ANA HOLDINGSINC
ANA HOLDINGSINC.
Company highlights
The largest segment by revenue is 航空事業, at 90.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ANA HOLDINGSINC
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 航空事業 | ¥2,276.7 billion | 90.3% | ¥2,019.9 billion | ¥221.9 billion | 9.7% | ¥199.1 billion |
| Trading business | ¥132.9 billion | 5.3% | ¥112.0 billion | ¥7.6 billion | 5.7% | ¥4.6 billion |
| Aviation | ¥60.2 billion | 2.4% | ¥55.5 billion | ¥1.5 billion | 2.4% | ¥4.0 billion |
| Travel business | ¥50.2 billion | 2.0% | ¥55.9 billion | ¥-0.1 billion | -0.3% | ¥0.2 billion |
| Total of the businesses | ¥2,520.0 billion | 100.0% | ||||
Revenue and profit
ANA HOLDINGSINC
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥63.3 billion | Consolidated |
| Sales commission | ¥63.2 billion | Consolidated | |
| Employees' salaries and compensation | ¥43.0 billion | Consolidated | |
| Depreciation | ¥21.9 billion | Consolidated | |
| General and administrative expenses | ¥18.8 billion | Parent only | |
| Provision for bonuses | ¥11.0 billion | Consolidated | |
| Advertising expenses | ¥6.8 billion | Consolidated | |
| Taxes and dues | ¥3.3 billion | Parent only | |
| Welfare expenses | ¥3.1 billion | Parent only | |
| Retirement benefit expenses | ¥2.6 billion | Consolidated | |
| Amortization of goodwill | ¥2.0 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥74.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥464.5 billion | Consolidated |
| Ordinary income | ¥219.7 billion | Consolidated | |
| Operating income | ¥217.4 billion | Consolidated | |
| Net income | ¥169.1 billion | Consolidated |
ANA HOLDINGSINC
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥63.3 billion
- Sales commission ¥63.2 billion
- Employees' salaries and compensation ¥43.0 billion
- Depreciation ¥21.9 billion
- General and administrative expenses ¥18.8 billion
- Provision for bonuses ¥11.0 billion
- Other (not itemized) ¥25.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
ANA HOLDINGSINC
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ANA HOLDINGSINC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥1,020.3B | ¥1,707.5B | ¥2,055.9B | ¥2,261.9B | ¥2,539.2B |
| Year on year (%) | +40.0%◆ | +67.3%◆ | +20.4%◆ | +10.0% | +12.3% |
| Ordinary income (loss) | -¥184.9B | ¥111.8B | ¥207.7B | ¥200.1B | ¥219.7B |
| Change from prior year | 0.41x | loss to profit◆ | +85.7% | -3.6% | +9.8% |
| Ordinary income (loss) as a share of Net sales | -18.1% | 6.5% | 10.1% | 8.8% | 8.7% |
| Change (percentage points) | +43.8 points◆ | +24.7 points◆ | +3.6 points◆ | -1.3 points | -0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2014Ordinary income (loss) as a share of revenue -2.5 points
- 2016Ordinary income (loss) as a share of revenue +3.4 points
- 2020Ordinary income (loss) as a share of revenue -4.6 points
- 2021Net sales year on year -63.1%, Ordinary income (loss) as a share of revenue -64.9 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year +40.0%, Ordinary income (loss) as a share of revenue +43.8 points
- 2023Net sales year on year +67.3%, Ordinary income (loss) as a share of revenue +24.7 points, Ordinary income (loss) loss to profit
- 2024Net sales year on year +20.4%, Ordinary income (loss) as a share of revenue +3.6 points
ANA HOLDINGSINC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ANA HOLDINGSINC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1,020.3 billion | ¥1,707.5 billion | ¥2,055.9 billion | ¥2,261.9 billion | ¥2,539.2 billion |
| Ordinary income (loss) | ¥-184.9 billion | ¥111.8 billion | ¥207.7 billion | ¥200.1 billion | ¥219.7 billion |
| Net income (loss) attributable to owners of parent | ¥-143.6 billion | ¥89.5 billion | ¥157.1 billion | ¥153.0 billion | ¥169.1 billion |
| Comprehensive income | ¥-93.8 billion | ¥63.2 billion | ¥183.8 billion | ¥119.7 billion | ¥245.3 billion |
| Net assets | ¥803.4 billion | ¥870.4 billion | ¥1,052.6 billion | ¥1,140.1 billion | ¥1,502.6 billion |
| Total assets | ¥3,218.4 billion | ¥3,366.7 billion | ¥3,569.5 billion | ¥3,620.3 billion | ¥3,955.1 billion |
| Net assets per share | 1,695.06 yen | 1,833.64 yen | 2,222.03 yen | 2,405.12 yen | 2,853.6 yen |
| Basic earnings (loss) per share | -305.37 yen | 190.24 yen | 335.09 yen | 325.58 yen | 358.37 yen |
