Sumiseki
Sumiseki Holdings, Inc.
Company highlights
The largest segment by revenue is 石炭事業, at 93.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Sumiseki
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 石炭事業 | ¥10.0 billion | 93.4% | ¥9.6 billion | ¥0.6 billion | 74.8% | 5.5% | ¥0.5 billion |
| 採石事業 | ¥0.4 billion | 4.1% | ¥0.4 billion | ¥0.1 billion | 16.3% | 27.5% | ¥0.1 billion |
| ダイヤ事業 | ¥0.3 billion | 2.5% | ¥0.3 billion | ¥66.00 million | 9.0% | 24.7% | ¥70.00 million |
| Total of the businesses | ¥10.7 billion | 100.0% | ¥0.7 billion | 100.0% | |||
Revenue and profit
Sumiseki
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Transportation and warehousing expenses | ¥0.8 billion | Consolidated |
| Employees' salaries and compensation | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥73.00 million | Parent only | |
| Depreciation | ¥66.00 million | Consolidated | |
| Rent expenses | ¥54.00 million | Consolidated | |
| Commission fees | ¥45.00 million | Parent only | |
| Traveling and communication expenses | ¥23.00 million | Consolidated | |
| Utilities expenses | ¥21.00 million | Consolidated | |
| Business consignment expenses | ¥9.00 million | Parent only | |
| Retirement benefit expenses | ¥6.00 million | Consolidated | |
| Research and development expenses | ¥5.00 million | Consolidated | |
| Profit by stage | Ordinary income | ¥2.8 billion | Consolidated |
| Net income | ¥2.6 billion | Consolidated | |
| Gross profit (loss) | ¥1.9 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated |
Sumiseki
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Transportation and warehousing expenses ¥0.8 billion
- Employees' salaries and compensation ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.1 billion
- Rent expenses ¥0.1 billion
- Commission fees ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Sumiseki
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Sumiseki
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥10.3B | ¥36.3B | ¥14.4B | ¥10.3B | ¥10.7B |
| Year on year (%) | +5.1% | +253.4%◆ | -60.3%◆ | -28.8%◆ | +3.8% |
| Ordinary income (loss) | ¥2.4B | ¥3.7B | ¥8.1B | ¥4.7B | ¥2.8B |
| Change from prior year | loss to profit◆ | +57.9% | +118.0% | -41.9% | -40.7% |
| Ordinary income (loss) as a share of Net sales | 22.9% | 10.2% | 56.2% | 45.9% | 26.2% |
| Change (percentage points) | +23.3 points◆ | -12.7 points◆ | +46.0 points◆ | -10.3 points◆ | -19.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2017Net sales year on year -28.0%
- 2018Net sales year on year +30.7%, Ordinary income (loss) as a share of revenue +11.6 points
- 2019Net sales year on year +28.3%, Ordinary income (loss) as a share of revenue -5.7 points
- 2020Net sales year on year -23.2%, Ordinary income (loss) as a share of revenue -2.2 points
- 2021Net sales year on year -41.4%, Ordinary income (loss) as a share of revenue -7.9 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +23.3 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year +253.4%, Ordinary income (loss) as a share of revenue -12.7 points
- 2024Net sales year on year -60.3%, Ordinary income (loss) as a share of revenue +46.0 points
- 2025Net sales year on year -28.8%, Ordinary income (loss) as a share of revenue -10.3 points
- 2026Ordinary income (loss) as a share of revenue -19.7 points
Sumiseki
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Sumiseki
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.3 billion | ¥36.3 billion | ¥14.4 billion | ¥10.3 billion | ¥10.7 billion |
| Ordinary income (loss) | ¥2.4 billion | ¥3.7 billion | ¥8.1 billion | ¥4.7 billion | ¥2.8 billion |
| Net income (loss) attributable to owners of parent | ¥2.3 billion | ¥3.7 billion | ¥7.5 billion | ¥4.2 billion | ¥2.6 billion |
| Comprehensive income | ¥2.4 billion | ¥3.6 billion | ¥7.7 billion | ¥4.1 billion | ¥2.9 billion |
| Net assets | ¥17.4 billion | ¥20.4 billion | ¥27.0 billion | ¥28.0 billion | ¥29.1 billion |
| Total assets | ¥21.6 billion | ¥26.1 billion | ¥31.1 billion | ¥29.0 billion | ¥32.2 billion |
| Net assets per share | 269.67 yen | 335.34 yen | 475.82 yen | 468.75 yen | 487.28 yen |
| Basic earnings (loss) per share | 41.02 yen | 68.31 yen | 144.7 yen | 76.76 yen | 44.11 yen |
| Diluted earnings per share | 35.85 yen | 59.33 yen | 124.94 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 80.4% | 77.9% | 86.7% | 96.5% | 90.6% |
| Return on equity | 14.0% | 19.4% | 31.8% | 15.3% | 9.2% |
| Net cash provided by (used in) operating activities | ¥-3.0 billion | ¥53.00 million | ¥18.8 billion | ¥26.00 million | ¥4.6 billion |
| Net cash provided by (used in) investing activities | ¥0.4 billion | ¥-22.00 million | ¥-11.00 million | ¥-0.2 billion | ¥-1.2 billion |
| Net cash provided by (used in) financing activities | ¥1.4 billion | ¥0.5 billion | ¥-4.0 billion | ¥-3.2 billion | ¥-1.8 billion |
| Cash and cash equivalents | ¥3.4 billion | ¥3.9 billion | ¥18.7 billion | ¥15.4 billion | ¥16.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Ordinary income (loss) | ¥72.00 million | ¥2.0 billion | ¥3.1 billion | ¥8.0 billion | ¥4.2 billion |
| Net income (loss) | ¥0.4 billion | ¥2.1 billion | ¥3.2 billion | ¥8.0 billion | ¥4.3 billion |
| Capital stock | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion |
| Total number of issued shares (common stock) | 58,892,853 shares | 58,892,853 shares | 58,892,853 shares | 67,222,853 shares | 67,222,853 shares |
| Net assets | ¥11.3 billion | ¥12.8 billion | ¥14.9 billion | ¥19.9 billion | ¥22.4 billion |
| Total assets | ¥11.5 billion | ¥16.5 billion | ¥15.1 billion | ¥20.0 billion | ¥22.5 billion |
| Net assets per share | 160.06 yen | 192.69 yen | 241.62 yen | 332.87 yen | 374.44 yen |
| Dividend per share | 5 yen | 7.5 yen | 60 yen | 30 yen | 20 yen |
| Basic earnings (loss) per share | 7.16 yen | 38.49 yen | 61.79 yen | 147.04 yen | 71.39 yen |
| Diluted earnings per share | 6.44 yen | 33.53 yen | 53.49 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 98.7% | 77.3% | 98.7% | 99.5% | 99.3% |
| Return on equity | 3.6% | 17.2% | 23.3% | 46.1% | 20.2% |
| Payout ratio | 69.9% | 19.5% | 97.1% | 22.3% | 28.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥20 | Could not be retrieved | 28.0% | |
| FY ending 3/2025 | ¥30 | Could not be retrieved | 22.3% | |
| FY ending 3/2024 | ¥60 | Could not be retrieved | 97.1% | |
| FY ending 3/2023 | ¥7.5 | Could not be retrieved | 19.5% | |
| FY ending 3/2022 | ¥5 | Could not be retrieved | 69.9% | |
| FY ending 3/2021 | ¥3 | Could not be retrieved | 6.4% | |
| FY ending 3/2020 | ¥3 | Could not be retrieved | 12.1% | |
| FY ending 3/2019 | ¥3 | Could not be retrieved | 6.4% | |
| FY ending 3/2018 | ¥3 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2017 | ¥2 | Could not be retrieved | 7.8% | |
| FY ending 3/2016 | ¥2 | Could not be retrieved | 16.5% | |
| FY ending 3/2015 | ¥2 | Could not be retrieved | 48.1% |
Sumiseki
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Sumiseki
Unit %Source Annual securities reports
- Financial institutions5.59%
- Securities firms3.48%
- Other corporations54.97%
- Foreign holders (institutions)1.76%
- Foreign holders (individuals)0.46%
- Individuals and others33.74%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社麻生 | 56.91% | 34,044,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 3.44% | 2,061,000 |
| 3 | 三井住友カード株式会社 | 2.81% | 1,679,000 |
| 4 | 株式会社三井住友銀行 | 2.21% | 1,324,000 |
| 5 | 株式会社日本総合研究所 | 1.4% | 836,000 |
| 6 | 楽天証券株式会社共有口 | 0.99% | 593,000 |
| 7 | モルガン・スタンレーMUFG証券株式会社 | 0.9% | 539,000 |
| 8 | 株式会社SBI証券 | 0.63% | 376,000 |
| 9 | 大澤 政俊 | 0.61% | 363,000 |
| 10 | 野村證券株式会社 | 0.55% | 327,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | Could not be retrieved | ¥80.00 million |
| FY ending 3/2021 | ¥0.00 million | ¥0.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 石炭事業 | Could not be retrieved | ¥26.00 million |
| ダイヤ事業 | ¥5.00 million | ¥41.00 million |
Revenue scale in the same industry
Sumiseki
Source Annual securities reports of each company
Mining: 6 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 INPEXFY Dec 2025 ¥2.0T
- 2 Japan Petroleum ExplorationFY Mar 2026 ¥340.3B
- 3 Nittetsu MiningFY Mar 2026 ¥209.7B
- 4 K&O Energy GroupFY Dec 2025 ¥91.4B
- 5 SumisekiThis companyFY Mar 2026 ¥10.7B
- 6 Omuro spaFY Mar 2026 ¥0.3B
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | RSM清和監査法人 |
| Audit fees (this year, total) | ¥23.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.6 billion | Consolidated |
| Net sales | ¥10.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | Consolidated |
| Cash and cash equivalents | ¥16.9 billion | Consolidated |
| Net assets | ¥29.1 billion | Consolidated |
| Ordinary income (loss) | ¥2.8 billion | Consolidated |
| Total assets | ¥32.2 billion | Consolidated |
| Return on equity | 9.2% | Consolidated |
| Equity-to-asset ratio | 90.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Basic earnings (loss) per share | 44.11 yen | Consolidated |
| Net assets per share | 487.28 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥0.2 billion | Parent only |
| Net income (loss) | ¥4.3 billion | Parent only |
| Total number of issued shares (common stock) | 67,222,853 shares | Parent only |
| Net assets | ¥22.4 billion | Parent only |
| Ordinary income (loss) | ¥4.2 billion | Parent only |
| Total assets | ¥22.5 billion | Parent only |
| Return on equity | 20.2% | Parent only |
| Equity-to-asset ratio | 99.3% | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Payout ratio | 28.0% | Parent only |
| Basic earnings (loss) per share | 71.39 yen | Parent only |
| Net assets per share | 374.44 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 40 people | Consolidated |
| Number of employees | 40 people | Consolidated |
| Average length of service (years) | 20.1 years | Parent only |
| Average annual salary | ¥6.10 million | Parent only |
| Average age (years) | 48.1 years old | Parent only |
| Number of employees | 11 people | Parent only |
| Number of employees | 11 people | Parent only |
| Number of employees | 11 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 7 people | Consolidated |
| Average number of temporary employees | 7 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 42,141,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,399,700 shares | Consolidated |
| Number of shares | 67,222,853 shares | Consolidated |
| Shareholding ratio treasury shares etc | 11.0% | Consolidated |
| Shareholding ratio | 70.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,399,700 shares | Consolidated |
| Number of voting rights | 597,168 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.9 billion | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Total shareholder return | 906.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥80.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥15.00 million | Consolidated |
| Revenue | ¥21.00 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Change in average annual salary from the previous year | 3.6% | Parent only |
| Revenue | ¥23.00 million | Parent only |
Balance sheet (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥83.00 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.8 billion | Consolidated |
| Other, net | ¥19.00 million | Consolidated |
| Lease obligations | ¥16.00 million | Consolidated |
| Lease obligations | ¥19.00 million | Consolidated |
| Lease assets | ¥82.00 million | Consolidated |
| Lease assets, net | ¥32.00 million | Consolidated |
| Work in process | ¥49.00 million | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.2 billion | Consolidated |
| Retained earnings | ¥26.1 billion | Consolidated |
| Raw materials and supplies | ¥27.00 million | Consolidated |
| Notes receivable - trade | ¥19.00 million | Consolidated |
| Merchandise and finished goods | ¥3.8 billion | Consolidated |
| Non-current liabilities | ¥0.7 billion | Consolidated |
| Non-current assets | ¥9.2 billion | Consolidated |
| Land | ¥4.4 billion | Consolidated |
| Revaluation reserve for land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥1.8 billion | Consolidated |
| Buildings and structures | ¥1.8 billion | Consolidated |
| Buildings and structures, net | ¥0.2 billion | Consolidated |
| Construction in progress | ¥8.00 million | Consolidated |
| Provision for directors' bonuses | ¥20.00 million | Consolidated |
| Investments and other assets | ¥4.4 billion | Consolidated |
| Investment securities | ¥4.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.8 billion | Consolidated |
| Securities | ¥6.0 billion | Consolidated |
| Property, plant and equipment | ¥4.9 billion | Consolidated |
| Consumption taxes receivable | ¥7.00 million | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥43.00 million | Consolidated |
| Shareholders' equity | ¥28.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥2.3 billion | Consolidated |
| Current assets | ¥22.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-50.00 million | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Intangible assets | ¥3.00 million | Consolidated |
| Cash and cash equivalents | ¥16.9 billion | Consolidated |
| Cash and deposits | ¥10.9 billion | Consolidated |
| Net assets | ¥29.1 billion | Consolidated |
| Net assets | ¥29.1 billion | Consolidated |
| Total assets | ¥32.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.4 billion | Consolidated |
| Deferred tax assets | ¥7.00 million | Consolidated |
| Treasury stock | ¥-1.5 billion | Consolidated |
| Valuation and translation adjustments | ¥1.0 billion | Consolidated |
| Liabilities | ¥3.0 billion | Consolidated |
| Liabilities and net assets | ¥32.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥2.5 billion | Consolidated |
| Asset retirement obligations | ¥37.00 million | Consolidated |
| Provision for bonuses | ¥47.00 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term deposits received | ¥72.00 million | Consolidated |
| Other | ¥45.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other capital surplus | ¥1.0 billion | Parent only |
| Software | ¥2.00 million | Parent only |
| Retained earnings | ¥20.1 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥12.00 million | Parent only |
| Non-current liabilities | ¥10.00 million | Parent only |
| Non-current assets | ¥5.1 billion | Parent only |
| Tools, furniture and fixtures | ¥5.00 million | Parent only |
| Buildings, net | ¥13.00 million | Parent only |
| Provision for directors' bonuses | ¥20.00 million | Parent only |
| Investments and other assets | ¥5.1 billion | Parent only |
| Investment securities | ¥1.0 billion | Parent only |
| Securities | ¥6.0 billion | Parent only |
| Property, plant and equipment | ¥18.00 million | Parent only |
| Accounts receivable - other | ¥91.00 million | Parent only |
| Accrued income | ¥14.00 million | Parent only |
| Income taxes payable | ¥12.00 million | Parent only |
| Accrued consumption taxes | ¥8.00 million | Parent only |
| Accrued expenses | ¥8.00 million | Parent only |
| Accounts payable - other | ¥78.00 million | Parent only |
| Shareholders' equity | ¥22.4 billion | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥17.4 billion | Parent only |
| Intangible assets | ¥2.00 million | Parent only |
| Cash and deposits | ¥8.1 billion | Parent only |
| Net assets | ¥22.4 billion | Parent only |
| Net assets | ¥22.4 billion | Parent only |
| Total assets | ¥22.5 billion | Parent only |
| Deferred tax assets | ¥13.00 million | Parent only |
| Retained earnings brought forward | ¥19.7 billion | Parent only |
| Treasury stock | ¥-1.5 billion | Parent only |
| Liabilities | ¥0.1 billion | Parent only |
| Liabilities and net assets | ¥22.5 billion | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Asset retirement obligations | ¥10.00 million | Parent only |
| Provision for bonuses | ¥8.00 million | Parent only |
| Shares of subsidiaries and associates | ¥2.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.1 billion | Parent only |
| Deposits received | ¥3.00 million | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.00 million | Consolidated |
| Other | ¥54.00 million | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-1.8 billion | Consolidated |
| Comprehensive income | ¥2.9 billion | Consolidated |
| Interest income | ¥15.00 million | Consolidated |
| Dividend income | ¥2.4 billion | Consolidated |
| Settlement income | ¥11.00 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥2.5 billion | Consolidated |
| Non-operating expenses | ¥84.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥3.00 million | Consolidated |
| Fixed asset rent | ¥55.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥9.00 million | Consolidated |
| Revaluation reserve for land | ¥0 | Consolidated |
| Revaluation reserve for land net of tax | ¥-0 | Consolidated |
| Cost of sales | ¥8.7 billion | Consolidated |
| Gross profit (loss) | ¥1.9 billion | Consolidated |
| Net sales | ¥10.7 billion | Consolidated |
| Net income | ¥2.6 billion | Consolidated |
| Net income | ¥2.6 billion | Consolidated |
| Net income (loss) | ¥2.6 billion | Consolidated |
| Net income (loss) | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥2.00 million | Consolidated |
| Traveling and communication expenses | ¥23.00 million | Consolidated |
| Interest on securities | ¥56.00 million | Consolidated |
| Utilities expenses | ¥21.00 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-11.00 million | Consolidated |
| Depreciation | ¥66.00 million | Consolidated |
| Extraordinary income | ¥3.00 million | Consolidated |
| Extraordinary loss | ¥41.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥4.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.6 billion | Consolidated |
| Research and development expenses | ¥5.00 million | Consolidated |
| Taxes and dues | ¥15.00 million | Consolidated |
| Income (loss) before income taxes | ¥2.8 billion | Consolidated |
| Income (loss) before income taxes | ¥2.8 billion | Consolidated |
| Ordinary income | ¥2.8 billion | Consolidated |
| Disposal of treasury stock | ¥23.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.6 billion | Consolidated |
| Rent expenses | ¥54.00 million | Consolidated |
| Retirement benefit expenses | ¥6.00 million | Consolidated |
| Transportation and warehousing expenses | ¥0.8 billion | Consolidated |
| Other | ¥2.00 million | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-1.8 billion | Parent only |
| Interest income | ¥80.00 million | Parent only |
| Dividend income | ¥4.3 billion | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Non-operating income | ¥4.4 billion | Parent only |
| Non-operating expenses | ¥0 | Parent only |
| Gross profit (loss) | ¥0.2 billion | Parent only |
| Net sales | ¥0.2 billion | Parent only |
| Net income (loss) | ¥4.3 billion | Parent only |
| Net income (loss) | ¥4.3 billion | Parent only |
| Directors' compensations | ¥73.00 million | Parent only |
| Employees' salaries and compensation | ¥0.1 billion | Parent only |
| Commission fees | ¥45.00 million | Parent only |
| Interest on securities | ¥56.00 million | Parent only |
| Business consignment expenses | ¥9.00 million | Parent only |
| Income taxes - current | ¥-22.00 million | Parent only |
| Income taxes | ¥-27.00 million | Parent only |
| Income taxes - deferred | ¥-5.00 million | Parent only |
| Depreciation | ¥8.00 million | Parent only |
| Income (loss) before income taxes | ¥4.2 billion | Parent only |
| Consulting fee income | ¥0.2 billion | Parent only |
| Ordinary income | ¥4.2 billion | Parent only |
| Disposal of treasury stock | ¥23.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Rent expenses | ¥53.00 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥2.5 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other proceeds | ¥1.00 million | Consolidated |
| Repayments of lease obligations | ¥-29.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.7 billion | Consolidated |
| Payments for investments in capital | ¥-49.00 million | Consolidated |
| Interest and dividends income received | ¥2.5 billion | Consolidated |
| Interest and dividend income | ¥-2.5 billion | Consolidated |
| Settlement income | ¥11.00 million | Consolidated |
| Payment of settlement | ¥-11.00 million | Consolidated |
| Payments for retirement of noncurrent assets | ¥-10.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥7.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-14.00 million | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Purchase of investment securities | ¥-1.0 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-2.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-61.00 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥73.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.6 billion | Consolidated |
| Income taxes refund (paid) | ¥-8.00 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-1.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥6.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-3.00 million | Consolidated |
| Dividends | ¥-1.8 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-1.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.6 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 40 | Consolidated | Disclosed |
| Net assets | ¥29.1 billion | Consolidated | Disclosed |
| Net sales | ¥10.7 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.8 billion | Consolidated | Disclosed |
| Net income | ¥2.6 billion | Consolidated | Disclosed |
| Total assets | ¥32.2 billion | Consolidated | Disclosed |
| Operating margin | 3.1% | Consolidated | Calculated |
| Net margin | 24.8% | Consolidated | Calculated |
| Sales per employee | 266450000 yen | Consolidated | Calculated |
| Total asset turnover | 0.33 times | Consolidated | Calculated |
| Net assets to total assets | 90.6% | Consolidated | Calculated |