GOLDWIN
GOLDWIN INC.
Company highlights
The annual dividend per share has risen for 3 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
GOLDWIN
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors compensations salaries and allowances | ¥16.1 billion | Consolidated |
| Other | ¥14.4 billion | Parent only | |
| Rent expenses | ¥7.8 billion | Consolidated | |
| Advertising expenses | ¥7.0 billion | Consolidated | |
| Depreciation | ¥1.8 billion | Parent only | |
| Provision for bonuses | ¥0.8 billion | Consolidated | |
| Retirement benefit expenses | ¥0.6 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥72.9 billion | Consolidated |
| Ordinary income | ¥33.9 billion | Consolidated | |
| Operating income | ¥25.9 billion | Consolidated | |
| Net income | ¥24.1 billion | Consolidated |
GOLDWIN
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors compensations salaries and allowances ¥16.1 billion
- Other ¥14.4 billion
- Rent expenses ¥7.8 billion
- Advertising expenses ¥7.0 billion
- Depreciation ¥1.8 billion
- Provision for bonuses ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
GOLDWIN
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
GOLDWIN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥98.2B | ¥115.1B | ¥126.9B | ¥132.3B | ¥137.5B |
| Year on year (%) | +8.6% | +17.1% | +10.3% | +4.3% | +3.9% |
| Ordinary income (loss) | ¥20.3B | ¥28.1B | ¥32.6B | ¥30.8B | ¥33.9B |
| Change from prior year | +26.9% | +38.4% | +16.1% | -5.5% | +10.1% |
| Ordinary income (loss) as a share of Net sales | 20.6% | 24.4% | 25.7% | 23.3% | 24.7% |
| Change (percentage points) | +3.0 points◆ | +3.8 points◆ | +1.3 points | -2.4 points◆ | +1.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2018Ordinary income (loss) as a share of revenue +3.6 points
- 2019Net sales year on year +20.6%, Ordinary income (loss) as a share of revenue +4.2 points
- 2022Ordinary income (loss) as a share of revenue +3.0 points
- 2023Ordinary income (loss) as a share of revenue +3.8 points
- 2025Ordinary income (loss) as a share of revenue -2.4 points
GOLDWIN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
GOLDWIN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥98.2 billion | ¥115.1 billion | ¥126.9 billion | ¥132.3 billion | ¥137.5 billion |
| Ordinary income (loss) | ¥20.3 billion | ¥28.1 billion | ¥32.6 billion | ¥30.8 billion | ¥33.9 billion |
| Net income (loss) attributable to owners of parent | ¥14.3 billion | ¥21.0 billion | ¥24.3 billion | ¥24.4 billion | ¥24.1 billion |
| Comprehensive income | ¥15.4 billion | ¥22.6 billion | ¥27.5 billion | ¥23.9 billion | ¥27.2 billion |
| Net assets | ¥63.4 billion | ¥80.1 billion | ¥100.2 billion | ¥111.2 billion | ¥130.5 billion |
| Total assets | ¥99.1 billion | ¥118.5 billion | ¥141.0 billion | ¥150.9 billion | ¥168.2 billion |
| Net assets per share | 466.18 yen | 591.4 yen | 742.23 yen | 829.99 yen | 946.17 yen |
| Basic earnings (loss) per share | 105.43 yen | 155.23 yen | 179.69 yen | 181.99 yen | 175.76 yen |
| Equity-to-asset ratio | 63.9% | 67.4% | 70.9% | 73.2% | 76.9% |
| Return on equity | 24.7% | 29.3% | 27.0% | 23.2% | 20.1% |
| Net cash provided by (used in) operating activities | ¥18.0 billion | ¥20.2 billion | ¥18.6 billion | ¥24.4 billion | ¥26.3 billion |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | ¥-3.4 billion | ¥-1.5 billion | ¥0.2 billion | ¥-13.5 billion |
| Net cash provided by (used in) financing activities | ¥-11.9 billion | ¥-7.7 billion | ¥-9.4 billion | ¥-14.8 billion | ¥-13.7 billion |
| Cash and cash equivalents | ¥25.0 billion | ¥34.2 billion | ¥42.0 billion | ¥52.0 billion | ¥51.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥85.8 billion | ¥104.6 billion | ¥115.0 billion | ¥120.7 billion | ¥122.7 billion |
| Ordinary income (loss) | ¥17.5 billion | ¥24.7 billion | ¥27.7 billion | ¥30.1 billion | ¥32.0 billion |
| Net income (loss) | ¥12.0 billion | ¥18.5 billion | ¥20.5 billion | ¥24.2 billion | ¥24.5 billion |
| Capital stock | ¥7.1 billion | ¥7.1 billion | ¥7.1 billion | ¥7.1 billion | ¥7.1 billion |
| Total number of issued shares (common stock) | 47,448,000 shares | 47,448,000 shares | 47,448,000 shares | 47,448,000 shares | 142,344,000 shares |
| Net assets | ¥42.1 billion | ¥54.8 billion | ¥69.1 billion | ¥79.7 billion | ¥98.2 billion |
| Total assets | ¥74.5 billion | ¥90.6 billion | ¥106.8 billion | ¥117.8 billion | ¥132.4 billion |
