西日本建設業保証
西日本建設業保証株式会社
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period Apr 2025 to Mar 2026
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Office cost | ¥0.8 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated | |
| Retirement benefit expenses | ¥-0.6 billion | Consolidated | |
| Welfare expenses | ¥0.5 billion | Consolidated | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Taxes and dues | ¥0.4 billion | Consolidated | |
| Rents | ¥0.3 billion | Consolidated | |
| Traveling and communication expenses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Association and other membership fee sgacna | ¥56.40 million | Consolidated | |
| Provision for directors' retirement benefits | ¥55.93 million | Consolidated | |
| Retirement payments | ¥11.22 million | Consolidated | |
| Profit by stage | Ordinary income | ¥5.2 billion | Consolidated |
| Operating income | ¥3.9 billion | Consolidated | |
| Net income | ¥2.9 billion | Consolidated |
西日本建設業保証
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Office cost ¥0.8 billion
- Depreciation ¥0.7 billion
- Welfare expenses ¥0.5 billion
- Provision for bonuses ¥0.4 billion
- Taxes and dues ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
西日本建設業保証
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
西日本建設業保証
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥9.3B | ¥9.4B | ¥10.1B | ¥10.7B | ¥10.8B |
| Year on year (%) | -1.0% | +0.1% | +8.1% | +5.3% | +1.3% |
| Ordinary income (loss) | ¥4.4B | ¥4.0B | ¥4.0B | ¥5.7B | ¥5.2B |
| Change from prior year | +17.7% | -8.9% | +1.7% | +40.3% | -8.6% |
| Ordinary income (loss) as a share of Net sales | 46.5% | 42.4% | 39.8% | 53.1% | 47.9% |
| Change (percentage points) | +7.4 points◆ | -4.2 points◆ | -2.5 points◆ | +13.3 points◆ | -5.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (10)
- 2014Ordinary income (loss) as a share of revenue +6.8 points
- 2015Ordinary income (loss) as a share of revenue +13.0 points
- 2016Ordinary income (loss) as a share of revenue -5.3 points
- 2017Ordinary income (loss) as a share of revenue -7.8 points
- 2018Ordinary income (loss) as a share of revenue +13.9 points
- 2019Ordinary income (loss) as a share of revenue -12.7 points
- 2020Ordinary income (loss) as a share of revenue -3.4 points
- 2021Ordinary income (loss) as a share of revenue +7.7 points
- 2022Ordinary income (loss) as a share of revenue +7.4 points
- 2023Ordinary income (loss) as a share of revenue -4.2 points
- 2024Ordinary income (loss) as a share of revenue -2.5 points
- 2025Ordinary income (loss) as a share of revenue +13.3 points
- 2026Ordinary income (loss) as a share of revenue -5.2 points
西日本建設業保証
Earnings and net assets per share over time
Unit yenSource Annual securities reports
西日本建設業保証
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.3 billion | ¥9.4 billion | ¥10.1 billion | ¥10.7 billion | ¥10.8 billion |
| Ordinary income (loss) | ¥4.4 billion | ¥4.0 billion | ¥4.0 billion | ¥5.7 billion | ¥5.2 billion |
| Net income (loss) attributable to owners of parent | ¥2.7 billion | ¥2.6 billion | ¥2.7 billion | ¥3.8 billion | ¥2.9 billion |
| Comprehensive income | ¥1.7 billion | ¥4.5 billion | ¥5.8 billion | ¥2.2 billion | ¥6.7 billion |
| Net assets | ¥116.2 billion | ¥120.6 billion | ¥126.2 billion | ¥128.2 billion | ¥134.7 billion |
| Total assets | ¥127.7 billion | ¥133.2 billion | ¥141.0 billion | ¥143.4 billion | ¥152.3 billion |
| Net assets per share | 58,111.56 yen | 60,305.56 yen | 63,105.2 yen | 64,096.11 yen | 67,347.22 yen |
| Basic earnings (loss) per share | 1,374.7 yen | 1,322.61 yen | 1,367.2 yen | 1,903.53 yen | 1,468.68 yen |
| Equity-to-asset ratio | 91.0% | 90.5% | 89.5% | 89.4% | 88.4% |
| Return on equity | 2.4% | 2.2% | 2.2% | 3.0% | 2.2% |
| Net cash provided by (used in) operating activities | ¥2.7 billion | ¥3.0 billion | ¥3.6 billion | ¥3.8 billion | ¥3.3 billion |
| Net cash provided by (used in) investing activities | ¥-2.5 billion | ¥-5.3 billion | ¥-2.5 billion | ¥-4.1 billion | ¥-3.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥-0.1 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥8.8 billion | ¥6.4 billion | ¥7.2 billion | ¥6.8 billion | ¥6.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.7 billion | ¥8.6 billion | ¥9.1 billion | ¥9.4 billion | ¥9.3 billion |