| Diluted earnings per share | Could not be retrieved | 170.16 yen | 301.62 yen | 290.72 yen | 321.17 yen |
| Equity-to-asset ratio | 24.8% | 25.6% | 29.3% | 31.2% | 37.7% |
| Return on equity | -15.9% | 10.8% | 16.5% | 14.1% | 12.9% |
| Net cash provided by (used in) operating activities | ¥-76.4 billion | ¥449.8 billion | ¥420.6 billion | ¥373.0 billion | ¥443.5 billion |
| Net cash provided by (used in) investing activities | ¥230.0 billion | ¥-78.3 billion | ¥-399.5 billion | ¥-343.7 billion | ¥-415.2 billion |
| Net cash provided by (used in) financing activities | ¥93.6 billion | ¥-142.9 billion | ¥-136.0 billion | ¥-170.2 billion | ¥-159.4 billion |
| Cash and cash equivalents | ¥621.0 billion | ¥1,113.5 billion | ¥1,002.5 billion | ¥862.7 billion | ¥736.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥189.7 billion | ¥195.4 billion | ¥200.0 billion | ¥211.1 billion | ¥213.5 billion |
| Ordinary income (loss) | ¥19.9 billion | ¥24.3 billion | ¥26.8 billion | ¥41.3 billion | ¥40.6 billion |
| Net income (loss) | ¥26.9 billion | ¥19.0 billion | ¥13.6 billion | ¥30.2 billion | ¥33.3 billion |
| Capital stock | ¥467.6 billion | ¥467.6 billion | ¥467.6 billion | ¥467.6 billion | ¥467.6 billion |
| Total number of issued shares (common stock) | 484,293,561 shares | 484,293,561 shares | 484,293,561 shares | 484,293,561 shares | 484,293,561 shares |
| Net assets | ¥1,256.9 billion | ¥1,288.0 billion | ¥1,307.0 billion | ¥1,297.9 billion | ¥1,467.2 billion |
| Total assets | ¥3,157.3 billion | ¥3,042.3 billion | ¥2,952.3 billion | ¥2,791.7 billion | ¥2,782.9 billion |
| Net assets per share | 2,671.62 yen | 2,737.67 yen | 2,779.59 yen | 2,760.95 yen | 2,798.21 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | 50 yen | 60 yen | 65 yen |
| Basic earnings (loss) per share | 57.26 yen | 40.35 yen | 29.06 yen | 64.24 yen | 66.92 yen |
| Diluted earnings per share | Could not be retrieved | 36.09 yen | 26.16 yen | 57.36 yen | 59.98 yen |
| Equity-to-asset ratio | 39.8% | 42.3% | 44.3% | 46.5% | 52.7% |
| Return on equity | 2.2% | 1.5% | 1.1% | 2.3% | 2.4% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 172.1% | 93.4% | 97.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥65 | Could not be retrieved | 97.1% | |
| FY ending 3/2025 | ¥60 | Could not be retrieved | 93.4% | |
| FY ending 3/2024 | ¥50 | Could not be retrieved | 172.1% | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥75 | Could not be retrieved | 31.4% | |
| FY ending 3/2018 | ¥60 | Could not be retrieved | 23.2% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥60 | Could not be retrieved | 32.3% | |
| FY ending 3/2016 | ¥5 | Could not be retrieved | 78.6% | |
| FY ending 3/2015 | ¥4 | Could not be retrieved | 67.5% | |
| FY ending 3/2014 | ¥3 | Could not be retrieved | 57.9% | |
| FY ending 3/2013 | ¥4 | Could not be retrieved | 30.2% |
ANA HOLDINGSINC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ANA HOLDINGSINC
Unit %Source Annual securities reports
- Financial institutions22.81%
- Securities firms2.13%
- Other corporations9.25%
- Foreign holders (institutions)15.18%
- Foreign holders (individuals)0.32%
- Individuals and others50.28%
- Government and municipalities0.02%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 13.69% | 68,436,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 2.9% | 14,482,000 |
| 3 | 名古屋鉄道株式会社 | 1.46% | 7,313,000 |
| 4 | 全日空社員持株会 | 1.39% | 6,927,000 |
| 5 | 日本マスタートラスト信託銀行株式会社(従業員持株ESOP信託口・80279口) | 1.15% | 5,741,000 |
| 6 | 全日空グループ社員持株会 | 0.98% | 4,915,000 |
| 7 | 野村信託銀行株式会社(投信口) | 0.82% | 4,091,000 |
| 8 | 日本郵船株式会社 | 0.79% | 3,926,000 |
| 9 | 日本生命保険相互会社 | 0.58% | 2,914,000 |
| 10 | 東京海上日動火災保険株式会社 | 0.48% | 2,423,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥262.3 billion |
| FY ending 3/2021 | ¥156.7 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| 航空事業 | ¥248.5 billion |
| Trading business | ¥3.5 billion |
| Aviation | ¥4.9 billion |
| Travel business | ¥1.5 billion |
Revenue scale in the same industry
ANA HOLDINGSINC
Source Annual securities reports of each company
Air Transportation: 3 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 ANA HOLDINGSINCThis companyFY Mar 2026 ¥2.5T
- 2 Japan AirlinesFY Mar 2026 ¥2.0T
- 3 Asia Air SurveyFY Sep 2025 ¥41.6B
