Seven Bank
Seven Bank, Ltd.
Company highlights
A company paid a fee every time money leaves another bank's account.
Vol.5, Chapter 1 (as of 2026-08-24)
Key figures
Period Apr 2025 to Mar 2026
Business revenue model
Featured in
Vol.5, Chapter 1 (as of 2026-08-24)
“Kaisha no Shikumi: Earning Beyond the Till”, Chapter 1: AEON and Seven Bank: One Kept Its Finance Arm and Its Malls, the Other Took Its Bank Off the Books
Book’s reference date 2026-08-24 / data last checked 2026-10-20
Key points in this volumeA company's profits depend not just on what it sells, but on who pays, and what they pay for.
The ATMs stand in convenience stores, but the machines belong to this company. When a user withdraws cash with another bank's card, the partner financial institution pays a per-transaction price set by contract.
For the year ended March 2026 on a parent-only basis, ATM-related fee income was ¥116.0 billion of ¥143.0 billion in ordinary income, or 81.1%. Interest on loans was ¥10.5 billion. The ¥18.1 billion of ATM placement fees, which is the rent for the space, is paid by this company (ratios calculated).
The move that changed Seven Bank
Make the fee on withdrawals from accounts at other financial institutions the centre of revenue.
Seven Bank opened in 2001. Of its non-consolidated ordinary revenue of ¥143 billion ($894 million) in the year ended March 2026, ATM fee income received from other financial institutions was ¥116 billion, or 81.1%, and interest on loans was ¥10.5 billion. The ¥18.1 billion of ATM placement fees is a cost this company pays to the sites where its machines stand. On March 6, 2025, Seven & i Holdings set out its intention to bring its voting rights below 40%, and after the acquisition of 194 million treasury shares for ¥50.8 billion on June 24, 2025, Seven Bank left Seven & i's consolidated group.
Coverage in the book
- A 0.58% Margin at the General Merchandise Stores, and ATM Fees at 81.1%
- What Does Seven Bank Earn From?
- 28,536 ATMs, and 1.12 Billion Uses a Year
- The ¥18.1 Billion of Placement Fees Is a Cost the Bank Pays
- Ordinary Revenue Has Grown, Ordinary Profit Has Not
Related books, articles and videos
“Kaisha no Shikumi: Earning Beyond the Till”
Chapter 1: Seven Bank
“AEON and Seven Bank: One Kept Its Finance Arm and Its Malls, the Other Took Its Bank Off the Books”
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Seven Bank
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Domestic Business (Banking business,other ) | ¥145.8 billion | 66.3% | ¥138.8 billion | ¥27.2 billion | 18.6% | ¥27.2 billion |
| Overseas business | ¥43.6 billion | 19.8% | ¥43.6 billion | ¥3.6 billion | 8.2% | ¥0.4 billion |
| Credit Card and Electronic Money Buisiness | ¥30.6 billion | 13.9% | ¥32.5 billion | ¥-0.6 billion | -1.9% | ¥2.7 billion |
| Total of the businesses | ¥220.0 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Profit by stage | Ordinary income | ¥30.2 billion | Consolidated |
| Net income | ¥13.5 billion | Consolidated |
Performance, financial position and capital allocation
Seven Bank
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Seven Bank
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Ordinary revenue | ¥136.7B | ¥155.0B | ¥197.9B | ¥214.4B | ¥220.0B |
| Year on year (%) | -0.4% | +13.4% | +27.7%◆ | +8.4% | +2.6% |
| Ordinary income (loss) | ¥28.3B | ¥28.9B | ¥30.5B | ¥30.3B | ¥30.2B |
| Change from prior year | -20.7% | +2.4% | +5.5% | -0.8% | -0.4% |
| Ordinary income (loss) as a share of Ordinary revenue | 20.7% | 18.7% | 15.4% | 14.1% | 13.7% |
| Change (percentage points) | -5.3 points◆ | -2.0 points◆ | -3.2 points◆ | -1.3 points | -0.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2019Ordinary income (loss) as a share of revenue -2.4 points
- 2022Ordinary income (loss) as a share of revenue -5.3 points
- 2023Ordinary income (loss) as a share of revenue -2.0 points
- 2024Ordinary revenue year on year +27.7%, Ordinary income (loss) as a share of revenue -3.2 points
Seven Bank
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Seven Bank
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary revenue | ¥136.7 billion | ¥155.0 billion | ¥197.9 billion | ¥214.4 billion | ¥220.0 billion |
