MUTUAL SERVICE AID GUARANTEE
MUTUAL SERVICE AID GUARANTEE CORPORATION
Company highlights
The company has paid a dividend for 10 consecutive years.
Key figures
Period Jun 2025 to May 2026
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.2 billion | Parent only |
| Taxes and dues | ¥0.1 billion | Parent only | |
| Business consignment expenses | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥73.00 million | Parent only | |
| Depreciation | ¥40.86 million | Parent only | |
| Provision for directors' retirement benefits | ¥16.45 million | Parent only | |
| Provision for retirement benefits | ¥2.06 million | Parent only | |
| Profit by stage | Ordinary income | ¥2.9 billion | Parent only |
| Operating income | ¥-0.3 billion | Parent only |
MUTUAL SERVICE AID GUARANTEE
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Salaries and allowances ¥0.2 billion
- Taxes and dues ¥0.1 billion
- Business consignment expenses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.0 billion
- Provision for directors' retirement benefits ¥0.0 billion
Performance, financial position and capital allocation
MUTUAL SERVICE AID GUARANTEE
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
MUTUAL SERVICE AID GUARANTEE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥2.0B | ¥1.8B | ¥1.8B | ¥1.8B | ¥2.9B |
| Change from prior year | -15.3% | -10.1% | +1.5% | +1.6% | +55.1% |
MUTUAL SERVICE AID GUARANTEE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MUTUAL SERVICE AID GUARANTEE
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating receipts | ¥1.4 billion | ¥1.4 billion | ¥1.4 billion | ¥1.4 billion | ¥1.4 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥2.9 billion |
| Net income (loss) | ¥1.4 billion | ¥0.7 billion | ¥1.3 billion | ¥1.3 billion | ¥0.7 billion |
| Capital stock | ¥4.0 billion | ¥4.0 billion | ¥4.0 billion | ¥4.0 billion | ¥4.0 billion |
| Total number of issued shares (common stock) | 96,000 shares | 96,000 shares | 96,000 shares | 96,000 shares | 96,000 shares |
| Net assets | ¥43.8 billion | ¥43.6 billion | ¥45.1 billion | ¥46.9 billion | ¥46.9 billion |
| Total assets | ¥100.4 billion | ¥100.3 billion | ¥102.1 billion | ¥104.4 billion | ¥102.3 billion |
| Net assets per share | 393,396 yen | 391,841 yen | 407,722 yen | 426,376 yen | 425,994 yen |
| Dividend per share | 400 yen | 800 yen | 400 yen | 400 yen | 400 yen |
| Basic earnings (loss) per share | 13,664 yen | 6,002 yen | 12,489 yen | 12,885 yen | 6,450 yen |
| Equity-to-asset ratio | 43.6% | 43.5% | 44.2% | 44.9% | 45.8% |
| Return on equity | 3.1% | 1.6% | 2.8% | 2.8% | 1.4% |
| Payout ratio | 2.9% | 13.3% | 3.2% | 3.1% | 6.2% |
| Net cash provided by (used in) operating activities | ¥1.2 billion | ¥0.7 billion | ¥1.0 billion | ¥1.0 billion | ¥-1.4 billion |
| Net cash provided by (used in) investing activities | ¥7.2 billion | ¥-0.8 billion | ¥-2.0 billion | ¥-0.7 billion | ¥1.4 billion |
| Net cash provided by (used in) financing activities | ¥-10.1 billion | ¥-98.00 million | ¥-0.2 billion | ¥-98.00 million | ¥-98.00 million |
| Cash and cash equivalents | ¥3.0 billion | ¥2.8 billion | ¥1.6 billion | ¥1.9 billion | ¥1.7 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥400 | Could not be retrieved | 6.2% | |
| FY ending 5/2025 | ¥400 | Could not be retrieved | 3.1% | |
| FY ending 5/2024 | ¥400 | Could not be retrieved | 3.2% | |
| FY ending 5/2023 | ¥800 | Could not be retrieved | 13.3% | |
| FY ending 5/2022 | ¥400 | Could not be retrieved | 2.9% | |
| FY ending 5/2021 | ¥400 | Could not be retrieved | 2.9% | |
| FY ending 5/2020 | ¥400 | Could not be retrieved | 1.4% | |
| FY ending 5/2019 | ¥400 | Could not be retrieved | 2.6% | |
| FY ending 5/2018 | ¥400 | Could not be retrieved | 2.5% | |
| FY ending 5/2017 | ¥800 | Could not be retrieved | 12.7% |
MUTUAL SERVICE AID GUARANTEE
Dividends per share over time
Unit yenSource Annual securities reports
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 400 yen | Parent only |