| Net assets per share | 309.9 yen | 405.45 yen | 512.74 yen | 599.14 yen | 717.93 yen |
| Dividend per share | 28.33 yen | 36.67 yen | 54 yen | 54.33 yen | 58 yen |
| Interim dividend per share | 6.67 yen | 8.33 yen | 10 yen | 13.33 yen | 29 yen |
| Basic earnings (loss) per share | 87.8 yen | 136.56 yen | 151.9 yen | 179.94 yen | 179.03 yen |
| Equity-to-asset ratio | 56.4% | 60.5% | 64.7% | 67.6% | 74.2% |
| Return on equity | 31.1% | 38.1% | 33.1% | 32.5% | 27.6% |
| Payout ratio | 32.3% | 26.9% | 35.5% | 30.2% | 32.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥58 | ¥29 | 32.4% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥54.33 | ¥13.33 | 30.2% | |
| FY ending 3/2024 | ¥54 | ¥10 | 35.5% | |
| FY ending 3/2023 | ¥36.67 | ¥8.33 | 26.9% | |
| FY ending 3/2022 | ¥28.33 | ¥6.67 | 32.3% | |
| FY ending 3/2021 | ¥70 | ¥15 | 30.9% | |
| FY ending 3/2020 | ¥60 | ¥15 | 36.9% | Stock split or share consolidation noted |
| FY ending 3/2019 | ¥85 | ¥16 | 24.4% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥85 | Could not be retrieved | 41.0% | |
| FY ending 3/2017 | ¥65 | Could not be retrieved | 30.5% | |
| FY ending 3/2016 | ¥55 | Could not be retrieved | 33.9% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 31.4% | |
| FY ending 3/2014 | ¥8 | Could not be retrieved | 28.8% | |
| FY ending 3/2013 | ¥6 | Could not be retrieved | 20.6% |
GOLDWIN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
GOLDWIN
Unit %Source Annual securities reports
- Financial institutions31.69%
- Securities firms2.55%
- Other corporations22.27%
- Foreign holders (institutions)21.88%
- Foreign holders (individuals)0.05%
- Individuals and others21.56%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.15% | 15,303,000 |
| 2 | 三井物産株式会社 | 9.55% | 13,102,000 |
| 3 | コリア セキュリティーズ デポジトリー サムスン(常任代理人シティバンク、エヌ・エイ東京支店) | 7.38% | 10,131,000 |
| 4 | コリア セキュリティーズ デポジトリー シンハン セキュリティーズ(常任代理人シティバンク、エヌ・エイ東京支店) | 4.61% | 6,328,000 |
| 5 | 株式会社北陸銀行 | 4.33% | 5,942,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 4.16% | 5,710,000 |
| 7 | 公益財団法人ゴールドウイン西田東作スポーツ振興記念財団 | 3.7% | 5,076,000 |
| 8 | 株式会社西田 | 3.55% | 4,874,000 |
| 9 | 株式会社北國銀行 | 2.68% | 3,676,000 |
| 10 | 株式会社みずほ銀行 | 2.0% | 2,742,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥6.0 billion |
| FY ending 3/2025 | ¥0.7 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.7 billion | ¥7.3 billion |
| FY ending 3/2020 | ¥0.7 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.7 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.6 billion | Could not be retrieved |
Revenue scale in the same industry
GOLDWIN
Source Annual securities reports of each company
Textiles and Apparels: 51 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 TORAY INDUSTRIESFY Mar 2026 ¥2.6T
- 2 TEIJINFY Mar 2026 ¥873.2B
- 3 ONWARDFY Feb 2026 ¥236.8B
- … 2 companies
- 6 TSIFY Feb 2026 ¥167.1B
- 7 KURABO INDUSTRIESFY Mar 2026 ¥143.8B
- 8 GOLDWINThis companyFY Mar 2026 ¥137.5B
- 9 GUNZEFY Mar 2026 ¥130.9B
- 10 THE JAPAN WOOL TEXTILEFY Nov 2025 ¥119.4B
- … 41 companies
Workforce information
Women 11.6 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,451 |
| Annual paid leave taken |
86.9% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥55.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥9.00 million |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥27.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥26.3 billion | Consolidated |
| Net sales | ¥137.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-13.5 billion | Consolidated |
| Cash and cash equivalents | ¥51.0 billion | Consolidated |
| Net assets | ¥130.5 billion | Consolidated |
| Ordinary income (loss) | ¥33.9 billion | Consolidated |
| Total assets | ¥168.2 billion | Consolidated |
| Return on equity | 20.1% | Consolidated |
| Equity-to-asset ratio | 76.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥24.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-13.7 billion | Consolidated |
| Basic earnings (loss) per share | 175.76 yen | Consolidated |
| Net assets per share | 946.17 yen | Consolidated |
| Dividend per share | 58 yen | Parent only |
| Net sales | ¥122.7 billion | Parent only |
| Net income (loss) | ¥24.5 billion | Parent only |
| Total number of issued shares (common stock) | 142,344,000 shares | Parent only |
| Net assets | ¥98.2 billion | Parent only |
| Ordinary income (loss) | ¥32.0 billion | Parent only |
