OVAL
OVAL Corporation
Company highlights
The annual dividend per share has risen for 4 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
OVAL
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥1.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥60.13 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥6.6 billion | Consolidated |
| Ordinary income | ¥1.8 billion | Consolidated | |
| Operating income | ¥1.7 billion | Consolidated | |
| Net income | ¥1.4 billion | Consolidated |
OVAL
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥1.5 billion
- Research and development expenses ¥0.5 billion
- Provision for bonuses ¥0.2 billion
- Retirement benefit expenses ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Other (not itemized) ¥2.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
OVAL
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
OVAL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥11.1B | ¥13.3B | ¥14.3B | ¥15.0B | ¥15.6B |
| Year on year (%) | +7.8% | +19.5% | +7.8% | +4.9% | +3.6% |
| Ordinary income (loss) | ¥0.5B | ¥1.2B | ¥1.6B | ¥1.4B | ¥1.8B |
| Change from prior year | +1,030.8% | +161.5% | +28.1% | -8.2% | +22.7% |
| Ordinary income (loss) as a share of Net sales | 4.2% | 9.2% | 11.0% | 9.6% | 11.4% |
| Change (percentage points) | +3.8 points◆ | +5.0 points◆ | +1.7 points | -1.4 points | +1.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2017Ordinary income (loss) as a share of revenue -2.1 points
- 2021Ordinary income (loss) as a share of revenue -4.3 points
- 2022Ordinary income (loss) as a share of revenue +3.8 points
- 2023Ordinary income (loss) as a share of revenue +5.0 points
OVAL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
OVAL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.1 billion | ¥13.3 billion | ¥14.3 billion | ¥15.0 billion | ¥15.6 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥1.2 billion | ¥1.6 billion | ¥1.4 billion | ¥1.8 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.6 billion | ¥1.1 billion | ¥1.0 billion | ¥1.4 billion |
| Comprehensive income | ¥0.6 billion | ¥0.9 billion | ¥1.4 billion | ¥1.3 billion | ¥1.6 billion |
| Net assets | ¥13.5 billion | ¥14.3 billion | ¥15.4 billion | ¥16.3 billion | ¥16.2 billion |
| Total assets | ¥21.7 billion | ¥22.4 billion | ¥23.5 billion | ¥24.5 billion | ¥24.7 billion |
| Net assets per share | 586.77 yen | 618.87 yen | 665.6 yen | 708.16 yen | 773.24 yen |
| Basic earnings (loss) per share | 12.77 yen | 28.98 yen | 49.2 yen | 45.96 yen | 64.94 yen |
| Equity-to-asset ratio | 60.6% | 62.0% | 63.6% | 64.8% | 63.7% |
| Return on equity | 2.2% | 4.8% | 7.7% | 6.7% | 8.9% |
| Net cash provided by (used in) operating activities | ¥1.2 billion | ¥0.6 billion | ¥1.0 billion | ¥2.0 billion | ¥2.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-0.4 billion | ¥-0.2 billion | ¥-0.8 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | ¥-0.6 billion | ¥-0.7 billion | ¥-0.6 billion | ¥-1.1 billion |
| Cash and cash equivalents | ¥3.2 billion | ¥3.0 billion | ¥3.2 billion | ¥3.8 billion | ¥3.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.0 billion | ¥11.6 billion | ¥12.1 billion | ¥12.6 billion | ¥13.0 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥1.1 billion | ¥1.3 billion | ¥1.3 billion | ¥1.6 billion |
| Net income (loss) | ¥0.3 billion | ¥0.6 billion | ¥1.0 billion | ¥1.0 billion | ¥1.4 billion |
| Capital stock | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion |
| Total number of issued shares (common stock) | 26,180,000 shares | 26,180,000 shares | 26,180,000 shares | 26,180,000 shares | 21,000,000 shares |
| Net assets | ¥11.3 billion | ¥11.8 billion | ¥12.5 billion | ¥13.2 billion | ¥12.9 billion |
| Total assets | ¥18.4 billion | ¥18.4 billion | ¥19.3 billion | ¥20.0 billion | ¥20.1 billion |
| Net assets per share | 505.59 yen | 526.17 yen | 559.31 yen | 587.26 yen | 632.81 yen |
| Dividend per share | 6 yen | 9 yen | 14 yen | 16 yen | 20 yen |
| Interim dividend per share | 3 yen | 4 yen | 7 yen | 7 yen | 10 yen |
| Basic earnings (loss) per share | 11.56 yen | 27.29 yen | 42.66 yen | 43.38 yen | 64.11 yen |
| Equity-to-asset ratio | 61.5% | 64.0% | 65.0% | 65.7% | 63.9% |
| Return on equity | 2.3% | 5.3% | 7.9% | 7.6% | 10.6% |
| Payout ratio | 51.9% | 33.0% | 32.8% | 36.9% | 31.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥20 | ¥10 | 31.2% | |