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.4 billion |
| Non-audit fees (this year, total) | ¥18.00 million |
| Audit fees (this year, network firms) | ¥1.00 million |
| Non-audit fees (this year, network firms) | ¥0.1 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥245.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥443.5 billion | Consolidated |
| Net sales | ¥2,539.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-415.2 billion | Consolidated |
| Diluted earnings per share | 321.17 yen | Consolidated |
| Cash and cash equivalents | ¥736.4 billion | Consolidated |
| Net assets | ¥1,502.6 billion | Consolidated |
| Ordinary income (loss) | ¥219.7 billion | Consolidated |
| Total assets | ¥3,955.1 billion | Consolidated |
| Return on equity | 12.9% | Consolidated |
| Equity-to-asset ratio | 37.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥169.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-159.4 billion | Consolidated |
| Basic earnings (loss) per share | 358.37 yen | Consolidated |
| Net assets per share | 2,853.6 yen | Consolidated |
| Dividend per share | 65 yen | Parent only |
| Net sales | ¥213.5 billion | Parent only |
| Net income (loss) | ¥33.3 billion | Parent only |
| Diluted earnings per share | 59.98 yen | Parent only |
| Total number of issued shares (common stock) | 484,293,561 shares | Parent only |
| Net assets | ¥1,467.2 billion | Parent only |
| Ordinary income (loss) | ¥40.6 billion | Parent only |
| Total assets | ¥2,782.9 billion | Parent only |
| Return on equity | 2.4% | Parent only |
| Equity-to-asset ratio | 52.7% | Parent only |
| Capital stock | ¥467.6 billion | Parent only |
| Payout ratio | 97.1% | Parent only |
| Basic earnings (loss) per share | 66.92 yen | Parent only |
| Net assets per share | 2,798.21 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 47,826 people | Consolidated |
| Number of employees | 47,826 people | Consolidated |
| Average length of service (years) | 2.9 years | Parent only |
| Average annual salary | ¥7.71 million | Parent only |
| Average age (years) | 46.2 years old | Parent only |
| Number of employees | 286 people | Parent only |
| Number of employees | 286 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2,539.2 billion | Consolidated |
| Average number of temporary employees | 3,000 people | Consolidated |
| Average number of temporary employees | 3,000 people | Consolidated |
| Number of associates accounted for using equity method | 12 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 13 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥262.3 billion | Consolidated |
| Write-downs of inventories | ¥1.4 billion | Consolidated |
| Depreciation | ¥169.0 billion | Consolidated |
| Number of consolidated subsidiaries | 59 companies | Consolidated |
| Total return on the share price index | 175.0% | Parent only |
Accounts unique to this company (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥35.1 billion | Consolidated |
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥7.3 billion | Consolidated |
| Revenue | ¥20.00 million | Consolidated |
| Revenue | ¥7.0 billion | Consolidated |
| Revenue | ¥4.3 billion | Consolidated |
| Revenue | ¥-4.7 billion | Consolidated |
| Revenue | ¥-3.1 billion | Consolidated |
| Revenue | ¥69.8 billion | Consolidated |
| Revenue | ¥91.00 million | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥298.8 billion | Consolidated |
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | 40,000,000 | Parent only |
| Revenue | 52.73 | Parent only |
| Change in average annual salary from the previous year | 6.8% | Parent only |
| Revenue | ¥9.6 billion | Parent only |
| Revenue | ¥28.00 million | Parent only |
| Revenue | ¥208.2 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥5.7 billion | Parent only |
| Revenue | ¥1.6 billion | Parent only |
| Revenue | ¥2.5 billion | Parent only |
Shares (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held in others names treasury shares etc | 6,400 shares | Consolidated |
| Number of shares held | 121,173,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 24,333,700 shares | Consolidated |
