SBI Insurance Group
SBI Insurance Group Co., Ltd.
Company highlights
The largest segment by revenue is Life insurance, at 41.1% of the total.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SBI Insurance Group
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | ||
|---|---|---|---|
| This year | Share | Last year | |
| Life insurance | ¥57.7 billion | 41.1% | ¥44.4 billion |
| Assurance | ¥46.7 billion | 33.3% | ¥40.3 billion |
| 少額短期保険事業 | ¥36.0 billion | 25.6% | ¥33.8 billion |
| Total of the businesses | ¥140.4 billion | 100.0% | |
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Amortization of goodwill | ¥0.2 billion | Consolidated |
| Employees' salaries and compensation | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥98.00 million | Parent only | |
| Taxes and dues | ¥56.00 million | Parent only | |
| Rents | ¥55.00 million | Parent only | |
| Profit by stage | Ordinary income | ¥13.2 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated | |
| Operating income | ¥1.1 billion | Parent only |
SBI Insurance Group
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Amortization of goodwill ¥0.2 billion
- Employees' salaries and compensation ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Taxes and dues ¥0.1 billion
- Rents ¥0.1 billion
Performance, financial position and capital allocation
SBI Insurance Group
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
SBI Insurance Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Ordinary revenue | ¥88.4B | ¥96.1B | ¥109.3B | ¥118.5B | ¥140.4B |
| Year on year (%) | +2.0% | +8.8% | +13.8% | +8.3% | +18.5% |
| Ordinary income (loss) | ¥5.9B | ¥6.3B | ¥8.2B | ¥9.5B | ¥13.2B |
| Change from prior year | +53.8% | +6.5% | +30.6% | +15.0% | +38.9% |
| Ordinary income (loss) as a share of Ordinary revenue | 6.7% | 6.6% | 7.5% | 8.0% | 9.4% |
| Change (percentage points) | +2.3 points◆ | -0.1 points | +1.0 points | +0.5 points | +1.4 points |
Fiscal periods marked for changes
- 2018Ordinary income (loss) loss to profit
- 2021Ordinary revenue year on year +23.0%
- 2022Ordinary income (loss) as a share of revenue +2.3 points
SBI Insurance Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SBI Insurance Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary revenue | ¥88.4 billion | ¥96.1 billion | ¥109.3 billion | ¥118.5 billion | ¥140.4 billion |
| Ordinary income (loss) | ¥5.9 billion | ¥6.3 billion | ¥8.2 billion | ¥9.5 billion | ¥13.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | ¥1.2 billion | ¥1.4 billion | ¥2.0 billion | ¥2.9 billion |
| Comprehensive income | ¥-0.7 billion | ¥-4.2 billion | ¥1.4 billion | ¥3.0 billion | ¥6.1 billion |
| Net assets | ¥43.1 billion | ¥38.9 billion | ¥40.0 billion | ¥42.5 billion | ¥48.1 billion |
| Total assets | ¥192.1 billion | ¥191.0 billion | ¥210.3 billion | ¥217.7 billion | ¥236.3 billion |
| Net assets per share | 1,730.44 yen | 1,560.77 yen | 1,606.93 yen | 1,708.48 yen | 1,930.98 yen |
| Basic earnings (loss) per share | 35.93 yen | 49.97 yen | 58.45 yen | 80.12 yen | 116.04 yen |
| Equity-to-asset ratio | 22.4% | 20.3% | 19.0% | 19.5% | 20.3% |
| Return on equity | 2.1% | 3.0% | 3.7% | 4.8% | 6.4% |
| Net cash provided by (used in) operating activities | ¥4.6 billion | ¥4.9 billion | ¥7.3 billion | ¥7.3 billion | ¥10.4 billion |
| Net cash provided by (used in) investing activities | ¥-5.8 billion | ¥-6.4 billion | ¥-9.4 billion | ¥-5.4 billion | ¥-7.9 billion |
| Net cash provided by (used in) financing activities | ¥-0 | Could not be retrieved | ¥-0.2 billion | ¥-0.5 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥33.2 billion | ¥31.9 billion | ¥29.5 billion | ¥31.0 billion | ¥33.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.6 billion | ¥0.8 billion | ¥1.0 billion | ¥1.2 billion | ¥1.9 billion |
| Ordinary income (loss) | ¥22.00 million | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion | ¥1.1 billion |