| FY ending 3/2025 | ¥16 | ¥7 | 36.9% | |
| FY ending 3/2024 | ¥14 | ¥7 | 32.8% | |
| FY ending 3/2023 | ¥9 | ¥4 | 33.0% | |
| FY ending 3/2022 | ¥6 | ¥3 | 51.9% | |
| FY ending 3/2021 | ¥6 | ¥3 | 1,098.0% | |
| FY ending 3/2020 | ¥7 | ¥4 | 71.4% | |
| FY ending 3/2019 | ¥6 | ¥3 | 52.9% | |
| FY ending 3/2018 | ¥6 | ¥3 | 31.4% | |
| FY ending 3/2017 | ¥6 | ¥3 | 49.6% | |
| FY ending 3/2016 | ¥6 | ¥2 | 41.3% | |
| FY ending 3/2015 | ¥5 | ¥2.5 | 88.8% | |
| FY ending 3/2014 | ¥6 | Could not be retrieved | 119.5% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 83.9% |
OVAL
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
OVAL
Unit %Source Annual securities reports
- Financial institutions17.15%
- Securities firms1.84%
- Other corporations24.70%
- Foreign holders (institutions)6.01%
- Foreign holders (individuals)0.05%
- Individuals and others50.26%
- Government and municipalities0.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 明治安田生命保険相互会社 (常任代理人 株式会社日本カストディ銀行) | 9.33% | 1,900,000 |
| 2 | 東京計器株式会社 | 6.43% | 1,309,000 |
| 3 | 轟産業株式会社 | 5.61% | 1,141,000 |
| 4 | 株式会社三笠 | 3.99% | 811,000 |
| 5 | 日本生命保険相互会社 (常任代理人 日本マスタートラスト信託銀行株式会社) | 3.39% | 691,000 |
| 6 | NORTHERN TRUST CO.(AVFC) RE U.S.TAX EXEMPTED PENSION FUNDS SEC LENDING(常任代理人 香港上海銀行東京支店) | 2.96% | 603,000 |
| 7 | 横河電機株式会社 | 2.52% | 512,000 |
| 8 | オーバル取引先持株会 | 1.98% | 402,000 |
| 9 | オーバル持株会 | 1.53% | 310,000 |
| 10 | 加島 憲 | 1.47% | 300,000 |
| 11 | 公益財団法人井上育英会 | 1.47% | 300,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥1.4 billion |
| FY ending 3/2025 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.4 billion | ¥1.0 billion |
| FY ending 3/2020 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.6 billion | Could not be retrieved |
Revenue scale in the same industry
OVAL
Source Annual securities reports of each company
Precision Instruments: 54 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Women 75 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 474 |
| Childcare leave taken, men |
83.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.4% |
| Share of board members who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | Mooreみらい監査法人 |
| Audit fees (this year, total) | ¥28.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Net sales | ¥15.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net assets | ¥16.2 billion | Consolidated |
| Ordinary income (loss) | ¥1.8 billion | Consolidated |
| Total assets | ¥24.7 billion | Consolidated |
| Return on equity | 8.9% | Consolidated |
| Equity-to-asset ratio | 63.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Basic earnings (loss) per share | 64.94 yen | Consolidated |
| Net assets per share | 773.24 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥13.0 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Total number of issued shares (common stock) | 21,000,000 shares | Parent only |
| Net assets | ¥12.9 billion | Parent only |
| Ordinary income (loss) | ¥1.6 billion | Parent only |
| Total assets | ¥20.1 billion | Parent only |
| Return on equity | 10.6% | Parent only |
| Equity-to-asset ratio | 63.9% | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Payout ratio | 31.2% | Parent only |
| Interim dividend per share | 10 yen | Parent only |
| Basic earnings (loss) per share | 64.11 yen | Parent only |
| Net assets per share | 632.81 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 678 people | Consolidated |
| Number of employees | 678 people | Consolidated |
| Wage gap between men and women (all employees) | 72.7% | Parent only |
| Average length of service (years) | 16.6 years | Parent only |
| Average annual salary | ¥6.95 million | Parent only |
| Average age (years) | 43.9 years old | Parent only |
| Number of employees | 399 people | Parent only |
| Number of employees | 399 people | Parent only |
| Number of employees | 399 people | Parent only |
| Wage gap between men and women (regular employees) | 75.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 91.1% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Trade notes receivable transferred by endorsement | ¥0.60 million | Consolidated |
| Average number of temporary employees | 96 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 83.3% | Parent only |
| Average number of temporary employees | 66 people | Parent only |
