AIFUL
AIFUL CORPORATION
Company highlights
The largest segment by revenue is Aiful, at 68.4% of the total.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
AIFUL
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | ||
|---|---|---|---|
| This year | Share | Last year | |
| Aiful | ¥121.4 billion | 68.4% | ¥109.9 billion |
| Life card | ¥39.9 billion | 22.5% | ¥38.1 billion |
| AG business support | ¥16.0 billion | 9.0% | ¥13.2 billion |
| Total of the businesses | ¥177.3 billion | 100.0% | |
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Provision of allowance for doubtful accounts | ¥59.1 billion | Consolidated |
| Commission fees | ¥26.6 billion | Consolidated | |
| Advertising expenses | ¥19.2 billion | Consolidated | |
| Other | ¥10.5 billion | Parent only | |
| Welfare expenses | ¥3.5 billion | Consolidated | |
| Depreciation | ¥3.0 billion | Parent only | |
| Provision for bonuses | ¥1.0 billion | Parent only | |
| Retirement benefit expenses | ¥0.5 billion | Consolidated | |
| Profit by stage | Ordinary income | ¥35.5 billion | Consolidated |
| Operating income | ¥34.1 billion | Consolidated | |
| Net income | ¥27.1 billion | Consolidated |
AIFUL
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Provision of allowance for doubtful accounts ¥59.1 billion
- Commission fees ¥26.6 billion
- Advertising expenses ¥19.2 billion
- Other ¥10.5 billion
- Welfare expenses ¥3.5 billion
- Depreciation ¥3.0 billion
Performance, financial position and capital allocation
AIFUL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥132.1B | ¥144.2B | ¥163.1B | ¥189.1B | ¥214.7B |
| Year on year (%) | Could not be retrieved | +9.1% | +13.2% | +15.9% | +13.6% |
| Ordinary income (loss) | ¥12.3B | ¥24.4B | ¥22.1B | ¥26.8B | ¥35.5B |
| Change from prior year | Could not be retrieved | +99.2% | -9.7% | +21.5% | +32.5% |
| Ordinary income (loss) as a share of Operating revenue | 9.3% | 16.9% | 13.5% | 14.2% | 16.6% |
| Change (percentage points) | Could not be retrieved | +7.7 points◆ | -3.4 points◆ | +0.7 points | +2.4 points◆ |
Fiscal periods marked for changes
- 2023Ordinary income (loss) as a share of revenue +7.7 points
- 2024Ordinary income (loss) as a share of revenue -3.4 points
- 2026Ordinary income (loss) as a share of revenue +2.4 points
AIFUL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
AIFUL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥132.1 billion | ¥144.2 billion | ¥163.1 billion | ¥189.1 billion | ¥214.7 billion |
| Ordinary income (loss) | ¥12.3 billion | ¥24.4 billion | ¥22.1 billion | ¥26.8 billion | ¥35.5 billion |
| Net income (loss) attributable to owners of parent | ¥12.3 billion | ¥22.3 billion | ¥21.8 billion | ¥22.5 billion | ¥27.1 billion |
| Comprehensive income | ¥12.4 billion | ¥23.6 billion | ¥22.3 billion | ¥22.4 billion | ¥27.4 billion |
| Net assets | ¥156.5 billion | ¥179.6 billion | ¥201.4 billion | ¥221.4 billion | ¥245.3 billion |
| Total assets | ¥935.6 billion | ¥1,070.5 billion | ¥1,266.4 billion | ¥1,448.5 billion | ¥1,640.1 billion |
| Net assets per share | 318.17 yen | 364.01 yen | 409.04 yen | 455.12 yen | 503.97 yen |
| Basic earnings (loss) per share | 25.5 yen | 46.19 yen | 45.1 yen | 46.91 yen | 56.63 yen |
| Equity-to-asset ratio | 16.4% | 16.4% | 15.6% | 15.0% | 14.7% |
| Return on equity | 8.2% | 13.5% | 11.7% | 10.8% | 11.8% |
| Net cash provided by (used in) operating activities | ¥-15.6 billion | ¥-70.6 billion | ¥-74.2 billion | ¥-82.9 billion | ¥-57.2 billion |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | ¥-8.9 billion | ¥-12.8 billion | ¥-35.1 billion | ¥-10.9 billion |
| Net cash provided by (used in) financing activities | ¥21.0 billion | ¥78.2 billion | ¥100.9 billion | ¥119.8 billion | ¥53.4 billion |
| Cash and cash equivalents | ¥39.1 billion | ¥37.9 billion | ¥51.9 billion | ¥55.9 billion | ¥42.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥83.1 billion | ¥88.4 billion | ¥103.9 billion | ¥110.2 billion | ¥121.8 billion |
| Ordinary income (loss) | ¥6.7 billion | ¥32.2 billion | ¥27.1 billion | ¥24.0 billion | ¥30.9 billion |
