MEIKO CONSTRUCTION
MEIKO CONSTRUCTION CO.,LTD.
Company highlights
The largest segment by revenue is Construction, at 98.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MEIKO CONSTRUCTION
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Construction | ¥95.7 billion | 98.8% | ¥92.0 billion | ¥13.0 billion | 95.7% | 13.6% | ¥11.2 billion |
| Real estate | ¥1.2 billion | 1.2% | ¥1.2 billion | ¥0.6 billion | 4.3% | 48.0% | ¥0.5 billion |
| Total of the businesses | ¥97.0 billion | 100.0% | ¥13.6 billion | 100.0% | |||
Revenue and profit
MEIKO CONSTRUCTION
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥2.0 billion | Consolidated |
| Employee payrolls and allowances | ¥2.0 billion | Parent only | |
| Miscellaneous expenses | ¥0.8 billion | Parent only | |
| Provision for bonuses | ¥0.7 billion | Consolidated | |
| Rents | ¥0.5 billion | Parent only | |
| Legal welfare expenses | ¥0.4 billion | Parent only | |
| Taxes and dues | ¥0.3 billion | Parent only | |
| Depreciation | ¥0.3 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Correspondence and transportation expenses | ¥0.2 billion | Parent only | |
| Stationery expenses | ¥0.1 billion | Parent only | |
| Advertising expenses | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥89.00 million | Consolidated | |
| Welfare expenses | ¥88.00 million | Parent only | |
| Provision for directors' bonuses | ¥55.00 million | Consolidated | |
| Research and development expenses | ¥53.00 million | Consolidated | |
| Investigation and research expenses | ¥53.00 million | Parent only | |
| Power utilities expenses | ¥40.00 million | Parent only | |
| Entertainment expenses | ¥30.00 million | Parent only | |
| Repair and maintenance | ¥15.00 million | Parent only | |
| Insurance expenses | ¥8.00 million | Parent only | |
| Donations | ¥1.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥13.6 billion | Consolidated |
| Ordinary income | ¥8.1 billion | Consolidated | |
| Operating income | ¥7.6 billion | Consolidated | |
| Net income | ¥6.0 billion | Consolidated |
MEIKO CONSTRUCTION
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥2.0 billion
- Employee payrolls and allowances ¥2.0 billion
- Miscellaneous expenses ¥0.8 billion
- Provision for bonuses ¥0.7 billion
- Rents ¥0.5 billion
- Legal welfare expenses ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
MEIKO CONSTRUCTION
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MEIKO CONSTRUCTION
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥83.0B | ¥84.2B | ¥86.2B | ¥93.2B | ¥97.0B |
| Year on year (%) | -6.5% | +1.5% | +2.4% | +8.1% | +4.1% |
| Ordinary income (loss) | ¥7.3B | ¥6.7B | ¥5.8B | ¥6.9B | ¥8.1B |
| Change from prior year | +10.6% | -8.3% | -13.2% | +18.8% | +17.5% |
| Ordinary income (loss) as a share of Net sales | 8.8% | 8.0% | 6.8% | 7.4% | 8.4% |
| Change (percentage points) | +1.4 points | -0.9 points | -1.2 points | +0.7 points | +1.0 points |
MEIKO CONSTRUCTION
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MEIKO CONSTRUCTION
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥83.0 billion | ¥84.2 billion | ¥86.2 billion | ¥93.2 billion | ¥97.0 billion |
| Ordinary income (loss) | ¥7.3 billion | ¥6.7 billion | ¥5.8 billion | ¥6.9 billion | ¥8.1 billion |
| Net income (loss) attributable to owners of parent | ¥5.3 billion | ¥4.7 billion | ¥4.0 billion | ¥5.2 billion | ¥6.0 billion |
