only |
| Non-operating income | ¥4.0 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Gain on sales of non-current assets | ¥1.00 million | Parent only |
| Loss on retirement of non-current assets | ¥39.00 million | Parent only |
| Cost of sales | ¥52.1 billion | Parent only |
| Gross profit (loss) | ¥5.2 billion | Parent only |
| Net sales | ¥57.4 billion | Parent only |
| Net income (loss) | ¥1.7 billion | Parent only |
| Net income (loss) | ¥1.7 billion | Parent only |
| Gain on sales of investment securities | ¥7.4 billion | Parent only |
| Loss on valuation of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥0 | Parent only |
| Commission fees | ¥0.7 billion | Parent only |
| Compensation expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥2.4 billion | Parent only |
| Income taxes | ¥-0.1 billion | Parent only |
| Income taxes - deferred | ¥-2.5 billion | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Foreign exchange losses | ¥0.1 billion | Parent only |
| Extraordinary income | ¥9.0 billion | Parent only |
| Extraordinary loss | ¥10.1 billion | Parent only |
| Research and development expenses | ¥0.9 billion | Parent only |
| Income (loss) before income taxes | ¥1.6 billion | Parent only |
| Ordinary income | ¥2.7 billion | Parent only |
| Salaries and allowances | ¥0.8 billion | Parent only |
| Disposal of treasury stock | ¥21.00 million | Parent only |
| Purchase of treasury stock | ¥-1.5 billion | Parent only |
| Reversal of provision for product warranties | ¥1.1 billion | Parent only |
| Selling, general and administrative expenses | ¥6.2 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.5 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Freightage expenses | ¥1.0 billion | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥6.0 billion | Parent only |
| Loss on liquidation of subsidiaries and affiliates | ¥0.2 billion | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥84.00 million | Consolidated |
| Revenue | ¥36.00 million | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥57.00 million | Parent only |
| Revenue | ¥84.00 million | Parent only |
| Revenue | ¥36.00 million | Parent only |
| Revenue | ¥0.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.7 billion | Consolidated |
| Total changes during the period | ¥-2.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.8 billion | Parent only |
Statement of cash flows (57 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥54.00 million | Consolidated |
| Increase decrease in other noncurrent liabilities | ¥0.1 billion | Consolidated |
| Increase decrease in other provision | ¥1.0 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.3 billion | Consolidated |
| Decrease (increase) in other current assets | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Repayments of finance lease obligations | ¥-0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.8 billion | Consolidated |
| Proceeds from maturity of insurance funds | ¥53.00 million | Consolidated |
| Payments for contributions in insurance fund | ¥-0 | Consolidated |
| Interest expenses paid | ¥-0.4 billion | Consolidated |
| Interest and dividends income received | ¥2.4 billion | Consolidated |
| Interest and dividend income | ¥-2.0 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥30.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥53.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.0 billion | Consolidated |
| Proceeds from liquidation of subsidiaries | ¥0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥5.0 billion | Consolidated |
| Payments into time deposits | ¥-4.0 billion | Consolidated |
| Subtotal | ¥12.6 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥0 | Consolidated |
| Proceeds from redemption of investment securities | ¥0.5 billion | Consolidated |
| Purchase of investment securities | ¥-0 | Consolidated |
| Proceeds from sales of investment securities | ¥7.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-7.4 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Purchase of short term investment securities | ¥-41.00 million | Consolidated |
| Proceeds from sales of short term investment securities | ¥0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-8.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-52.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-2.0 billion | Consolidated |
| Income taxes paid | ¥-2.6 billion | Consolidated |
| Depreciation | ¥9.5 billion | Consolidated |
| Impairment loss | ¥1.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.6 billion | Consolidated |
| Purchase of intangible assets | ¥-0.4 billion | Consolidated |
| Proceeds from sale of intangible assets | ¥2.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.4 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0 | Consolidated |
| Regarding purchase of treasury stock | ¥-1.5 billion | Consolidated |
| Proceeds from subsidy-InvCF | ¥7.00 million | Consolidated |
| Subsidy income | ¥-7.00 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-0.8 billion | Consolidated |
| Payments of loans receivable | ¥-0.1 billion | Consolidated |
| Collection of loans receivable | ¥28.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-24.00 million | Consolidated |
| Dividends | ¥-1.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
| Loss gain on liquidation of subsidiaries and affiliates | ¥0.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥12.0 billion | Consolidated | Disclosed |
| Dividend per share | 46 | Parent only | Disclosed |
| Number of employees | 12,071 | Consolidated | Disclosed |
| Net assets | ¥191.7 billion | Consolidated | Disclosed |
| Net sales | ¥304.1 billion | Consolidated | Disclosed |
| Operating income | ¥3.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥7.3 billion | Consolidated | Disclosed |
| Net income | ¥8.4 billion | Consolidated | Disclosed |
| Total assets | ¥277.0 billion | Consolidated | Disclosed |
| Operating margin | 1.1% | Consolidated | Calculated |
| Net margin | 2.8% | Consolidated | Calculated |
| Sales per employee | 25194516 yen | Consolidated | Calculated |
| Total asset turnover | 1.1 times | Consolidated | Calculated |
| Net assets to total assets | 69.2% | Consolidated | Calculated |