Kumagaigumi
Kumagaigumi Co.,Ltd.
Company highlights
The largest segment by revenue is Construction, at 52.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Kumagaigumi
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Construction | ¥255.5 billion | 52.4% | ¥267.2 billion | ¥14.2 billion | 51.9% | 5.5% | ¥0.8 billion |
| Subsidiaries | ¥116.2 billion | 23.8% | ¥126.3 billion | ¥7.1 billion | 26.0% | 6.1% | ¥6.5 billion |
| Engineering | ¥116.0 billion | 23.8% | ¥105.1 billion | ¥6.1 billion | 22.2% | 5.2% | ¥6.9 billion |
| Total of the businesses | ¥487.7 billion | 100.0% | ¥27.3 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥10.1 billion | Consolidated |
| Employee payrolls and allowances | ¥7.1 billion | Parent only | |
| Investigation and research expenses | ¥3.2 billion | Consolidated | |
| Miscellaneous expenses | ¥2.3 billion | Parent only | |
| Legal welfare expenses | ¥1.1 billion | Parent only | |
| Rents | ¥1.1 billion | Parent only | |
| Taxes and dues | ¥1.0 billion | Parent only | |
| Stationery expenses | ¥1.0 billion | Parent only | |
| Correspondence and transportation expenses | ¥1.0 billion | Parent only | |
| Advertising expenses | ¥0.7 billion | Parent only | |
| Entertainment expenses | ¥0.4 billion | Parent only | |
| Retirement benefit expenses | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Depreciation | ¥0.2 billion | Parent only | |
| Insurance expenses | ¥0.1 billion | Parent only | |
| Welfare expenses | ¥0.1 billion | Parent only | |
| Repair and maintenance | ¥0.1 billion | Parent only | |
| Power utilities expenses | ¥97.00 million | Parent only | |
| Donations | ¥70.00 million | Parent only | |
| Profit by stage | Operating income | ¥27.1 billion | Consolidated |
| Ordinary income | ¥27.0 billion | Consolidated | |
| Net income | ¥20.1 billion | Consolidated |
Kumagaigumi
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥10.1 billion
- Employee payrolls and allowances ¥7.1 billion
- Investigation and research expenses ¥3.2 billion
- Miscellaneous expenses ¥2.3 billion
- Legal welfare expenses ¥1.1 billion
- Rents ¥1.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Kumagaigumi
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Kumagaigumi
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥425.2B | ¥403.5B | ¥443.2B | ¥498.6B | ¥487.7B |
| Year on year (%) | -5.6% | -5.1% | +9.8% | +12.5% | -2.2% |
| Ordinary income (loss) | ¥23.7B | ¥12.2B | ¥13.0B | ¥14.4B | ¥27.0B |
| Change from prior year | -16.4% | -48.4% | +6.6% | +10.5% | +87.7% |
| Ordinary income (loss) as a share of Net sales | 5.6% | 3.0% | 2.9% | 2.9% | 5.5% |
| Change (percentage points) | -0.7 points | -2.5 points◆ | -0.1 points | -0.1 points | +2.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Net sales year on year +26.1%, Ordinary income (loss) as a share of revenue +2.0 points
- 2015Ordinary income (loss) as a share of revenue +2.3 points
- 2016Ordinary income (loss) as a share of revenue +3.2 points
- 2023Ordinary income (loss) as a share of revenue -2.5 points
- 2026Ordinary income (loss) as a share of revenue +2.7 points
Kumagaigumi
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Kumagaigumi
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥425.2 billion | ¥403.5 billion | ¥443.2 billion | ¥498.6 billion | ¥487.7 billion |
| Ordinary income (loss) | ¥23.7 billion | ¥12.2 billion | ¥13.0 billion | ¥14.4 billion | ¥27.0 billion |
| Net income (loss) attributable to owners of parent | ¥15.8 billion | ¥8.0 billion | ¥8.3 billion | ¥9.4 billion | ¥20.1 billion |
| Comprehensive income | ¥15.3 billion | ¥10.0 billion | ¥17.8 billion | ¥7.8 billion | ¥18.8 billion |
| Net assets | ¥169.3 billion | ¥169.9 billion | ¥180.0 billion | ¥181.8 billion | ¥187.9 billion |
| Total assets | ¥371.1 billion | ¥376.6 billion | ¥467.2 billion | ¥462.5 billion | ¥448.9 billion |
| Net assets per share | 937.77 yen | 973.52 yen | 1,046.38 yen | 1,059.07 yen | 1,105.63 yen |
| Basic earnings (loss) per share | 85.53 yen | 44.91 yen | 48.08 yen | 54.43 yen | 116.93 yen |
| Equity-to-asset ratio | 45.6% | 45.1% | 38.5% | 39.3% | 41.8% |
| Return on equity | 9.5% | 4.7% | 4.8% | 5.2% | 10.9% |
| Net cash provided by (used in) operating activities | ¥8.3 billion | ¥-18.8 billion | ¥17.0 billion | ¥8.2 billion | ¥25.0 billion |
