shinsei technos
shinsei technos co., ltd.
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period Apr 2025 to Mar 2026
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥2.0 billion | Consolidated |
| Rents | ¥0.6 billion | Consolidated | |
| Legal welfare expenses | ¥0.3 billion | Parent only | |
| Stationery expenses | ¥0.3 billion | Parent only | |
| Investigation and research expenses | ¥0.3 billion | Parent only | |
| Miscellaneous expenses | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Correspondence and transportation expenses | ¥0.2 billion | Parent only | |
| Depreciation | ¥0.2 billion | Parent only | |
| Business tax | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Welfare expenses | ¥95.00 million | Parent only | |
| Entertainment expenses | ¥67.00 million | Parent only | |
| Taxes and dues | ¥65.00 million | Parent only | |
| Advertising expenses | ¥50.00 million | Parent only | |
| Power utilities expenses | ¥33.00 million | Parent only | |
| Office taxes | ¥30.00 million | Parent only | |
| Amortization of long-term prepaid expenses | ¥19.00 million | Parent only | |
| Repair and maintenance | ¥17.00 million | Parent only | |
| Insurance expenses | ¥12.00 million | Parent only | |
| Donations | ¥1.00 million | Parent only | |
| Profit by stage | Ordinary income | ¥3.4 billion | Consolidated |
| Operating income | ¥2.9 billion | Consolidated | |
| Net income | ¥2.8 billion | Consolidated |
shinsei technos
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥2.0 billion
- Rents ¥0.6 billion
- Legal welfare expenses ¥0.3 billion
- Stationery expenses ¥0.3 billion
- Investigation and research expenses ¥0.3 billion
- Miscellaneous expenses ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
shinsei technos
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
shinsei technos
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥51.1B | ¥52.3B | ¥55.5B | ¥61.7B | ¥65.5B |
| Year on year (%) | -8.8% | +2.4% | +6.1% | +11.1% | +6.2% |
| Ordinary income (loss) | ¥1.6B | ¥1.3B | ¥2.1B | ¥2.8B | ¥3.4B |
| Change from prior year | -36.8% | -18.1% | +57.0% | +38.8% | +18.9% |
| Ordinary income (loss) as a share of Net sales | 3.1% | 2.5% | 3.7% | 4.6% | 5.2% |
| Change (percentage points) | -1.4 points | -0.6 points | +1.2 points | +0.9 points | +0.5 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue +2.5 points
shinsei technos
Earnings and net assets per share over time
Unit yenSource Annual securities reports
shinsei technos
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥51.1 billion | ¥52.3 billion | ¥55.5 billion | ¥61.7 billion | ¥65.5 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.3 billion | ¥2.1 billion | ¥2.8 billion | ¥3.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥0.8 billion | ¥1.4 billion | ¥2.0 billion | ¥2.8 billion |
| Comprehensive income | ¥-0.3 billion | ¥0.7 billion | ¥3.8 billion | ¥0.3 billion | ¥7.3 billion |
| Net assets | ¥42.3 billion | ¥42.9 billion | ¥46.6 billion | ¥46.8 billion | ¥54.1 billion |
| Total assets | ¥63.7 billion | ¥63.8 billion | ¥69.5 billion | ¥74.7 billion | ¥83.3 billion |
| Net assets per share | 4,140.3 yen | 4,204.71 yen | 4,568.93 yen | 4,589.71 yen | 5,299.99 yen |
| Basic earnings (loss) per share | 15.22 yen | 76.12 yen | 140.75 yen | 195.92 yen | 272.29 yen |
| Equity-to-asset ratio | 66.3% | 67.3% | 67.0% | 62.7% | 64.9% |
| Return on equity | 0.4% | 1.8% | 3.1% | 4.3% | 5.1% |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | ¥0.3 billion | ¥2.4 billion | ¥-4.6 billion | ¥1.7 billion |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | ¥-0.2 billion | ¥-0.6 billion | ¥-0.3 billion | ¥0.2 billion |
| Net cash provided by (used in) financing activities | ¥0.9 billion | ¥-0.1 billion | ¥-1.1 billion | ¥4.3 billion | ¥-0.9 billion |
| Cash and cash equivalents | ¥0.2 billion | ¥0.2 billion | ¥0.8 billion | ¥0.2 billion | ¥1.2 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥1.6 billion | ¥1.3 billion | ¥2.1 billion | ¥2.9 billion | ¥3.4 billion |
| Net income (loss) | ¥0.1 billion | ¥0.8 billion | ¥1.4 billion | ¥2.0 billion | ¥2.8 billion |
| Capital stock | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion |
| Total number of issued shares (common stock) | 10,567,000 shares | 10,567,000 shares | 10,567,000 shares | 10,567,000 shares | 10,567,000 shares |
| Net assets | ¥42.5 billion | ¥43.1 billion | ¥46.8 billion | ¥46.3 billion | ¥53.5 billion |
| Total assets | ¥63.5 billion | ¥63.6 billion | ¥69.4 billion | ¥74.6 billion | ¥83.2 billion |
| Net assets per share | 4,168.55 yen | 4,228.27 yen | 4,586.24 yen | 4,534.26 yen | 5,243.31 yen |
| Dividend per share | 8 yen | 8 yen | 8 yen | 8 yen | 8 yen |
| Basic earnings (loss) per share | 14.57 yen | 76.46 yen | 141.11 yen | 196.62 yen | 271.45 yen |
| Equity-to-asset ratio | 66.9% | 67.8% | 67.4% | 62.0% | 64.3% |
| Return on equity | 0.4% | 1.8% | 3.1% | 4.3% | 5.2% |
| Payout ratio | 54.9% | 10.4% | 5.6% | 4.1% | 2.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥8 | Could not be retrieved | 2.9% | |
| FY ending 3/2025 | ¥8 | Could not be retrieved | 4.1% | |
| FY ending 3/2024 | ¥8 | Could not be retrieved | 5.6% | |
| FY ending 3/2023 | ¥8 | Could not be retrieved | 10.4% | |
| FY ending 3/2022 | ¥8 | Could not be retrieved | 54.9% | |
| FY ending 3/2021 | ¥8 | Could not be retrieved | 4.9% | |
| FY ending 3/2020 | ¥8 | Could not be retrieved | 6.4% | |
| FY ending 3/2019 | ¥8 | Could not be retrieved | 18.4% | |
| FY ending 3/2018 | ¥8 | Could not be retrieved | 4.4% | |
| FY ending 3/2017 | ¥8 | Could not be retrieved | 9.1% | |
| FY ending 3/2016 | ¥8 | Could not be retrieved | 4.3% | |
| FY ending 3/2015 | ¥7 | Could not be retrieved | 6.3% | |
| FY ending 3/2014 | ¥7 | Could not be retrieved | 5.3% | |
| FY ending 3/2013 | ¥7 | Could not be retrieved | 5.4% |
shinsei technos
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 東海旅客鉄道株式会社 | 23.21% | 2,368,000 |
| 2 | 新生テクノス従業員持株会 | 18.36% | 1,873,000 |
| 3 | 日本リーテック株式会社 | 5.6% | 571,000 |
| 4 | 名工建設株式会社 | 5.2% | 530,000 |
| 5 | 三菱UFJ信託銀行株式会社 | 4.69% | 478,000 |
| 6 | 東邦電気工業株式会社 | 3.44% | 350,000 |
| 7 | 株式会社三菱UFJ銀行 | 1.96% | 200,000 |
| 8 | 双葉鉄道工業株式会社 | 1.96% | 200,000 |
| 9 | 日本電設工業株式会社 | 1.89% | 193,000 |
| 10 | 日本コンクリート工業株式会社 | 1.05% | 106,000 |
| 11 | 株式会社みずほ銀行 | 0.98% | 100,000 |
| 12 | 菱進ホールディングス株式会社 | 0.98% | 100,000 |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,128 |
| Share of managers who are women | 1.8% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥7.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Net sales | ¥65.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Net assets | ¥54.1 billion | Consolidated |
| Ordinary income (loss) | ¥3.4 billion | Consolidated |
| Total assets | ¥83.3 billion | Consolidated |
| Return on equity | 5.1% | Consolidated |
| Equity-to-asset ratio | 64.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Consolidated |
| Basic earnings (loss) per share | 272.29 yen | Consolidated |
| Net assets per share | 5,299.99 yen | Consolidated |
| Dividend per share | 8 yen | Parent only |
| Net income (loss) | ¥2.8 billion | Parent only |
| Total number of issued shares (common stock) | 10,567,000 shares | Parent only |
| Net assets | ¥53.5 billion | Parent only |
| Ordinary income (loss) | ¥3.4 billion | Parent only |
| Total assets | ¥83.2 billion | Parent only |
| Return on equity | 5.2% | Parent only |
| Equity-to-asset ratio | 64.3% | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Payout ratio | 2.9% | Parent only |
| Basic earnings (loss) per share | 271.45 yen | Parent only |
| Net assets per share | 5,243.31 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,293 people | Consolidated |
| Number of employees | 1,263 people | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 164 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 154 people | Parent only |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥93.00 million | Consolidated |
| Revenue | ¥49.00 million | Consolidated |
| Revenue | ¥2.3 billion | Consolidated |
| Revenue | ¥65.5 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥30.00 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥93.00 million | Parent only |
| Revenue | ¥49.00 million | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,071,000 shares | Consolidated |
| Shareholding ratio | 69.3% | Consolidated |