| Ordinary income (loss) | ¥4.1 billion | ¥3.6 billion | ¥3.5 billion | ¥5.1 billion | ¥4.5 billion |
| Net income (loss) | ¥2.6 billion | ¥2.4 billion | ¥2.4 billion | ¥3.5 billion | ¥2.7 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 2,000,000 shares | 2,000,000 shares | 2,000,000 shares | 2,000,000 shares | 2,000,000 shares |
| Net assets | ¥112.5 billion | ¥116.7 billion | ¥121.3 billion | ¥122.9 billion | ¥128.8 billion |
| Total assets | ¥121.7 billion | ¥126.9 billion | ¥133.6 billion | ¥135.2 billion | ¥143.2 billion |
| Net assets per share | 56,227.41 yen | 58,349.69 yen | 60,641.59 yen | 61,466.81 yen | 64,380.36 yen |
| Dividend per share | 60 yen | 120 yen | 100 yen | 100 yen | 100 yen |
| Basic earnings (loss) per share | 1,278.61 yen | 1,202.95 yen | 1,192.31 yen | 1,736.15 yen | 1,333.25 yen |
| Equity-to-asset ratio | 92.4% | 92.0% | 90.8% | 90.9% | 89.9% |
| Return on equity | 2.3% | 2.1% | 2.0% | 2.8% | 2.1% |
| Payout ratio | 4.6% | 10.0% | 8.4% | 5.8% | 7.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | Could not be retrieved | 7.5% | |
| FY ending 3/2025 | ¥100 | Could not be retrieved | 5.8% | |
| FY ending 3/2024 | ¥100 | Could not be retrieved | 8.4% | |
| FY ending 3/2023 | ¥120 | Could not be retrieved | 10.0% | |
| FY ending 3/2022 | ¥60 | Could not be retrieved | 4.6% | |
| FY ending 3/2021 | ¥60 | Could not be retrieved | 5.0% | |
| FY ending 3/2020 | ¥60 | Could not be retrieved | 7.1% | |
| FY ending 3/2019 | ¥60 | Could not be retrieved | 6.6% | |
| FY ending 3/2018 | ¥75 | Could not be retrieved | 7.1% | |
| FY ending 3/2017 | ¥60 | Could not be retrieved | 7.0% | |
| FY ending 3/2016 | ¥60 | Could not be retrieved | 6.2% | |
| FY ending 3/2015 | ¥60 | Could not be retrieved | 6.1% | |
| FY ending 3/2014 | ¥60 | Could not be retrieved | 6.8% | |
| FY ending 3/2013 | ¥75 | Could not be retrieved | 14.4% |
西日本建設業保証
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 西日本建設業保証従業員持株会 | 9.3% | 186,000 |
| 2 | ㈱三菱UFJ銀行 | 5.0% | 100,000 |
| 3 | ㈱三井住友銀行 | 5.0% | 100,000 |
| 4 | ㈱りそな銀行 | 5.0% | 100,000 |
| 5 | ㈱みずほ銀行 | 5.0% | 100,000 |
| 6 | 三信㈱ | 5.0% | 100,000 |
| 7 | 東洋不動産㈱ | 4.37% | 87,000 |
| 8 | ヒューリック㈱ | 3.12% | 62,000 |
| 9 | 三井住友カード㈱ | 2.5% | 50,000 |
| 10 | 三井住友ファイナンス&リース㈱ | 2.43% | 48,000 |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 319 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
9.5 hours |
| Share of managers who are women | 1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥6.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Net sales | ¥10.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Cash and cash equivalents | ¥6.3 billion | Consolidated |
| Net assets | ¥134.7 billion | Consolidated |
| Ordinary income (loss) | ¥5.2 billion | Consolidated |
| Total assets | ¥152.3 billion | Consolidated |
| Return on equity | 2.2% | Consolidated |
| Equity-to-asset ratio | 88.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 1,468.68 yen | Consolidated |
| Net assets per share | 67,347.22 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥9.3 billion | Parent only |
| Net income (loss) | ¥2.7 billion | Parent only |
| Total number of issued shares (common stock) | 2,000,000 shares | Parent only |
| Net assets | ¥128.8 billion | Parent only |
| Ordinary income (loss) | ¥4.5 billion | Parent only |
| Total assets | ¥143.2 billion | Parent only |
| Return on equity | 2.1% | Parent only |
| Equity-to-asset ratio | 89.9% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 7.5% | Parent only |
| Basic earnings (loss) per share | 1,333.25 yen | Parent only |
| Net assets per share | 64,380.36 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 269 people | Consolidated |
| Number of employees | 245 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 934,000 shares | Consolidated |
| Shareholding ratio | 46.7% | Consolidated |
Balance sheet (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥32.53 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥12.6 billion | Consolidated |