| Net cash provided by (used in) investing activities | ¥-3.4 billion | ¥-8.5 billion | ¥-10.8 billion | ¥-12.0 billion | ¥-6.5 billion |
| Net cash provided by (used in) financing activities | ¥-9.7 billion | ¥0.5 billion | ¥22.3 billion | ¥-16.5 billion | ¥-5.3 billion |
| Cash and cash equivalents | ¥67.4 billion | ¥41.0 billion | ¥70.1 billion | ¥50.2 billion | ¥64.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥331.0 billion | ¥299.3 billion | ¥327.9 billion | ¥372.3 billion | ¥373.1 billion |
| Ordinary income (loss) | ¥20.0 billion | ¥10.2 billion | ¥7.9 billion | ¥9.0 billion | ¥22.8 billion |
| Net income (loss) | ¥13.7 billion | ¥7.0 billion | ¥5.3 billion | ¥6.2 billion | ¥18.1 billion |
| Capital stock | ¥30.1 billion | ¥30.1 billion | ¥30.1 billion | ¥30.1 billion | ¥30.1 billion |
| Total number of issued shares (common stock) | 45,411,000 shares | 43,900,000 shares | 43,285,000 shares | 43,285,000 shares | 173,142,000 shares |
| Net assets | ¥133.7 billion | ¥133.0 billion | ¥139.6 billion | ¥137.9 billion | ¥140.6 billion |
| Total assets | ¥304.0 billion | ¥304.5 billion | ¥382.9 billion | ¥380.4 billion | ¥365.0 billion |
| Net assets per share | 739.13 yen | 760.71 yen | 809.27 yen | 801.14 yen | 825.58 yen |
| Dividend per share | 120 yen | 130 yen | 130 yen | 130 yen | 47 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 20 yen |
| Basic earnings (loss) per share | 73.92 yen | 39.31 yen | 30.62 yen | 36.16 yen | 105.42 yen |
| Equity-to-asset ratio | 44.0% | 43.7% | 36.4% | 36.2% | 38.5% |
| Return on equity | 10.4% | 5.2% | 3.9% | 4.5% | 13.0% |
| Payout ratio | 40.6% | 82.7% | 106.1% | 89.9% | 44.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥47 | ¥20 | 44.6% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥130 | Could not be retrieved | 89.9% | |
| FY ending 3/2024 | ¥130 | Could not be retrieved | 106.1% | |
| FY ending 3/2023 | ¥130 | Could not be retrieved | 82.7% | |
| FY ending 3/2022 | ¥120 | Could not be retrieved | 40.6% | |
| FY ending 3/2021 | ¥120 | Could not be retrieved | 37.2% | |
| FY ending 3/2020 | ¥120 | Could not be retrieved | 37.8% | |
| FY ending 3/2019 | ¥100 | Could not be retrieved | 33.0% | |
| FY ending 3/2018 | ¥90 | Could not be retrieved | 28.4% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥7 | Could not be retrieved | 18.7% | |
| FY ending 3/2016 | ¥4 | Could not be retrieved | 14.4% | |
| FY ending 3/2015 | ¥2 | Could not be retrieved | 10.3% |
Kumagaigumi
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Kumagaigumi
Unit %Source Annual securities reports
- Financial institutions21.36%
- Securities firms2.95%
- Other corporations18.63%
- Foreign holders (institutions)35.92%
- Foreign holders (individuals)0.03%
- Individuals and others21.11%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 住友林業株式会社 | 15.19% | 25,971,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.13% | 17,322,000 |
| 3 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行) | 8.09% | 13,822,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 8.06% | 13,773,000 |
| 5 | 熊谷組取引先持株会 | 5.7% | 9,749,000 |
| 6 | NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)(常任代理人 野村證券株式会社) | 2.6% | 4,440,000 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行) | 2.13% | 3,633,000 |
| 8 | BNP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE CLEARANCE ACC FOR THIRD PARTY(常任代理人 香港上海銀行) | 1.93% | 3,293,000 |
| 9 | UBS AG LONDON A/C IPB SEGREGATED CLIENT ACCOUNT(常任代理人 シティバンク、エヌ・エイ) | 1.84% | 3,139,000 |
| 10 | JPMSPLC CLIENT ASSETS CL JPY(常任代理人 シティバンク、エヌ・エイ) | 1.37% | 2,333,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥3.4 billion | ¥4.7 billion |
| FY ending 3/2025 | ¥3.1 billion | Could not be retrieved |
| FY ending 3/2021 | ¥2.7 billion | ¥2.3 billion |
| FY ending 3/2020 | ¥2.6 billion | Could not be retrieved |
| FY ending 3/2017 | ¥1.8 billion | Could not be retrieved |
| FY ending 3/2016 | ¥1.5 billion | Could not be retrieved |
Revenue scale in the same industry
Kumagaigumi
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 12 companies
- 16 COMSYSFY Mar 2026 ¥630.7B
- 17 MIRAIT ONEFY Mar 2026 ¥602.4B
- 18 KumagaigumiThis companyFY Mar 2026 ¥487.7B
- 19 KRAFTIAFY Mar 2026 ¥476.1B