| Ordinary income (loss) | ¥28.3 billion | ¥28.9 billion | ¥30.5 billion | ¥30.3 billion | ¥30.2 billion |
| Net income (loss) attributable to owners of parent | ¥20.8 billion | ¥18.9 billion | ¥32.0 billion | ¥18.2 billion | ¥13.5 billion |
| Comprehensive income | ¥22.2 billion | ¥20.5 billion | ¥34.4 billion | ¥19.7 billion | ¥14.4 billion |
| Net assets | ¥244.1 billion | ¥254.2 billion | ¥275.9 billion | ¥282.5 billion | ¥286.3 billion |
| Total assets | ¥1,221.6 billion | ¥1,312.3 billion | ¥1,717.8 billion | ¥1,496.0 billion | ¥1,545.7 billion |
| Net assets per share | 206.33 yen | 213.08 yen | 231.24 yen | 236.93 yen | 240.14 yen |
| Basic earnings (loss) per share | 17.71 yen | 16.03 yen | 27.25 yen | 15.57 yen | 12.14 yen |
| Equity-to-asset ratio | 19.9% | 19.1% | 15.7% | 18.5% | 18.1% |
| Return on equity | 8.8% | 7.6% | 12.3% | 6.7% | 4.8% |
| Net cash provided by (used in) operating activities | ¥41.3 billion | ¥66.6 billion | ¥100.8 billion | ¥-38.9 billion | ¥83.9 billion |
| Net cash provided by (used in) investing activities | ¥-36.1 billion | ¥-36.2 billion | ¥-51.9 billion | ¥-46.7 billion | ¥-71.5 billion |
| Net cash provided by (used in) financing activities | ¥-12.7 billion | ¥-13.0 billion | ¥-12.1 billion | ¥-12.7 billion | ¥-11.7 billion |
| Cash and cash equivalents | ¥931.4 billion | ¥950.3 billion | ¥988.7 billion | ¥892.6 billion | ¥892.8 billion |
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary revenue | ¥110.3 billion | ¥120.5 billion | ¥128.9 billion | ¥135.7 billion | ¥143.0 billion |
| Ordinary income (loss) | ¥28.4 billion | ¥31.5 billion | ¥29.1 billion | ¥27.3 billion | ¥26.7 billion |
| Net income (loss) | ¥18.1 billion | ¥19.5 billion | ¥19.3 billion | ¥17.7 billion | ¥18.0 billion |
| Capital stock | ¥30.7 billion | ¥30.7 billion | ¥30.7 billion | ¥30.7 billion | ¥30.7 billion |
| Total number of issued shares (common stock) | 1,179,308,000 shares | 1,179,308,000 shares | 1,179,308,000 shares | 1,179,308,000 shares | 1,179,308,000 shares |
| Net assets | ¥236.9 billion | ¥243.6 billion | ¥248.3 billion | ¥252.5 billion | ¥259.7 billion |
| Total assets | ¥1,209.0 billion | ¥1,287.7 billion | ¥1,536.6 billion | ¥1,327.3 billion | ¥1,404.7 billion |
| Deposits outstanding | ¥792.8 billion | ¥824.8 billion | ¥949.8 billion | ¥871.0 billion | ¥904.8 billion |
| Loans outstanding | ¥28.2 billion | ¥35.6 billion | ¥44.5 billion | ¥60.7 billion | ¥79.4 billion |
| Securities outstanding | ¥111.2 billion | ¥122.3 billion | ¥172.8 billion | ¥175.5 billion | ¥222.6 billion |
| Net assets per share | 201.58 yen | 207.12 yen | 212.18 yen | 215.78 yen | 222.37 yen |
| Dividend per share | 11 yen | 11 yen | 11 yen | 11 yen | 11 yen |
| Interim dividend per share | 5.5 yen | 5.5 yen | 5.5 yen | 5.5 yen | 5.5 yen |
| Basic earnings (loss) per share | 15.42 yen | 16.58 yen | 16.47 yen | 15.09 yen | 16.23 yen |
| Equity-to-asset ratio | 19.6% | 18.9% | 16.2% | 19.0% | 18.5% |
| Return on equity | 7.7% | 8.1% | 7.8% | 7.0% | 7.0% |
| Payout ratio | 71.3% | 66.3% | 66.8% | 72.9% | 67.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥11 | ¥5.5 | 67.7% | |
| FY ending 3/2025 | ¥11 | ¥5.5 | 72.9% | |
| FY ending 3/2024 | ¥11 | ¥5.5 | 66.8% | |
| FY ending 3/2023 | ¥11 | ¥5.5 | 66.3% | |
| FY ending 3/2022 | ¥11 | ¥5.5 | 71.3% | |
| FY ending 3/2021 | ¥11 | ¥5.5 | 81.8% | |
| FY ending 3/2020 | ¥11 | ¥5.5 | 47.0% | |
| FY ending 3/2019 | ¥11 | ¥5 | 89.9% | |
| FY ending 3/2018 | ¥10 | ¥4.75 | 40.9% | |
| FY ending 3/2017 | ¥9 | ¥4.25 | 39.9% | |
| FY ending 3/2016 | ¥8.5 | ¥4 | 38.8% | |
| FY ending 3/2015 | ¥8 | ¥3.75 | 39.0% | |
| FY ending 3/2014 | ¥7.5 | ¥3.5 | 40.0% | |
| FY ending 3/2013 | ¥6.75 | ¥3.25 | 41.2% |
Seven Bank
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Seven Bank
Unit %Source Annual securities reports
- Financial institutions9.94%
- Securities firms1.02%
- Other corporations56.13%
- Foreign holders (institutions)8.81%
- Foreign holders (individuals)0.05%
- Individuals and others24.05%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社セブン‐イレブン・ジャパン | 33.38% | 391,612,000 |
| 2 | 伊藤忠商事株式会社 | 20.41% | 239,491,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.35% | 74,594,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 1.7% | 20,019,000 |