Balance sheet (145 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥29.00 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥2.0 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥11.9 billion | Consolidated |
| Lease obligations | ¥37.00 million | Consolidated |
| Lease obligations | ¥27.00 million | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥61.00 million | Consolidated |
| Retained earnings | ¥40.1 billion | Consolidated |
| Non-current liabilities | ¥9.5 billion | Consolidated |
| Non-current assets | ¥32.7 billion | Consolidated |
| Land | ¥4.1 billion | Consolidated |
| Contract liabilities | ¥1.1 billion | Consolidated |
| Contract assets | ¥13.9 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥30.5 billion | Consolidated |
| Provision for warranties for completed construction | ¥26.00 million | Consolidated |
| Allowance for construction loss | ¥0.6 billion | Consolidated |
| Accounts payable for construction contracts | ¥8.8 billion | Consolidated |
| Buildings and structures | ¥8.8 billion | Consolidated |
| Buildings and structures, net | ¥3.7 billion | Consolidated |
| Construction in progress | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥24.1 billion | Consolidated |
| Investment securities | ¥23.3 billion | Consolidated |
| Property, plant and equipment | ¥8.3 billion | Consolidated |
| Accounts receivable - other | ¥0.6 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥62.00 million | Consolidated |
| Income taxes payable | ¥1.2 billion | Consolidated |
| Raw materials and supplies | ¥3.7 billion | Consolidated |
| Shareholders' equity | ¥41.7 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥3.4 billion | Consolidated |
| Machinery | ¥0.3 billion | Consolidated |
| Current liabilities | ¥19.8 billion | Consolidated |
| Current assets | ¥50.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-5.1 billion | Consolidated |
| Accumulated depreciation | ¥-3.1 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Short-term loans payable | ¥3.6 billion | Consolidated |
| Net assets | ¥54.1 billion | Consolidated |
| Net assets | ¥54.1 billion | Consolidated |
| Total assets | ¥83.3 billion | Consolidated |
| Deferred tax liabilities | ¥3.2 billion | Consolidated |
| Deferred tax assets | ¥8.00 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥12.4 billion | Consolidated |
| Liabilities | ¥29.2 billion | Consolidated |
| Liabilities and net assets | ¥83.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-6.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-4.00 million | Consolidated |
| Capital surplus | ¥0.7 billion | Consolidated |
| Capital stock | ¥1.1 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥6.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.7 billion | Consolidated |
| Non-controlling interests | ¥24.00 million | Consolidated |
| Other | ¥29.00 million | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥11.9 billion | Parent only |
| Software | ¥72.00 million | Parent only |
| Lease obligations | ¥36.00 million | Parent only |
| Lease obligations | ¥27.00 million | Parent only |
| Lease assets | ¥0.2 billion | Parent only |
| Lease assets, net | ¥59.00 million | Parent only |
| Leasehold right | ¥9.00 million | Parent only |
| Investments in capital | ¥44.00 million | Parent only |
| General reserve | ¥20.8 billion | Parent only |
| Retained earnings | ¥40.0 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥63.00 million | Parent only |
| Non-current liabilities | ¥9.9 billion | Parent only |
| Non-current assets | ¥32.7 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.3 billion | Parent only |
| Land | ¥4.1 billion | Parent only |
| Contract liabilities | ¥1.1 billion | Parent only |
| Contract assets | ¥13.9 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥30.4 billion | Parent only |
| Provision for warranties for completed construction | ¥26.00 million | Parent only |
| Allowance for construction loss | ¥0.6 billion | Parent only |
| Accounts payable for construction contracts | ¥8.8 billion | Parent only |
| Tools, furniture and fixtures | ¥2.7 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings | ¥8.1 billion | Parent only |
| Buildings, net | ¥3.5 billion | Parent only |
| Construction in progress | ¥0.1 billion | Parent only |