- 20 Sumitomo Mitsui ConstructionFY Mar 2025 ¥463.0B
- … 130 companies
Workforce information
Women 11.8 yrs Average length of service by gender
Women 485 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,632 |
| Annual paid leave taken |
64.6% |
| Childcare leave taken, men |
77.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 6.5% |
| Share of board members who are women | 6.1% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2022-10-11 | 令和3年度アジアグリーン成長プロジェクト推進事業費補助金(アジア各国のカーボンニュートラルに資する調査補助事業のうちベトナム国洋上風力V4プロジェクト風況調査・海底地盤調査等に係る事前検討事業) | 資源エネルギー庁 | ¥0.1 billion |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥84.00 million |
| Non-audit fees (this year, total) | ¥4.00 million |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥18.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥25.0 billion | Consolidated |
| Net sales | ¥487.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.5 billion | Consolidated |
| Cash and cash equivalents | ¥64.7 billion | Consolidated |
| Net assets | ¥187.9 billion | Consolidated |
| Ordinary income (loss) | ¥27.0 billion | Consolidated |
| Total assets | ¥448.9 billion | Consolidated |
| Return on equity | 10.9% | Consolidated |
| Equity-to-asset ratio | 41.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥20.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.3 billion | Consolidated |
| Basic earnings (loss) per share | 116.93 yen | Consolidated |
| Net assets per share | 1,105.63 yen | Consolidated |
| Dividend per share | 47 yen | Parent only |
| Net sales | ¥373.1 billion | Parent only |
| Net income (loss) | ¥18.1 billion | Parent only |
| Total number of issued shares (common stock) | 173,142,000 shares | Parent only |
| Net assets | ¥140.6 billion | Parent only |
| Ordinary income (loss) | ¥22.8 billion | Parent only |
| Total assets | ¥365.0 billion | Parent only |
| Return on equity | 13.0% | Parent only |
| Equity-to-asset ratio | 38.5% | Parent only |
| Capital stock | ¥30.1 billion | Parent only |
| Payout ratio | 44.6% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 105.42 yen | Parent only |
| Net assets per share | 825.58 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,507 people | Consolidated |
| Number of employees | 4,507 people | Consolidated |
| Wage gap between men and women (all employees) | 66.0% | Parent only |
| Average length of service (years) | 18.6 years | Parent only |
| Average annual salary | ¥9.18 million | Parent only |
| Average age (years) | 44 years old | Parent only |
| Number of employees | 2,740 people | Parent only |
| Number of employees | 2,740 people | Parent only |
| Number of employees | 2,740 people | Parent only |
| Wage gap between men and women (non-regular employees) | 64.8% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 97,480,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,391,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥9.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥46.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.7 billion | Consolidated |
| Number of shares | 173,142,240 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.0% | Consolidated |
| Shareholding ratio | 57.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,391,100 shares | Consolidated |
| Number of voting rights | 1,691,160 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥7.6 billion | Consolidated |
| Number of issues | 62 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 227.2% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥487.7 billion | Consolidated |
| Number of associates accounted for using equity method | 4 companies | Consolidated |
| Depreciation | ¥2.1 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 88.6% | Parent only |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 6.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥3.4 billion | Consolidated |
| Research and development expenses | ¥3.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.7 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥62.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥84.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥22.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0 | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-22.00 million | Consolidated |