| 5 | DEUTSCHE BANK AG, SINGAPORE A/C CLIENTS (TREATY) 4600601(常任代理人 株式会社みずほ銀行決済営業部) | 1.11% | 13,135,000 |
| 6 | 株式会社野村総合研究所 | 0.85% | 10,000,000 |
| 7 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 0.74% | 8,695,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部) | 0.68% | 8,033,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 0.55% | 6,548,000 |
| 10 | ALSOK株式会社 | 0.42% | 5,000,000 |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Women 6.9 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 703 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
24.9 hours |
| Annual paid leave taken |
83% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 23.2% |
| Share of board members who are women | 25% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥2.00 million |
| Audit fees (this year, network firms) | ¥4.00 million |
| Non-audit fees (this year, network firms) | ¥6.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥14.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥83.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-71.5 billion | Consolidated |
| Cash and cash equivalents | ¥892.8 billion | Consolidated |
| Net assets | ¥286.3 billion | Consolidated |
| Ordinary income (loss) | ¥30.2 billion | Consolidated |
| Ordinary revenue | ¥220.0 billion | Consolidated |
| Total assets | ¥1,545.7 billion | Consolidated |
| Return on equity | 4.8% | Consolidated |
| Equity-to-asset ratio | 18.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥13.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-11.7 billion | Consolidated |
| Basic earnings (loss) per share | 12.14 yen | Consolidated |
| Net assets per share | 240.14 yen | Consolidated |
| Dividend per share | 11 yen | Parent only |
| Net income (loss) | ¥18.0 billion | Parent only |
| Securities outstanding | ¥222.6 billion | Parent only |
| Total number of issued shares (common stock) | 1,179,308,000 shares | Parent only |
| Net assets | ¥259.7 billion | Parent only |
| Ordinary income (loss) | ¥26.7 billion | Parent only |
| Ordinary revenue | ¥143.0 billion | Parent only |
| Total assets | ¥1,404.7 billion | Parent only |
| Return on equity | 7.0% | Parent only |
| Equity-to-asset ratio | 18.5% | Parent only |
| Loans outstanding | ¥79.4 billion | Parent only |
| Capital stock | ¥30.7 billion | Parent only |
| Payout ratio | 67.7% | Parent only |
| Deposits outstanding | ¥904.8 billion | Parent only |
| Interim dividend per share | 5.5 yen | Parent only |
| Basic earnings (loss) per share | 16.23 yen | Parent only |
| Net assets per share | 222.37 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,393 people | Consolidated |
| Number of employees | 1,393 people | Consolidated |
| Wage gap between men and women (all employees) | 63.3% | Parent only |
| Average length of service (years) | 7.4 years | Parent only |
| Average annual salary | ¥7.73 million | Parent only |
| Average age (years) | 41.1 years old | Parent only |
| Number of employees | 715 people | Parent only |
| Number of employees | 715 people | Parent only |
| Wage gap between men and women (regular employees) | 79.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 49.0% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 13,905 t-CO2e | Consolidated |
| Net sales to external customers | ¥220.0 billion | Consolidated |
| Average number of temporary employees | 618 people | Consolidated |
| Average number of temporary employees | 618 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥26.1 billion | Consolidated |
| Depreciation | ¥31.0 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 68 people | Parent only |
| Average number of temporary employees | 68 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 23.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 777,131,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 6,122,700 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.1 billion | Consolidated |
| Number of shares | 1,179,308,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.5% | Consolidated |
| Shareholding ratio | 66.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 6,122,700 shares | Consolidated |