| Total assets | ¥132.4 billion | Parent only |
| Return on equity | 27.6% | Parent only |
| Equity-to-asset ratio | 74.2% | Parent only |
| Capital stock | ¥7.1 billion | Parent only |
| Payout ratio | 32.4% | Parent only |
| Interim dividend per share | 29 yen | Parent only |
| Basic earnings (loss) per share | 179.03 yen | Parent only |
| Net assets per share | 717.93 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,536 people | Consolidated |
| Number of employees | 1,536 people | Consolidated |
| Wage gap between men and women (all employees) | 67.8% | Parent only |
| Average length of service (years) | 15.8 years | Parent only |
| Average annual salary | ¥6.52 million | Parent only |
| Average age (years) | 44.6 years old | Parent only |
| Number of employees | 1,287 people | Parent only |
| Number of employees | 1,287 people | Parent only |
| Wage gap between men and women (regular employees) | 67.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 82.7% | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 1,519 | Consolidated |
| Revenue | ¥17.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | 1,354 | Parent only |
| Change in average annual salary from the previous year | -8.7% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 72,887,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,146,700 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 10 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.1 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥46.00 million | Consolidated |
| Number of shares | 142,344,516 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.6% | Consolidated |
| Shareholding ratio | 53.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,146,700 shares | Consolidated |
| Number of voting rights | 1,371,085 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥6.2 billion | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Total shareholder return | 103.5% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1,519 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Write-downs of inventories | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 17 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 71.1% | Parent only |
| Average number of temporary employees | 1,354 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 11.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.0 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥5.00 million | Consolidated |
| Fees for audit and attestation services - reporting company | ¥52.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥9.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥55.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥4.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥3.00 million | Consolidated |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥2.9 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.9 billion | Consolidated |
| Other, net | ¥0.6 billion | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Software | ¥0.5 billion | Consolidated |
| Software in progress | ¥2.0 billion | Consolidated |
| Lease obligations | ¥2.6 billion | Consolidated |
| Lease obligations | ¥0.9 billion | Consolidated |
| Lease assets, net | ¥3.3 billion | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥128.0 billion | Consolidated |
| Raw materials and supplies | ¥0.9 billion | Consolidated |
| Notes receivable - trade | ¥9.00 million | Consolidated |
| Merchandise and finished goods | ¥18.6 billion | Consolidated |
| Right of trademark | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥5.4 billion | Consolidated |
| Non-current assets | ¥65.3 billion | Consolidated |
| Land | ¥4.7 billion | Consolidated |
| Accounts receivable - trade | ¥16.3 billion | Consolidated |
| Contract liabilities | ¥1.2 billion | Consolidated |
| Guarantee deposits | ¥3.2 billion | Consolidated |
| Buildings and structures, net | ¥2.5 billion | Consolidated |
| Construction in progress | ¥5.1 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥45.8 billion | Consolidated |
| Investment securities | ¥35.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.6 billion | Consolidated |
| Property, plant and equipment | ¥16.3 billion | Consolidated |
| Income taxes payable | ¥2.2 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥1.9 billion | Consolidated |
| Accounts payable - other | ¥3.4 billion | Consolidated |