| Revenue | ¥-4.4 billion | Consolidated |
| Revenue | ¥69.1 billion | Consolidated |
| Change in average annual salary from the previous year | 8.1% | Parent only |
| Revenue | 0.705 | Parent only |
| Revenue | 0.731 | Parent only |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥10.0 billion | Consolidated |
| Other | ¥14.4 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥8.6 billion | Consolidated |
| Lease assets | ¥0.6 billion | Consolidated |
| Retained earnings | ¥134.4 billion | Consolidated |
| Notes receivable - trade | ¥3.9 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥240.6 billion | Consolidated |
| Non-current liabilities | ¥53.3 billion | Consolidated |
| Non-current assets | ¥111.0 billion | Consolidated |
| Land | ¥19.5 billion | Consolidated |
| Contract assets | ¥167.5 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.6 billion | Consolidated |
| Allowance for construction loss | ¥0.9 billion | Consolidated |
| Buildings and structures | ¥25.7 billion | Consolidated |
| Construction in progress | ¥5.5 billion | Consolidated |
| Investments and other assets | ¥71.7 billion | Consolidated |
| Investment securities | ¥49.2 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥78.4 billion | Consolidated |
| Property, plant and equipment | ¥37.3 billion | Consolidated |
| Accounts receivable - other | ¥22.4 billion | Consolidated |
| Advances received on construction contracts in progress | ¥18.1 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥7.7 billion | Consolidated |
| Income taxes payable | ¥8.4 billion | Consolidated |
| Shareholders' equity | ¥175.3 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.2 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥20.5 billion | Consolidated |
| Current liabilities | ¥207.7 billion | Consolidated |
| Current assets | ¥337.9 billion | Consolidated |
| Accumulated depreciation | ¥-34.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.6 billion | Consolidated |
| Intangible assets | ¥2.0 billion | Consolidated |
| Cash and cash equivalents | ¥64.7 billion | Consolidated |
| Cash and deposits | ¥64.7 billion | Consolidated |
| Short-term loans payable | ¥11.6 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥30.00 million | Consolidated |
| Bonds payable | ¥8.5 billion | Consolidated |
| Net assets | ¥187.9 billion | Consolidated |
| Net assets | ¥187.9 billion | Consolidated |
| Total assets | ¥448.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥70.00 million | Consolidated |
| Deferred tax liabilities | ¥23.00 million | Consolidated |
| Deferred tax assets | ¥4.0 billion | Consolidated |
| Treasury stock | ¥-4.4 billion | Consolidated |
| Valuation and translation adjustments | ¥12.5 billion | Consolidated |
| Liabilities | ¥261.1 billion | Consolidated |
| Liabilities and net assets | ¥448.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-67.00 million | Consolidated |
| Capital surplus | ¥15.2 billion | Consolidated |
| Capital stock | ¥30.1 billion | Consolidated |
| Provision for bonuses | ¥4.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.2 billion | Consolidated |
| Net defined benefit liability | ¥14.1 billion | Consolidated |
| Long-term loans payable | ¥29.7 billion | Consolidated |
| Long term non operating accounts receivable | ¥0.1 billion | Consolidated |
| Long-term loans receivable | ¥8.5 billion | Consolidated |
| Electronically recorded obligations - operating | ¥30.2 billion | Consolidated |
| Non-controlling interests | ¥0 | Consolidated |
| Deposits received | ¥40.6 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥2.8 billion | Parent only |
| Other | ¥8.1 billion | Parent only |
| Other | ¥2.7 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥11.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥8.5 billion | Parent only |
| Other capital surplus | ¥8.2 billion | Parent only |
| Lease obligations | ¥78.00 million | Parent only |
| Lease obligations | ¥22.00 million | Parent only |
| Lease assets | ¥0.1 billion | Parent only |
| Lease assets, net | ¥0.1 billion | Parent only |
| Retained earnings | ¥91.1 billion | Parent only |
| Legal retained earnings | ¥0.6 billion | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥51.5 billion | Parent only |