| Number of voting rights | 11,722,523 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.9 billion | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 127.7% | Parent only |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥96.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥4.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥4.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥64.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥6.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.00 million | Consolidated |
Accounts unique to this company (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥99.7 billion | Consolidated |
| Revenue | ¥126.1 billion | Consolidated |
| Revenue | ¥33.8 billion | Consolidated |
| Revenue | ¥68.3 billion | Consolidated |
| Revenue | ¥39.2 billion | Consolidated |
| Revenue | ¥59.2 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥159.2 billion | Consolidated |
| Revenue | ¥11.8 billion | Consolidated |
| Revenue | ¥10.9 billion | Consolidated |
| Revenue | ¥30.6 billion | Consolidated |
| Revenue | ¥9.1 billion | Consolidated |
| Revenue | ¥5.7 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥55.00 million | Consolidated |
| Revenue | ¥2.3 billion | Consolidated |
| Revenue | ¥-1.6 billion | Consolidated |
| Revenue | ¥-3.5 billion | Consolidated |
| Revenue | ¥15.9 billion | Consolidated |
| Revenue | ¥3.3 billion | Consolidated |
| Change in average annual salary from the previous year | 11.3% | Parent only |
| Revenue | ¥97.0 billion | Parent only |
| Revenue | ¥23.4 billion | Parent only |
| Revenue | ¥68.3 billion | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥116.0 billion | Parent only |
| Revenue | ¥18.1 billion | Parent only |
| Revenue | ¥3.5 billion | Parent only |
Balance sheet (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Consolidated |
| Other liabilities liabilities bnk | ¥100.8 billion | Consolidated |
| Other assets | ¥73.3 billion | Consolidated |
| Other, net | ¥9.8 billion | Consolidated |
| Software | ¥39.0 billion | Consolidated |
| Borrowed money liabilities bnk | ¥13.6 billion | Consolidated |
| Retained earnings | ¥208.7 billion | Consolidated |
| Foreign exchanges assets bnk | ¥0 | Consolidated |
| Buildings, net | ¥2.2 billion | Consolidated |
| Subscription rights to shares | ¥8.00 million | Consolidated |
| Securities | ¥167.9 billion | Consolidated |
| Property, plant and equipment | ¥45.8 billion | Consolidated |
| Shareholders' equity | ¥268.4 billion | Consolidated |
| Accumulated depreciation | ¥-63.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥9.9 billion | Consolidated |
| Intangible assets | ¥44.4 billion | Consolidated |
| Cash and cash equivalents | ¥892.8 billion | Consolidated |
| Cash and due from banks assets bnk | ¥896.2 billion | Consolidated |
| Bonds payable | ¥100.0 billion | Consolidated |
| Net assets | ¥286.3 billion | Consolidated |
| Net assets | ¥286.3 billion | Consolidated |
| Total assets | ¥1,545.7 billion | Consolidated |
| Total assets | ¥1,545.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥2.5 billion | Consolidated |
| Treasury stock | ¥-3.1 billion | Consolidated |
| Valuation and translation adjustments | ¥12.0 billion | Consolidated |
| Negotiable certificates of deposit liabilities bnk | ¥0.3 billion | Consolidated |
| Liabilities | ¥1,259.5 billion | Consolidated |
| Liabilities and net assets | ¥1,545.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.7 billion | Consolidated |
| Loans and bills discounted assets bnk | ¥90.8 billion | Consolidated |
| Capital surplus | ¥32.1 billion | Consolidated |
| Capital stock | ¥30.7 billion | Consolidated |
| Provision for bonuses | ¥1.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.6 billion | Consolidated |
| Net defined benefit liability | ¥44.00 million | Consolidated |
| Net defined benefit asset | ¥4.7 billion | Consolidated |
| Non-controlling interests | ¥5.8 billion | Consolidated |
| Deposit | ¥875.3 billion | Consolidated |
| Other | ¥5.00 million | Parent only |
| Other securities investment securities assets bnk | ¥25.0 billion | Parent only |
| Other current liabilities | ¥20.0 billion | Parent only |
| Other current assets | ¥21.2 billion | Parent only |
| Other deposits | ¥0.4 billion | Parent only |
| Other retained earnings | ¥199.8 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Parent only |
