Marriott International INC /MD/
MARRIOTT INTERNATIONAL INC /MD/
Key figures
Period Jan 2025 to Dec 2025ConsolidatedU.S. GAAP
RevenueDisclosed
US$26.2B
Operating marginCalculated
15.8%
Net assets to total assetsCalculated
-13.7%
Company profile
Tables scroll sideways
Disclosed data
Profitability
★★★★☆position among all companies
15.8%
Growth (revenue, 4-year average)
★★★★★position among all companies
17.2%
Capital efficiency
★☆☆☆☆position among all companies
-69.0%
Revenue and profit
Performance, financial position and capital allocation
Marriott International INC /MD/
Recent performance trends
Marriott International INC /MD/
Cash flow trends
Consolidated indicators (9 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | US$13.9 billion | US$20.8 billion | US$23.7 billion | US$25.1 billion | US$26.2 billion |
| Operating income | US$1.8 billion | US$3.5 billion | US$3.9 billion | US$3.8 billion | US$4.1 billion |
| Net income | US$1.1 billion | US$2.4 billion | US$3.1 billion | US$2.4 billion | US$2.6 billion |
| Total assets | US$25.6 billion | US$24.8 billion | US$25.7 billion | US$26.2 billion | US$27.5 billion |
| Shareholders' equity | US$1.4 billion | US$0.6 billion | US$-0.7 billion | US$-3.0 billion | US$-3.8 billion |
| Net cash provided by (used in) operating activities | US$1.2 billion | US$2.4 billion | US$3.2 billion | US$2.7 billion | US$3.2 billion |
| Net cash provided by (used in) investing activities | US$-0.2 billion | US$-0.3 billion | US$-0.5 billion | US$-0.7 billion | US$-0.9 billion |
| Net cash provided by (used in) financing activities | US$-0.5 billion | US$-3.0 billion | US$-2.9 billion | US$-2.0 billion | US$-2.3 billion |
| Cash and cash equivalents | US$1.4 billion | US$0.5 billion | US$0.3 billion | US$0.4 billion | US$0.4 billion |
Revenue scale in the same industry
Marriott International INC /MD/
Lodging: 11 companies · revenue · largest first・FY Dec 2025・Consolidated・Disclosed
- 1 Marriott International INC /MD/This company US$26.2B
- 2 MGM Resorts International US$17.5B
- 3 LAS Vegas Sands US$13.0B
- … 8 companies
Sources and methodology
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Purchase of property, plant and equipment | US$0.6 billion | Consolidated | Disclosed |
| Cash and cash equivalents | US$0.4 billion | Consolidated | Disclosed |
| Net cash provided by (used in) financing activities | US$-2.3 billion | Consolidated | Disclosed |
| Net cash provided by (used in) investing activities | US$-0.9 billion | Consolidated | Disclosed |
| Net cash provided by (used in) operating activities | US$3.2 billion | Consolidated | Disclosed |
| Depreciation and amortization | US$0.1 billion | Consolidated | Disclosed |
| Dividends paid | US$0.7 billion | Consolidated | Disclosed |
| Net assets | US$-3.8 billion | Consolidated | Disclosed |
| Net sales | US$26.2 billion | Consolidated | Disclosed |
| Operating income | US$4.1 billion | Consolidated | Disclosed |
| Net income | US$2.6 billion | Consolidated | Disclosed |
| Total assets | US$27.5 billion | Consolidated | Disclosed |
| Purchase of treasury stock | US$3.3 billion | Consolidated | Disclosed |
| Operating margin | 15.8% | Consolidated | Calculated |
| Net assets to total assets | -13.7% | Consolidated | Calculated |
| Net margin | 9.9% | Consolidated | Calculated |
| Return on equity | -69.0% | Consolidated | Calculated |