Ano Kaisha no Shikumi
Search
Menu

TS TECH

TS TECH CO., LTD.

Company highlights

The largest segment by revenue is Americas, at 59.0% of the total.

Key figures

Period Apr 2025 to Mar 2026ConsolidatedIFRS

RevenueDisclosed ¥442.3B
Operating marginCalculated 2.3%
Net assets to total assetsCalculated 77.5%

Company profile

Securities code 7313 / EDINET code E02380 / Transportation Equipment / Fiscal year end March 31

朝霞市栄町三丁目７番２７号／Capital stock ¥4,700 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Official website: https://www.tstech.co.jp/
Official website: gBizINFO (Ministry of Economy, Trade and Industry).

Company details
鳥羽英二 Representative

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Apr 2025 to Mar 2026) · filed 2026-06-17

Profitability ★★☆☆☆position among all companies 2.3%
Growth (revenue, 4-year average) ★★★☆☆position among all companies 6.0%
Capital efficiency ★☆☆☆☆position among all companies 2.3%

Business activities and revenue composition

TS TECH

Revenue and profit by business segment

Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed

AmericasAmericas Sales 59.0% 59% JapanJapan Sales 20.1% 20% ChinaChina Sales 12.1% 12% Asia and Eu…Asia and Europe Sales 8.9% 9%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
Americas ¥260.8 billion 59.0% ¥262.3 billion ¥1.5 billion 0.6% ¥6.1 billion
Japan ¥88.8 billion 20.1% ¥88.0 billion ¥9.6 billion 10.8% ¥10.4 billion
China ¥53.5 billion 12.1% ¥68.0 billion ¥6.8 billion 12.6% ¥7.4 billion
Asia and Europe ¥39.1 billion 8.9% ¥42.2 billion ¥-0.5 billion -1.2% ¥-0.9 billion
Total of the businesses ¥442.3 billion100.0%

Revenue and profit

Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Selling general and administrative expenses IFRS ¥44.2 billion Consolidated
Salaries and allowances ¥3.2 billion Parent only
Research and development expenses ¥2.2 billion Parent only
Commission fees ¥1.7 billion Parent only
Packing and transportation expenses ¥1.2 billion Parent only
Provision for bonuses ¥0.5 billion Parent only
Depreciation ¥0.3 billion Parent only
Provision for directors' bonuses ¥54.00 million Parent only
Profit by stage Ordinary income ¥19.3 billion Parent only
Gross profit (loss) ¥13.3 billion Parent only
Operating income ¥10.3 billion Consolidated
Net income ¥7.1 billion Consolidated

TS TECH

Selling, general and administrative expenses

Period Apr 2025 to Mar 2026Source Annual securities reports

Selling general and administrative expenses IFRS ¥44.2 billion (83.4%)83%Salaries and allowances ¥3.2 billion (6.1%)6%Research and development expenses ¥2.2 billion (4.1%)Commission fees ¥1.7 billion (3.3%)Packing and transportation expenses ¥1.2 billion (2.2%)Provision for bonuses ¥0.5 billion (0.9%)¥53.0B
  • Selling general and administrative expenses IFRS　¥44.2 billion
  • Salaries and allowances　¥3.2 billion
  • Research and development expenses　¥2.2 billion
  • Commission fees　¥1.7 billion
  • Packing and transportation expenses　¥1.2 billion
  • Provision for bonuses　¥0.5 billion

Performance, financial position and capital allocation

Finance
77.5% Net assets to total assets Industry median 53.7% FY ending 3/2026 · consolidated / calculated
1.7% Return on assets (ROA)
¥1,214.1 Net assets per share
¥-1.1 billion Free cash flow
¥422.7 billion Total assets
¥0.5 billion Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
222.2% Cash conversion Industry median 156.9% FY ending 3/2026 · consolidated / calculated
-2.3% Increase in working capital ★☆☆☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
133.2% Property, plant and equipment purchases relative to depreciation ★★★★☆ position among all companies FY ending 3/2026 · consolidated / calculated
67.9% Return to shareholders ★★★★★ position among all companies FY ending 3/2026 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2026Disclosed

Revenue ×1.23 from 2013 to 2026

TS TECH

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
479 320 160 0 2013 2015 2017 2019 2021 2023 2025 2026 Net sales and operating revenue 2014　Net sales year on year +27.2% 442Latest value 2026 442¥ billion 479Highest in the period shown 2018 479¥ billion 346Lowest in the period shown 2021 346¥ billion ¥ billion

Recent performance trends

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Revenue (IFRS) ¥350.0B ¥409.2B ¥441.7B ¥460.5B ¥442.3B
Year on year (%) +1.1% +16.9% +7.9% +4.3% -4.0%

