O Reilly Automotive
O REILLY AUTOMOTIVE INC
Key figures
Period Jan 2025 to Dec 2025ConsolidatedU.S. GAAP
RevenueDisclosed
US$17.8B
Operating marginCalculated
19.5%
Net assets to total assetsCalculated
-4.6%
Company profile
Tables scroll sideways
Disclosed data
Profitability
★★★★☆position among all companies
19.5%
Growth (revenue, 4-year average)
★★★★☆position among all companies
7.5%
Capital efficiency
★☆☆☆☆position among all companies
-332.5%
Revenue and profit
Performance, financial position and capital allocation
O Reilly Automotive
Recent performance trends
O Reilly Automotive
Cash flow trends
Consolidated indicators (9 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | US$13.3 billion | US$14.4 billion | US$15.8 billion | US$16.7 billion | US$17.8 billion |
| Operating income | US$2.9 billion | US$3.0 billion | US$3.2 billion | US$3.3 billion | US$3.5 billion |
| Net income | US$2.2 billion | US$2.2 billion | US$2.3 billion | US$2.4 billion | US$2.5 billion |
| Total assets | US$11.7 billion | US$12.6 billion | US$13.9 billion | US$14.9 billion | US$16.5 billion |
| Shareholders' equity | US$-66.42 million | US$-1.1 billion | US$-1.7 billion | US$-1.4 billion | US$-0.8 billion |
| Net cash provided by (used in) operating activities | US$3.2 billion | US$3.1 billion | US$3.0 billion | US$3.0 billion | US$2.8 billion |
| Net cash provided by (used in) investing activities | US$-0.6 billion | US$-0.7 billion | US$-1.0 billion | US$-1.2 billion | US$-1.2 billion |
| Net cash provided by (used in) financing activities | US$-2.7 billion | US$-2.7 billion | US$-1.9 billion | US$-2.0 billion | US$-1.5 billion |
| Cash and cash equivalents | US$0.4 billion | US$0.1 billion | US$0.3 billion | US$0.1 billion | US$0.2 billion |
Revenue scale in the same industry
O Reilly Automotive
Auto dealers and gas stations: 16 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Lithia MotorsFY Dec 2025 US$37.6B
- 2 Penske Automotive GroupFY Dec 2025 US$31.8B
- 3 AutonationFY Dec 2025 US$27.6B
- … 4 companies
- 8 AutozoneFY Aug 2025 US$18.9B
- 9 Asbury Automotive GroupFY Dec 2025 US$18.0B
- 10 O Reilly AutomotiveThis companyFY Dec 2025 US$17.8B
- 11 CASEY’S General StoresFY Apr 2026 US$17.6B
- 12 Sonic AutomotiveFY Dec 2025 US$15.2B
- … 4 companies
Sources and methodology
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Purchase of property, plant and equipment | US$1.2 billion | Consolidated | Disclosed |
| Cash and cash equivalents | US$0.2 billion | Consolidated | Disclosed |
| Net cash provided by (used in) financing activities | US$-1.5 billion | Consolidated | Disclosed |
| Net cash provided by (used in) investing activities | US$-1.2 billion | Consolidated | Disclosed |
| Net cash provided by (used in) operating activities | US$2.8 billion | Consolidated | Disclosed |
| Depreciation and amortization | US$0.5 billion | Consolidated | Disclosed |
| Net assets | US$-0.8 billion | Consolidated | Disclosed |
| Net sales | US$17.8 billion | Consolidated | Disclosed |
| Operating income | US$3.5 billion | Consolidated | Disclosed |
| Net income | US$2.5 billion | Consolidated | Disclosed |
| Total assets | US$16.5 billion | Consolidated | Disclosed |
| Purchase of treasury stock | US$2.1 billion | Consolidated | Disclosed |
| Operating margin | 19.5% | Consolidated | Calculated |
| Net assets to total assets | -4.6% | Consolidated | Calculated |
| Net margin | 14.3% | Consolidated | Calculated |
| Return on equity | -332.5% | Consolidated | Calculated |