| Net income (loss) | ¥7.9 billion | ¥31.0 billion | ¥25.0 billion | ¥19.6 billion | ¥23.1 billion |
| Capital stock | ¥94.0 billion | ¥94.0 billion | ¥94.0 billion | ¥94.0 billion | ¥94.0 billion |
| Total number of issued shares (common stock) | 484,620,136 shares | 484,620,136 shares | 484,620,136 shares | 484,620,136 shares | 484,620,136 shares |
| Net assets | ¥110.1 billion | ¥140.7 billion | ¥165.2 billion | ¥182.0 billion | ¥201.7 billion |
| Total assets | ¥711.2 billion | ¥834.9 billion | ¥985.3 billion | ¥1,163.5 billion | ¥1,323.9 billion |
| Net assets per share | 227.61 yen | 290.8 yen | 341.48 yen | 380.1 yen | 421.06 yen |
| Dividend per share | 1 yen | 1 yen | 1 yen | 1 yen | 12 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 6 yen |
| Basic earnings (loss) per share | 16.36 yen | 64.15 yen | 51.67 yen | 40.76 yen | 48.23 yen |
| Equity-to-asset ratio | 15.5% | 16.8% | 16.8% | 15.6% | 15.2% |
| Return on equity | 7.4% | 24.7% | 16.3% | 11.3% | 12.0% |
| Payout ratio | 6.1% | 1.6% | 1.9% | 2.5% | 24.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥12 | ¥6 | 24.9% | |
| FY ending 3/2025 | ¥1 | Could not be retrieved | 2.5% | |
| FY ending 3/2024 | ¥1 | Could not be retrieved | 1.9% | |
| FY ending 3/2023 | ¥1 | Could not be retrieved | 1.6% | |
| FY ending 3/2022 | ¥1 | Could not be retrieved | 6.1% |
AIFUL
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
AIFUL
Unit %Source Annual securities reports
- Financial institutions11.82%
- Securities firms3.95%
- Other corporations25.75%
- Foreign holders (institutions)28.30%
- Foreign holders (individuals)0.05%
- Individuals and others30.13%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社AMG | 19.79% | 94,814,000 |
| 2 | 福田 光秀 | 12.99% | 62,235,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.45% | 40,495,000 |
| 4 | 株式会社丸高 | 5.12% | 24,543,000 |
| 5 | BOFAS INC SEGREGATION ACCOUNT(常任代理人 BOFA証券株式会社) | 2.89% | 13,857,000 |
| 6 | THE CHASE MANHATTAN BANK, N. A. LONDONSECS LENDINGOMNIBUS ACCOUNT(常任代理人 株式会社みずほ銀行決済営業部) | 2.7% | 12,951,000 |
| 7 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 2.67% | 12,782,000 |
| 8 | BARCLAYS CAPITAL SECURITIES LIMITED (常任代理人 バークレイズ証券株式会社) | 2.06% | 9,886,000 |
| 9 | 株式会社日本カストディ銀行(信託口) | 2.03% | 9,739,000 |
| 10 | MLI FOR CLIENT GENERAL OMNI NON COLLATERAL NON TREATY-PB(常任代理人 BOFA証券株式会社) | 1.43% | 6,845,000 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Aiful | ¥5.5 billion |
| Life card | ¥2.0 billion |
| AG business support | ¥0.2 billion |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,094 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.5 hours |
| Annual paid leave taken |
73.9% |
| Childcare leave taken, men |
112.9% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 9.6% |
| Share of board members who are women | 10% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,559 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥15.00 million |
| Non-audit fees (this year, network firms) | ¥17.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥27.4 billion | Consolidated |
| Operating revenue | ¥214.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-57.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-10.9 billion | Consolidated |
| Cash and cash equivalents | ¥42.2 billion | Consolidated |
| Net assets | ¥245.3 billion | Consolidated |
| Ordinary income (loss) | ¥35.5 billion | Consolidated |
| Total assets | ¥1,640.1 billion | Consolidated |
| Return on equity | 11.8% | Consolidated |
| Equity-to-asset ratio | 14.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥27.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥53.4 billion | Consolidated |
| Basic earnings (loss) per share | 56.63 yen | Consolidated |
| Net assets per share | 503.97 yen | Consolidated |
| Dividend per share | 12 yen | Parent only |
| Operating revenue | ¥121.8 billion | Parent only |
| Net income (loss) | ¥23.1 billion | Parent only |
| Total number of issued shares (common stock) | 484,620,136 shares | Parent only |
| Net assets | ¥201.7 billion | Parent only |
| Ordinary income (loss) | ¥30.9 billion | Parent only |