| Net income (loss) | ¥14.00 million | ¥0.2 billion | ¥0.5 billion | ¥0.6 billion | ¥1.1 billion |
| Capital stock | ¥8.4 billion | ¥8.4 billion | ¥8.4 billion | ¥8.4 billion | ¥8.4 billion |
| Total number of issued shares (common stock) | 24,820,530 shares | 24,820,530 shares | 24,820,530 shares | 24,820,530 shares | 24,820,530 shares |
| Net assets | ¥40.5 billion | ¥40.7 billion | ¥40.9 billion | ¥41.1 billion | ¥41.7 billion |
| Total assets | ¥40.6 billion | ¥40.8 billion | ¥41.2 billion | ¥41.3 billion | ¥41.9 billion |
| Net assets per share | 1,630.75 yen | 1,640.45 yen | 1,649.33 yen | 1,655.45 yen | 1,678.15 yen |
| Dividend per share | Could not be retrieved | 10 yen | 18 yen | 23 yen | 46.5 yen |
| Basic earnings (loss) per share | 0.57 yen | 9.8 yen | 18.89 yen | 24.13 yen | 45.7 yen |
| Equity-to-asset ratio | 99.7% | 99.7% | 99.3% | 99.5% | 99.4% |
| Return on equity | 0.0% | 0.6% | 1.1% | 1.5% | 2.7% |
| Payout ratio | Could not be retrieved | 102.0% | 95.3% | 95.3% | 101.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥46.5 | Could not be retrieved | 101.8% | |
| FY ending 3/2025 | ¥23 | Could not be retrieved | 95.3% | |
| FY ending 3/2024 | ¥18 | Could not be retrieved | 95.3% | |
| FY ending 3/2023 | ¥10 | Could not be retrieved | 102.0% |
SBI Insurance Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SBI Insurance Group
Unit %Source Annual securities reports
- Financial institutions2.86%
- Securities firms1.04%
- Other corporations71.34%
- Foreign holders (institutions)4.18%
- Foreign holders (individuals)0.05%
- Individuals and others20.53%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | SBIホールディングス株式会社 | 59.67% | 14,810,520 |
| 2 | 株式会社光通信 | 9.49% | 2,354,800 |
| 3 | 西薗 仁 | 1.67% | 415,300 |
| 4 | 日本証券金融株式会社 | 1.43% | 355,300 |
| 5 | 永井 詳二 | 1.39% | 345,600 |
| 6 | 光通信株式会社 | 1.0% | 248,200 |
| 7 | CLEARSTREAM BANKING S.A.(常任代理人 香港上海銀行東京支店) | 0.97% | 240,088 |
| 8 | 藪 太一 | 0.93% | 230,000 |
| 9 | 株式会社日本カストディ銀行(信託口) | 0.81% | 200,600 |
| 10 | 生田 裕 | 0.73% | 180,600 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥2.8 billion |
| FY ending 3/2021 | ¥1.9 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Life insurance | ¥1.0 billion |
| Assurance | ¥1.7 billion |
| 少額短期保険事業 | ¥90.00 million |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 9 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥47.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.9 billion | Consolidated |
| Cash and cash equivalents | ¥33.1 billion | Consolidated |
| Net assets | ¥48.1 billion | Consolidated |
| Ordinary income (loss) | ¥13.2 billion | Consolidated |
| Ordinary revenue | ¥140.4 billion | Consolidated |
| Total assets | ¥236.3 billion | Consolidated |
| Return on equity | 6.4% | Consolidated |
| Equity-to-asset ratio | 20.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 116.04 yen | Consolidated |
| Net assets per share | 1,930.98 yen | Consolidated |
| Dividend per share | 46.5 yen | Parent only |
| Operating revenue | ¥1.9 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Total number of issued shares (common stock) | 24,820,530 shares | Parent only |
| Net assets | ¥41.7 billion | Parent only |
| Ordinary income (loss) | ¥1.1 billion | Parent only |
| Total assets | ¥41.9 billion | Parent only |
| Return on equity | 2.7% | Parent only |
| Equity-to-asset ratio | 99.4% | Parent only |
| Capital stock | ¥8.4 billion | Parent only |
| Payout ratio | 101.8% | Parent only |
| Basic earnings (loss) per share | 45.7 yen | Parent only |
| Net assets per share | 1,678.15 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,030 people | Consolidated |
| Number of employees | 1,030 people | Consolidated |
| Average length of service (years) | 5.2 years | Parent only |
| Average annual salary | ¥9.29 million | Parent only |
| Average age (years) | 51 years old | Parent only |
| Number of employees | 19 people | Parent only |
| Number of employees | 19 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥140.4 billion | Consolidated |