Fiscal periods marked for changes

  • 2014Net sales year on year +27.2%

TS TECH

Earnings and net assets per share over time

Unit yenSource Annual securities reports

93 62 31 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 2,656 1,770 885 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen
Consolidated indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Revenue (IFRS) ¥350.0 billion ¥409.2 billion ¥441.7 billion ¥460.5 billion ¥442.3 billion
Profit (loss) attributable to owners of parent (IFRS) ¥12.4 billion ¥5.3 billion ¥10.2 billion ¥8.6 billion ¥7.1 billion
Comprehensive income attributable to owners of parent (IFRS) ¥37.7 billion ¥22.6 billion ¥41.3 billion ¥6.3 billion ¥22.7 billion
Equity attributable to owners of parent (IFRS) ¥296.9 billion ¥298.8 billion ¥326.9 billion ¥306.3 billion ¥309.9 billion
Total assets (IFRS) ¥416.0 billion ¥416.2 billion ¥446.2 billion ¥432.4 billion ¥422.7 billion
Equity attributable to owners of parent per share (IFRS) 2,234.73 yen 2,343.38 yen 2,563.58 yen 2,568.48 yen 2,655.61 yen
Basic earnings (loss) per share (IFRS) 92.56 yen 41.35 yen 80.09 yen 70.69 yen 60.37 yen
Ratio of equity attributable to owners of parent (IFRS) 71.4% 71.8% 73.3% 70.8% 73.3%
Return on equity attributable to owners of parent (IFRS) 4.3% 1.8% 3.3% 2.7% 2.3%
Net cash provided by (used in) operating activities (IFRS) ¥20.0 billion ¥30.4 billion ¥37.7 billion ¥28.7 billion ¥22.6 billion
Net cash provided by (used in) investing activities (IFRS) ¥-17.2 billion ¥-21.0 billion ¥-8.7 billion ¥-35.9 billion ¥-23.7 billion
Net cash provided by (used in) financing activities (IFRS) ¥-23.6 billion ¥-18.9 billion ¥-17.8 billion ¥-31.4 billion ¥-22.7 billion
Cash and cash equivalents (IFRS) ¥139.6 billion ¥132.9 billion ¥150.8 billion ¥111.5 billion ¥92.6 billion
Parent only indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥66.6 billion ¥71.7 billion ¥73.8 billion ¥92.2 billion ¥93.0 billion
Ordinary income (loss) ¥21.9 billion ¥17.0 billion ¥19.2 billion ¥11.6 billion ¥19.3 billion
Net income (loss) ¥20.5 billion ¥13.7 billion ¥15.3 billion ¥7.0 billion ¥20.7 billion
Capital stock ¥4.7 billion ¥4.7 billion ¥4.7 billion ¥4.7 billion ¥4.7 billion
Total number of issued shares (common stock) 136,000,000 shares 136,000,000 shares 136,000,000 shares 136,000,000 shares 124,000,000 shares
Net assets ¥146.2 billion ¥144.9 billion ¥158.5 billion ¥136.0 billion ¥141.7 billion
Total assets ¥163.3 billion ¥161.9 billion ¥181.8 billion ¥160.6 billion ¥162.0 billion
Net assets per share 1,098.59 yen 1,134.3 yen 1,240.81 yen 1,140.77 yen 1,214.1 yen
Dividend per share 54 yen 63 yen 73 yen 83 yen 90 yen
Interim dividend per share 26 yen 30 yen 35 yen 40 yen 44 yen
Basic earnings (loss) per share 152.38 yen 105.56 yen 119.4 yen 56.96 yen 175.29 yen
Equity-to-asset ratio 89.5% 89.5% 87.2% 84.7% 87.5%
Return on equity 14.6% 9.4% 10.1% 4.7% 14.9%
Payout ratio 35.4% 59.7% 61.1% 145.7% 51.3%

Dividend history

Source: reporting company’s key figures, annual securities reports · 14 years (2013 to 2026)Parent-onlyDisclosed

4 periods Consecutive increases (own definition) through FY ending 3/2026
14 periods Consecutive periods with dividends (site definition) through FY ending 3/2026
+8.4% Dividend growth (year on year)
+0.0% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 3/2026 ¥90 ¥44 51.3%
FY ending 3/2025 ¥83 ¥40 145.7%
FY ending 3/2024 ¥73 ¥35 61.1%
FY ending 3/2023 ¥63 ¥30 59.7%
FY ending 3/2022 ¥54 ¥26 35.4%
FY ending 3/2021 ¥90 ¥43 37.0%
FY ending 3/2020 ¥86 ¥43 42.5%
FY ending 3/2019 ¥84 ¥42 37.7%
FY ending 3/2018 ¥80 ¥38 31.4%
FY ending 3/2017 ¥70 ¥35 53.9%
FY ending 3/2016 ¥66 ¥33 39.3%
FY ending 3/2015 ¥60 ¥30 41.6%
FY ending 3/2014 ¥54 ¥24 41.8%
FY ending 3/2013 ¥34 ¥14 53.1%