| Total assets | ¥1,323.9 billion | Parent only |
| Return on equity | 12.0% | Parent only |
| Equity-to-asset ratio | 15.2% | Parent only |
| Capital stock | ¥94.0 billion | Parent only |
| Payout ratio | 24.9% | Parent only |
| Interim dividend per share | 6 yen | Parent only |
| Basic earnings (loss) per share | 48.23 yen | Parent only |
| Net assets per share | 421.06 yen | Parent only |
Employees (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,610 people | Consolidated |
| Number of employees | 2,610 people | Consolidated |
| Wage gap between men and women (all employees) | 64.1% | Parent only |
| All employees | 152.2% | Parent only |
| Average length of service (years) | 12.6 years | Parent only |
| Average annual salary | ¥6.04 million | Parent only |
| Average age (years) | 38.7 years old | Parent only |
| Number of employees | 1,276 people | Parent only |
| Number of employees | 1,276 people | Parent only |
| Wage gap between men and women (regular employees) | 71.4% | Parent only |
| Regular employees | 99.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 96.7% | Parent only |
| Non-regular employees | 171.3% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1,421 people | Consolidated |
| Average number of temporary employees | 1,421 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 15 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 112.9% | Parent only |
| Average number of temporary employees | 854 people | Parent only |
| Average number of temporary employees | 854 people | Parent only |
| Total return on the share price index | 186.8% | Parent only |
| Ratio of female employees in managerial positions | 9.6% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 288,150,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,626,700 shares | Consolidated |
| Number of shares | 484,620,136 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.2% | Consolidated |
| Shareholding ratio | 60.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,626,700 shares | Consolidated |
| Number of voting rights | 4,788,909 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 146.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥8.3 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥77.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥17.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥10.00 million | Consolidated |
| Fees for non-audit services - total | ¥17.00 million | Consolidated |
| Fees for non-audit services - total | ¥15.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥4.00 million | Consolidated |
Accounts unique to this company (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥22.2 billion | Consolidated |
| Revenue | ¥7.0 billion | Consolidated |
| Revenue | ¥9.3 billion | Consolidated |
| Revenue | ¥2.2 billion | Consolidated |
| Revenue | ¥22.5 billion | Consolidated |
| Revenue | ¥6.7 billion | Consolidated |
| Revenue | ¥6.00 million | Consolidated |
| Revenue | ¥70.00 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-2.8 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Change in average annual salary from the previous year | 2.7% | Parent only |
| Revenue | ¥353.8 billion | Parent only |
| Revenue | ¥19.3 billion | Parent only |
| Revenue | ¥26.9 billion | Parent only |
| Revenue | ¥6.00 million | Parent only |
| Revenue | ¥3.00 million | Parent only |
| Revenue | ¥2.5 billion | Parent only |
| Revenue | ¥70.00 million | Parent only |
Balance sheet (160 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.0 billion | Consolidated |
| Other | ¥13.9 billion | Consolidated |
| Other | ¥43.2 billion | Consolidated |
| Other | ¥31.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Goodwill | ¥10.5 billion | Consolidated |
| Goodwill | ¥10.5 billion | Consolidated |
| Commercial papers | ¥14.0 billion | Consolidated |
| Software | ¥7.8 billion | Consolidated |
| Software in progress | ¥14.2 billion | Consolidated |
| Lease assets | ¥3.4 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Reserve for contract of insurance | ¥2.2 billion | Consolidated |