| Average number of temporary employees | 517 people | Consolidated |
| Average number of temporary employees | 517 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.8 billion | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Income tax expense | ¥1.4 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 19,381,008 shares | Consolidated |
| Total number of shares held treasury shares etc | 100 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥0.1 billion | Consolidated |
| Number of shares | 24,820,530 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 78.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 100 shares | Consolidated |
| Number of voting rights | 248,097 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 156.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.8 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥60.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥47.00 million | Consolidated |
| Fees for non-audit services - total | ¥47.00 million | Consolidated |
Accounts unique to this company (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥46.7 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥20.00 million | Consolidated |
| Revenue | ¥57.7 billion | Consolidated |
| Revenue | ¥36.0 billion | Consolidated |
| Revenue | ¥35.4 billion | Consolidated |
| Revenue | ¥14.00 million | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥44.4 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥2.6 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥8.00 million | Consolidated |
| Revenue | ¥47.4 billion | Consolidated |
| Revenue | ¥34.6 billion | Consolidated |
| Revenue | ¥22.4 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥11.1 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥-3.0 billion | Consolidated |
| Revenue | ¥3.0 billion | Consolidated |
| Change in average annual salary from the previous year | -3.5% | Parent only |
Balance sheet (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-2.3 billion | Consolidated |
| Other liabilities liabilities ins | ¥19.6 billion | Consolidated |
| Other assets | ¥17.2 billion | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Goodwill | ¥2.5 billion | Consolidated |
| Goodwill | ¥2.5 billion | Consolidated |
| Software | ¥5.1 billion | Consolidated |
| Lease assets, net | ¥6.00 million | Consolidated |
| Agency accounts payable liabilities ins | ¥0.5 billion | Consolidated |
| Agency accounts receivable assets ins | ¥0.1 billion | Consolidated |
| Reserve for price fluctuation | ¥1.3 billion | Consolidated |
| Reserve for insurance policy liabilities liabilities ins | ¥158.2 billion | Consolidated |
| Reinsurance accounts payable liabilities ins | ¥8.3 billion | Consolidated |
| Reinsurance accounts receivable assets ins | ¥11.9 billion | Consolidated |
| Retained earnings | ¥9.9 billion | Consolidated |
| Reserve for dividends to policyholders liabilities ins | ¥9.3 billion | Consolidated |
| Buildings, net | ¥0.5 billion | Consolidated |
| Outstanding claims | ¥25.3 billion | Consolidated |
| Acceptances and guarantees | ¥0.1 billion | Consolidated |
| Customers' liabilities for acceptances and guarantees | ¥0.1 billion | Consolidated |
| Subscription rights to shares | ¥32.00 million | Consolidated |
| Securities | ¥161.0 billion | Consolidated |
| Property, plant and equipment | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥50.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Intangible assets | ¥8.1 billion | Consolidated |
| Cash and cash equivalents | ¥33.1 billion | Consolidated |
| Cash and deposits assets ins | ¥33.6 billion | Consolidated |
| Net assets | ¥48.1 billion | Consolidated |
| Net assets | ¥48.1 billion | Consolidated |
| Total assets | ¥236.3 billion | Consolidated |
| Total assets | ¥236.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-0 | Consolidated |