| Long term loans receivable from employees | ¥28.00 million | Parent only |
| Investments and other assets | ¥24.1 billion | Parent only |
| Investment securities | ¥6.1 billion | Parent only |
| Property, plant and equipment | ¥8.2 billion | Parent only |
| Costs on uncompleted construction contracts | ¥61.00 million | Parent only |
| Income taxes payable | ¥1.2 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Raw materials and supplies | ¥3.7 billion | Parent only |
| Shareholders' equity | ¥41.6 billion | Parent only |
| Structures | ¥0.7 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment | ¥0.4 billion | Parent only |
| Machinery and equipment, net | ¥46.00 million | Parent only |
| Current liabilities | ¥19.8 billion | Parent only |
| Current assets | ¥50.5 billion | Parent only |
| Accumulated depreciation | ¥-98.00 million | Parent only |
| Accumulated depreciation | ¥-2.5 billion | Parent only |
| Accumulated depreciation | ¥-4.6 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥1.1 billion | Parent only |
| Short-term loans payable | ¥3.6 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0 | Parent only |
| Net assets | ¥53.5 billion | Parent only |
| Net assets | ¥53.5 billion | Parent only |
| Total assets | ¥83.2 billion | Parent only |
| Deferred tax liabilities | ¥2.9 billion | Parent only |
| Retained earnings brought forward | ¥17.5 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥11.9 billion | Parent only |
| Liabilities | ¥29.7 billion | Parent only |
| Liabilities and net assets | ¥83.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.00 million | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥1.2 billion | Parent only |
| Vehicle and delivery equipment | ¥0.2 billion | Parent only |
| Vehicles, net | ¥19.00 million | Parent only |
| Reserve for retirement allowance1 | ¥0.4 billion | Parent only |
| Provision for retirement benefits | ¥6.8 billion | Parent only |
| Reserve for dividends4 | ¥0.2 billion | Parent only |
| Long-term prepaid expenses | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥17.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.7 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥4.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.5 billion | Consolidated |
| Cost of real estate rent | ¥18.00 million | Consolidated |
| Dividends from surplus | ¥-81.00 million | Consolidated |
| Comprehensive income | ¥7.3 billion | Consolidated |
| Interest income | ¥28.00 million | Consolidated |
| Rent income | ¥86.00 million | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥2.9 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated |
| Loss on sale of non-current assets | ¥78.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Rents | ¥0.6 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥57.2 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥8.3 billion | Consolidated |
| Net sales of completed construction contracts | ¥65.5 billion | Consolidated |
| Net income | ¥2.8 billion | Consolidated |
| Net income | ¥2.8 billion | Consolidated |
| Net income (loss) | ¥2.8 billion | Consolidated |
| Net income (loss) | ¥2.8 billion | Consolidated |
| Employee payrolls and allowances | ¥2.0 billion | Consolidated |
| Loss on valuation of investment securities | ¥4.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Interest expenses | ¥27.00 million | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.3 billion | Consolidated |
| Income taxes - deferred | ¥73.00 million | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥4.0 billion | Consolidated |
| Income (loss) before income taxes | ¥4.0 billion | Consolidated |
| Ordinary income | ¥3.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥7.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.4 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥3.00 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Miscellaneous income | ¥0.1 billion | Consolidated |
| Miscellaneous expenses | ¥16.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.00 million | Consolidated |
| Cost of real estate rent | ¥20.00 million | Parent only |
| Stationery expenses | ¥0.3 billion | Parent only |
| Office taxes | ¥30.00 million | Parent only |
| Business tax | ¥0.2 billion | Parent only |