| Non-current assets | ¥98.4 billion | Parent only |
| Land | ¥16.6 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥205.3 billion | Parent only |
| Provision for warranties for completed construction | ¥0.5 billion | Parent only |
| Allowance for construction loss | ¥0.7 billion | Parent only |
| Accounts payable for construction contracts | ¥50.6 billion | Parent only |
| Tools, furniture and fixtures | ¥3.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Buildings | ¥14.8 billion | Parent only |
| Buildings, net | ¥5.8 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Long term loans receivable from employees | ¥0.1 billion | Parent only |
| Deposits received from employees | ¥3.0 billion | Parent only |
| Investments and other assets | ¥72.4 billion | Parent only |
| Investment securities | ¥14.1 billion | Parent only |
| Property, plant and equipment | ¥24.1 billion | Parent only |
| Accounts receivable - other | ¥18.1 billion | Parent only |
| Advances received on construction contracts in progress | ¥16.3 billion | Parent only |
| Costs on uncompleted construction contracts | ¥6.7 billion | Parent only |
| Income taxes payable | ¥6.8 billion | Parent only |
| Shareholders' equity | ¥132.1 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.2 billion | Parent only |
| Structures | ¥1.3 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment | ¥3.7 billion | Parent only |
| Machinery and equipment, net | ¥0.7 billion | Parent only |
| Current liabilities | ¥172.9 billion | Parent only |
| Current assets | ¥266.7 billion | Parent only |
| Accumulated depreciation | ¥-47.00 million | Parent only |
| Accumulated depreciation | ¥-2.6 billion | Parent only |
| Accumulated depreciation | ¥-9.1 billion | Parent only |
| Accumulated depreciation | ¥-1.1 billion | Parent only |
| Accumulated depreciation | ¥-3.0 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥1.9 billion | Parent only |
| Cash and deposits | ¥33.9 billion | Parent only |
| Short-term loans payable | ¥17.4 billion | Parent only |
| Bonds payable | ¥8.5 billion | Parent only |
| Net assets | ¥140.6 billion | Parent only |
| Net assets | ¥140.6 billion | Parent only |
| Total assets | ¥365.0 billion | Parent only |
| Deferred gains or losses on hedges | ¥-0 | Parent only |
| Deferred tax assets | ¥3.4 billion | Parent only |
| Retained earnings brought forward | ¥90.5 billion | Parent only |
| Treasury stock | ¥-4.2 billion | Parent only |
| Valuation and translation adjustments | ¥8.5 billion | Parent only |
| Liabilities | ¥224.4 billion | Parent only |
| Liabilities and net assets | ¥365.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Allowance for doubtful accounts | ¥-26.00 million | Parent only |
| Capital surplus | ¥15.2 billion | Parent only |
| Legal capital surplus | ¥7.0 billion | Parent only |
| Capital stock | ¥30.1 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥3.0 billion | Parent only |
| Vehicle and delivery equipment | ¥0.2 billion | Parent only |
| Vehicles, net | ¥40.00 million | Parent only |
| Provision for retirement benefits | ¥13.5 billion | Parent only |
| Long-term loans payable | ¥28.8 billion | Parent only |
| Long-term prepaid expenses | ¥56.00 million | Parent only |
| Shares of subsidiaries and associates | ¥27.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥13.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥28.0 billion | Parent only |
| Deposits received | ¥38.4 billion | Parent only |
Statement of income (122 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥28.00 million | Consolidated |
| Other | ¥86.00 million | Consolidated |
| Other comprehensive income | ¥-1.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-2.9 billion | Consolidated |
| Commission for syndicate loan | ¥79.00 million | Consolidated |
| Loss on transfer of receivables | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-9.1 billion | Consolidated |
| Comprehensive income | ¥18.8 billion | Consolidated |
| Interest income | ¥0.4 billion | Consolidated |
| Dividend income | ¥1.1 billion | Consolidated |
| Increase in cash and cash equivalents resulting from merger | ¥0 | Consolidated |
| Operating income | ¥27.1 billion | Consolidated |
| Operating income | ¥27.1 billion | Consolidated |