| Valuation and translation adjustments | ¥-2.3 billion | Consolidated |
| Liabilities | ¥188.2 billion | Consolidated |
| Liabilities and net assets | ¥236.3 billion | Consolidated |
| Provision for responaibility | ¥123.6 billion | Consolidated |
| Monetary receivables purchased assets ins | ¥2.6 billion | Consolidated |
| Loans | ¥0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥32.0 billion | Consolidated |
| Capital stock | ¥8.4 billion | Consolidated |
| Net defined benefit liability | ¥12.00 million | Consolidated |
| Money held in trust | ¥0.2 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥56.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other capital surplus | ¥10.4 billion | Parent only |
| Software | ¥2.00 million | Parent only |
| Retained earnings | ¥1.2 billion | Parent only |
| Prepaid expenses | ¥20.00 million | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥39.7 billion | Parent only |
| Tools, furniture and fixtures | ¥21.00 million | Parent only |
| Buildings, net | ¥93.00 million | Parent only |
| Investments and other assets | ¥39.6 billion | Parent only |
| Investment securities | ¥0 | Parent only |
| Subscription rights to shares | ¥32.00 million | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Income taxes payable | ¥25.00 million | Parent only |
| Accrued expenses | ¥32.00 million | Parent only |
| Accounts payable - other | ¥58.00 million | Parent only |
| Shareholders' equity | ¥41.7 billion | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥2.2 billion | Parent only |
| Intangible assets | ¥2.00 million | Parent only |
| Cash and deposits | ¥1.9 billion | Parent only |
| Net assets | ¥41.7 billion | Parent only |
| Net assets | ¥41.7 billion | Parent only |
| Total assets | ¥41.9 billion | Parent only |
| Deferred tax assets | ¥25.00 million | Parent only |
| Retained earnings brought forward | ¥1.2 billion | Parent only |
| Treasury stock | ¥-0 | Parent only |
| Liabilities | ¥0.2 billion | Parent only |
| Liabilities and net assets | ¥41.9 billion | Parent only |
| Capital surplus | ¥32.1 billion | Parent only |
| Legal capital surplus | ¥21.6 billion | Parent only |
| Capital stock | ¥8.4 billion | Parent only |
| Asset retirement obligations | ¥55.00 million | Parent only |
| Shares of subsidiaries and associates | ¥39.4 billion | Parent only |
| Deposits received | ¥7.00 million | Parent only |
Statement of income (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥3.2 billion | Consolidated |
| Other underwriting expenses oeins | ¥0 | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.2 billion | Consolidated |
| Other income | ¥79.00 million | Consolidated |
| Other expenses | ¥0.9 billion | Consolidated |
| Other refunds oeins | ¥1.2 billion | Consolidated |
| Other investment income oiins | ¥2.00 million | Consolidated |
| Other investment expenses | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Cost of sales | ¥5.9 billion | Consolidated |
| Provision of reserve for price fluctuation | ¥39.00 million | Consolidated |
| Provision of reserve for price fluctuation | ¥39.00 million | Consolidated |
| Underwriting income oiins | ¥45.6 billion | Consolidated |
| Underwriting expenses oeins | ¥32.1 billion | Consolidated |
| Insurance expenses | ¥34.0 billion | Consolidated |
| Insurance premiums and other | ¥50.3 billion | Consolidated |
| Insurance claims oeins | ¥11.6 billion | Consolidated |
| Insurance claims and other | ¥34.5 billion | Consolidated |
| Reinsurance premiums oiins | ¥16.3 billion | Consolidated |
| Reinsurance premiums oeins | ¥16.6 billion | Consolidated |
| Interest and dividend income | ¥0.5 billion | Consolidated |
| Interest dividends and other income oiins | ¥2.5 billion | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.4 billion | Consolidated |
| Operating,general and administrative expenses | ¥11.7 billion | Consolidated |
| Loss on disposal of noncurrent assets elins life | ¥4.00 million | Consolidated |