| Retained earnings | ¥119.7 billion | Consolidated |
| Unearned revenue | ¥2.5 billion | Consolidated |
| Operating loans | ¥2.0 billion | Consolidated |
| Non-current liabilities | ¥6.1 billion | Consolidated |
| Non-current assets | ¥123.0 billion | Consolidated |
| Land | ¥2.4 billion | Consolidated |
| Contract liabilities | ¥2.5 billion | Consolidated |
| Contract assets | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥6.5 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Long term loans receivable from employees | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥116.9 billion | Consolidated |
| Investment securities | ¥110.8 billion | Consolidated |
| Outstanding claims | ¥12.10 million | Consolidated |
| Securities | ¥18.1 billion | Consolidated |
| Property, plant and equipment | ¥4.6 billion | Consolidated |
| Accrued guarantee cacna | ¥0.4 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥120.7 billion | Consolidated |
| Current liabilities | ¥11.5 billion | Consolidated |
| Current assets | ¥29.3 billion | Consolidated |
| Accumulated depreciation | ¥-5.1 billion | Consolidated |
| Intangible assets | ¥1.4 billion | Consolidated |
| Cash and cash equivalents | ¥6.3 billion | Consolidated |
| Cash and deposits | ¥7.5 billion | Consolidated |
| Short-term loans payable | ¥2.0 billion | Consolidated |
| Net assets | ¥134.7 billion | Consolidated |
| Net assets | ¥134.7 billion | Consolidated |
| Total assets | ¥152.3 billion | Consolidated |
| Deferred tax liabilities | ¥5.9 billion | Consolidated |
| Deferred tax assets | ¥44.42 million | Consolidated |
| Valuation and translation adjustments | ¥14.0 billion | Consolidated |
| Liabilities | ¥17.6 billion | Consolidated |
| Liabilities and net assets | ¥152.3 billion | Consolidated |
| Provision for responaibility | ¥5.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-83.16 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.27 million | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥5.88 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.4 billion | Consolidated |
| Net defined benefit liability | ¥39.09 million | Consolidated |
| Net defined benefit asset | ¥5.5 billion | Consolidated |
| Deposits received | ¥0.3 billion | Consolidated |
| Furniture and equipment ppecna | ¥0.7 billion | Parent only |
| Other | ¥21.95 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.01 million | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥2.25 million | Parent only |
| Valuation difference on available-for-sale securities | ¥12.6 billion | Parent only |
| Software | ¥0.9 billion | Parent only |
| Software in progress | ¥26.47 million | Parent only |
| Deposits for leased rooms ioacna | ¥0.1 billion | Parent only |
| General reserve | ¥108.5 billion | Parent only |
| Retained earnings | ¥115.1 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Unearned revenue | ¥2.5 billion | Parent only |
| Prepaid pension cost | ¥3.4 billion | Parent only |
| Non-current liabilities | ¥5.4 billion | Parent only |
| Non-current assets | ¥119.8 billion | Parent only |
| Land | ¥2.4 billion | Parent only |
| Buildings | ¥6.3 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.2 billion | Parent only |
| Long term loans receivable from employees | ¥0.3 billion | Parent only |
| Investments and other assets | ¥114.4 billion | Parent only |
| Investment securities | ¥109.7 billion | Parent only |
| Outstanding claims | ¥12.10 million | Parent only |
| Securities | ¥17.9 billion | Parent only |
| Property, plant and equipment | ¥4.6 billion | Parent only |
| Accrued guarantee cacna | ¥0.4 billion | Parent only |
| Accrued income | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued expenses | ¥47.52 million | Parent only |
| Accounts payable - other | ¥69.90 million | Parent only |
| Shareholders' equity | ¥116.1 billion | Parent only |
| Structures | ¥0.1 billion | Parent only |
| Current liabilities | ¥9.0 billion | Parent only |
| Current assets | ¥23.4 billion | Parent only |
| Accumulated depreciation | ¥-5.0 billion | Parent only |