| Operating receipts | ¥1.4 billion | Parent only |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥1.4 billion | Parent only |
| Cash and cash equivalents | ¥1.7 billion | Parent only |
| Total number of issued shares (common stock) | 96,000 shares | Parent only |
| Net assets | ¥46.9 billion | Parent only |
| Ordinary income (loss) | ¥2.9 billion | Parent only |
| Total assets | ¥102.3 billion | Parent only |
| Return on equity | 1.4% | Parent only |
| Equity-to-asset ratio | 45.8% | Parent only |
| Net cash provided by (used in) financing activities | ¥-98.00 million | Parent only |
| Capital stock | ¥4.0 billion | Parent only |
| Payout ratio | 6.2% | Parent only |
| Basic earnings (loss) per share | 6,450 yen | Parent only |
| Net assets per share | 425,994 yen | Parent only |
Accounts unique to this company (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 60,000 | Parent only |
| Revenue | 1,000 | Parent only |
| Revenue | ¥33.17 million | Parent only |
| Revenue | ¥-29.64 million | Parent only |
| Revenue | ¥3.53 million | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥52.1 billion | Parent only |
| Revenue | ¥38.5 billion | Parent only |
| Revenue | ¥1.4 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥-0.7 billion | Parent only |
| Revenue | ¥2.2 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥95.34 million | Parent only |
| Revenue | ¥-2.3 billion | Parent only |
| Revenue | ¥1.0 billion | Parent only |
Employees (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 22 people | Parent only |
Other disclosed items (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 4 people | Parent only |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 109,759 shares | Consolidated |
| Number of voting rights held | 60,143 units | Consolidated |
| Shareholding ratio | 70.4% | Consolidated |
| Ratio of voting rights held | 62.6% | Consolidated |
Balance sheet (47 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Valuation difference on available-for-sale securities | ¥0.5 billion | Parent only |
| Software | ¥99.50 million | Parent only |
| Provision for loss on guarantees | ¥2.2 billion | Parent only |
| Retained earnings | ¥39.4 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Unearned revenue | ¥9.76 million | Parent only |
| Prepaid expenses | ¥2.63 million | Parent only |
| Non-current liabilities | ¥52.4 billion | Parent only |
| Non-current assets | ¥89.3 billion | Parent only |
| Land | ¥2.0 billion | Parent only |
| Buildings | ¥1.7 billion | Parent only |
| Buildings, net | ¥1.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥26.75 million | Parent only |
| Investments and other assets | ¥86.1 billion | Parent only |
| Investment securities | ¥86.1 billion | Parent only |
| Securities | ¥5.6 billion | Parent only |
| Property, plant and equipment | ¥3.1 billion | Parent only |
| Accounts receivable - other | ¥5.43 million | Parent only |
| Accrued income | ¥50.38 million | Parent only |
| Income taxes refund receivable | ¥0.1 billion | Parent only |
| Income taxes payable | ¥92.28 million | Parent only |
| Accrued consumption taxes | ¥2.60 million | Parent only |
| Accrued expenses | ¥34.85 million | Parent only |
| Accounts payable - other | ¥27.98 million | Parent only |
| Shareholders' equity | ¥46.4 billion | Parent only |
| Current liabilities | ¥3.0 billion | Parent only |
| Current assets | ¥13.0 billion | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Intangible assets | ¥99.96 million | Parent only |
| Cash and cash equivalents | ¥1.7 billion | Parent only |
| Cash and deposits | ¥7.2 billion | Parent only |
| Net assets | ¥46.9 billion | Parent only |
| Net assets | ¥46.9 billion | Parent only |
| Total assets | ¥102.3 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Valuation and translation adjustments | ¥0.5 billion | Parent only |
| Liabilities | ¥55.4 billion | Parent only |
| Liabilities and net assets | ¥102.3 billion | Parent only |
| Capital surplus | ¥3.0 billion | Parent only |
| Legal capital surplus | ¥3.0 billion | Parent only |
| Capital stock | ¥4.0 billion | Parent only |
