Ano Kaisha no Shikumi
Search
Menu

Paramount Skydance

Paramount Skydance Corp

Key figures

Period Jan 2024 to Dec 2024ConsolidatedU.S. GAAP

RevenueDisclosed US$29.2B
Operating marginCalculated -18.0%
Net assets to total assetsCalculated 35.3%

Company profile

CIK 813828 / Fiscal year end 2024-12-31
U.S. GAAP. From the Form 10-K filed with the SEC’s EDGAR.

Tables scroll sideways

Disclosed data

Source: U.S. SEC annual report (Form 10-K) (Jan 2024 to Dec 2024) · filed 2025-02-26

Profitability ★☆☆☆☆position among all companies -18.0%
Growth (revenue, 4-year average) ★★☆☆☆position among all companies 3.7%
Capital efficiency ★☆☆☆☆position among all companies -37.9%

Revenue and profit

Performance, financial position and capital allocation

Paramount Skydance

Recent performance trends

30 18 7 -5 4 years ago 3 years ago 2 years ago Last year This year Net sales Operating income US$ billion

Paramount Skydance

Cash flow trends

2 1 -1 -3 4 years ago 3 years ago 2 years ago Last year This year Operating CF Investing CF Financing CF US$ billion
Consolidated indicators (9 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales US$25.3 billion US$28.6 billion US$30.2 billion US$29.7 billion US$29.2 billion
Operating income US$4.1 billion US$6.3 billion US$2.3 billion US$-0.5 billion US$-5.3 billion
Net income US$2.4 billion US$4.5 billion US$1.1 billion US$-0.6 billion US$-6.2 billion
Total assets US$52.7 billion US$58.6 billion US$58.4 billion US$53.5 billion US$46.2 billion
Shareholders' equity US$15.4 billion US$22.4 billion US$23.0 billion US$22.5 billion US$16.3 billion
Net cash provided by (used in) operating activities US$2.3 billion US$1.0 billion US$0.2 billion US$0.5 billion US$0.8 billion
Net cash provided by (used in) investing activities US$56.00 million US$2.4 billion US$-0.5 billion US$0.9 billion US$12.00 million
Net cash provided by (used in) financing activities US$-90.00 million US$-0.2 billion US$-3.0 billion US$-1.8 billion US$-0.5 billion
Cash and cash equivalents US$3.0 billion US$6.3 billion US$2.9 billion US$2.5 billion US$2.7 billion

Revenue scale in the same industry

Industry: not classified (no comparison)

Sources and methodology

Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Purchase of property, plant and equipment US$0.3 billion ConsolidatedDisclosed
Cash and cash equivalents US$2.7 billion ConsolidatedDisclosed
Net cash provided by (used in) financing activities US$-0.5 billion ConsolidatedDisclosed
Net cash provided by (used in) investing activities US$12.00 million ConsolidatedDisclosed
Net cash provided by (used in) operating activities US$0.8 billion ConsolidatedDisclosed
Depreciation and amortization US$0.4 billion ConsolidatedDisclosed
Dividends paid US$0.1 billion ConsolidatedDisclosed
Stockholders' equity (including non-controlling interests) US$16.8 billion ConsolidatedDisclosed
Non-controlling interests US$0.5 billion ConsolidatedDisclosed
Net assets US$16.3 billion ConsolidatedDisclosed
Net sales US$29.2 billion ConsolidatedDisclosed
Operating income US$-5.3 billion ConsolidatedDisclosed
Net income US$-6.2 billion ConsolidatedDisclosed
Total assets US$46.2 billion ConsolidatedDisclosed
Operating margin -18.0%ConsolidatedCalculated
Net assets to total assets 35.3%ConsolidatedCalculated
Net margin -21.2%ConsolidatedCalculated
Return on equity -37.9%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin -18% Operating income ÷ revenue  = US$-5.3 billion ÷ US$29.2 billion
    The denominator is revenue under U.S. GAAP (consolidated, U.S. GAAP).
  • Net assets to total assets 35.3% Stockholders' equity ÷ total assets  = US$16.3 billion ÷ US$46.2 billion
    Calculated here from stockholders' equity and total assets (no equity-to-asset ratio disclosed by U.S. companies; the Japanese field is the company's own disclosed value)
  • Net margin -21.2% Net income ÷ revenue  = US$-6.2 billion ÷ US$29.2 billion
  • Return on equity -37.9% Net income ÷ stockholders' equity  = US$-6.2 billion ÷ US$16.3 billion
    Calculated here (not a value the company disclosed)

Cash flow trends

  • Cash flow (change in cash and cash equivalents) by activity. Operating CF: cash generated by the business. Investing CF: asset purchases, disposals and acquisitions. Financing CF: borrowing, repayments, dividends and share repurchases. Negative: net outflow

Data sources and calculation methods

Primary source: the SEC’s EDGAR: Form 10-K of Paramount Skydance Corp (CIK 813828), free to read
Accounting standard: U.S. GAAP / Form: 10-K / Filed: 2025-02-26 / Accession number: 0000813828-25-000005

  • Amounts: machine transcription of XBRL filed with the SEC’s EDGAR (bulk companyfacts), no manual re-keying. In dollars, not converted to yen (an exchange rate would produce a figure that was never disclosed)
  • Annual values: full-year figures in the Form 10-K only. Where a restatement gives more than one value for a period, the more recently filed one. Each five-year series from a single element (tag)
  • Revenue: the company’s elements checked in the order Revenues → RevenueFromContractWithCustomer… → SalesRevenueNet, taking the one with the most recent period. What “revenue” covers may differ between companies
  • Net income: attributable to the parent’s shareholders. Stockholders’ equity: excluding non-controlling interests (the figure including them on a separate row)
  • ★: position of values calculated from disclosed figures among U.S. companies, on a five-step scale. Separate from Japanese companies because of different accounting standards. Finance (SIC 6000s) in its own set, as revenue is defined differently
  • Equity-to-asset ratio: no rank (higher or lower is not better or worse). Calculated here as stockholders’ equity ÷ total assets, as U.S. companies do not disclose it (for Japanese companies the field is the company’s disclosed value). Return on equity also calculated here
  • Industry: first two digits of the SEC’s SIC code. A different classification from the Japanese industry categories (FSA), so shown separately from Japanese companies
  • Segment breakdown, profit-and-loss flow and cost breakdown: not published (bulk companyfacts holds company-wide figures only). Nothing drawn from guesswork
  • Share prices: not used. Employee counts: only where the 10-K XBRL carries them as a number