| Intangible assets | ¥0.9 billion | Parent only |
| Cash and deposits | ¥4.2 billion | Parent only |
| Net assets | ¥128.8 billion | Parent only |
| Net assets | ¥128.8 billion | Parent only |
| Total assets | ¥143.2 billion | Parent only |
| Deferred tax liabilities | ¥5.2 billion | Parent only |
| Retained earnings brought forward | ¥6.4 billion | Parent only |
| Valuation and translation adjustments | ¥12.6 billion | Parent only |
| Liabilities | ¥14.4 billion | Parent only |
| Liabilities and net assets | ¥143.2 billion | Parent only |
| Provision for responaibility | ¥5.3 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥5.88 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Deposits received | ¥25.84 million | Parent only |
Statement of income (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other comprehensive income | ¥3.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.4 billion | Consolidated |
| Real estate rent | ¥98.90 million | Consolidated |
| Rent expenses on real estates | ¥87.21 million | Consolidated |
| Office cost | ¥0.8 billion | Consolidated |
| Operating expenses general cna | ¥6.3 billion | Consolidated |
| Performance of guarantee obligation oecna | ¥48.66 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥6.7 billion | Consolidated |
| Association and other membership fee sgacna | ¥56.40 million | Consolidated |
| Guarantee income orcna | ¥9.3 billion | Consolidated |
| Interest income | ¥0.6 billion | Consolidated |
| Dividend income | ¥0.6 billion | Consolidated |
| Operating income | ¥3.9 billion | Consolidated |
| Operating revenue | ¥15.6 billion | Consolidated |
| Non-operating income | ¥1.4 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Operating expenses | ¥11.7 billion | Consolidated |
| Rents | ¥0.3 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥55.93 million | Consolidated |
| Gain on redemption of investment securities | ¥1.04 million | Consolidated |
| Gain on sales of investment securities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Reversal of reserve for outstanding claims orcna | ¥13.82 million | Consolidated |
| Provision of reserve for outstanding claims oecna | ¥12.10 million | Consolidated |
| Traveling and communication expenses | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥1.6 billion | Consolidated |
| Income taxes | ¥1.7 billion | Consolidated |
| Income taxes - deferred | ¥87.34 million | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.6 billion | Consolidated |
| Welfare expenses | ¥0.5 billion | Consolidated |
| Taxes and dues | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥4.6 billion | Consolidated |
| Income (loss) before income taxes | ¥4.6 billion | Consolidated |
| Ordinary income | ¥5.2 billion | Consolidated |
| Payrolls and allowances | ¥2.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥6.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Reversal of liability reserves orcna | ¥4.8 billion | Consolidated |
| Provision of liability reserves oecna | ¥5.3 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥-0.6 billion | Consolidated |
| Retirement payments | ¥11.22 million | Consolidated |
| Miscellaneous income | ¥57.30 million | Consolidated |
| Miscellaneous expenses noecna | ¥22.39 million | Consolidated |
| Other | ¥0.7 billion | Parent only |
| Other | ¥12.37 million | Parent only |
| Real estate rent | ¥0.1 billion | Parent only |
| Rent expenses on real estates | ¥0.1 billion | Parent only |
| Office cost | ¥0.6 billion | Parent only |
| Operating expenses general cna | ¥5.4 billion | Parent only |
| Performance of guarantee obligation oecna | ¥48.66 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Association and other membership fee sgacna | ¥55.49 million | Parent only |
| Guarantee income orcna | ¥9.3 billion | Parent only |
| Interest income | ¥7.52 million | Parent only |
| Dividend income | ¥0.6 billion | Parent only |
| Operating income | ¥3.4 billion | Parent only |
| Operating revenue | ¥14.2 billion | Parent only |
| Non-operating income | ¥1.4 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Operating expenses | ¥10.8 billion | Parent only |
