Star Flyer
Star Flyer Inc.
Company highlights
The company has paid a dividend for 4 consecutive years.
Key figures
Period Apr 2025 to Mar 2026
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Sales commission | ¥0.8 billion | Parent only |
| Rent expenses | ¥0.6 billion | Parent only | |
| Business consignment expenses | ¥0.4 billion | Parent only | |
| Depreciation | ¥0.2 billion | Parent only | |
| Advertising expenses | ¥0.1 billion | Parent only | |
| Promotion expenses | ¥33.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥0 | Parent only | |
| Profit by stage | Operating income | ¥1.4 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
Star Flyer
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Sales commission ¥0.8 billion
- Rent expenses ¥0.6 billion
- Business consignment expenses ¥0.4 billion
- Depreciation ¥0.2 billion
- Advertising expenses ¥0.1 billion
- Promotion expenses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Star Flyer
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Star Flyer
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥21.1B | ¥32.3B | ¥40.0B | ¥42.9B | ¥44.8B |
| Year on year (%) | +15.5% | +52.7%◆ | +24.0%◆ | +7.2% | +4.4% |
| Ordinary income (loss) | -¥6.1B | -¥0.7B | ¥1.1B | ¥1.9B | ¥0.7B |
| Change from prior year | 0.53x | 0.12x | loss to profit◆ | +82.4% | -64.6% |
| Ordinary income (loss) as a share of Net sales | -28.6% | -2.2% | 2.6% | 4.5% | 1.5% |
| Change (percentage points) | +33.4 points◆ | +26.5 points◆ | +4.8 points◆ | +1.9 points | -3.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Net sales year on year +31.2%, Ordinary income (loss) as a share of revenue -8.3 points, Ordinary income (loss) profit to loss
- 2015Ordinary income (loss) as a share of revenue +10.7 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue +5.1 points
- 2019Ordinary income (loss) as a share of revenue -4.0 points
- 2020Ordinary income (loss) as a share of revenue -3.0 points
- 2021Net sales year on year -54.7%, Ordinary income (loss) as a share of revenue -62.2 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +33.4 points
- 2023Net sales year on year +52.7%, Ordinary income (loss) as a share of revenue +26.5 points
- 2024Net sales year on year +24.0%, Ordinary income (loss) as a share of revenue +4.8 points, Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) as a share of revenue -3.0 points
Star Flyer
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Star Flyer
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.1 billion | ¥32.3 billion | ¥40.0 billion | ¥42.9 billion | ¥44.8 billion |
| Ordinary income (loss) | ¥-6.1 billion | ¥-0.7 billion | ¥1.1 billion | ¥1.9 billion | ¥0.7 billion |
| Net income (loss) | ¥-5.0 billion | ¥73.00 million | ¥0.9 billion | ¥1.9 billion | ¥0.4 billion |
| Capital stock | ¥1.4 billion | ¥1.9 billion | ¥1.9 billion | ¥1.9 billion | ¥2.1 billion |
| Total number of issued shares (common stock) | 3,016,000 shares | 3,516,000 shares | 3,516,000 shares | 3,608,000 shares | 3,791,000 shares |
| Net assets | ¥1.4 billion | ¥1.8 billion | ¥3.2 billion | ¥4.3 billion | ¥7.2 billion |
| Total assets | ¥20.1 billion | ¥21.4 billion | ¥23.6 billion | ¥24.5 billion | ¥36.9 billion |
| Net assets per share | -2,314.48 yen | -1,953.4 yen | -1,632.96 yen | -1,337.19 yen | -589.36 yen |
| Basic earnings (loss) per share | -1,734.98 yen | 21.88 yen | 260.1 yen | 536.66 yen | 34.38 yen |
| Diluted earnings per share | Could not be retrieved | 20.66 yen | 243.38 yen | 508.51 yen | 33.76 yen |
| Equity-to-asset ratio | 6.7% | 8.1% | 13.6% | 17.4% | 19.6% |
| Return on equity | Could not be retrieved | 4.7% | 36.8% | 51.4% | 7.5% |
| Net cash provided by (used in) operating activities | ¥-5.2 billion | ¥0.1 billion | ¥0.5 billion | ¥5.3 billion | ¥1.6 billion |
| Net cash provided by (used in) investing activities | ¥1.1 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-1.5 billion |
| Net cash provided by (used in) financing activities | ¥-5.7 billion | ¥-0.4 billion | ¥2.2 billion | ¥-2.6 billion | ¥-1.0 billion |
| Cash and cash equivalents | ¥5.7 billion | ¥5.4 billion | ¥7.9 billion | ¥10.0 billion | ¥9.2 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2019 | ¥10 | Could not be retrieved | 5.6% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 3.1% | |
| FY ending 3/2017 | ¥20 | Could not be retrieved | 3.0% | |
| FY ending 3/2016 | ¥20 | Could not be retrieved | 2.2% |
Shareholder composition
Share ownership by holder category
Star Flyer
Unit %Source Annual securities reports
- Financial institutions3.87%
- Securities firms0.73%
- Other corporations59.75%
- Foreign holders (institutions)1.23%
- Foreign holders (individuals)0.13%
- Individuals and others33.58%
- Government and municipalities0.70%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ANAホールディングス株式会社 | 13.61% | 516,200 |
| 2 | 株式会社ジャパネットホールディングス | 13.19% | 500,000 |
| 3 | 株式会社エアトリ | 4.84% | 183,400 |
| 4 | TOTO株式会社 | 3.7% | 140,250 |
| 5 | 宜本興産株式会社 | 2.77% | 105,000 |
| 6 | 株式会社安川電機 | 2.5% | 94,910 |
| 7 | 蒲生 逸郎 | 2.37% | 90,000 |
| 8 | 北九州エアターミナル株式会社 | 2.11% | 80,000 |
| 9 | 株式会社日本カストディ銀行(三井住友信託銀行再信託分・九州電力株式会社及び九州電力送配電株式会社退職給付信託口) | 1.85% | 70,000 |
| 10 | 日産自動車株式会社 | 1.58% | 60,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥8.8 billion |