TS TECH

Dividends per share over time

Unit yenSource Annual securities reports

90 60 30 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2026-03-31Disclosed

Share ownership by holder category

55,348 Shareholders
14.66% Foreign holders (total) Industry median 14.45%
26.24% Individuals and others Industry median 35.70%

TS TECH

Unit %Source Annual securities reports

  • Financial institutions28.13%
  • Securities firms1.09%
  • Other corporations29.88%
  • Foreign holders (institutions)14.62%
  • Foreign holders (individuals)0.04%
  • Individuals and others26.24%

Major shareholders

RankShareholderShareholding ratioShares held
1 本田技研工業株式会社 21.88% 25,620,000
2 日本マスタートラスト信託銀行株式会社(信託口) 9.55% 11,184,000
3 株式会社日本カストディ銀行（信託口） 4.68% 5,479,700
4 オカモト株式会社 3.93% 4,602,500
5 株式会社ＳＭＢＣ信託銀行（株式会社三井住友銀行退職給付信託口） 3.76% 4,398,000
6 住友生命保険相互会社(常任代理人 株式会社日本カストディ銀行） 3.31% 3,880,000
7 株式会社三菱ＵＦＪ銀行 2.25% 2,638,800
8 日本生命保険相互会社（常任代理人 日本マスタートラスト信託銀行株式会社） 2.2% 2,580,400
9 三井住友海上火災保険株式会社 2.09% 2,451,800
10 STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) 1.85% 2,161,222

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2021 to 2026)Disclosed

¥14.1 billion Research and development 3.2% of revenue (industry median 1.8%)
¥21.2 billion Capital expenditure 4.8% of revenue (industry median 4.4%)
Fiscal year Research and development Capital expenditure
FY ending 3/2026 ¥14.1 billion ¥21.2 billion
FY ending 3/2021 ¥12.5 billion ¥6.7 billion

Research and development expenses and capital expenditure by segment (FY ending 3/2026)

Segment Capital expenditure
Americas ¥11.5 billion
Japan ¥7.0 billion
China ¥0.5 billion
Asia and Europe ¥2.3 billion

Revenue scale in the same industry

TS TECH

Source Annual securities reports of each company

Transportation Equipment: 86 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Apr 2025 to Mar 2026)Parent-onlyDisclosed

1,649 Employees (parent only) Industry median 1,003
41.4 Average age Industry median 42.4
17.6 years Average length of service Industry median 17.5 years
¥7.80 million Average annual salary Industry median ¥6.85 million
People and organisation
32.6¥ million Sales per employee Industry median 36.5¥ million FY ending 3/2026 · consolidated / calculated
¥0.76 million Operating income per employee
72.5% Wage gap between men and women
2.8% Women in managerial positions
19.5% Share of female employees
80.0% Men taking childcare leave
Men 17.7 yrs
Women 16.5 yrs Average length of service by gender
Men 1,454
Women 180 Employees by gender
3,903 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-09-25Disclosed

ItemValue
Employees 1,634
Average monthly overtime (statutory overtime plus work on statutory days off)
Scope: 正社員		 16.1 hours
Annual paid leave taken
Scope: その他		 102.7%
Childcare leave taken, men
Scope: 正社員		 80%
Childcare leave taken, women
Scope: 正社員		 100%
Share of managers who are women 2.8%
Share of board members who are women 27.3%

Greenhouse gas emissions

Reported to the government for fiscal 2023Disclosed

CategoryEmissions
特定事業所排出者6,739 t-CO2
Sites covered by the report1

Audit and disclosure information

Annual securities report, year ended 2026-03-31Disclosed

ItemValue
Audit firm 有限責任あずさ監査法人
Audit fees (this year, total) ¥87.00 million
Non-audit fees (this year, total) Not applicable
Audit fees (this year, network firms) ¥0.2 billion
Non-audit fees (this year, network firms) ¥0.1 billion
Going concern note Cannot be determined
Accounting standard IFRS

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (27 items)