| Other liabilities liabilities bnk | ¥106.2 billion | Parent only |
| Other capital surplus | ¥1.0 billion | Parent only |
| Other assets | ¥131.7 billion | Parent only |
| Other, net | ¥8.3 billion | Parent only |
| Software | ¥34.3 billion | Parent only |
| Software in progress | ¥7.5 billion | Parent only |
| Lease obligations | ¥4.4 billion | Parent only |
| Retained earnings | ¥199.8 billion | Parent only |
| Legal retained earnings | ¥0 | Parent only |
| Prepaid pension cost | ¥1.4 billion | Parent only |
| Prepaid expenses | ¥2.2 billion | Parent only |
| Government bonds investment securities assets bnk | ¥29.8 billion | Parent only |
| Local government bonds investment securities assets bnk | ¥58.8 billion | Parent only |
| Due from foreign banks our accounts foreign exchanges assets bnk | ¥0 | Parent only |
| Foreign exchanges assets bnk | ¥0 | Parent only |
| Short term time deposits | ¥255.0 billion | Parent only |
| Buildings, net | ¥1.9 billion | Parent only |
| Overdrafts loans and bills discounted assets bnk | ¥79.2 billion | Parent only |
| Acceptances and guarantees | ¥31.9 billion | Parent only |
| Customers' liabilities for acceptances and guarantees | ¥31.9 billion | Parent only |
| Ordinary deposits deposits liabilities bnk | ¥649.4 billion | Parent only |
| Securities | ¥222.6 billion | Parent only |
| Property, plant and equipment | ¥33.6 billion | Parent only |
| Accrued income | ¥11.3 billion | Parent only |
| Income taxes payable | ¥4.3 billion | Parent only |
| Accrued expenses | ¥8.7 billion | Parent only |
| Shareholders' equity | ¥259.2 billion | Parent only |
| Shares | ¥37.3 billion | Parent only |
| Intangible assets | ¥41.9 billion | Parent only |
| Cash | ¥562.9 billion | Parent only |
| Cash and due from banks assets bnk | ¥863.8 billion | Parent only |
| Bonds payable | ¥100.0 billion | Parent only |
| Bonds payable | ¥71.7 billion | Parent only |
| Net assets | ¥259.7 billion | Parent only |
| Net assets | ¥259.7 billion | Parent only |
| Total assets | ¥1,404.7 billion | Parent only |
| Deferred tax assets | ¥1.7 billion | Parent only |
| Retained earnings brought forward | ¥199.8 billion | Parent only |
| Treasury stock | ¥-3.1 billion | Parent only |
| Loans on deeds loans and bills discounted assets bnk | ¥0.1 billion | Parent only |
| Valuation and translation adjustments | ¥0.6 billion | Parent only |
| Negotiable certificates of deposit liabilities bnk | ¥0.3 billion | Parent only |
| Liabilities | ¥1,145.0 billion | Parent only |
| Liabilities and net assets | ¥1,404.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.0 billion | Parent only |
| Loans and bills discounted assets bnk | ¥79.4 billion | Parent only |
| Capital surplus | ¥31.7 billion | Parent only |
| Legal capital surplus | ¥30.7 billion | Parent only |
| Capital stock | ¥30.7 billion | Parent only |
| Asset retirement obligations | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥0.8 billion | Parent only |
| Deposit from customer | ¥300.9 billion | Parent only |
| Deposit | ¥904.8 billion | Parent only |
Statement of income (111 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥0.9 billion | Consolidated |
| Other fees and commissions oibnk | ¥15.2 billion | Consolidated |
| Other fees and commissions oebnk | ¥7.2 billion | Consolidated |
| Other interest expenses oebnk | ¥42.00 million | Consolidated |
| Other other income oibnk | ¥3.0 billion | Consolidated |
| Other other expenses oebnk | ¥1.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.5 billion | Consolidated |
| Other ordinary income oibnk | ¥0.1 billion | Consolidated |
| Other ordinary expenses oebnk | ¥0.2 billion | Consolidated |
| Other income | ¥3.0 billion | Consolidated |
| Other expenses | ¥5.5 billion | Consolidated |
| Interest on call money oebnk | ¥0.3 billion | Consolidated |
| Interest on call loans oibnk | ¥0.2 billion | Consolidated |
| Interest on borrowings and rediscounts oebnk | ¥0.7 billion | Consolidated |
| Dividends from surplus | ¥-11.9 billion | Consolidated |
| Comprehensive income | ¥14.4 billion | Consolidated |
| Fees and commissions on domestic and foreign exchanges oibnk | ¥3.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥83.9 billion | Consolidated |