| Average number of temporary employees | 66 people | Parent only |
| Total return on the share price index | 151.4% | Parent only |
| Ratio of female employees in managerial positions | 3.4% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,281,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 639,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 21,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.0% | Consolidated |
| Shareholding ratio | 40.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 639,500 shares | Consolidated |
| Number of voting rights | 203,327 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 270.1% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.80 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥28.28 million | Consolidated |
| Revenue | ¥28.28 million | Consolidated |
| Revenue | ¥9.56 million | Consolidated |
| Revenue | ¥4.95 million | Consolidated |
| Change in average annual salary from the previous year | 3.5% | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥28.28 million | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Balance sheet (146 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥54.73 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥18.79 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Other, net | ¥0.8 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Software | ¥92.35 million | Consolidated |
| Lease obligations | ¥5.48 million | Consolidated |
| Lease obligations | ¥6.93 million | Consolidated |
| Lease assets, net | ¥7.79 million | Consolidated |
| Work in process | ¥0.6 billion | Consolidated |
| Life insurance funds | ¥0.7 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥1.6 billion | Consolidated |
| Retained earnings | ¥8.5 billion | Consolidated |
| Raw materials and supplies | ¥1.8 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Merchandise and finished goods | ¥0.8 billion | Consolidated |
| Non-current liabilities | ¥4.3 billion | Consolidated |
| Non-current assets | ¥12.3 billion | Consolidated |
| Land | ¥5.8 billion | Consolidated |
| Revaluation reserve for land | ¥3.3 billion | Consolidated |
| Accounts receivable - trade | ¥3.1 billion | Consolidated |
| Contract liabilities | ¥78.07 million | Consolidated |
| Contract assets | ¥0.5 billion | Consolidated |
| Buildings and structures, net | ¥2.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥3.84 million | Consolidated |
| Investments and other assets | ¥2.1 billion | Consolidated |
| Investment securities | ¥0.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥9.9 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥11.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.0 billion | Consolidated |
| Current liabilities | ¥4.2 billion | Consolidated |
| Current assets | ¥12.4 billion | Consolidated |
| Accumulated depreciation | ¥-9.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.9 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Cash and deposits | ¥3.9 billion | Consolidated |
| Provision for environmental measures | ¥5.46 million | Consolidated |
| Short-term loans payable | ¥1.2 billion | Consolidated |
| Net assets | ¥16.2 billion | Consolidated |
| Net assets | ¥16.2 billion | Consolidated |
| Total assets | ¥24.7 billion | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥4.6 billion | Consolidated |
| Liabilities | ¥8.5 billion | Consolidated |
| Liabilities and net assets | ¥24.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-10.88 million | Consolidated |
| Allowance for doubtful accounts | ¥-9.57 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥2.2 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥1.4 billion | Consolidated |
| Net defined benefit asset | ¥68.67 million | Consolidated |
| Long-term loans payable | ¥1.1 billion | Consolidated |
| Long-term loans receivable | ¥4.57 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.5 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.3 billion | Consolidated |
| Non-controlling interests | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥64.13 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥21.79 million | Parent only |
| Goodwill | ¥0.2 billion | Parent only |
| Software | ¥86.74 million | Parent only |
| Software in progress | ¥2.97 million | Parent only |