ItemValueConsolidated / Non-consolidated
Net cash provided by (used in) operating activities (IFRS) ¥22.6 billion Consolidated
Basic earnings (loss) per share (IFRS) 60.37 yen Consolidated
Revenue (IFRS) ¥442.3 billion Consolidated
Profit (loss) attributable to owners of parent (IFRS) ¥7.1 billion Consolidated
Comprehensive income attributable to owners of parent (IFRS) ¥22.7 billion Consolidated
Net cash provided by (used in) investing activities (IFRS) ¥-23.7 billion Consolidated
Cash and cash equivalents (IFRS) ¥92.6 billion Consolidated
Total assets (IFRS) ¥422.7 billion Consolidated
Equity attributable to owners of parent (IFRS) ¥309.9 billion Consolidated
Return on equity attributable to owners of parent (IFRS) 2.3% Consolidated
Ratio of equity attributable to owners of parent (IFRS) 73.3% Consolidated
Net cash provided by (used in) financing activities (IFRS) ¥-22.7 billion Consolidated
Equity attributable to owners of parent per share (IFRS) 2,655.61 yen Consolidated
Dividend per share 90 yen Parent only
Net sales ¥93.0 billion Parent only
Net income (loss) ¥20.7 billion Parent only
Total number of issued shares (common stock) 124,000,000 shares Parent only
Net assets ¥141.7 billion Parent only
Ordinary income (loss) ¥19.3 billion Parent only
Total assets ¥162.0 billion Parent only
Return on equity 14.9% Parent only
Equity-to-asset ratio 87.5% Parent only
Capital stock ¥4.7 billion Parent only
Payout ratio 51.3% Parent only
Interim dividend per share 44 yen Parent only
Basic earnings (loss) per share 175.29 yen Parent only
Net assets per share 1,214.1 yen Parent only

Accounts unique to this company (6 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥10.3 billion Consolidated
Revenue ¥-1.1 billion Consolidated
Revenue ¥1.3 billion Consolidated
Revenue ¥90.00 million Consolidated
Revenue ¥0.1 billion Consolidated
Change in average annual salary from the previous year 2.7% Parent only

Employees (9 items)

ItemValueConsolidated / Non-consolidated
Number of employees 13,558 people Consolidated
Wage gap between men and women (all employees) 72.5% Parent only
Average length of service (years) 17.6 years Parent only
Average annual salary ¥7.80 million Parent only
Average age (years) 41.4 years old Parent only
Number of employees 1,649 people Parent only
Number of employees 1,649 people Parent only
Wage gap between men and women (regular employees) 77.4% Parent only
Wage gap between men and women (non-regular employees) 77.1% Parent only

Other disclosed items (6 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 3,903 people Consolidated
Rate of male employees taking childcare leave (all employees) 80.0% Parent only
Average number of temporary employees 562 people Parent only
Average number of temporary employees 562 people Parent only
Total return on the share price index 202.2% Parent only
Ratio of female employees in managerial positions 2.8% Parent only

Shares (18 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 64,996,422 shares Consolidated
Total number of shares held treasury shares etc 6,895,400 shares Consolidated
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company 0 issues Consolidated
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company 7 issues Consolidated
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company 0 issues Consolidated
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company 1 issues Consolidated
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥3.8 billion Consolidated
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥0.2 billion Consolidated
Number of shares 124,000,000 shares Consolidated
Shareholding ratio treasury shares etc 5.6% Consolidated
Shareholding ratio 55.5% Consolidated
Number of shares held in own name treasury shares etc 6,895,400 shares Consolidated
Number of voting rights 1,170,211 units Consolidated
Carrying amount on the balance sheet ¥0.1 billion Consolidated
Carrying amount on the balance sheet ¥11.1 billion Consolidated
Number of issues 7 issues Consolidated
Number of issues 12 issues Consolidated
Total shareholder return 129.6% Parent only

Research and development (1 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥14.1 billion Consolidated

Property and facilities (2 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥21.2 billion Consolidated
Capital expenditures ¥21.2 billion Consolidated

Audit (7 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥87.00 million Consolidated
Fees for audit and attestation services - total ¥0.2 billion Consolidated
Fees for audit and attestation services - total ¥87.00 million Consolidated
Fees for audit and attestation services - consolidated subsidiaries ¥0.2 billion Consolidated
Fees for non-audit services - reporting company ¥20.00 million Consolidated
Fees for non-audit services - total ¥0.1 billion Consolidated
Non audit fees consolidated subsidiaries network firms ¥0.1 billion Consolidated

Balance sheet (146 items)