| FY ending 3/2021 | ¥0.4 billion |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 806 |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 27.3% |
| Share of board members who are women | 16.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, filing company) | ¥29.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.6 billion | Parent only |
| Net sales | ¥44.8 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | Parent only |
| Diluted earnings per share | 33.76 yen | Parent only |
| Cash and cash equivalents | ¥9.2 billion | Parent only |
| Total number of issued shares (common stock) | 3,791,000 shares | Parent only |
| Net assets | ¥7.2 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥36.9 billion | Parent only |
| Return on equity | 7.5% | Parent only |
| Equity-to-asset ratio | 19.6% | Parent only |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Basic earnings (loss) per share | 34.38 yen | Parent only |
| Net assets per share | -589.36 yen | Parent only |
Accounts unique to this company (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 276,281.56 | Parent only |
| Revenue | 51,010.05 | Parent only |
| Change in average annual salary from the previous year | 10.3% | Parent only |
| Revenue | ¥7.7 billion | Parent only |
| Revenue | ¥-4.1 billion | Parent only |
| Revenue | ¥3.7 billion | Parent only |
| Revenue | ¥12.5 billion | Parent only |
| Revenue | ¥44.7 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥39.7 billion | Parent only |
| Revenue | ¥17.00 million | Parent only |
| Revenue | ¥39.7 billion | Parent only |
| Revenue | ¥4.00 million | Parent only |
| Revenue | ¥2.3 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥96.00 million | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 43.1% | Parent only |
| Average length of service (years) | 8.6 years | Parent only |
| Average annual salary | ¥6.97 million | Parent only |
| Average age (years) | 38.7 years old | Parent only |
| Number of employees | 806 people | Parent only |
| Number of employees | 806 people | Parent only |
| Wage gap between men and women (regular employees) | 43.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 28.6% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,839,760 shares | Consolidated |
| Total number of shares held treasury shares etc | 400 shares | Consolidated |
| Number of voting rights held | 18,377 units | Consolidated |
| Number of shares | 3,791,891 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 48.5% | Consolidated |
| Ratio of voting rights held | 48.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 400 shares | Consolidated |
| Number of voting rights | 37,773 units | Consolidated |
| Carrying amount on the balance sheet | ¥37.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 71.2% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 24.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥8.8 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.00 million | Consolidated |
Balance sheet (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other capital surplus | ¥1.2 billion | Parent only |
| Software | ¥1.0 billion | Parent only |
| Derivatives | ¥2.8 billion | Parent only |
| Lease obligations | ¥8.4 billion | Parent only |
| Lease obligations | ¥0.7 billion | Parent only |
| Lease assets | ¥9.2 billion | Parent only |
| Lease assets, net | ¥8.1 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| Retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥0.9 billion | Parent only |
| Merchandise | ¥3.00 million | Parent only |
| Trade accounts receivable | ¥2.4 billion | Parent only |
| Operating accounts payable | ¥3.1 billion | Parent only |
| Non-current liabilities | ¥23.1 billion | Parent only |
| Non-current assets | ¥16.3 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Contract liabilities | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.8 billion | Parent only |
| Tools, furniture and fixtures | ¥80.00 million | Parent only |
| Guarantee deposits | ¥2.2 billion | Parent only |
| Buildings | ¥1.1 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Investments and other assets | ¥2.5 billion | Parent only |
| Investment securities | ¥37.00 million | Parent only |
| Property, plant and equipment | ¥12.7 billion | Parent only |
| Accounts receivable - other | ¥1.5 billion | Parent only |
| Consumption taxes receivable | ¥1.6 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥7.00 million | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Shareholders' equity | ¥5.3 billion | Parent only |
| Structures | ¥80.00 million | Parent only |
| Structures, net | ¥25.00 million | Parent only |
| Machinery and equipment | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥25.00 million | Parent only |
| Current liabilities | ¥6.6 billion | Parent only |
| Current assets | ¥20.6 billion | Parent only |
| Accumulated depreciation | ¥-1.1 billion | Parent only |
| Accumulated depreciation | ¥-0.7 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-54.00 million | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥1.1 billion | Parent only |
| Cash and cash equivalents | ¥9.2 billion | Parent only |
| Cash and deposits | ¥10.0 billion | Parent only |
