Expedia Group
EXPEDIA GROUP, INC.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedU.S. GAAP
RevenueDisclosed
US$14.7B
Operating marginCalculated
12.7%
Net assets to total assetsCalculated
5.3%
Company profile
Tables scroll sideways
Disclosed data
Profitability
★★★☆☆position among all companies
12.7%
Growth (revenue, 4-year average)
★★★★★position among all companies
14.4%
Capital efficiency
★★★★★position among all companies
100.8%
Revenue and profit
Performance, financial position and capital allocation
Expedia Group
Recent performance trends
Expedia Group
Cash flow trends
Consolidated indicators (9 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | US$8.6 billion | US$11.7 billion | US$12.8 billion | US$13.7 billion | US$14.7 billion |
| Operating income | US$0.2 billion | US$1.1 billion | US$1.0 billion | US$1.3 billion | US$1.9 billion |
| Net income | US$12.00 million | US$0.4 billion | US$0.8 billion | US$1.2 billion | US$1.3 billion |
| Total assets | US$21.5 billion | US$21.6 billion | US$21.6 billion | US$22.4 billion | US$24.5 billion |
| Shareholders' equity | US$2.1 billion | US$2.3 billion | US$1.5 billion | US$1.6 billion | US$1.3 billion |
| Net cash provided by (used in) operating activities | US$3.7 billion | US$3.4 billion | US$2.7 billion | US$3.1 billion | US$3.9 billion |
| Net cash provided by (used in) investing activities | US$-0.9 billion | US$-0.6 billion | US$-0.8 billion | US$-1.3 billion | US$-0.5 billion |
| Net cash provided by (used in) financing activities | US$-1.0 billion | US$-2.6 billion | US$-2.1 billion | US$-1.7 billion | US$-2.1 billion |
| Cash and cash equivalents | US$4.1 billion | US$4.1 billion | US$4.2 billion | US$4.2 billion | US$5.4 billion |
Revenue scale in the same industry
Expedia Group
Transportation services: 9 companies · revenue · largest first・FY Dec 2025・Consolidated・Disclosed
- 1 Booking Holdings US$26.9B
- 2 C. H. Robinson Worldwide US$16.2B
- 3 Expedia GroupThis company US$14.7B
- 4 GXO Logistics US$13.2B
- 5 Expeditors International OF Washington US$11.1B
- … 4 companies
Sources and methodology
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Purchase of property, plant and equipment | US$0.8 billion | Consolidated | Disclosed |
| Cash and cash equivalents | US$5.4 billion | Consolidated | Disclosed |
| Net cash provided by (used in) financing activities | US$-2.1 billion | Consolidated | Disclosed |
| Net cash provided by (used in) investing activities | US$-0.5 billion | Consolidated | Disclosed |
| Net cash provided by (used in) operating activities | US$3.9 billion | Consolidated | Disclosed |
| Depreciation and amortization | US$0.9 billion | Consolidated | Disclosed |
| Dividends paid | US$0.2 billion | Consolidated | Disclosed |
| Stockholders' equity (including non-controlling interests) | US$2.5 billion | Consolidated | Disclosed |
| Net assets | US$1.3 billion | Consolidated | Disclosed |
| Net sales | US$14.7 billion | Consolidated | Disclosed |
| Operating income | US$1.9 billion | Consolidated | Disclosed |
| Net income | US$1.3 billion | Consolidated | Disclosed |
| Total assets | US$24.5 billion | Consolidated | Disclosed |
| Purchase of treasury stock | US$1.9 billion | Consolidated | Disclosed |
| Operating margin | 12.7% | Consolidated | Calculated |
| Net assets to total assets | 5.3% | Consolidated | Calculated |
| Net margin | 8.8% | Consolidated | Calculated |
| Return on equity | 100.8% | Consolidated | Calculated |