| Provision for loss on interest repayment | ¥6.5 billion | Consolidated |
| Retained earnings | ¥135.8 billion | Consolidated |
| Deferred installment income | ¥24.2 billion | Consolidated |
| Accounts receivable installment | ¥231.2 billion | Consolidated |
| Operational investment securities | ¥2.4 billion | Consolidated |
| Operating loans | ¥865.4 billion | Consolidated |
| Furniture and fixtures | ¥4.5 billion | Consolidated |
| Equipment, net | ¥0.8 billion | Consolidated |
| Non-current liabilities | ¥442.9 billion | Consolidated |
| Non-current assets | ¥120.7 billion | Consolidated |
| Land | ¥24.0 billion | Consolidated |
| Contract liabilities | ¥3.9 billion | Consolidated |
| Buildings and structures | ¥23.6 billion | Consolidated |
| Buildings and structures, net | ¥7.5 billion | Consolidated |
| Construction in progress | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥41.00 million | Consolidated |
| Investments and other assets | ¥53.1 billion | Consolidated |
| Investment securities | ¥10.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥64.7 billion | Consolidated |
| Acceptances and guarantees | ¥392.0 billion | Consolidated |
| Customers' liabilities for acceptances and guarantees | ¥392.0 billion | Consolidated |
| Lease and guarantee deposits | ¥0.5 billion | Consolidated |
| Property, plant and equipment | ¥32.9 billion | Consolidated |
| Accounts receivable - other | ¥23.0 billion | Consolidated |
| Income taxes payable | ¥6.8 billion | Consolidated |
| Shareholders' equity | ¥239.4 billion | Consolidated |
| Provision for stocks payment | ¥73.00 million | Consolidated |
| Machinery, equipment and vehicles | ¥0.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥951.9 billion | Consolidated |
| Current assets | ¥1,519.4 billion | Consolidated |
| Accumulated depreciation | ¥-3.2 billion | Consolidated |
| Accumulated depreciation | ¥-3.6 billion | Consolidated |
| Accumulated depreciation | ¥-16.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.5 billion | Consolidated |
| Intangible assets | ¥34.8 billion | Consolidated |
| Cash and cash equivalents | ¥42.2 billion | Consolidated |
| Cash and deposits | ¥42.2 billion | Consolidated |
| Short-term loans payable | ¥107.5 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥12.4 billion | Consolidated |
| Bonds payable | ¥85.0 billion | Consolidated |
| Net assets | ¥245.3 billion | Consolidated |
| Net assets | ¥245.3 billion | Consolidated |
| Total assets | ¥1,640.1 billion | Consolidated |
| Deferred tax liabilities | ¥0.5 billion | Consolidated |
| Deferred tax assets | ¥27.1 billion | Consolidated |
| Treasury stock | ¥-4.4 billion | Consolidated |
| Valuation and translation adjustments | ¥2.0 billion | Consolidated |
| Liabilities | ¥1,394.8 billion | Consolidated |
| Liabilities and net assets | ¥1,640.1 billion | Consolidated |
| Purchased receivables | ¥8.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-11.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-99.6 billion | Consolidated |
| Capital surplus | ¥14.0 billion | Consolidated |
| Capital stock | ¥94.0 billion | Consolidated |
| Provision for bonuses | ¥1.7 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥343.4 billion | Consolidated |
| Affiliated company short-term loans payable | ¥0.3 billion | Consolidated |
| Non-controlling interests | ¥3.9 billion | Consolidated |
| Customer relationship | ¥2.0 billion | Consolidated |
| Current portion of bonds payable | ¥35.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥262.5 billion | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥13.7 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥4.00 million | Parent only |
| Commercial papers | ¥14.0 billion | Parent only |
| Software | ¥2.1 billion | Parent only |
| Software in progress | ¥12.5 billion | Parent only |
| Lease obligations | ¥22.00 million | Parent only |
| Lease obligations | ¥15.00 million | Parent only |
| Lease assets | ¥0.1 billion | Parent only |
| Lease assets, net | ¥31.00 million | Parent only |
| Provision for loss on interest repayment | ¥5.4 billion | Parent only |