| Net assets | ¥7.2 billion | Parent only |
| Net assets | ¥7.2 billion | Parent only |
| Total assets | ¥36.9 billion | Parent only |
| Deferred gains or losses on hedges | ¥1.9 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Treasury stock | ¥-1.00 million | Parent only |
| Valuation and translation adjustments | ¥1.9 billion | Parent only |
| Liabilities | ¥29.7 billion | Parent only |
| Liabilities and net assets | ¥36.9 billion | Parent only |
| Supplies | ¥0.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥2.8 billion | Parent only |
| Legal capital surplus | ¥1.6 billion | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Asset retirement obligations | ¥62.00 million | Parent only |
| Vehicle and delivery equipment | ¥0.1 billion | Parent only |
| Vehicles, net | ¥3.00 million | Parent only |
| Long-term loans payable | ¥1.1 billion | Parent only |
| Long-term prepaid expenses | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥9.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.6 billion | Parent only |
Statement of income (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.00 million | Parent only |
| Other | ¥15.00 million | Parent only |
| Interest and dividend income | ¥33.00 million | Parent only |
| Operating income | ¥1.4 billion | Parent only |
| Operating receipts | ¥44.8 billion | Parent only |
| Non-operating income | ¥57.00 million | Parent only |
| Non-operating expenses | ¥0.8 billion | Parent only |
| Net cash provided by (used in) operating activities | ¥1.6 billion | Parent only |
| Operating gross profit | ¥5.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥6.00 million | Parent only |
| Advertising expenses | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥17.00 million | Parent only |
| Issuance of new shares | ¥7.00 million | Parent only |
| Issuance of new shares | ¥0.4 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥10.00 million | Parent only |
| Business consignment expenses | ¥0.4 billion | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange losses | ¥0.5 billion | Parent only |
| Extraordinary income | ¥10.00 million | Parent only |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Subsidy income | ¥17.00 million | Parent only |
| Subsidy income | ¥0 | Parent only |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Parent only |
| Promotion expenses | ¥33.00 million | Parent only |
| Sales commission | ¥0.8 billion | Parent only |
| Selling, general and administrative expenses | ¥3.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0 | Parent only |
| Rent expenses | ¥0.6 billion | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.1 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Parent only |
| Repayments of lease obligations | ¥-0.5 billion | Parent only |
| Increase decrease in notes and accounts payable trade | ¥-0.5 billion | Parent only |
| Interest expenses paid | ¥-0.2 billion | Parent only |
| Interest and dividends income received | ¥33.00 million | Parent only |
| Decrease (increase) in prepaid expenses | ¥-0.1 billion | Parent only |
| Interest and dividend income | ¥-33.00 million | Parent only |
| Loss on retirement of non-current assets | ¥6.00 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Parent only |
| Increase (decrease) in contract liabilities | ¥87.00 million | Parent only |
| Proceeds from withdrawal of time deposits | ¥0.6 billion | Parent only |
| Payments into time deposits | ¥-0.6 billion | Parent only |
| Subtotal | ¥2.2 billion | Parent only |
| Payments for guarantee deposits | ¥-1.2 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Proceeds from exercise of share acquisition rights | ¥0.4 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥-10.00 million | Parent only |
| Purchase of property plant and equipment | ¥-91.00 million | Parent only |
| (Increase) decrease in accounts receivables other | ¥-0.4 billion | Parent only |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-1.6 billion | Parent only |
| Decrease in consumption taxes payable | ¥0.8 billion | Parent only |
| Increase (decrease) in accounts payable-other | ¥-0.1 billion | Parent only |
| Decrease (increase) in inventories | ¥-0.2 billion | Parent only |
| Income taxes refund (paid) | ¥-0.5 billion | Parent only |
| Depreciation | ¥1.2 billion | Parent only |
| Foreign exchange loss (gain) | ¥0.5 billion | Parent only |
| Purchase of intangible assets | ¥-0.6 billion | Parent only |
| Proceeds from subsidy income | ¥24.00 million | Parent only |
| Subsidy income | ¥-17.00 million | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Parent only |
| Repayment of long term loans payable | ¥-0.8 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.6 billion | Parent only | Disclosed |
| Number of employees | 806 | Parent only | Disclosed |
| Net assets | ¥7.2 billion | Parent only | Disclosed |
| Operating income | ¥1.4 billion | Parent only | Disclosed |
| Ordinary income | ¥0.7 billion | Parent only | Disclosed |
| Total assets | ¥36.9 billion | Parent only | Disclosed |
| Operating margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Total asset turnover | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net assets to total assets | 19.6% | Parent only | Calculated |