HF Sinclair
HF Sinclair Corp
Key figures
Period Jan 2025 to Dec 2025ConsolidatedU.S. GAAP
RevenueDisclosed
US$26.9B
Operating marginCalculated
3.5%
Net assets to total assetsCalculated
55.6%
Company profile
Tables scroll sideways
Disclosed data
Profitability
★★☆☆☆position among all companies
3.5%
Growth (revenue, 4-year average)
★★★★☆position among all companies
9.9%
Capital efficiency
★★☆☆☆position among all companies
6.3%
Revenue and profit
Performance, financial position and capital allocation
HF Sinclair
Recent performance trends
HF Sinclair
Cash flow trends
Consolidated indicators (9 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | US$18.4 billion | US$38.2 billion | US$32.0 billion | US$28.6 billion | US$26.9 billion |
| Operating income | US$0.7 billion | US$4.1 billion | US$2.2 billion | US$0.3 billion | US$0.9 billion |
| Net income | US$0.6 billion | US$2.9 billion | US$1.6 billion | US$0.2 billion | US$0.6 billion |
| Total assets | US$12.9 billion | US$18.1 billion | US$17.7 billion | US$16.6 billion | US$16.5 billion |
| Shareholders' equity | US$5.7 billion | US$9.2 billion | US$10.2 billion | US$9.3 billion | US$9.2 billion |
| Net cash provided by (used in) operating activities | US$0.4 billion | US$3.8 billion | US$2.3 billion | US$1.1 billion | US$1.3 billion |
| Net cash provided by (used in) investing activities | US$-1.3 billion | US$-0.8 billion | US$-0.4 billion | US$-0.5 billion | US$-0.5 billion |
| Net cash provided by (used in) financing activities | US$-0.2 billion | US$-1.6 billion | US$-2.2 billion | US$-1.2 billion | US$-0.6 billion |
| Cash and cash equivalents | US$0.2 billion | US$1.7 billion | US$1.4 billion | US$0.8 billion | US$1.0 billion |
Revenue scale in the same industry
HF Sinclair
Pipelines: 4 companies · revenue · largest first・FY Dec 2025・Consolidated・Disclosed
- 1 Plains ALL American Pipeline LP US$44.3B
- 2 Plains GP Holdings LP US$44.3B
- 3 HF SinclairThis company US$26.9B
- 4 Mplx LP US$13.0B
Sources and methodology
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Purchase of property, plant and equipment | US$0.4 billion | Consolidated | Disclosed |
| Cash and cash equivalents | US$1.0 billion | Consolidated | Disclosed |
| Net cash provided by (used in) financing activities | US$-0.6 billion | Consolidated | Disclosed |
| Net cash provided by (used in) investing activities | US$-0.5 billion | Consolidated | Disclosed |
| Net cash provided by (used in) operating activities | US$1.3 billion | Consolidated | Disclosed |
| Depreciation and amortization | US$0.9 billion | Consolidated | Disclosed |
| Dividends paid | US$0.4 billion | Consolidated | Disclosed |
| Stockholders' equity (including non-controlling interests) | US$9.2 billion | Consolidated | Disclosed |
| Non-controlling interests | US$65.00 million | Consolidated | Disclosed |
| Net assets | US$9.2 billion | Consolidated | Disclosed |
| Net sales | US$26.9 billion | Consolidated | Disclosed |
| Operating income | US$0.9 billion | Consolidated | Disclosed |
| Net income | US$0.6 billion | Consolidated | Disclosed |
| Total assets | US$16.5 billion | Consolidated | Disclosed |
| Purchase of treasury stock | US$0.4 billion | Consolidated | Disclosed |
| Operating margin | 3.5% | Consolidated | Calculated |
| Net assets to total assets | 55.6% | Consolidated | Calculated |
| Net margin | 2.2% | Consolidated | Calculated |
| Return on equity | 6.3% | Consolidated | Calculated |