| Retained earnings | ¥112.0 billion | Parent only |
| Legal retained earnings | ¥0.5 billion | Parent only |
| Prepaid expenses | ¥0.9 billion | Parent only |
| Accounts receivable installment | ¥0.1 billion | Parent only |
| Operating loans | ¥665.8 billion | Parent only |
| Furniture and fixtures | ¥2.8 billion | Parent only |
| Equipment, net | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥416.9 billion | Parent only |
| Non-current assets | ¥305.8 billion | Parent only |
| Land | ¥21.9 billion | Parent only |
| Buildings | ¥13.2 billion | Parent only |
| Buildings, net | ¥6.2 billion | Parent only |
| Construction in progress | ¥0.1 billion | Parent only |
| Investments and other assets | ¥262.1 billion | Parent only |
| Investment securities | ¥1.2 billion | Parent only |
| Acceptances and guarantees | ¥353.8 billion | Parent only |
| Lease and guarantee deposits | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥29.0 billion | Parent only |
| Accrued income | ¥5.2 billion | Parent only |
| Income taxes payable | ¥5.2 billion | Parent only |
| Accrued expenses | ¥0.9 billion | Parent only |
| Accounts payable - other | ¥6.0 billion | Parent only |
| Shareholders' equity | ¥201.7 billion | Parent only |
| Provision for stocks payment | ¥70.00 million | Parent only |
| Structures | ¥0.5 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥705.4 billion | Parent only |
| Current assets | ¥1,018.1 billion | Parent only |
| Accumulated depreciation | ¥-94.00 million | Parent only |
| Accumulated depreciation | ¥-2.4 billion | Parent only |
| Accumulated depreciation | ¥-7.0 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-1.00 million | Parent only |
| Intangible assets | ¥14.7 billion | Parent only |
| Cash and deposits | ¥16.7 billion | Parent only |
| Short-term loans payable | ¥37.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥7.0 billion | Parent only |
| Bonds payable | ¥85.0 billion | Parent only |
| Net assets | ¥201.7 billion | Parent only |
| Net assets | ¥201.7 billion | Parent only |
| Total assets | ¥1,323.9 billion | Parent only |
| Deferred tax assets | ¥14.9 billion | Parent only |
| Retained earnings brought forward | ¥111.5 billion | Parent only |
| Treasury stock | ¥-4.4 billion | Parent only |
| Valuation and translation adjustments | ¥4.00 million | Parent only |
| Liabilities | ¥1,122.2 billion | Parent only |
| Liabilities and net assets | ¥1,323.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-57.4 billion | Parent only |
| Capital surplus | ¥52.00 million | Parent only |
| Legal capital surplus | ¥52.00 million | Parent only |
| Capital stock | ¥94.0 billion | Parent only |
| Asset retirement obligations | ¥96.00 million | Parent only |
| Asset retirement obligations | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥1.6 billion | Parent only |
| Vehicle and delivery equipment | ¥1.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥324.7 billion | Parent only |
| Long-term prepaid expenses | ¥1.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥33.0 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.3 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥209.6 billion | Parent only |
| Current portion of bonds payable | ¥35.0 billion | Parent only |
| Current portion of long-term loans payable | ¥249.8 billion | Parent only |
Statement of income (113 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥32.00 million | Consolidated |
| Other | ¥11.8 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥31.0 billion | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Other orerating expenses | ¥158.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.4 billion | Consolidated |
| Cost of sales of software development cos exp oa | ¥2.0 billion | Consolidated |
| Sales of software development rev oa | ¥2.3 billion | Consolidated |
| Business structure improvement expenses | ¥0.2 billion | Consolidated |
| Revenue from credit guarantee rev oa | ¥23.9 billion | Consolidated |
| Per item revenue rev oa | ¥9.4 billion | Consolidated |