| Number of voting rights held | 1,211,734 units | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.6 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.8 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥13.00 million | Consolidated |
| Number of shares | 524,293,561 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.0% | Consolidated |
| Shareholding ratio | 24.2% | Consolidated |
| Ratio of voting rights held | 26.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 24,327,300 shares | Consolidated |
| Number of voting rights | 4,586,318 units | Consolidated |
| Carrying amount on the balance sheet | ¥9.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥98.1 billion | Consolidated |
| Number of issues | 85 issues | Consolidated |
| Number of issues | 29 issues | Consolidated |
| Total shareholder return | 115.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥262.3 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥95.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥1.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥1.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.3 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥6.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.1 billion | Consolidated |
| Fees for non-audit services - total | ¥18.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥96.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥13.00 million | Consolidated |
Balance sheet (135 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥28.2 billion | Consolidated |
| Other | ¥74.4 billion | Consolidated |
| Other | ¥74.8 billion | Consolidated |
| Other | ¥237.1 billion | Consolidated |
| Other | ¥134.8 billion | Consolidated |
| Other provision | ¥60.7 billion | Consolidated |
| Other provision | ¥3.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥38.7 billion | Consolidated |
| Goodwill | ¥12.0 billion | Consolidated |
| Goodwill | ¥12.0 billion | Consolidated |
| Lease receivables and investment assets | ¥7.9 billion | Consolidated |
| Lease obligations | ¥4.9 billion | Consolidated |
| Lease obligations | ¥2.1 billion | Consolidated |
| Lease assets, net | ¥3.4 billion | Consolidated |
| Retained earnings | ¥407.6 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes and operating accounts receivable | ¥298.9 billion | Consolidated |
| Notes and operating accounts receivable | ¥298.9 billion | Consolidated |
| Merchandise | ¥18.2 billion | Consolidated |
| Operating accounts payable | ¥260.0 billion | Consolidated |
| Non-current liabilities | ¥1,221.0 billion | Consolidated |
| Non-current assets | ¥2,063.3 billion | Consolidated |
| Land | ¥43.7 billion | Consolidated |
| Contract liabilities | ¥596.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥13.8 billion | Consolidated |
| Buildings and structures, net | ¥83.4 billion | Consolidated |
| Construction in progress | ¥281.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥1.0 billion | Consolidated |
| Investments and other assets | ¥389.8 billion | Consolidated |
| Investment securities | ¥162.1 billion | Consolidated |
| Securities | ¥704.2 billion | Consolidated |
| Property, plant and equipment | ¥1,526.8 billion | Consolidated |
| Income taxes payable | ¥37.3 billion | Consolidated |
| Shareholders' equity | ¥1,358.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥35.3 billion | Consolidated |
| Current liabilities | ¥1,231.5 billion | Consolidated |
| Current assets | ¥1,890.5 billion | Consolidated |
| Accumulated depreciation | ¥-1,502.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥4.8 billion | Consolidated |
| Intangible assets | ¥146.8 billion | Consolidated |
| Cash and cash equivalents | ¥736.4 billion | Consolidated |
| Cash and deposits | ¥552.8 billion | Consolidated |
| Short-term loans payable | ¥69.0 billion | Consolidated |
| Bonds payable | ¥85.0 billion | Consolidated |
| Net assets | ¥1,502.6 billion | Consolidated |
| Net assets | ¥1,502.6 billion | Consolidated |
| Total assets | ¥3,955.1 billion | Consolidated |
| Total assets | ¥3,955.1 billion | Consolidated |
| Deferred gains or losses on hedges | ¥89.6 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥144.4 billion | Consolidated |
| Deferred assets | ¥1.3 billion | Consolidated |
| Treasury stock | ¥-101.6 billion | Consolidated |
| Aircraft net | ¥1,066.0 billion | Consolidated |