ItemValueConsolidated / Non-consolidated
Other ¥-0.4 billion Consolidated
Other ¥3.2 billion Consolidated
Other ¥2.7 billion Consolidated
Other current liabilities clifrs ¥7.3 billion Consolidated
Other current assets caifrs ¥7.7 billion Consolidated
Other components of equity IFRS ¥66.0 billion Consolidated
Other financial liabilities ¥1.4 billion Consolidated
Other financial liabilities ¥5.0 billion Consolidated
Other financial assets ¥18.6 billion Consolidated
Other financial assets ¥43.3 billion Consolidated
Other non current liabilities nclifrs ¥1.3 billion Consolidated
Other non current assets ncaifrs ¥0.4 billion Consolidated
Goodwill ¥0.5 billion Consolidated
Goodwill IFRS ¥0.5 billion Consolidated
Software ¥-7.0 billion Consolidated
Software ¥8.1 billion Consolidated
Software IFRS ¥1.1 billion Consolidated
Work in process ¥4.7 billion Consolidated
Retained earnings IFRS ¥246.2 billion Consolidated
Raw materials and supplies ¥35.3 billion Consolidated
Merchandise and finished goods ¥4.0 billion Consolidated
Trade and other payables clifrs ¥75.3 billion Consolidated
Trade and other receivables caifrs ¥64.1 billion Consolidated
Land ¥15.8 billion Consolidated
Land ¥-1.0 billion Consolidated
Land IFRS ¥14.9 billion Consolidated
Tools, furniture and fixtures ¥44.6 billion Consolidated
Tools, furniture and fixtures ¥-39.0 billion Consolidated
Tools, furniture and fixtures ¥5.6 billion Consolidated
Buildings and structures ¥97.5 billion Consolidated
Buildings and structures ¥-52.6 billion Consolidated
Buildings and structures IFRS ¥44.9 billion Consolidated
Construction in progress ¥14.1 billion Consolidated
Construction in progress IFRS ¥14.1 billion Consolidated
Provisions clifrs ¥0.2 billion Consolidated
Provisions nclifrs ¥0.1 billion Consolidated
Investments accounted for using equity method IFRS ¥20.6 billion Consolidated
Property, plant and equipment ¥275.8 billion Consolidated
Property, plant and equipment ¥-173.2 billion Consolidated
Property plant and equipment IFRS ¥102.6 billion Consolidated
Property plant and equipment IFRS ¥102.6 billion Consolidated
Income taxes receivable ¥2.7 billion Consolidated
Income taxes payable ¥0.8 billion Consolidated
Inventories ¥44.0 billion Consolidated
Inventories ¥44.0 billion Consolidated
Machinery, equipment and vehicles ¥103.8 billion Consolidated
Machinery, equipment and vehicles ¥-80.6 billion Consolidated
Machinery and vehicles IFRS ¥23.2 billion Consolidated
Total current liabilities IFRS ¥85.0 billion Consolidated
Current assets IFRS ¥229.6 billion Consolidated
Intangible assets accumulated amortization and impairment losses IFRS ¥-18.2 billion Consolidated
Intangible assets acquisition cost IFRS ¥29.7 billion Consolidated
Intangible assets IFRS ¥11.5 billion Consolidated
Intangible assets IFRS ¥11.5 billion Consolidated
Cash and cash equivalents (IFRS) ¥92.6 billion Consolidated
Cash and cash equivalents (IFRS) ¥92.6 billion Consolidated
Net assets ¥327.6 billion Consolidated
Net assets ¥327.6 billion Consolidated
Total assets ¥422.7 billion Consolidated
Deferred tax liabilities IFRS ¥1.4 billion Consolidated
Deferred tax assets IFRS ¥6.9 billion Consolidated
Treasury shares IFRS ¥-12.4 billion Consolidated
Equity attributable to owners of parent (IFRS) ¥309.9 billion Consolidated
Liabilities and equity IFRS ¥422.7 billion Consolidated
Liabilities IFRS ¥95.1 billion Consolidated
Capital surplus IFRS ¥5.4 billion Consolidated
Share capital IFRS ¥4.7 billion Consolidated
Net defined benefit liability ¥2.3 billion Consolidated
Net defined benefit asset ¥7.8 billion Consolidated
A development cost ¥-10.7 billion Consolidated
A development cost ¥17.9 billion Consolidated
Capitalized development costs2 IFRS ¥7.2 billion Consolidated