| Rents | ¥0.3 billion | Parent only |
| Net income (loss) | ¥2.7 billion | Parent only |
| Net income (loss) | ¥2.7 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥49.11 million | Parent only |
| Gain on redemption of investment securities | ¥1.04 million | Parent only |
| Gain on sales of investment securities | ¥0.1 billion | Parent only |
| Reversal of reserve for outstanding claims orcna | ¥13.82 million | Parent only |
| Provision of reserve for outstanding claims oecna | ¥12.10 million | Parent only |
| Traveling and communication expenses | ¥0.2 billion | Parent only |
| Interest on securities | ¥0.6 billion | Parent only |
| Income taxes - current | ¥1.3 billion | Parent only |
| Income taxes | ¥1.5 billion | Parent only |
| Income taxes - deferred | ¥0.1 billion | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Welfare expenses | ¥0.5 billion | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥4.1 billion | Parent only |
| Ordinary income | ¥4.5 billion | Parent only |
| Payrolls and allowances | ¥2.2 billion | Parent only |
| Reversal of liability reserves orcna | ¥4.8 billion | Parent only |
| Provision of liability reserves oecna | ¥5.3 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥-0.6 billion | Parent only |
| Retirement payments | ¥11.22 million | Parent only |
| Miscellaneous income | ¥71.12 million | Parent only |
| Miscellaneous expenses noecna | ¥19.55 million | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥91.19 million | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥-1.04 million | Consolidated |
| Revenue | ¥0.54 million | Consolidated |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥6.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.8 billion | Consolidated |
| Total changes during the period | ¥5.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.4 billion | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥-68.57 million | Consolidated |
| Interest and dividends income received | ¥1.2 billion | Consolidated |
| Increase (decrease) in deferred revenue | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-1.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥7.48 million | Consolidated |
| Net decrease (increase) in time deposits | ¥0.3 billion | Consolidated |
| Subtotal | ¥3.8 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥5.45 million | Consolidated |
| Payments of loans receivable to employees | ¥-45.00 million | Consolidated |
| Collection of loans receivable to employees | ¥58.82 million | Consolidated |
| Purchase of investment securities | ¥-19.3 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.1 billion | Consolidated |
| Increase (decrease) in outstanding claims | ¥-37.53 million | Consolidated |
| Purchase of short term investment securities | ¥-6.8 billion | Consolidated |
| Proceeds from sales and redemption of marketable securities | ¥22.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Decrease increase in deferred guarantee fee ope cfcna | ¥-6.14 million | Consolidated |
| Income taxes refund (paid) | ¥-1.7 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Purchase of intangible assets | ¥-0.7 billion | Consolidated |
| Increase (decrease) in policy reserve | ¥0.5 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.53 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-1.5 billion | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
Other disclosed items (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 2 companies | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 269 | Consolidated | Disclosed |
| Net assets | ¥134.7 billion | Consolidated | Disclosed |
| Operating income | ¥3.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.2 billion | Consolidated | Disclosed |
| Net income | ¥2.9 billion | Consolidated | Disclosed |
| Total assets | ¥152.3 billion | Consolidated | Disclosed |
| Operating margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Total asset turnover | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net assets to total assets | 88.4% | Consolidated | Calculated |