| Shareholders' equity | ¥122.3 billion | Consolidated |
| Stock-based compensation allowance-NCL | ¥69.00 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥32.3 billion | Consolidated |
| Current assets | ¥102.9 billion | Consolidated |
| Accumulated depreciation | ¥-13.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.4 billion | Consolidated |
| Intangible assets | ¥3.2 billion | Consolidated |
| Cash and cash equivalents | ¥51.0 billion | Consolidated |
| Cash and deposits | ¥58.5 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥18.00 million | Consolidated |
| Net assets | ¥130.5 billion | Consolidated |
| Net assets | ¥130.5 billion | Consolidated |
| Total assets | ¥168.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.1 billion | Consolidated |
| Deferred tax liabilities | ¥1.0 billion | Consolidated |
| Treasury stock | ¥-14.4 billion | Consolidated |
| Valuation and translation adjustments | ¥7.2 billion | Consolidated |
| Liabilities | ¥37.7 billion | Consolidated |
| Liabilities and net assets | ¥168.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-88.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥1.6 billion | Consolidated |
| Capital stock | ¥7.1 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.8 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥4.4 billion | Consolidated |
| Long-term loans payable | ¥1.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥16.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥6.3 billion | Consolidated |
| Non-controlling interests | ¥1.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥6.00 million | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.9 billion | Parent only |
| Other | ¥1.3 billion | Parent only |
| Other | ¥1.5 billion | Parent only |
| Other | ¥85.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥3.8 billion | Parent only |
| Other capital surplus | ¥1.3 billion | Parent only |
| Other, net | ¥0.7 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥2.0 billion | Parent only |
| Lease obligations | ¥1.4 billion | Parent only |
| Lease obligations | ¥0.6 billion | Parent only |
| Lease assets, net | ¥1.7 billion | Parent only |
| Work in process | ¥0.2 billion | Parent only |
| Investments in capital | ¥11.00 million | Parent only |
| Retained earnings | ¥100.0 billion | Parent only |
| Legal retained earnings | ¥1.8 billion | Parent only |
| Prepaid pension cost | ¥3.2 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥0.9 billion | Parent only |
| Notes receivable - trade | ¥9.00 million | Parent only |
| Merchandise and finished goods | ¥17.4 billion | Parent only |
| Right of trademark | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥3.0 billion | Parent only |
| Non-current assets | ¥40.2 billion | Parent only |
| Land | ¥4.3 billion | Parent only |
| Accounts receivable - trade | ¥15.4 billion | Parent only |
| Guarantee deposits | ¥2.7 billion | Parent only |
| Buildings, net | ¥2.1 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Investments and other assets | ¥28.4 billion | Parent only |
| Investment securities | ¥6.4 billion | Parent only |
| Property, plant and equipment | ¥8.9 billion | Parent only |
| Accounts receivable - other | ¥0.9 billion | Parent only |
| Income taxes payable | ¥1.4 billion | Parent only |
| Accrued expenses | ¥1.7 billion | Parent only |
| Accounts payable - other | ¥3.7 billion | Parent only |
| Shareholders' equity | ¥94.2 billion | Parent only |
| Stock-based compensation allowance-NCL | ¥69.00 million | Parent only |
| Structures, net | ¥46.00 million | Parent only |
| Current liabilities | ¥31.2 billion | Parent only |
| Current assets | ¥92.2 billion | Parent only |
| Intangible assets | ¥2.9 billion | Parent only |
| Cash and deposits | ¥49.3 billion | Parent only |
| Short-term loans payable | ¥2.0 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥18.00 million | Parent only |
| Net assets | ¥98.2 billion | Parent only |
| Net assets | ¥98.2 billion | Parent only |
| Total assets | ¥132.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥0.1 billion | Parent only |
| Deferred tax assets | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥98.2 billion | Parent only |
| Treasury stock | ¥-14.4 billion | Parent only |
| Valuation and translation adjustments | ¥4.0 billion | Parent only |
| Liabilities | ¥34.2 billion | Parent only |