| Valuation and translation adjustments | ¥133.2 billion | Consolidated |
| Liabilities | ¥2,452.5 billion | Consolidated |
| Liabilities and net assets | ¥3,955.1 billion | Consolidated |
| Supplies | ¥71.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Capital surplus | ¥585.2 billion | Consolidated |
| Capital stock | ¥467.6 billion | Consolidated |
| Asset retirement obligations | ¥3.1 billion | Consolidated |
| Provision for bonuses | ¥70.8 billion | Consolidated |
| Convertible-bond-type bonds with share acquisition rights | ¥150.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥85.00 million | Consolidated |
| Net defined benefit liability | ¥144.6 billion | Consolidated |
| Net defined benefit asset | ¥5.3 billion | Consolidated |
| Long-term loans payable | ¥743.3 billion | Consolidated |
| Long-term loans receivable | ¥7.4 billion | Consolidated |
| Non-controlling interests | ¥10.6 billion | Consolidated |
| Current portion of bonds payable | ¥40.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥77.4 billion | Consolidated |
| Other | ¥27.9 billion | Parent only |
| Other | ¥38.7 billion | Parent only |
| Other | ¥8.8 billion | Parent only |
| Other | ¥54.5 billion | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥35.2 billion | Parent only |
| Other capital surplus | ¥201.6 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Lease receivables | ¥4.2 billion | Parent only |
| Investments in leases | ¥82.8 billion | Parent only |
| Lease obligations | ¥31.00 million | Parent only |
| Retained earnings | ¥422.2 billion | Parent only |
| Prepaid expenses | ¥6.8 billion | Parent only |
| Trade accounts receivable | ¥18.8 billion | Parent only |
| Operating accounts payable | ¥4.6 billion | Parent only |
| Non-current liabilities | ¥1,004.1 billion | Parent only |
| Non-current assets | ¥1,441.5 billion | Parent only |
| Land | ¥44.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥43.7 billion | Parent only |
| Construction in progress | ¥243.4 billion | Parent only |
| Provision for directors' retirement benefits | ¥95.00 million | Parent only |
| Investments and other assets | ¥338.2 billion | Parent only |
| Investment securities | ¥125.7 billion | Parent only |
| Securities | ¥704.2 billion | Parent only |
| Property, plant and equipment | ¥1,103.2 billion | Parent only |
| Income taxes payable | ¥5.6 billion | Parent only |
| Accrued expenses | ¥5.6 billion | Parent only |
| Shareholders' equity | ¥1,393.1 billion | Parent only |
| Stock issuance cost da | ¥0.9 billion | Parent only |
| Structures, net | ¥1.5 billion | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥311.6 billion | Parent only |
| Current assets | ¥1,340.1 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥459.2 billion | Parent only |
| Short-term loans payable | ¥170.3 billion | Parent only |
| Bonds payable | ¥85.0 billion | Parent only |
| Bond issuance cost | ¥0.3 billion | Parent only |
| Net assets | ¥1,467.2 billion | Parent only |
| Net assets | ¥1,467.2 billion | Parent only |
| Total assets | ¥2,782.9 billion | Parent only |
| Deferred gains or losses on hedges | ¥38.9 billion | Parent only |
| Deferred tax assets | ¥28.0 billion | Parent only |
| Deferred assets | ¥1.3 billion | Parent only |
| Retained earnings brought forward | ¥422.2 billion | Parent only |
| Treasury stock | ¥-101.0 billion | Parent only |
| Aircraft net | ¥769.8 billion | Parent only |
| Valuation and translation adjustments | ¥74.1 billion | Parent only |
| Liabilities | ¥1,315.7 billion | Parent only |
| Liabilities and net assets | ¥2,782.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.0 billion | Parent only |
| Capital surplus | ¥604.3 billion | Parent only |
| Legal capital surplus | ¥402.6 billion | Parent only |
| Capital stock | ¥467.6 billion | Parent only |
| Asset retirement obligations | ¥1.2 billion | Parent only |
| Convertible-bond-type bonds with share acquisition rights | ¥150.0 billion | Parent only |
| Long-term loans payable | ¥739.9 billion | Parent only |
| Long-term loans receivable | ¥38.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥108.7 billion | Parent only |
| Current portion of bonds payable | ¥40.0 billion | Parent only |