| Work in process | ¥0.4 billion | Parent only |
| Life insurance funds | ¥0.7 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥1.6 billion | Parent only |
| General reserve | ¥1.5 billion | Parent only |
| Retained earnings | ¥6.8 billion | Parent only |
| Legal retained earnings | ¥11.97 million | Parent only |
| Unearned revenue | ¥6.07 million | Parent only |
| Prepaid pension cost | ¥4.42 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Advance payments trade | ¥49.02 million | Parent only |
| Raw materials and supplies | ¥1.2 billion | Parent only |
| Notes receivable - trade | ¥15.30 million | Parent only |
| Merchandise and finished goods | ¥0.7 billion | Parent only |
| Non-current liabilities | ¥4.1 billion | Parent only |
| Non-current assets | ¥11.7 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Land | ¥5.7 billion | Parent only |
| Revaluation reserve for land | ¥3.3 billion | Parent only |
| Accounts receivable - trade | ¥2.5 billion | Parent only |
| Contract liabilities | ¥2.36 million | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings | ¥1.7 billion | Parent only |
| Construction in progress | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥3.84 million | Parent only |
| Investments and other assets | ¥3.1 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Notes payable trade | ¥8.60 million | Parent only |
| Property, plant and equipment | ¥8.4 billion | Parent only |
| Accounts receivable - other | ¥42.22 million | Parent only |
| Accrued business office taxes | ¥20.46 million | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued consumption taxes | ¥47.33 million | Parent only |
| Accrued expenses | ¥63.88 million | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥9.4 billion | Parent only |
| Structures | ¥68.73 million | Parent only |
| Machinery and equipment | ¥0.7 billion | Parent only |
| Current liabilities | ¥3.2 billion | Parent only |
| Current assets | ¥8.4 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥1.7 billion | Parent only |
| Provision for environmental measures | ¥5.46 million | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥65.00 million | Parent only |
| Net assets | ¥12.9 billion | Parent only |
| Net assets | ¥12.9 billion | Parent only |
| Total assets | ¥20.1 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥4.8 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥3.5 billion | Parent only |
| Liabilities | ¥7.3 billion | Parent only |
| Liabilities and net assets | ¥20.1 billion | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-10.88 million | Parent only |
| Allowance for doubtful accounts | ¥-0.03 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Vehicle and delivery equipment | ¥1.36 million | Parent only |
| Provision for retirement benefits | ¥1.4 billion | Parent only |
| Reserve for dividends3 | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥0.9 billion | Parent only |
| Long-term loans receivable | ¥0.3 billion | Parent only |
| Long term lease deposited | ¥53.75 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.5 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.3 billion | Parent only |
| Telephone subscription right | ¥2.86 million | Parent only |
| Deposits received | ¥37.35 million | Parent only |
Statement of income (80 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥43.78 million | Consolidated |
| Other | ¥21.25 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥63.71 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥1.6 billion | Consolidated |
| Interest income | ¥20.67 million | Consolidated |
| Rent income | ¥82.74 million | Consolidated |
| Dividend income | ¥10.56 million | Consolidated |
| Operating income | ¥1.7 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Loss on sale of non-current assets | ¥1.81 million | Consolidated |
| Loss on retirement of non-current assets | ¥8.61 million | Consolidated |
| Cost of sales | ¥8.9 billion | Consolidated |
| Gross profit (loss) | ¥6.6 billion | Consolidated |
| Net sales | ¥15.6 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥12.72 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-3.16 million | Consolidated |
| Interest expenses | ¥46.08 million | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Foreign exchange gains | ¥40.51 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥10.42 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥19.87 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥1.8 billion | Consolidated |