| General and administrative expenses oebnk | ¥125.6 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥0.2 billion | Consolidated |
| Gain on sale of fixed assets | ¥2.00 million | Consolidated |
| Net income | ¥13.5 billion | Consolidated |
| Net income | ¥13.5 billion | Consolidated |
| Net income (loss) | ¥13.5 billion | Consolidated |
| Net income (loss) | ¥13.5 billion | Consolidated |
| Fees and commissions oibnk | ¥201.0 billion | Consolidated |
| Fees and commissions payments oebnk | ¥55.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-71.5 billion | Consolidated |
| Fees and commissions on domestic and foreign exchanges oebnk | ¥1.8 billion | Consolidated |
| Interest and dividends on securities oibnk | ¥1.2 billion | Consolidated |
| Income taxes - current | ¥8.2 billion | Consolidated |
| Income taxes | ¥7.9 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Impairment loss | ¥8.5 billion | Consolidated |
| Impairment loss | ¥8.5 billion | Consolidated |
| Impairment loss | ¥8.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.5 billion | Consolidated |
| Extraordinary income | ¥2.00 million | Consolidated |
| Extraordinary loss | ¥8.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.1 billion | Consolidated |
| Interest on bonds | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥21.5 billion | Consolidated |
| Income (loss) before income taxes | ¥21.5 billion | Consolidated |
| Ordinary income | ¥30.2 billion | Consolidated |
| Ordinary income | ¥30.2 billion | Consolidated |
| Ordinary revenue | ¥220.0 billion | Consolidated |
| Ordinary revenue | ¥220.0 billion | Consolidated |
| Ordinary expenses bnk | ¥189.9 billion | Consolidated |
| Disposal of treasury stock | ¥51.5 billion | Consolidated |
| Purchase of treasury stock | ¥-50.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥14.5 billion | Consolidated |
| Interest on negotiable certificates of deposit oebnk | ¥1.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-11.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥4.3 billion | Consolidated |
| Interest on loans and discounts oibnk | ¥12.5 billion | Consolidated |
| Financing expenses | ¥3.3 billion | Consolidated |
| Interest income | ¥15.9 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.9 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-91.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥62.00 million | Consolidated |
| Interest on deposits with banks oibnk | ¥2.0 billion | Consolidated |
| Interest on deposits oebnk | ¥1.8 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other fees and commissions oibnk | ¥8.0 billion | Parent only |
| Other fees and commissions oebnk | ¥5.7 billion | Parent only |
| Other interest expenses oebnk | ¥38.00 million | Parent only |
| Other other income oibnk | ¥0.5 billion | Parent only |
| Other other expenses oebnk | ¥0.4 billion | Parent only |
| Other ordinary income oibnk | ¥0.1 billion | Parent only |
| Other ordinary expenses oebnk | ¥0.2 billion | Parent only |
| Other income | ¥1.4 billion | Parent only |
| Other expenses | ¥2.6 billion | Parent only |
| Interest on call money oebnk | ¥0.3 billion | Parent only |
| Interest on call loans oibnk | ¥0.2 billion | Parent only |
| Interest on borrowings and rediscounts oebnk | ¥50.00 million | Parent only |
| Dividends from surplus | ¥-11.9 billion | Parent only |
| Fees and commissions on domestic and foreign exchanges oibnk | ¥3.9 billion | Parent only |
| General and administrative expenses oebnk | ¥81.5 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥0.2 billion | Parent only |
| Loss on sales of bonds oebnk | ¥84.00 million | Parent only |
| Gains on foreign exchange transactions | ¥0.1 billion | Parent only |
| Net income (loss) | ¥18.0 billion | Parent only |
| Net income (loss) | ¥18.0 billion | Parent only |
| Fees and commissions oibnk | ¥127.9 billion | Parent only |
| Fees and commissions payments oebnk | ¥29.2 billion | Parent only |
| Fees and commissions on domestic and foreign exchanges oebnk | ¥1.8 billion | Parent only |
| Interest and dividends on securities oibnk | ¥1.2 billion | Parent only |
| Losses on devaluation of stocks and other securities | ¥56.00 million | Parent only |