| Provision for reserve for policyholder dividends | ¥8.8 billion | Consolidated |
| Provision for reserve for policyholder dividends | ¥8.8 billion | Consolidated |
| Annuity payments oeins | ¥0.6 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.9 billion | Consolidated |
| Loss adjustment expenses oeins | ¥4.5 billion | Consolidated |
| Provision of outstanding claims | ¥35.00 million | Consolidated |
| Interest expenses | ¥60.00 million | Consolidated |
| Interest expenses | ¥60.00 million | Consolidated |
| Loss on redemption of seciritues | ¥16.00 million | Consolidated |
| Gain on redemption of securities | ¥9.00 million | Consolidated |
| Loss on sales of securities | ¥0.5 billion | Consolidated |
| Net premiums written | ¥45.6 billion | Consolidated |
| Net loss paid oeins | ¥28.9 billion | Consolidated |
| Income taxes current consolidated ins | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.4 billion | Consolidated |
| Income taxes - deferred | ¥0.4 billion | Consolidated |
| Foreign exchange gains | ¥0.1 billion | Consolidated |
| Gain on separate accounts oiins | ¥4.8 billion | Consolidated |
| Extraordinary loss | ¥44.00 million | Consolidated |
| Extraordinary loss | ¥44.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥4.3 billion | Consolidated |
| Income (loss) before income taxes | ¥4.3 billion | Consolidated |
| Investment income from saving type insurance oiins | ¥26.00 million | Consolidated |
| Income credited to saving type insurance oiins | ¥-26.00 million | Consolidated |
| Ordinary income | ¥13.2 billion | Consolidated |
| Ordinary revenue | ¥140.4 billion | Consolidated |
| Ordinary revenue | ¥140.4 billion | Consolidated |
| Operating expenses ins | ¥127.2 billion | Consolidated |
| Benefits oeins | ¥1.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥6.1 billion | Consolidated |
| Income from cancellation of contract | ¥2.9 billion | Consolidated |
| Commissions and collection fees oeins | ¥-4.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Provision of policy reserve and other oeins | ¥4.8 billion | Consolidated |
| Provision of policy reserve | ¥4.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Investment income | ¥7.4 billion | Consolidated |
| Investment expenses | ¥1.3 billion | Consolidated |
| Net derivative financial instruments loss oeins | ¥0.5 billion | Consolidated |
| Loss on investments in money held in trust oeins | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥17.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥13.00 million | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest income | ¥1.00 million | Parent only |
| Operating income | ¥1.1 billion | Parent only |
| Operating revenue | ¥1.9 billion | Parent only |
| Non-operating income | ¥2.00 million | Parent only |
| Operating expenses | ¥0.7 billion | Parent only |
| Rents | ¥55.00 million | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Directors' compensations | ¥98.00 million | Parent only |
| Employees' salaries and compensation | ¥0.2 billion | Parent only |
| Loss on valuation of investment securities | ¥7.00 million | Parent only |
| Income taxes - current | ¥1.00 million | Parent only |
| Income taxes | ¥4.00 million | Parent only |
| Income taxes - deferred | ¥3.00 million | Parent only |
| Extraordinary loss | ¥7.00 million | Parent only |
| Taxes and dues | ¥56.00 million | Parent only |
| Income (loss) before income taxes | ¥1.1 billion | Parent only |
| Ordinary income | ¥1.1 billion | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
| Commissions from subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Dividends from subsidiaries and associates | ¥1.1 billion | Parent only |
| Miscellaneous income | ¥0 | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥5.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.3 billion | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥32.00 million | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥75.00 million | Consolidated |