| Recoveries of written off receivables | ¥6.3 billion | Consolidated |
| Dividends from surplus | ¥-3.4 billion | Consolidated |
| Credit card revenue rev oa | ¥23.9 billion | Consolidated |
| Comprehensive income | ¥27.4 billion | Consolidated |
| Operating income | ¥34.1 billion | Consolidated |
| Operating revenue | ¥214.7 billion | Consolidated |
| Non-operating income | ¥1.5 billion | Consolidated |
| Non-operating expenses | ¥47.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-57.2 billion | Consolidated |
| Interest on operating loans spf | ¥118.6 billion | Consolidated |
| Operating expenses | ¥180.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥3.1 billion | Consolidated |
| Advertising expenses | ¥19.2 billion | Consolidated |
| Net income | ¥27.1 billion | Consolidated |
| Net income | ¥27.1 billion | Consolidated |
| Net income (loss) | ¥27.3 billion | Consolidated |
| Net income (loss) | ¥27.3 billion | Consolidated |
| Employees salaries and bonuses oespf | ¥16.9 billion | Consolidated |
| Loss on sales of investment securities | ¥9.00 million | Consolidated |
| Gain on sales of investment securities | ¥2.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-10.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0 | Consolidated |
| Interest expenses | ¥10.3 billion | Consolidated |
| Commission fees | ¥26.6 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥0.8 billion | Consolidated |
| Income taxes - current | ¥9.1 billion | Consolidated |
| Income taxes | ¥7.3 billion | Consolidated |
| Income taxes - deferred | ¥-1.8 billion | Consolidated |
| Foreign exchange gains | ¥0.9 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥0.9 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-14.5 billion | Consolidated |
| Interest on bonds | ¥1.4 billion | Consolidated |
| Welfare expenses | ¥3.5 billion | Consolidated |
| Income (loss) before income taxes | ¥34.6 billion | Consolidated |
| Income (loss) before income taxes | ¥34.6 billion | Consolidated |
| Ordinary income | ¥35.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥27.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥53.4 billion | Consolidated |
| Interest on loans | ¥0.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥59.1 billion | Consolidated |
| Bad debts expenses | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥1.6 billion | Consolidated |
| Retirement benefit expenses | ¥0.5 billion | Consolidated |
| Change of scope of consolidation | ¥-0.2 billion | Consolidated |
| Financial expenses | ¥12.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Other | ¥7.00 million | Parent only |
| Other | ¥3.2 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥10.5 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other orerating expenses | ¥86.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Cost of sales of software development cos exp oa | ¥86.00 million | Parent only |
| Revenue from credit guarantee rev oa | ¥18.7 billion | Parent only |
| Recoveries of written off receivables | ¥5.0 billion | Parent only |
| Dividends from surplus | ¥-3.4 billion | Parent only |
| Dividend income | ¥26.00 million | Parent only |
| Settlement income | ¥4.00 million | Parent only |
| Operating income | ¥25.4 billion | Parent only |
| Operating revenue | ¥121.8 billion | Parent only |
| Non-operating income | ¥5.5 billion | Parent only |
| Non-operating expenses | ¥23.00 million | Parent only |
| Interest on operating loans spf | ¥94.8 billion | Parent only |
| Operating expenses | ¥96.3 billion | Parent only |
| Advertising expenses | ¥15.0 billion | Parent only |
| Net income (loss) | ¥23.1 billion | Parent only |
| Net income (loss) | ¥23.1 billion | Parent only |
| Employees salaries and bonuses oespf | ¥8.9 billion | Parent only |
| Interest expenses | ¥7.9 billion | Parent only |
| Commission fees | ¥8.4 billion | Parent only |
| Income taxes - current | ¥5.5 billion | Parent only |
| Income taxes | ¥4.7 billion | Parent only |
| Income taxes - deferred | ¥-0.8 billion | Parent only |
| Depreciation | ¥3.0 billion | Parent only |