| Gain on sales of stocks and other securities oibnk | ¥0.9 billion | Parent only |
| Income taxes - current | ¥8.0 billion | Parent only |
| Income taxes | ¥7.9 billion | Parent only |
| Income taxes - deferred | ¥-94.00 million | Parent only |
| Extraordinary loss | ¥0.8 billion | Parent only |
| Interest on bonds | ¥0.5 billion | Parent only |
| Amortization of bond issuance cost | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥25.9 billion | Parent only |
| Ordinary income | ¥26.7 billion | Parent only |
| Ordinary revenue | ¥143.0 billion | Parent only |
| Ordinary expenses bnk | ¥116.3 billion | Parent only |
| Disposal of treasury stock | ¥51.5 billion | Parent only |
| Purchase of treasury stock | ¥-50.8 billion | Parent only |
| Interest on negotiable certificates of deposit oebnk | ¥1.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥2.2 billion | Parent only |
| Written off of loans oebnk | ¥0 | Parent only |
| Interest on loans and discounts oibnk | ¥10.5 billion | Parent only |
| Financing expenses | ¥2.8 billion | Parent only |
| Interest income | ¥13.5 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Interest on deposits with banks oibnk | ¥1.6 billion | Parent only |
| Interest on deposits oebnk | ¥1.9 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.5 billion | Consolidated |
| Total changes during the period | ¥7.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.6 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Net increase decrease in call money ope cfbnk | ¥-35.0 billion | Consolidated |
| Net increase decrease in borrowed money excluding subordinated borrowings ope cfbnk | ¥0.7 billion | Consolidated |
| Payment of settlement | ¥-1.5 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥0.2 billion | Consolidated |
| Subtotal | ¥93.3 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-9.00 million | Consolidated |
| Decrease (increase) in straight bonds by redemption (issue) | ¥50.0 billion | Consolidated |
| Proceeds from redemption of securities | ¥74.0 billion | Consolidated |
| Purchase of securities inv cfbnk | ¥-136.7 billion | Consolidated |
| Proceeds from sales of securities inv cfbnk | ¥17.5 billion | Consolidated |
| Loss gain related to securities ope cfbnk | ¥-0.8 billion | Consolidated |
| Purchase of property plant and equipment | ¥-9.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥9.00 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-8.0 billion | Consolidated |
| Income taxes refund | ¥0.2 billion | Consolidated |
| Depreciation | ¥31.0 billion | Consolidated |
| Impairment loss | ¥8.5 billion | Consolidated |
| Purchase of intangible assets | ¥-16.3 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥51.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-50.8 billion | Consolidated |
| Net increase decrease in negotiable certificates of deposit ope cfbnk | ¥-0.5 billion | Consolidated |
| Increase decrease in allowance for loan losses ope cfbnk | ¥1.0 billion | Consolidated |
| Net decrease increase in loans and bills discounted ope cfbnk | ¥-18.6 billion | Consolidated |
| Repayments of financing | ¥-2.6 billion | Consolidated |
| Financing expenses | ¥3.3 billion | Consolidated |
| Proceeds from fund management ope cfbnk | ¥14.9 billion | Consolidated |
| Interest income | ¥-15.9 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.3 billion | Consolidated |
| Dividends | ¥-11.9 billion | Consolidated |
| Net decrease increase in deposit excluding cash equivalent ope cfbnk | ¥-2.3 billion | Consolidated |
| Net increase decrease in deposit ope cfbnk | ¥33.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥83.9 billion | Consolidated | Disclosed |
| Dividend per share | 11 | Parent only | Disclosed |
| Number of employees | 1,393 | Consolidated | Disclosed |
| Net assets | ¥286.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥30.2 billion | Consolidated | Disclosed |
| Net income | ¥13.5 billion | Consolidated | Disclosed |
| Total assets | ¥1,545.7 billion | Consolidated | Disclosed |
| Operating margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Total asset turnover | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net assets to total assets | 18.5% | Consolidated | Calculated |