| Increase decrease in other investing and financing activities liabilities ope cfins | ¥0.5 billion | Consolidated |
| Decrease increase in other investing and financing activities assets ope cfins | ¥-1.3 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Increase decrease in agency accounts payable ope cfins | ¥14.00 million | Consolidated |
| Decrease increase in agency accounts receivable ope cfins | ¥10.00 million | Consolidated |
| Increase decrease in reserve for price fluctuation ope cfins | ¥39.00 million | Consolidated |
| Net increase decrease in payables under securities lending transactions inv cfins | ¥1.1 billion | Consolidated |
| Increase decrease in reinsurance accounts payable ope cfins | ¥0.6 billion | Consolidated |
| Decrease increase in reinsurance accounts receivable ope cfins | ¥-1.9 billion | Consolidated |
| Interest expenses paid | ¥-64.00 million | Consolidated |
| Interest and dividends income received | ¥3.5 billion | Consolidated |
| Total of net cash provided by used in operating activities and investment transactions inv cfins | ¥4.8 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥4.00 million | Consolidated |
| Provision reversal of reserve for dividends to policyholders ope cfins | ¥8.8 billion | Consolidated |
| Dividends to policyholders paid ope cfins | ¥-7.1 billion | Consolidated |
| Subtotal | ¥15.0 billion | Consolidated |
| Increase (decrease) in outstanding claims | ¥0.6 billion | Consolidated |
| Interest expenses | ¥60.00 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥28.00 million | Consolidated |
| Purchase of short term investment securities | ¥-18.1 billion | Consolidated |
| Proceeds from sales and redemption of securities inv cfins | ¥11.2 billion | Consolidated |
| Loss gain related to securities ope cfins | ¥0.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-2.2 billion | Consolidated |
| Loss gain on separate accounts ope cfins | ¥-4.8 billion | Consolidated |
| Increase (decrease) in policy reserve | ¥8.0 billion | Consolidated |
| Proceeds from sales and redemption of monetary receivables purchased inv cfins | ¥0.2 billion | Consolidated |
| Payments of loans receivable | ¥-15.00 million | Consolidated |
| Collection of loans receivable | ¥38.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Total of net cash provided by used in investment transactions inv cfins | ¥-5.6 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-5.00 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
| Loss gain on derivatives ope cfins | ¥0.5 billion | Consolidated |
| Increase in money held in trust | ¥-0.2 billion | Consolidated |
| Decrease in money held in trust | ¥0.1 billion | Consolidated |
| Loss gain related to money in trust ope cfins | ¥0.3 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-6.00 million | Consolidated |
| Net decrease (increase) in time deposits | ¥61.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥10.4 billion | Consolidated | Disclosed |
| Dividend per share | 46 | Parent only | Disclosed |
| Number of employees | 1,030 | Consolidated | Disclosed |
| Net assets | ¥48.1 billion | Consolidated | Disclosed |
| Operating income | ¥1.1 billion | Parent only | Disclosed |
| Operating revenue | ¥1.9 billion | Parent only | Disclosed |
| Ordinary income | ¥13.2 billion | Consolidated | Disclosed |
| Net income | ¥2.9 billion | Consolidated | Disclosed |
| Total assets | ¥236.3 billion | Consolidated | Disclosed |
| Operating margin | 61.8% | Parent only | Calculated |
| Net margin | Cannot be calculated | Not applicable | Not calculated (consolidated numerator, parent-only denominator) |
| Sales per employee | 97368421 yen | Parent only | Calculated |
| Total asset turnover | Cannot be calculated | Not applicable | Not calculated (parent-only numerator, consolidated denominator) |
| Net assets to total assets | 20.3% | Consolidated | Calculated |