Non controlling interests IFRS ¥17.7 billion Consolidated
Non current labilities IFRS ¥10.1 billion Consolidated
Non current assets IFRS ¥193.1 billion Consolidated
Other ¥0.1 billion Parent only
Other ¥76.00 million Parent only
Other ¥5.2 billion Parent only
Other ¥1.9 billion Parent only
Valuation difference on available-for-sale securities ¥11.1 billion Parent only
Software ¥0.9 billion Parent only
Lease obligations ¥36.00 million Parent only
Lease obligations ¥13.00 million Parent only
Lease assets, net ¥44.00 million Parent only
Work in process ¥10.7 billion Parent only
General reserve ¥56.5 billion Parent only
Retained earnings ¥133.1 billion Parent only
Legal retained earnings ¥0.8 billion Parent only
Unearned revenue ¥20.00 million Parent only
Advances received ¥23.00 million Parent only
Prepaid pension cost ¥5.1 billion Parent only
Prepaid expenses ¥0.5 billion Parent only
Advance payments ¥0.1 billion Parent only
Advance payments trade ¥0.6 billion Parent only
Raw materials and supplies ¥2.8 billion Parent only
Merchandise and finished goods ¥0.3 billion Parent only
Electronically recorded obligations non operating ¥53.00 million Parent only
Non-current liabilities ¥2.5 billion Parent only
Non-current assets ¥97.7 billion Parent only
Land ¥5.6 billion Parent only
Accounts receivable - trade ¥25.0 billion Parent only
Tools, furniture and fixtures ¥2.2 billion Parent only
Buildings, net ¥10.6 billion Parent only
Construction in progress ¥0.7 billion Parent only
Provision for directors' bonuses ¥54.00 million Parent only
Long term loans receivable from employees ¥0.2 billion Parent only
Investments and other assets ¥71.3 billion Parent only
Investment securities ¥11.3 billion Parent only
Property, plant and equipment ¥23.6 billion Parent only
Accounts receivable - other ¥0.6 billion Parent only
Income taxes refund receivable ¥0.3 billion Parent only
Accrued expenses ¥1.8 billion Parent only
Accounts payable - other ¥2.6 billion Parent only
Shareholders' equity ¥130.5 billion Parent only
Provision for share-based compensation ¥0.2 billion Parent only
Structures, net ¥0.6 billion Parent only
Machinery and equipment, net ¥3.8 billion Parent only
Current liabilities ¥17.8 billion Parent only
Current assets ¥64.2 billion Parent only
Intangible assets ¥2.8 billion Parent only
Cash and deposits ¥17.9 billion Parent only
Net assets ¥141.7 billion Parent only
Net assets ¥141.7 billion Parent only
Total assets ¥162.0 billion Parent only
Deferred tax liabilities ¥2.3 billion Parent only
Retained earnings brought forward ¥75.9 billion Parent only
Treasury stock ¥-12.4 billion Parent only
Provision for product warranties ¥0.2 billion Parent only
Valuation and translation adjustments ¥11.1 billion Parent only
Liabilities ¥20.3 billion Parent only
Liabilities and net assets ¥162.0 billion Parent only
Accounts payable - trade ¥7.8 billion Parent only
Allowance for doubtful accounts ¥-2.3 billion Parent only
Capital surplus ¥5.1 billion Parent only
Legal capital surplus ¥5.1 billion Parent only
Capital stock ¥4.7 billion Parent only
Asset retirement obligations ¥0.1 billion Parent only
Provision for bonuses ¥1.8 billion Parent only
Vehicles, net ¥0.1 billion Parent only
Long-term prepaid expenses ¥0.1 billion Parent only
Investments in capital of subsidiaries and affiliates ¥3.4 billion Parent only
Shares of subsidiaries and associates ¥43.8 billion Parent only
Long-term loans receivable from subsidiaries and affiliates ¥9.6 billion Parent only
Electronically recorded obligations - operating ¥3.2 billion Parent only
Electronically recorded monetary claims - operating ¥95.00 million Parent only
Deposits received ¥0.1 billion Parent only