| Entertainment expenses | ¥67.00 million | Parent only |
| Insurance expenses | ¥12.00 million | Parent only |
| Repair and maintenance | ¥17.00 million | Parent only |
| Dividends from surplus | ¥-81.00 million | Parent only |
| Power utilities expenses | ¥33.00 million | Parent only |
| Interest income | ¥28.00 million | Parent only |
| Rent income | ¥91.00 million | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥2.9 billion | Parent only |
| Non-operating income | ¥0.7 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on sale of non-current assets | ¥78.00 million | Parent only |
| Gain on sales of non-current assets | ¥0.9 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.1 billion | Parent only |
| Rents | ¥0.6 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥57.3 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥8.2 billion | Parent only |
| Net sales of completed construction contracts | ¥65.5 billion | Parent only |
| Donations | ¥1.00 million | Parent only |
| Advertising expenses | ¥50.00 million | Parent only |
| Net income (loss) | ¥2.8 billion | Parent only |
| Net income (loss) | ¥2.8 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Employee payrolls and allowances | ¥2.0 billion | Parent only |
| Loss on valuation of investment securities | ¥4.00 million | Parent only |
| Interest expenses | ¥27.00 million | Parent only |
| Income taxes - current | ¥1.2 billion | Parent only |
| Income taxes | ¥1.3 billion | Parent only |
| Income taxes - deferred | ¥70.00 million | Parent only |
| Legal welfare expenses | ¥0.3 billion | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Extraordinary income | ¥0.9 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Welfare expenses | ¥95.00 million | Parent only |
| Taxes and dues | ¥65.00 million | Parent only |
| Income (loss) before income taxes | ¥4.0 billion | Parent only |
| Ordinary income | ¥3.4 billion | Parent only |
| Investigation and research expenses | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥5.3 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Correspondence and transportation expenses | ¥0.2 billion | Parent only |
| Amortization of long-term prepaid expenses | ¥19.00 million | Parent only |
| Miscellaneous income | ¥0.1 billion | Parent only |
| Miscellaneous expenses | ¥16.00 million | Parent only |
| Miscellaneous expenses | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥4.6 billion | Consolidated |
| Total changes during the period | ¥7.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.5 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-72.00 million | Consolidated |
| Repayments of lease obligations | ¥-36.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.5 billion | Consolidated |
| Interest expenses paid | ¥-27.00 million | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥-0.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.9 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥1.00 million | Consolidated |
| Subtotal | ¥2.4 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥27.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.0 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.1 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥-2.00 million | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.8 billion | Consolidated |
| Decrease increase in supplies | ¥-0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥53.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.3 billion | Consolidated |
| Dividends | ¥-82.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.7 billion | Consolidated | Disclosed |
| Dividend per share | 8 | Parent only | Disclosed |
| Number of employees | 1,293 | Consolidated | Disclosed |
| Net assets | ¥54.1 billion | Consolidated | Disclosed |
| Operating income | ¥2.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.4 billion | Consolidated | Disclosed |
| Net income | ¥2.8 billion | Consolidated | Disclosed |
| Total assets | ¥83.3 billion | Consolidated | Disclosed |
| Operating margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Total asset turnover | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net assets to total assets | 64.9% | Consolidated | Calculated |