| Liabilities and net assets | ¥132.4 billion | Parent only |
| Accounts payable - trade | ¥3.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥1.6 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥7.1 billion | Parent only |
| Provision for bonuses | ¥0.8 billion | Parent only |
| Long-term loans payable | ¥1.0 billion | Parent only |
| Long term accounts payable other | ¥0.1 billion | Parent only |
| Long-term loans receivable | ¥6.4 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥3.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥4.4 billion | Parent only |
| Electronically recorded obligations - operating | ¥15.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥6.1 billion | Parent only |
Statement of income (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥62.00 million | Consolidated |
| Other | ¥12.00 million | Consolidated |
| Other comprehensive income | ¥3.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.1 billion | Consolidated |
| Commitment fee | ¥18.00 million | Consolidated |
| Loss on withdrawal from business | ¥22.00 million | Consolidated |
| Loss on insurance cancellation | ¥8.00 million | Consolidated |
| Dividends from surplus | ¥-9.7 billion | Consolidated |
| Comprehensive income | ¥27.2 billion | Consolidated |
| Interest income | ¥67.00 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥25.9 billion | Consolidated |
| Non-operating income | ¥8.2 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥26.3 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥64.6 billion | Consolidated |
| Gross profit (loss) | ¥72.9 billion | Consolidated |
| Net sales | ¥137.5 billion | Consolidated |
| Advertising expenses | ¥7.0 billion | Consolidated |
| Loss on closing of stores | ¥0.1 billion | Consolidated |
| Net income | ¥24.1 billion | Consolidated |
| Net income | ¥24.1 billion | Consolidated |
| Net income (loss) | ¥24.2 billion | Consolidated |
| Net income (loss) | ¥24.2 billion | Consolidated |
| Directors compensations salaries and allowances | ¥16.1 billion | Consolidated |
| Loss on sales of investment securities | ¥1.1 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-13.5 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥7.8 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-85.00 million | Consolidated |
| Interest expenses | ¥67.00 million | Consolidated |
| Income taxes - current | ¥5.9 billion | Consolidated |
| Income taxes | ¥8.0 billion | Consolidated |
| Income taxes - deferred | ¥2.1 billion | Consolidated |
| Impairment loss | ¥14.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥21.00 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥2.0 billion | Consolidated |
| Early retirement program expenses | ¥0.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥58.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥32.1 billion | Consolidated |
| Income (loss) before income taxes | ¥32.1 billion | Consolidated |
| Ordinary income | ¥33.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.1 billion | Consolidated |
| Disposal of treasury stock | ¥5.1 billion | Consolidated |
| Purchase of treasury stock | ¥-3.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥27.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-13.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥47.1 billion | Consolidated |
| Rent expenses | ¥7.8 billion | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.9 billion | Consolidated |
| Retirement benefit expenses | ¥0.6 billion | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥1.00 million | Consolidated |
| Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation | ¥-0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥57.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥57.00 million | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Other | ¥82.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥14.4 billion | Parent only |
| Dividends from surplus | ¥-9.7 billion | Parent only |
| Interest and dividend income | ¥9.3 billion | Parent only |
| Rent income | ¥90.00 million | Parent only |
| Operating income | ¥22.6 billion | Parent only |
| Non-operating income | ¥9.9 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥0.1 billion | Parent only |
| Cost of sales | ¥55.6 billion | Parent only |
| Gross profit (loss) | ¥67.1 billion | Parent only |
| Net sales | ¥122.7 billion | Parent only |