Statement of income (110 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.6 billion Consolidated
Other ¥0.4 billion Consolidated
Other ¥-40.00 million Consolidated
Other ¥0 Consolidated
Other ¥46.00 million Consolidated
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs ¥0.1 billion Consolidated
Other comprehensive income IFRS ¥13.0 billion Consolidated
Other comprehensive income IFRS ¥13.0 billion Consolidated
Other income IFRS ¥2.1 billion Consolidated
Other income IFRS ¥2.1 billion Consolidated
Other expenses IFRS ¥2.0 billion Consolidated
Other expenses IFRS ¥2.0 billion Consolidated
Interest income IFRS ¥1.9 billion Consolidated
Rental income2 IFRS ¥0.2 billion Consolidated
Dividend income IFRS ¥1.4 billion Consolidated
Operating income ¥10.3 billion Consolidated
Operating income ¥10.3 billion Consolidated
Net cash provided by (used in) operating activities ¥22.6 billion Consolidated
Loss on disposal of fixed assets IFRS ¥37.00 million Consolidated
Gain on sale of fixed assets IFRS ¥1.2 billion Consolidated
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs ¥13.3 billion Consolidated
Basic earnings loss per share IFRS 60.37 yen Consolidated
Cost of sales IFRS ¥387.9 billion Consolidated
Gross profit IFRS ¥54.4 billion Consolidated
Net sales ¥442.3 billion Consolidated
Net sales ¥442.3 billion Consolidated
Revenue from external customers IFRS ¥442.3 billion Consolidated
Profit loss IFRS ¥9.7 billion Consolidated
Profit loss IFRS ¥9.7 billion Consolidated
Profit loss IFRS ¥9.7 billion Consolidated
Profit loss IFRS ¥9.7 billion Consolidated
Comprehensive income (IFRS) ¥22.7 billion Consolidated
Comprehensive income (IFRS) ¥22.7 billion Consolidated
Comprehensive income (IFRS) ¥22.7 billion Consolidated
Net income ¥7.1 billion Consolidated
Employee benefit expenses operating expenses IFRS ¥96.0 billion Consolidated
Total transactions with owners IFRS ¥-20.8 billion Consolidated
Net cash provided by (used in) investing activities (IFRS) ¥-23.7 billion Consolidated
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs ¥0.3 billion Consolidated
Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs ¥0.5 billion Consolidated
Share of profit loss of investments accounted for using equity method IFRS ¥0.6 billion Consolidated
Share of profit loss of investments accounted for using equity method IFRS ¥0.6 billion Consolidated
Interest expenses IFRS ¥0.2 billion Consolidated
Share-based payment transactions ¥0.3 billion Consolidated
Income tax expense IFRS ¥5.8 billion Consolidated
Depreciation and amortization ¥14.4 billion Consolidated
Depreciation and amortization ¥14.4 billion Consolidated
Impairment loss ¥1.6 billion Consolidated
Impairment loss ¥1.6 billion Consolidated
Foreign exchange gain IFRS ¥1.6 billion Consolidated
Net increase decrease in cash and cash equivalents IFRS ¥-19.0 billion Consolidated
Effect of exchange rate changes on cash and cash equivalents IFRS ¥4.8 billion Consolidated
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs ¥-1.2 billion Consolidated
Total of items that will not be reclassified to profit or loss ociifrs ¥-0.7 billion Consolidated
Total of items that may be reclassified to profit or loss ociifrs ¥13.7 billion Consolidated
Profit loss before tax IFRS ¥15.5 billion Consolidated
Profit loss before tax IFRS ¥15.5 billion Consolidated
Profit loss before tax IFRS ¥15.5 billion Consolidated
Disposal of treasury stock ¥36.00 million Consolidated
Purchase of treasury stock ¥-5.0 billion Consolidated
Comprehensive income attributable to owners of parent IFRS ¥18.7 billion Consolidated
Net cash provided by (used in) financing activities (IFRS) ¥-22.7 billion Consolidated
Selling general and administrative expenses IFRS ¥44.2 billion Consolidated
Capital expenditures IFRS ¥21.2 billion Consolidated
Dividendsofsurplus ¥-16.0 billion Consolidated
Finance income and expenses net IFRS ¥4.6 billion Consolidated
Finance income IFRS ¥4.8 billion Consolidated
Finance income IFRS ¥4.8 billion Consolidated
Finance costs IFRS ¥0.3 billion Consolidated
Finance costs IFRS ¥0.3 billion Consolidated
Profit loss attributable to non controlling interests IFRS ¥2.5 billion Consolidated
Comprehensive income attributable to non controlling interests IFRS ¥4.0 billion Consolidated
Other ¥0.2 billion Parent only
Other ¥66.00 million Parent only
Other ¥1.00 million Parent only
Other ¥0 Parent only
Dividends from surplus ¥-10.4 billion Parent only
Interest and dividend income ¥17.3 billion Parent only
Rent income ¥0.2 billion Parent only
Operating income ¥1.1 billion Parent only
Non-operating income ¥19.7 billion Parent only
Non-operating expenses ¥1.5 billion Parent only
Loss on sale of non-current assets ¥27.00 million Parent only
Gain on sales of non-current assets ¥1.2 billion Parent only
Loss on retirement of non-current assets ¥0.2 billion Parent only
Cost of sales ¥79.7 billion Parent only
Gross profit (loss) ¥13.3 billion Parent only
Net sales ¥93.0 billion Parent only
Net income (loss) ¥20.7 billion Parent only
Net income (loss) ¥20.7 billion Parent only
Provision for directors' bonuses ¥54.00 million Parent only
Gain on sales of investment securities ¥0.2 billion Parent only
Commission fees ¥1.7 billion Parent only
Income taxes - current ¥2.2 billion Parent only
Income taxes ¥-0.3 billion Parent only
Income taxes - deferred ¥-2.5 billion Parent only
Depreciation ¥0.3 billion Parent only
Foreign exchange gains ¥2.0 billion Parent only
Extraordinary income ¥1.3 billion Parent only
Extraordinary loss ¥0.2 billion Parent only
Research and development expenses ¥2.2 billion Parent only
Income (loss) before income taxes ¥20.4 billion Parent only
Ordinary income ¥19.3 billion Parent only
Salaries and allowances ¥3.2 billion Parent only
Disposal of treasury stock ¥0.3 billion Parent only
Purchase of treasury stock ¥-5.0 billion Parent only
Packing and transportation expenses ¥1.2 billion Parent only
Selling, general and administrative expenses ¥12.2 billion Parent only
Provision of allowance for doubtful accounts ¥1.5 billion Parent only
Provision for bonuses ¥0.5 billion Parent only