| Provision for retirement benefits | ¥6.04 million | Parent only |
| Long-term prepaid expenses | ¥9.77 million | Parent only |
| Long term guarantee deposited | ¥60.07 million | Parent only |
| Telephone subscription right | ¥0.46 million | Parent only |
| Deposits received | ¥5.40 million | Parent only |
Statement of income (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividends from surplus | ¥-98.40 million | Parent only |
| Interest income | ¥19.65 million | Parent only |
| Rent income | ¥0.1 billion | Parent only |
| Dividend income | ¥0.8 billion | Parent only |
| Operating income | ¥-0.3 billion | Parent only |
| Operating receipts | ¥1.4 billion | Parent only |
| Non-operating income | ¥3.2 billion | Parent only |
| Non-operating expenses | ¥48.10 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Parent only |
| Operating expenses | ¥1.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Directors' compensations | ¥73.00 million | Parent only |
| Provision for directors' retirement benefits | ¥16.45 million | Parent only |
| Loss on sales of investment securities | ¥2.2 billion | Parent only |
| Gain on sales of investment securities | ¥0.5 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥1.4 billion | Parent only |
| Interest on securities | ¥0.1 billion | Parent only |
| Business consignment expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.7 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥-10.22 million | Parent only |
| Depreciation | ¥40.86 million | Parent only |
| Extraordinary income | ¥0.7 billion | Parent only |
| Extraordinary loss | ¥2.2 billion | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-0.1 billion | Parent only |
| Taxes and dues | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥1.4 billion | Parent only |
| Ordinary income | ¥2.9 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-98.41 million | Parent only |
| Cost of rent income | ¥48.10 million | Parent only |
| Provision for retirement benefits | ¥2.06 million | Parent only |
| Miscellaneous income | ¥2.32 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-36.60 million | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.6 billion | Parent only |
Statement of cash flows (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.53 million | Parent only |
| Other | ¥-68.84 million | Parent only |
| Payments for other operating activity | ¥-0.4 billion | Parent only |
| Payments for payroll | ¥-0.4 billion | Parent only |
| Interest and dividends income received | ¥1.0 billion | Parent only |
| Operating receipts | ¥1.4 billion | Parent only |
| Proceeds from withdrawal of time deposits | ¥5.5 billion | Parent only |
| Payments into time deposits | ¥-5.5 billion | Parent only |
| Subtotal | ¥0.6 billion | Parent only |
| Proceeds from rental of real estate for investment | ¥0.1 billion | Parent only |
| Proceeds from redemption of investment securities | ¥0.2 billion | Parent only |
| Purchase of investment securities | ¥-32.1 billion | Parent only |
| Proceeds from sales of investment securities | ¥33.3 billion | Parent only |
| Purchase of property plant and equipment | ¥-1.23 million | Parent only |
| Decrease in consumption taxes payable | ¥0.96 million | Parent only |
| Income taxes paid | ¥-0.8 billion | Parent only |
| Purchase of intangible assets | ¥-0.1 billion | Parent only |
| Dividends | ¥-98.41 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Parent only | Disclosed |
| Dividend per share | 400 | Parent only | Disclosed |
| Number of employees | 22 | Parent only | Disclosed |
| Net assets | ¥46.9 billion | Parent only | Disclosed |
| Operating income | ¥-0.3 billion | Parent only | Disclosed |
| Ordinary income | ¥2.9 billion | Parent only | Disclosed |
| Total assets | ¥102.3 billion | Parent only | Disclosed |
| Operating margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Total asset turnover | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net assets to total assets | 45.8% | Parent only | Calculated |