| Income (loss) before income taxes | ¥1.8 billion | Consolidated |
| Ordinary income | ¥1.8 billion | Consolidated |
| Salaries and bonuses | ¥1.5 billion | Consolidated |
| Purchase of treasury stock | ¥-1.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.9 billion | Consolidated |
| Cost of rent income | ¥46.82 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥44.23 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥46.34 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥36.26 million | Consolidated |
| Other | ¥39.34 million | Parent only |
| Other | ¥3.12 million | Parent only |
| Amortization of goodwill | ¥60.13 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥4.39 million | Parent only |
| Rent income | ¥90.82 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥1.3 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥8.61 million | Parent only |
| Cost of sales | ¥7.9 billion | Parent only |
| Gross profit (loss) | ¥5.2 billion | Parent only |
| Net sales | ¥13.0 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Interest expenses | ¥17.77 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥33.55 million | Parent only |
| Extraordinary loss | ¥8.61 million | Parent only |
| Research and development expenses | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥1.6 billion | Parent only |
| Ordinary income | ¥1.6 billion | Parent only |
| Purchase of treasury stock | ¥-1.3 billion | Parent only |
| Selling, general and administrative expenses | ¥3.9 billion | Parent only |
| Cost of rent income | ¥56.99 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥81.34 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥-0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥63.26 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.7 billion | Consolidated |
| Other proceeds | ¥41.73 million | Consolidated |
| Other payments | ¥-34.14 million | Consolidated |
| Amortization of goodwill | ¥60.13 million | Consolidated |
| Repayments of lease obligations | ¥-8.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-50.08 million | Consolidated |
| Interest and dividends income received | ¥31.99 million | Consolidated |
| Interest and dividend income | ¥-31.23 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥1.81 million | Consolidated |
| Loss on retirement of non-current assets | ¥8.61 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.3 billion | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥2.6 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-11.53 million | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-12.72 million | Consolidated |
| Interest expenses | ¥46.08 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥7.49 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-8.40 million | Consolidated |
| Decrease (increase) in inventories | ¥0.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.6 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-27.32 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.3 billion | Consolidated |
| Payments of loans receivable | ¥-2.85 million | Consolidated |
| Collection of loans receivable | ¥4.14 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.02 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥6.85 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-89.19 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-19.61 million | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-30.88 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 678 | Consolidated | Disclosed |
| Net assets | ¥16.2 billion | Consolidated | Disclosed |
| Net sales | ¥15.6 billion | Consolidated | Disclosed |
| Operating income | ¥1.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.8 billion | Consolidated | Disclosed |
| Net income | ¥1.4 billion | Consolidated | Disclosed |
| Total assets | ¥24.7 billion | Consolidated | Disclosed |
| Operating margin | 10.9% | Consolidated | Calculated |
| Net margin | 9.0% | Consolidated | Calculated |
| Sales per employee | 22992813 yen | Consolidated | Calculated |
| Total asset turnover | 0.63 times | Consolidated | Calculated |
| Net assets to total assets | 65.6% | Consolidated | Calculated |