Statement of cash flows (29 items)

ItemValueConsolidated / Non-consolidated
Other ¥-73.00 million Consolidated
Other ¥2.6 billion Consolidated
Repayments of lease obligations ¥-1.5 billion Consolidated
Interest received ¥2.1 billion Consolidated
Interest paid ope cfifrs ¥-0.2 billion Consolidated
Increase (decrease) in trade and other payables ¥-9.3 billion Consolidated
Decrease (increase) in trade and other receivables ¥10.2 billion Consolidated
Proceeds from withdrawal of time deposits inv cfifrs ¥35.9 billion Consolidated
Payments into time deposits inv cfifrs ¥-36.0 billion Consolidated
Subtotal ¥32.6 billion Consolidated
Increase (decrease) in provisions ¥-0.7 billion Consolidated
Share of loss profit of investments accounted for using equity method ope cfifrs ¥-0.6 billion Consolidated
Purchase of property plant and equipment inv cfifrs ¥-19.2 billion Consolidated
Proceeds from sale of property plant and equipment inv cfifrs ¥2.4 billion Consolidated
Decrease (increase) in inventories ¥66.00 million Consolidated
Income taxes paid ope cfifrs ¥-13.6 billion Consolidated
Depreciation and amortization ¥14.4 billion Consolidated
Impairment losses reversal of impairment losses ope cfifrs ¥1.6 billion Consolidated
Purchase of intangible assets inv cfifrs ¥-3.0 billion Consolidated
Regarding purchase of treasury stock ¥-5.0 billion Consolidated
Payments for loans receivable inv cfifrs ¥-0.2 billion Consolidated
Collection of loans receivable inv cfifrs ¥0.1 billion Consolidated
Purchase of equity instruments inv cfifrs ¥-3.9 billion Consolidated
Proceeds from sale of equity instruments inv cfifrs ¥0.2 billion Consolidated
Increase (decrease) in net defined benefit asset and liability ¥1.8 billion Consolidated
Dividends received ¥1.7 billion Consolidated
Dividends ¥-10.4 billion Consolidated
Finance income and expenses, net ¥-3.2 billion Consolidated
Dividends paid to non controlling interests fin cfifrs ¥-5.9 billion Consolidated

Statement of changes in equity (2 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥5.6 billion Parent only
Net changes in items other than shareholders' equity ¥12.00 million Parent only
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥22.6 billion ConsolidatedDisclosed
Dividend per share 90 Parent onlyDisclosed
Number of employees 13,558 ConsolidatedDisclosed
Net assets ¥327.6 billion ConsolidatedDisclosed
Net sales ¥442.3 billion ConsolidatedDisclosed
Operating income ¥10.3 billion ConsolidatedDisclosed
Ordinary income ¥19.3 billion Parent onlyDisclosed
Net income ¥7.1 billion ConsolidatedDisclosed
Total assets ¥422.7 billion ConsolidatedDisclosed
Operating margin 2.3%ConsolidatedCalculated
Net margin 1.6%ConsolidatedCalculated
Sales per employee 32623986 yenConsolidatedCalculated
Total asset turnover 1.05 timesConsolidatedCalculated
Net assets to total assets 77.5%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 2.3%　Operating income ÷ net sales 　＝ ¥10.3 billion ÷ ¥442.3 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, IFRS).
  • Net margin 1.6%　Net income ÷ net sales 　＝ ¥7.1 billion ÷ ¥442.3 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, IFRS).
  • Sales per employee 32,623,986 yen　Sales or operating revenue ÷ employees 　＝ ¥442.3 billion ÷ 13,558 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 1.05 times　Sales or operating revenue ÷ total assets 　＝ ¥442.3 billion ÷ ¥422.7 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, IFRS).
  • Net assets to total assets 77.5%　Net assets ÷ total assets 　＝ ¥327.6 billion ÷ ¥422.7 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, IFRS).

Company details

  • Representative　代表取締役 社長, gBizINFO

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Apr 2025 to Mar 2026) · Consolidated · Net sales to external customers · filed 2026-06-17
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“Total” in the segment information of the annual securities report: ¥442.3 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Parent only
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired)　0% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥10.2 billion + inventories down ¥66.00 million, over net sales ¥442.3 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥19.2 billion, over depreciation ¥14.4 billion
  • Return to shareholders　(dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥10.4 billion + purchase of treasury stock ¥5.0 billion, over operating cash flow ¥22.6 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2026 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Transportation Equipment that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Transportation Equipment that disclose the item (industries with at least 5 companies only). Segment names and order: the same as the segment table above. Group-wide research and adjustments mean segment figures may not add up to the company-wide amount.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 13,558 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Transportation Equipment that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Wage gap between men and women　Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions　Reporting company (parent only)
  • Share of female employees　gBizINFO, covering 正社員
  • Men taking childcare leave　Reporting company (parent only)
  • Average length of service by gender　gBizINFO, covering 正社員
  • Employees by gender　gBizINFO
  • Average temporary staff　Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Greenhouse gas emissions

  • Source: processed from the Ministry of the Environment’s greenhouse gas calculation, reporting and disclosure system (EEGS). Companies required to report only Ministry of the Environment (EEGS)

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of TS TECH CO., LTD. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 8030001044928 / Accounting standard: IFRS

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork