FUJITA ENGINEERING
FUJITA ENGINEERING CO.,LTD.
Company highlights
The largest segment by revenue is Construction, at 49.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
FUJITA ENGINEERING
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Construction | ¥14.7 billion | 49.4% | ¥18.3 billion | ¥1.1 billion | 43.4% | 7.3% | ¥1.7 billion |
| 機器のメンテナンス事業 | ¥7.2 billion | 24.0% | ¥6.9 billion | ¥0.8 billion | 33.7% | 11.6% | ¥0.7 billion |
| 機器販売及び情報システム事業 | ¥6.6 billion | 22.3% | ¥5.6 billion | ¥0.5 billion | 19.0% | 7.1% | ¥0.3 billion |
| 電子部品製造事業 | ¥1.3 billion | 4.4% | ¥1.8 billion | ¥97.03 million | 3.9% | 7.5% | ¥91.21 million |
| Total of the businesses | ¥29.8 billion | 100.0% | ¥2.5 billion | 100.0% | |||
Revenue and profit
FUJITA ENGINEERING
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥1.3 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated | |
| Legal welfare expenses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Correspondence and transportation expenses | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥91.19 million | Consolidated | |
| Depreciation | ¥72.68 million | Consolidated | |
| Retirement benefit expenses | ¥67.20 million | Consolidated | |
| Provision for directors' bonuses | ¥62.20 million | Consolidated | |
| Taxes and dues | ¥59.90 million | Parent only | |
| Insurance expenses | ¥18.14 million | Parent only | |
| Rents | ¥17.93 million | Parent only | |
| Stationery expenses | ¥15.93 million | Parent only | |
| Advertising expenses | ¥13.99 million | Parent only | |
| Entertainment expenses | ¥11.44 million | Parent only | |
| Provision for directors' retirement benefits | ¥9.86 million | Consolidated | |
| Repair and maintenance | ¥9.23 million | Parent only | |
| Welfare expenses | ¥8.44 million | Parent only | |
| Power utilities expenses | ¥6.79 million | Parent only | |
| Donations | ¥4.67 million | Parent only | |
| Investigation and research expenses | ¥0.13 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-0.01 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.5 billion | Consolidated |
| Ordinary income | ¥2.8 billion | Consolidated | |
| Operating income | ¥2.6 billion | Consolidated | |
| Net income | ¥1.8 billion | Consolidated |
FUJITA ENGINEERING
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥1.3 billion
- Other ¥0.6 billion
- Legal welfare expenses ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Correspondence and transportation expenses ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
FUJITA ENGINEERING
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
FUJITA ENGINEERING
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥27.7B | ¥27.2B | ¥32.3B | ¥32.6B | ¥29.8B |
| Year on year (%) | +5.6% | -2.0% | +18.8% | +1.2% | -8.8% |
| Ordinary income (loss) | ¥2.0B | ¥1.9B | ¥2.3B | ¥3.1B | ¥2.8B |
| Change from prior year | +10.0% | -7.3% | +23.6% | +33.1% | -9.1% |
| Ordinary income (loss) as a share of Net sales | 7.4% | 7.0% | 7.3% | 9.6% | 9.5% |
| Change (percentage points) | +0.3 points | -0.4 points | +0.3 points | +2.3 points◆ | -0.0 points |
Fiscal periods marked for changes
- 2025Ordinary income (loss) as a share of revenue +2.3 points
FUJITA ENGINEERING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
FUJITA ENGINEERING
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥27.7 billion | ¥27.2 billion | ¥32.3 billion | ¥32.6 billion | ¥29.8 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥1.9 billion | ¥2.3 billion | ¥3.1 billion | ¥2.8 billion |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | ¥1.3 billion | ¥1.6 billion | ¥1.8 billion | ¥1.8 billion |
| Comprehensive income | ¥1.4 billion | ¥1.2 billion | ¥1.7 billion | ¥1.8 billion | ¥2.2 billion |
| Net assets | ¥15.5 billion | ¥16.4 billion | ¥17.8 billion | ¥19.0 billion | ¥20.7 billion |
| Total assets | ¥27.2 billion | ¥29.1 billion | ¥33.2 billion | ¥30.3 billion | ¥31.8 billion |
| Net assets per share | 1,699.36 yen | 1,797.89 yen | 1,941.07 yen | 2,069.88 yen | 2,248.67 yen |
| Basic earnings (loss) per share | 150.35 yen | 139.57 yen | 173.8 yen | 194.98 yen | 200.47 yen |
| Equity-to-asset ratio | 57.1% | 56.5% | 53.5% | 62.7% | 64.9% |
| Return on equity | 9.2% | 8.0% | 9.3% | 9.7% | 9.3% |
| Net cash provided by (used in) operating activities | ¥1.0 billion | ¥1.3 billion | ¥2.0 billion | ¥1.1 billion | ¥2.0 billion |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | ¥-0.8 billion | ¥-1.1 billion | ¥-0.8 billion | ¥-1.0 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.4 billion | ¥-0.5 billion | ¥-1.1 billion | ¥-0.8 billion |
| Cash and cash equivalents | ¥7.9 billion | ¥8.0 billion | ¥8.4 billion | ¥7.7 billion | ¥7.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.8 billion | ¥14.2 billion | ¥18.7 billion | ¥18.4 billion | ¥13.4 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥1.2 billion | ¥1.6 billion | ¥2.3 billion | ¥1.6 billion |
| Net income (loss) | ¥0.9 billion | ¥0.9 billion | ¥1.2 billion | ¥1.7 billion | ¥1.2 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 11,700,000 shares | 11,700,000 shares | 11,700,000 shares | 10,200,000 shares | 10,200,000 shares |
| Net assets | ¥11.2 billion | ¥11.7 billion | ¥12.6 billion | ¥13.6 billion | ¥14.6 billion |
| Total assets | ¥19.8 billion | ¥20.3 billion | ¥24.7 billion | ¥21.0 billion | ¥21.4 billion |
| Net assets per share | 1,223.84 yen | 1,279.32 yen | 1,374 yen | 1,487.2 yen | 1,587.62 yen |
| Dividend per share | 32 yen | 40 yen | 60 yen | 60 yen | 75 yen |
| Interim dividend per share | 15 yen | 16 yen | 20 yen | 25 yen | 30 yen |
| Basic earnings (loss) per share | 97.86 yen | 96.11 yen | 128.61 yen | 183.52 yen | 130.6 yen |
| Equity-to-asset ratio | 56.4% | 57.7% | 51.0% | 64.8% | 68.0% |
| Return on equity | 8.2% | 7.7% | 9.7% | 12.8% | 8.5% |
| Payout ratio | 32.7% | 41.6% | 46.7% | 32.7% | 57.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥75 | ¥30 | 57.4% | |
| FY ending 3/2025 | ¥60 | ¥25 | 32.7% | |
| FY ending 3/2024 | ¥60 | ¥20 | 46.7% | |
| FY ending 3/2023 | ¥40 | ¥16 | 41.6% | |
| FY ending 3/2022 | ¥32 | ¥15 | 32.7% | |
| FY ending 3/2021 | ¥30 | ¥15 | 29.3% | |
| FY ending 3/2020 | ¥30 | ¥15 | 33.9% | |
| FY ending 3/2019 | ¥30 | ¥15 | 24.4% | |
| FY ending 3/2018 | ¥25 | ¥10 | 24.9% | |
| FY ending 3/2017 | ¥23 | ¥13 | 26.6% | |
| FY ending 3/2016 | ¥16 | ¥8 | 28.7% | |
| FY ending 3/2015 | ¥16 | ¥8 | 35.3% | |
| FY ending 3/2014 | ¥16 | ¥8 | 39.6% | |
| FY ending 3/2013 | ¥16 | ¥8 | 92.5% |
FUJITA ENGINEERING
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
FUJITA ENGINEERING
Unit %Source Annual securities reports
- Financial institutions6.14%
- Securities firms0.56%
- Other corporations14.74%
- Foreign holders (institutions)3.97%
- Foreign holders (individuals)0.00%
- Individuals and others74.55%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 藤田 実 | 25.12% | 2,306,000 |
| 2 | 藤田エンジ取引先持株会 | 12.04% | 1,105,000 |
| 3 | 日東興産株式会社 | 7.62% | 699,000 |
| 4 | 藤田社員持株会 | 5.3% | 486,000 |
| 5 | 株式会社群馬銀行 | 4.36% | 400,000 |
| 6 | 上田八木短資株式会社 | 2.88% | 264,000 |
| 7 | 群馬土地株式会社 | 2.61% | 240,000 |
| 8 | 光通信KK投資事業有限責任組合無限責任組合員光通信株式会社 | 2.58% | 237,000 |
| 9 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 2.41% | 221,000 |
| 10 | 住友生命保険相互会社 | 1.63% | 150,000 |
Revenue scale in the same industry
FUJITA ENGINEERING
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 101 companies
- 105 TSUCHIYAFY Oct 2025 ¥31.5B
- 106 SUMIKEN MITSUI ROADFY Mar 2025 ¥30.2B
- 107 FUJITA ENGINEERINGThis companyFY Mar 2026 ¥29.8B
- 108 NIHON HOUSEFY Apr 2026 ¥29.6B
- 109 SAAFFY Mar 2026 ¥29.6B
- … 41 companies
Workforce information
Women 50 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 281 |
| Share of managers who are women | 6% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥36.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Net sales | ¥29.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Cash and cash equivalents | ¥7.9 billion | Consolidated |
| Net assets | ¥20.7 billion | Consolidated |
| Ordinary income (loss) | ¥2.8 billion | Consolidated |
| Total assets | ¥31.8 billion | Consolidated |
| Return on equity | 9.3% | Consolidated |
| Equity-to-asset ratio | 64.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Basic earnings (loss) per share | 200.47 yen | Consolidated |
| Net assets per share | 2,248.67 yen | Consolidated |
| Dividend per share | 75 yen | Parent only |
| Net sales | ¥13.4 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Total number of issued shares (common stock) | 10,200,000 shares | Parent only |
| Net assets | ¥14.6 billion | Parent only |
| Ordinary income (loss) | ¥1.6 billion | Parent only |
| Total assets | ¥21.4 billion | Parent only |
| Return on equity | 8.5% | Parent only |
| Equity-to-asset ratio | 68.0% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 57.4% | Parent only |
| Interim dividend per share | 30 yen | Parent only |
| Basic earnings (loss) per share | 130.6 yen | Parent only |
| Net assets per share | 1,587.62 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 597 people | Consolidated |
| Number of employees | 597 people | Consolidated |
| Average length of service (years) | 16.6 years | Parent only |
| Average annual salary | ¥6.00 million | Parent only |
| Average age (years) | 43.1 years old | Parent only |
| Number of employees | 248 people | Parent only |
| Number of employees | 248 people | Parent only |
| Number of employees | 248 people | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,111,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,015,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥17.79 million | Consolidated |
| Number of shares | 10,200,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 10.0% | Consolidated |
| Shareholding ratio | 66.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,015,900 shares | Consolidated |
| Number of voting rights | 91,804 units | Consolidated |
| Carrying amount on the balance sheet | ¥7.39 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.6 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 191.0% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 6.0% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥36.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥36.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥16.53 million | Consolidated |
| Change in average annual salary from the previous year | -3.4% | Parent only |
Balance sheet (149 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.09 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.0 billion | Consolidated |
| Lease obligations | ¥60.52 million | Consolidated |
| Lease obligations | ¥43.08 million | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.1 billion | Consolidated |
| Work in process | ¥1.1 billion | Consolidated |
| Retained earnings | ¥18.2 billion | Consolidated |
| Notes receivable - trade | ¥30.18 million | Consolidated |
| Merchandise | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥1.9 billion | Consolidated |
| Non-current assets | ¥11.0 billion | Consolidated |
| Land | ¥1.9 billion | Consolidated |
| Accounts receivable - trade | ¥2.9 billion | Consolidated |
| Contract liabilities | ¥0.8 billion | Consolidated |
| Contract assets | ¥2.9 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥3.4 billion | Consolidated |
| Provision for warranties for completed construction | ¥37.76 million | Consolidated |
| Accounts payable for construction contracts | ¥2.0 billion | Consolidated |
| Buildings and structures | ¥3.9 billion | Consolidated |
| Buildings and structures, net | ¥1.0 billion | Consolidated |
| Construction in progress | ¥72.89 million | Consolidated |
| Provision for directors' bonuses | ¥62.20 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥7.7 billion | Consolidated |
| Investment securities | ¥7.0 billion | Consolidated |
| Notes payable trade | ¥25.50 million | Consolidated |
| Securities | ¥1.3 billion | Consolidated |
| Property, plant and equipment | ¥3.2 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Raw materials and supplies | ¥24.42 million | Consolidated |
| Shareholders' equity | ¥19.6 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥1.0 billion | Consolidated |
| Machinery | ¥0.1 billion | Consolidated |
| Current liabilities | ¥9.3 billion | Consolidated |
| Current assets | ¥20.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥65.97 million | Consolidated |
| Cash and cash equivalents | ¥7.9 billion | Consolidated |
| Cash and deposits | ¥7.0 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Bonds payable | ¥50.00 million | Consolidated |
| Net assets | ¥20.7 billion | Consolidated |
| Net assets | ¥20.7 billion | Consolidated |
| Total assets | ¥31.8 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥1.1 billion | Consolidated |
| Liabilities | ¥11.2 billion | Consolidated |
| Liabilities and net assets | ¥31.8 billion | Consolidated |
| Accounts payable - trade | ¥1.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-12.19 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥1.5 billion | Consolidated |
| Long-term loans receivable | ¥0.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.4 billion | Consolidated |
| Other | ¥12.33 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥6.15 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.8 billion | Parent only |
| Other capital surplus | ¥12.40 million | Parent only |
| Software | ¥38.33 million | Parent only |
| Lease obligations | ¥40.96 million | Parent only |
| Lease obligations | ¥16.91 million | Parent only |
| Lease assets | ¥89.59 million | Parent only |
| Lease assets, net | ¥56.83 million | Parent only |
| Membership | ¥46.34 million | Parent only |
| Leasehold right | ¥6.50 million | Parent only |
| General reserve | ¥4.3 billion | Parent only |
| Retained earnings | ¥12.4 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥43.40 million | Parent only |
| Notes receivable - trade | ¥6.53 million | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥9.7 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥74.77 million | Parent only |
| Land | ¥1.6 billion | Parent only |
| Contract liabilities | ¥0.5 billion | Parent only |
| Contract assets | ¥2.7 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥3.2 billion | Parent only |
| Provision for warranties for completed construction | ¥24.43 million | Parent only |
| Accounts payable for construction contracts | ¥2.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥16.20 million | Parent only |
| Buildings | ¥2.2 billion | Parent only |
| Buildings, net | ¥0.6 billion | Parent only |
| Provision for directors' bonuses | ¥35.20 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥7.3 billion | Parent only |
| Investment securities | ¥5.3 billion | Parent only |
| Notes payable trade | ¥25.50 million | Parent only |
| Securities | ¥1.3 billion | Parent only |
| Property, plant and equipment | ¥2.4 billion | Parent only |
| Accounts receivable - other | ¥0.1 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued consumption taxes | ¥32.13 million | Parent only |
| Accrued expenses | ¥59.87 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥14.58 million | Parent only |
| Shareholders' equity | ¥13.8 billion | Parent only |
| Structures | ¥0.1 billion | Parent only |
| Structures, net | ¥53.97 million | Parent only |
| Machinery and equipment | ¥37.19 million | Parent only |
| Machinery and equipment, net | ¥31.21 million | Parent only |
| Current liabilities | ¥5.9 billion | Parent only |
| Current assets | ¥11.7 billion | Parent only |
| Accumulated depreciation | ¥-32.76 million | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-1.6 billion | Parent only |
| Accumulated depreciation | ¥-78.98 million | Parent only |
| Accumulated depreciation | ¥-5.98 million | Parent only |
| Intangible assets | ¥50.98 million | Parent only |
| Cash and deposits | ¥3.4 billion | Parent only |
| Short-term loans payable | ¥0.2 billion | Parent only |
| Net assets | ¥14.6 billion | Parent only |
| Net assets | ¥14.6 billion | Parent only |
| Total assets | ¥21.4 billion | Parent only |
| Deferred tax liabilities | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥7.9 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥0.8 billion | Parent only |
| Liabilities | ¥6.9 billion | Parent only |
| Liabilities and net assets | ¥21.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-87.06 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥4.49 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥0.7 billion | Parent only |
| Long-term prepaid expenses | ¥4.68 million | Parent only |
| Shares of subsidiaries and associates | ¥1.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Parent only |
| Deposits received | ¥0.5 billion | Parent only |
Statement of income (104 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥12.82 million | Consolidated |
| Other | ¥3.81 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Purchase discounts | ¥7.68 million | Consolidated |
| Dividend income of insurance | ¥13.89 million | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥2.2 billion | Consolidated |
| Insurance | ¥2.76 million | Consolidated |
| Interest income | ¥80.27 million | Consolidated |
| Commission fee | ¥36.47 million | Consolidated |
| Dividend income | ¥44.61 million | Consolidated |
| Operating income | ¥2.6 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥13.67 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Fixed asset rent | ¥13.07 million | Consolidated |
| Rent expenses on non-current assets | ¥0.14 million | Consolidated |
| Loss on retirement of non-current assets | ¥2.56 million | Consolidated |
| Cost of sales | ¥24.3 billion | Consolidated |
| Gross profit (loss) | ¥5.5 billion | Consolidated |
| Net sales | ¥29.8 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥62.20 million | Consolidated |
| Provision for directors' retirement benefits | ¥9.86 million | Consolidated |
| Employee payrolls and allowances | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Guarantee commission | ¥1.59 million | Consolidated |
| Interest expenses | ¥5.56 million | Consolidated |
| Income taxes - current | ¥0.9 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥56.51 million | Consolidated |
| Legal welfare expenses | ¥0.3 billion | Consolidated |
| Depreciation | ¥72.68 million | Consolidated |
| Foreign exchange gains | ¥0.48 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥35.15 million | Consolidated |
| Extraordinary loss | ¥81.45 million | Consolidated |
| Early retirement program expenses | ¥81.45 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥13.62 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥2.8 billion | Consolidated |
| Income (loss) before income taxes | ¥2.8 billion | Consolidated |
| Ordinary income | ¥2.8 billion | Consolidated |
| Disposal of treasury stock | ¥18.26 million | Consolidated |
| Subsidy income | ¥4.54 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.01 million | Consolidated |
| Provision for bonuses | ¥91.19 million | Consolidated |
| Retirement benefit expenses | ¥67.20 million | Consolidated |
| Correspondence and transportation expenses | ¥0.1 billion | Consolidated |
| Other | ¥74.55 million | Parent only |
| Other | ¥3.34 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Stationery expenses | ¥15.93 million | Parent only |
| Entertainment expenses | ¥11.44 million | Parent only |
| Insurance expenses | ¥18.14 million | Parent only |
| Repair and maintenance | ¥9.23 million | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Power utilities expenses | ¥6.79 million | Parent only |
| Office work fee | ¥89.15 million | Parent only |
| Insurance | ¥1.49 million | Parent only |
| Interest income | ¥52.94 million | Parent only |
| Dividend income | ¥0.4 billion | Parent only |
| Operating income | ¥1.0 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥54.08 million | Parent only |
| Fixed asset rent | ¥60.64 million | Parent only |
| Rent expenses on non-current assets | ¥33.49 million | Parent only |
| Rents | ¥17.93 million | Parent only |
| Cost of sales | ¥10.9 billion | Parent only |
| Gross profit (loss) | ¥2.5 billion | Parent only |
| Net sales | ¥13.4 billion | Parent only |
| Donations | ¥4.67 million | Parent only |
| Advertising expenses | ¥13.99 million | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥35.20 million | Parent only |
| Provision for directors' retirement benefits | ¥9.86 million | Parent only |
| Employee payrolls and allowances | ¥0.7 billion | Parent only |
| Interest expenses | ¥4.18 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥8.90 million | Parent only |
| Legal welfare expenses | ¥0.1 billion | Parent only |
| Depreciation | ¥31.42 million | Parent only |
| Welfare expenses | ¥8.44 million | Parent only |
| Taxes and dues | ¥59.90 million | Parent only |
| Income (loss) before income taxes | ¥1.6 billion | Parent only |
| Ordinary income | ¥1.6 billion | Parent only |
| Disposal of treasury stock | ¥18.26 million | Parent only |
| Investigation and research expenses | ¥0.13 million | Parent only |
| Selling, general and administrative expenses | ¥1.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥13.06 million | Parent only |
| Provision for bonuses | ¥45.02 million | Parent only |
| Retirement benefit expenses | ¥34.49 million | Parent only |
| Correspondence and transportation expenses | ¥56.03 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other proceeds | ¥3.44 million | Consolidated |
| Other payments | ¥-14.70 million | Consolidated |
| Increase (decrease) in other liabilities | ¥22.88 million | Consolidated |
| Decrease (increase) in other assets | ¥0.5 billion | Consolidated |
| Repayments of lease obligations | ¥-57.55 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-37.53 million | Consolidated |
| Interest expenses paid | ¥-5.57 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥41.56 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.1 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥16.33 million | Consolidated |
| Subtotal | ¥2.9 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-52.77 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-6.80 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥10.24 million | Consolidated |
| Proceeds from redemption of investment securities | ¥0.5 billion | Consolidated |
| Purchase of investment securities | ¥-1.2 billion | Consolidated |
| Interest expenses | ¥5.56 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.14 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-7.25 million | Consolidated |
| Decrease in consumption taxes payable | ¥-0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.3 billion | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Early retirement program expenses | ¥81.45 million | Consolidated |
| Payments for extra retirement payments | ¥-81.45 million | Consolidated |
| Increase in short term loans payable | ¥0.4 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.5 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.04 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-1.81 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-18.43 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.1 billion | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated | Disclosed |
| Dividend per share | 75 | Parent only | Disclosed |
| Number of employees | 597 | Consolidated | Disclosed |
| Net assets | ¥20.7 billion | Consolidated | Disclosed |
| Net sales | ¥29.8 billion | Consolidated | Disclosed |
| Operating income | ¥2.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.8 billion | Consolidated | Disclosed |
| Net income | ¥1.8 billion | Consolidated | Disclosed |
| Total assets | ¥31.8 billion | Consolidated | Disclosed |
| Operating margin | 8.8% | Consolidated | Calculated |
| Net margin | 6.2% | Consolidated | Calculated |
| Sales per employee | 49865059 yen | Consolidated | Calculated |
| Total asset turnover | 0.94 times | Consolidated | Calculated |
| Net assets to total assets | 64.9% | Consolidated | Calculated |