| Current portion of long-term loans payable | ¥76.7 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.1 billion | Consolidated |
| Other | ¥2.9 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥63.3 billion | Consolidated |
| Other comprehensive income | ¥74.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.1 billion | Consolidated |
| Amortization of goodwill | ¥2.0 billion | Consolidated |
| Dividends from surplus | ¥-28.2 billion | Consolidated |
| Comprehensive income | ¥245.3 billion | Consolidated |
| Interest income | ¥7.5 billion | Consolidated |
| Dividend income | ¥2.4 billion | Consolidated |
| Operating income | ¥217.4 billion | Consolidated |
| Operating income | ¥217.4 billion | Consolidated |
| Non-operating income | ¥34.8 billion | Consolidated |
| Non-operating expenses | ¥32.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥443.5 billion | Consolidated |
| Gain on Donated Fixed Assets | ¥2.1 billion | Consolidated |
| Cost of sales | ¥2,074.8 billion | Consolidated |
| Gross profit (loss) | ¥464.5 billion | Consolidated |
| Net sales | ¥2,539.2 billion | Consolidated |
| Net sales | ¥2,539.2 billion | Consolidated |
| Advertising expenses | ¥6.8 billion | Consolidated |
| Net income | ¥169.1 billion | Consolidated |
| Net income | ¥169.1 billion | Consolidated |
| Net income (loss) | ¥171.0 billion | Consolidated |
| Net income (loss) | ¥171.0 billion | Consolidated |
| Employees' salaries and compensation | ¥43.0 billion | Consolidated |
| Gain on sales of investment securities | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-415.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥1.4 billion | Consolidated |
| Change of scope of equity method | ¥0.9 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥22.6 billion | Consolidated |
| Issuance of new shares | ¥195.0 billion | Consolidated |
| Income taxes - current | ¥38.1 billion | Consolidated |
| Income taxes | ¥52.5 billion | Consolidated |
| Income taxes - deferred | ¥14.5 billion | Consolidated |
| Depreciation | ¥21.9 billion | Consolidated |
| Impairment loss | ¥7.7 billion | Consolidated |
| Foreign exchange gains | ¥5.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.9 billion | Consolidated |
| Extraordinary income | ¥11.9 billion | Consolidated |
| Extraordinary loss | ¥8.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-127.8 billion | Consolidated |
| Income (loss) before income taxes | ¥223.5 billion | Consolidated |
| Income (loss) before income taxes | ¥223.5 billion | Consolidated |
| Ordinary income | ¥219.7 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥63.2 billion | Consolidated |
| Disposal of treasury stock | ¥13.5 billion | Consolidated |
| Purchase of treasury stock | ¥-63.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥243.3 billion | Consolidated |
| Gain on bargain purchase | ¥7.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-159.4 billion | Consolidated |
| Sales commission | ¥63.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥247.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥74.00 million | Consolidated |
| Provision for bonuses | ¥11.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥6.8 billion | Consolidated |
| Retirement benefit expenses | ¥2.6 billion | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥0.4 billion | Consolidated |
| Change of scope of consolidation | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥2.0 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.9 billion | Consolidated |
| Other | ¥1.8 billion | Parent only |
| Other | ¥1.4 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| General and administrative expenses | ¥18.8 billion | Parent only |
| Dividends from surplus | ¥-28.2 billion | Parent only |
| Interest and dividend income | ¥9.8 billion | Parent only |
| Operating income | ¥46.1 billion | Parent only |
| Operating cost | ¥148.6 billion | Parent only |
| Operating revenue | ¥213.5 billion | Parent only |
| Non-operating income | ¥20.0 billion | Parent only |
| Non-operating expenses | ¥25.5 billion | Parent only |
| Operating gross profit | ¥64.9 billion | Parent only |
| Loss on sale of non-current assets | ¥2.00 million | Parent only |
| Net income (loss) | ¥33.3 billion | Parent only |
| Net income (loss) | ¥33.3 billion | Parent only |