| Foreign exchange gains | ¥1.2 billion | Parent only |
| Extraordinary loss | ¥3.1 billion | Parent only |
| Interest on bonds | ¥1.4 billion | Parent only |
| Welfare expenses | ¥2.1 billion | Parent only |
| Income (loss) before income taxes | ¥27.8 billion | Parent only |
| Ordinary income | ¥30.9 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Interest on loans | ¥3.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥2.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥36.9 billion | Parent only |
| Provision for bonuses | ¥1.0 billion | Parent only |
| Retirement benefit expenses | ¥0.3 billion | Parent only |
| Financial expenses | ¥10.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥23.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥19.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥-0.4 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥17.7 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-1.8 billion | Consolidated |
| Amortization of goodwill | ¥1.2 billion | Consolidated |
| Redemption of commercial paper | ¥-229.3 billion | Consolidated |
| Proceeds from issuance of commercial paper | ¥225.9 billion | Consolidated |
| Payments for transfer of business2 | ¥-0.4 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Increase (decrease) in provision for loss on interest repayment | ¥-2.2 billion | Consolidated |
| Decrease increase in accounts receivable installment | ¥-33.9 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in operating loans receivable | ¥-77.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥4.6 billion | Consolidated |
| Subtotal | ¥-50.9 billion | Consolidated |
| Purchase of investment securities | ¥-4.9 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.2 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-5.0 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥3.00 million | Consolidated |
| Income taxes paid | ¥-6.5 billion | Consolidated |
| Income taxes refund | ¥39.00 million | Consolidated |
| Depreciation | ¥5.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.9 billion | Consolidated |
| Purchase of intangible assets | ¥-7.0 billion | Consolidated |
| Increase in short term loans payable | ¥3,115.1 billion | Consolidated |
| Decrease in short term loans payable | ¥-3,093.7 billion | Consolidated |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation | ¥1.5 billion | Consolidated |
| Redemption of bonds | ¥-15.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥25.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥7.7 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.1 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.2 billion | Consolidated |
| Dividends | ¥-3.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥336.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-307.1 billion | Consolidated |
| Payments of long-term loans receivable | ¥-1.9 billion | Consolidated |
| Collection of long-term loans receivable | ¥0.1 billion | Consolidated |
| Increase (decrease) in deposits | ¥3.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-57.2 billion | Consolidated | Disclosed |
| Dividend per share | 12 | Parent only | Disclosed |
| Number of employees | 2,610 | Consolidated | Disclosed |
| Net assets | ¥245.3 billion | Consolidated | Disclosed |
| Operating income | ¥34.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥121.8 billion | Parent only | Disclosed |
| Ordinary income | ¥35.5 billion | Consolidated | Disclosed |
| Net income | ¥27.1 billion | Consolidated | Disclosed |
| Total assets | ¥1,640.1 billion | Consolidated | Disclosed |
| Operating margin | Cannot be calculated | Not applicable | Not calculated (consolidated numerator, parent-only denominator) |
| Net margin | Cannot be calculated | Not applicable | Not calculated (consolidated numerator, parent-only denominator) |
| Sales per employee | 95424765 yen | Parent only | Calculated |
| Total asset turnover | Cannot be calculated | Not applicable | Not calculated (parent-only numerator, consolidated denominator) |
| Net assets to total assets | 15.0% | Consolidated | Calculated |