| Non-operating income | ¥2.1 billion | Consolidated |
| Non-operating expenses | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥25.0 billion | Consolidated |
| Gain on sales of non-current assets | ¥41.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥71.00 million | Consolidated |
| Net sales | ¥487.7 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥434.5 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥53.2 billion | Consolidated |
| Net sales of completed construction contracts | ¥487.7 billion | Consolidated |
| Net income | ¥20.1 billion | Consolidated |
| Net income | ¥20.1 billion | Consolidated |
| Net income (loss) | ¥20.1 billion | Consolidated |
| Net income (loss) | ¥20.1 billion | Consolidated |
| Employees' salaries and allowances | ¥10.1 billion | Consolidated |
| Loss on investments in partnership | ¥0.5 billion | Consolidated |
| Gain on sales of investment securities | ¥4.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.5 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥49.00 million | Consolidated |
| Change of scope of equity method | ¥-0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥24.00 million | Consolidated |
| Compensation for damage | ¥73.00 million | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Income taxes - current | ¥9.7 billion | Consolidated |
| Income taxes | ¥9.9 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Extraordinary income | ¥4.3 billion | Consolidated |
| Extraordinary loss | ¥1.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥13.8 billion | Consolidated |
| Income (loss) before income taxes | ¥29.9 billion | Consolidated |
| Income (loss) before income taxes | ¥29.9 billion | Consolidated |
| Ordinary income | ¥27.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-5.00 million | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-3.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥18.8 billion | Consolidated |
| LossOnLitigationSGAIFRS | ¥0.4 billion | Consolidated |
| Investigation and research expenses | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥26.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.4 billion | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥0.7 billion | Consolidated |
| Capital increase of consolidated subsidiaries | ¥17.00 million | Consolidated |
| Change of scope of consolidation | ¥-0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-2.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-2.00 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥26.00 million | Parent only |
| Commission for syndicate loan | ¥79.00 million | Parent only |
| Stationery expenses | ¥1.0 billion | Parent only |
| Entertainment expenses | ¥0.4 billion | Parent only |
| Gain on sale of membership | ¥22.00 million | Parent only |
| Insurance expenses | ¥0.1 billion | Parent only |
| Repair and maintenance | ¥0.1 billion | Parent only |
| Loss on transfer of receivables | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-9.1 billion | Parent only |
| Power utilities expenses | ¥97.00 million | Parent only |
| Gain on investments in silent partnerships | ¥65.00 million | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Dividend income | ¥3.9 billion | Parent only |
| Operating income | ¥20.2 billion | Parent only |
| Non-operating income | ¥4.6 billion | Parent only |
| Non-operating expenses | ¥2.0 billion | Parent only |
| Gain on sales of non-current assets | ¥12.00 million | Parent only |
| Rents | ¥1.1 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥332.8 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥40.3 billion | Parent only |
| Net sales of completed construction contracts | ¥373.1 billion | Parent only |
| Donations | ¥70.00 million | Parent only |
| Advertising expenses | ¥0.7 billion | Parent only |
| Net income (loss) | ¥18.1 billion | Parent only |
| Net income (loss) | ¥18.1 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Employee payrolls and allowances | ¥7.1 billion | Parent only |
| Loss on investments in partnership | ¥0.5 billion | Parent only |
| Gain on sales of investment securities | ¥0.4 billion | Parent only |
| Loss on valuation of investment securities | ¥49.00 million | Parent only |
| Compensation for damage | ¥73.00 million | Parent only |