| Gain on sales of investment securities | ¥8.1 billion | Parent only |
| Interest expenses | ¥22.6 billion | Parent only |
| Issuance of new shares | ¥195.0 billion | Parent only |
| Income taxes - current | ¥9.7 billion | Parent only |
| Income taxes - deferred | ¥1.3 billion | Parent only |
| Depreciation | ¥2.0 billion | Parent only |
| Impairment loss | ¥4.2 billion | Parent only |
| Foreign exchange gains | ¥2.0 billion | Parent only |
| Extraordinary income | ¥8.1 billion | Parent only |
| Extraordinary loss | ¥4.4 billion | Parent only |
| Welfare expenses | ¥3.1 billion | Parent only |
| Taxes and dues | ¥3.3 billion | Parent only |
| Income (loss) before income taxes | ¥44.3 billion | Parent only |
| Ordinary income | ¥40.6 billion | Parent only |
| Disposal of treasury stock | ¥13.5 billion | Parent only |
| Purchase of treasury stock | ¥-63.1 billion | Parent only |
| Dividends from subsidiaries and associates | ¥4.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥362.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥75.1 billion | Consolidated |
| Total changes during the period | ¥169.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥18.9 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.0 billion | Consolidated |
| Other | ¥-2.8 billion | Consolidated |
| Other | ¥-5.4 billion | Consolidated |
| Amortization of goodwill | ¥2.0 billion | Consolidated |
| Repayments of lease obligations | ¥-1.7 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥20.9 billion | Consolidated |
| Interest expenses paid | ¥-23.7 billion | Consolidated |
| Interest and dividends income received | ¥10.2 billion | Consolidated |
| Interest and dividend income | ¥-10.0 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-36.3 billion | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥465.3 billion | Consolidated |
| Purchase of investment securities | ¥-5.0 billion | Consolidated |
| Proceeds from sales of investment securities | ¥8.6 billion | Consolidated |
| Interest expenses | ¥22.6 billion | Consolidated |
| Proceeds from redemption of securities | ¥1,331.9 billion | Consolidated |
| Purchase of short term investment securities | ¥-1,498.6 billion | Consolidated |
| Purchase of property plant and equipment | ¥-215.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥13.1 billion | Consolidated |
| Proceeds from issuance of common stock | ¥193.9 billion | Consolidated |
| Income taxes refund (paid) | ¥-8.3 billion | Consolidated |
| Depreciation | ¥169.0 billion | Consolidated |
| Impairment loss | ¥7.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-3.9 billion | Consolidated |
| Purchase of intangible assets | ¥-47.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-16.2 billion | Consolidated |
| Redemption of bonds | ¥-30.0 billion | Consolidated |
| Net decrease increase in treasury stock | ¥-60.7 billion | Consolidated |
| Gain on bargain purchase | ¥-7.2 billion | Consolidated |
| Payments of loans receivable | ¥-37.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.4 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.8 billion | Consolidated |
| Dividends | ¥-28.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥138.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-349.7 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥8.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥443.5 billion | Consolidated | Disclosed |
| Dividend per share | 65 | Parent only | Disclosed |
| Number of employees | 47,826 | Consolidated | Disclosed |
| Net assets | ¥1,502.6 billion | Consolidated | Disclosed |
| Net sales | ¥2,539.2 billion | Consolidated | Disclosed |
| Operating income | ¥217.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥213.5 billion | Parent only | Disclosed |
| Ordinary income | ¥219.7 billion | Consolidated | Disclosed |
| Net income | ¥169.1 billion | Consolidated | Disclosed |
| Total assets | ¥3,955.1 billion | Consolidated | Disclosed |
| Operating margin | 8.6% | Consolidated | Calculated |
| Net margin | 6.7% | Consolidated | Calculated |
| Sales per employee | 53093150 yen | Consolidated | Calculated |
| Total asset turnover | 0.64 times | Consolidated | Calculated |
| Net assets to total assets | 38.0% | Consolidated | Calculated |