| Advertising expenses | ¥6.3 billion | Parent only |
| Loss on closing of stores | ¥8.00 million | Parent only |
| Net income (loss) | ¥24.5 billion | Parent only |
| Net income (loss) | ¥24.5 billion | Parent only |
| Directors compensations salaries and allowances | ¥14.9 billion | Parent only |
| Loss on investments in partnership | ¥0.2 billion | Parent only |
| Loss on sales of investment securities | ¥1.1 billion | Parent only |
| Gain on sales of investment securities | ¥0.1 billion | Parent only |
| Loss on valuation of investment securities | ¥10.00 million | Parent only |
| Interest expenses | ¥45.00 million | Parent only |
| Income taxes - current | ¥4.7 billion | Parent only |
| Income taxes | ¥6.0 billion | Parent only |
| Income taxes - deferred | ¥1.2 billion | Parent only |
| Depreciation | ¥1.8 billion | Parent only |
| Impairment loss | ¥14.00 million | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥1.6 billion | Parent only |
| Early retirement program expenses | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥30.5 billion | Parent only |
| Ordinary income | ¥32.0 billion | Parent only |
| Disposal of treasury stock | ¥5.1 billion | Parent only |
| Purchase of treasury stock | ¥-3.7 billion | Parent only |
| Selling, general and administrative expenses | ¥44.5 billion | Parent only |
| Depreciation of assets for rent | ¥48.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Rent expenses | ¥6.5 billion | Parent only |
| Provision for bonuses | ¥19.00 million | Parent only |
| Retirement benefit expenses | ¥0.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥19.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.3 billion | Consolidated |
| Total changes during the period | ¥18.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.2 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.2 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥-60.00 million | Consolidated |
| Amortization of goodwill | ¥16.00 million | Consolidated |
| Repayments of lease obligations | ¥-1.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.5 billion | Consolidated |
| Interest expenses paid | ¥-68.00 million | Consolidated |
| Interest and dividends income received | ¥7.5 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Purchase of non-current assets | ¥-6.0 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0 | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥7.4 billion | Consolidated |
| Payments into time deposits | ¥-14.4 billion | Consolidated |
| Subtotal | ¥24.4 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥84.00 million | Consolidated |
| Payments for guarantee deposits | ¥-0.4 billion | Consolidated |
| Purchase of investment securities | ¥-0.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-7.8 billion | Consolidated |
| Interest expenses | ¥67.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥0.7 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.1 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥-5.0 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.5 billion | Consolidated |
| Income taxes paid | ¥-5.6 billion | Consolidated |
| Depreciation | ¥2.5 billion | Consolidated |
| Impairment loss | ¥14.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-3.7 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥24.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥14.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-1.4 billion | Consolidated |
| Dividends | ¥-9.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.8 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥26.3 billion | Consolidated | Disclosed |
| Dividend per share | 58 | Parent only | Disclosed |
| Number of employees | 1,536 | Consolidated | Disclosed |
| Net assets | ¥130.5 billion | Consolidated | Disclosed |
| Net sales | ¥137.5 billion | Consolidated | Disclosed |
| Operating income | ¥25.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥33.9 billion | Consolidated | Disclosed |
| Net income | ¥24.1 billion | Consolidated | Disclosed |
| Total assets | ¥168.2 billion | Consolidated | Disclosed |
| Operating margin | 18.8% | Consolidated | Calculated |
| Net margin | 17.5% | Consolidated | Calculated |
| Sales per employee | 89528646 yen | Consolidated | Calculated |
| Total asset turnover | 0.82 times | Consolidated | Calculated |
| Net assets to total assets | 77.6% | Consolidated | Calculated |