| Interest expenses | ¥1.0 billion | Parent only |
| Income taxes - current | ¥7.4 billion | Parent only |
| Income taxes | ¥7.7 billion | Parent only |
| Income taxes - deferred | ¥0.3 billion | Parent only |
| Legal welfare expenses | ¥1.1 billion | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥0.5 billion | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary income | ¥4.2 billion | Parent only |
| Extraordinary loss | ¥1.1 billion | Parent only |
| Welfare expenses | ¥0.1 billion | Parent only |
| Taxes and dues | ¥1.0 billion | Parent only |
| Income (loss) before income taxes | ¥25.9 billion | Parent only |
| Ordinary income | ¥22.8 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-3.5 billion | Parent only |
| LossOnLitigationSGAIFRS | ¥0.4 billion | Parent only |
| Investigation and research expenses | ¥3.1 billion | Parent only |
| Selling, general and administrative expenses | ¥20.1 billion | Parent only |
| Retirement benefit expenses | ¥0.3 billion | Parent only |
| Correspondence and transportation expenses | ¥1.0 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥3.8 billion | Parent only |
| Miscellaneous expenses | ¥2.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥6.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-1.2 billion | Consolidated |
| Total changes during the period | ¥2.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-2.9 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.3 billion | Consolidated |
| Other | ¥-0.7 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-37.6 billion | Consolidated |
| Interest expenses paid | ¥-0.9 billion | Consolidated |
| Interest and dividends income received | ¥1.4 billion | Consolidated |
| Interest and dividend income | ¥-1.5 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-40.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥71.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥24.5 billion | Consolidated |
| Subtotal | ¥27.6 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-1.5 billion | Consolidated |
| Loss gain on investments in partnership | ¥0.5 billion | Consolidated |
| Purchase of investment securities | ¥-2.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-4.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥49.00 million | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-4.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.2 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥9.8 billion | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥-4.6 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-3.0 billion | Consolidated |
| Depreciation | ¥2.1 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-66.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-3.4 billion | Consolidated |
| Proceeds from issuance of bonds | ¥8.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-3.5 billion | Consolidated |
| Payments of loans receivable | ¥-2.0 billion | Consolidated |
| Collection of loans receivable | ¥61.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.4 billion | Consolidated |
| Dividends | ¥-9.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥4.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.5 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-0.2 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥6.9 billion | Consolidated |
| Increase (decrease) in deposits | ¥4.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥25.0 billion | Consolidated | Disclosed |
| Dividend per share | 47 | Parent only | Disclosed |
| Number of employees | 4,507 | Consolidated | Disclosed |
| Net assets | ¥187.9 billion | Consolidated | Disclosed |
| Net sales | ¥487.7 billion | Consolidated | Disclosed |
| Operating income | ¥27.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥27.0 billion | Consolidated | Disclosed |
| Net income | ¥20.1 billion | Consolidated | Disclosed |
| Total assets | ¥448.9 billion | Consolidated | Disclosed |
| Operating margin | 5.6% | Consolidated | Calculated |
| Net margin | 4.1% | Consolidated | Calculated |
| Sales per employee | 108209008 yen | Consolidated | Calculated |
| Total asset turnover | 1.09 times | Consolidated | Calculated |
| Net assets to total assets | 41.8% | Consolidated | Calculated |