| Comprehensive income | ¥4.7 billion | ¥5.5 billion | ¥8.1 billion | ¥3.3 billion | ¥13.1 billion |
| Net assets | ¥59.7 billion | ¥64.4 billion | ¥71.6 billion | ¥74.0 billion | ¥85.9 billion |
| Total assets | ¥96.2 billion | ¥103.3 billion | ¥104.0 billion | ¥109.7 billion | ¥130.9 billion |
| Net assets per share | 2,356.06 yen | 2,543.29 yen | 2,827.76 yen | 2,920.31 yen | 3,392.5 yen |
| Basic earnings (loss) per share | 210.29 yen | 184.52 yen | 159.58 yen | 205.38 yen | 236.47 yen |
| Equity-to-asset ratio | 61.9% | 62.2% | 68.6% | 67.2% | 65.4% |
| Return on equity | 9.2% | 7.5% | 5.9% | 7.1% | 7.5% |
| Net cash provided by (used in) operating activities | ¥4.6 billion | ¥4.8 billion | ¥-7.1 billion | ¥-1.4 billion | ¥5.6 billion |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | ¥-1.4 billion | ¥-1.1 billion | ¥-3.3 billion | ¥-5.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | ¥-0.8 billion | ¥-1.4 billion | ¥-1.0 billion | ¥2.7 billion |
| Cash and cash equivalents | ¥24.7 billion | ¥27.2 billion | ¥17.7 billion | ¥12.0 billion | ¥14.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥81.5 billion | ¥82.7 billion | ¥84.4 billion | ¥91.7 billion | ¥95.1 billion |
| Ordinary income (loss) | ¥7.2 billion | ¥6.6 billion | ¥5.7 billion | ¥6.7 billion | ¥7.9 billion |
| Net income (loss) | ¥5.3 billion | ¥4.6 billion | ¥3.9 billion | ¥5.1 billion | ¥5.9 billion |
| Capital stock | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion |
| Total number of issued shares (common stock) | 27,060,000 shares | 27,060,000 shares | 27,060,000 shares | 27,060,000 shares | 27,060,000 shares |
| Net assets | ¥57.8 billion | ¥62.2 billion | ¥68.3 billion | ¥70.2 billion | ¥81.0 billion |
| Total assets | ¥95.0 billion | ¥102.1 billion | ¥100.6 billion | ¥106.1 billion | ¥125.8 billion |
| Net assets per share | 2,289.94 yen | 2,462.14 yen | 2,707.56 yen | 2,782 yen | 3,210.41 yen |
| Dividend per share | 30 yen | 34 yen | 36 yen | 42 yen | 58 yen |
| Interim dividend per share | 15 yen | 15 yen | 17 yen | 18 yen | 21 yen |
| Basic earnings (loss) per share | 208.44 yen | 182.89 yen | 156.46 yen | 201.61 yen | 232.49 yen |
| Equity-to-asset ratio | 60.8% | 60.9% | 67.9% | 66.2% | 64.4% |
| Return on equity | 9.4% | 7.7% | 6.0% | 7.3% | 7.8% |
| Payout ratio | 14.4% | 18.6% | 23.0% | 20.8% | 24.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥58 | ¥21 | 24.9% | |
| FY ending 3/2025 | ¥42 | ¥18 | 20.8% | |
| FY ending 3/2024 | ¥36 | ¥17 | 23.0% | |
| FY ending 3/2023 | ¥34 | ¥15 | 18.6% | |
| FY ending 3/2022 | ¥30 | ¥15 | 14.4% | |
| FY ending 3/2021 | ¥30 | ¥11 | 16.9% | |
| FY ending 3/2020 | ¥30 | ¥9.5 | 15.2% | |
| FY ending 3/2019 | ¥19 | ¥9 | 11.9% | |
| FY ending 3/2018 | ¥18 | ¥7 | 10.5% | |
| FY ending 3/2017 | ¥14 | ¥7 | 10.5% | |
| FY ending 3/2016 | ¥14 | ¥5.5 | 10.9% | |
| FY ending 3/2015 | ¥11 | ¥5.5 | 11.8% | |
| FY ending 3/2014 | ¥11 | ¥5 | 15.5% | |
| FY ending 3/2013 | ¥10 | ¥5 | 25.8% |
MEIKO CONSTRUCTION
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MEIKO CONSTRUCTION
Unit %Source Annual securities reports
- Financial institutions20.37%
- Securities firms1.22%
- Other corporations39.43%
- Foreign holders (institutions)0.21%
- Foreign holders (individuals)0.00%
- Individuals and others38.73%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 東海旅客鉄道株式会社 | 8.47% | 2,139,000 |
| 2 | 名工建設社員持株会 | 6.94% | 1,752,000 |
| 3 | 株式会社三菱UFJ銀行 | 4.75% | 1,200,000 |
| 4 | 株式会社北陸銀行富山市堤町通り一丁目2番26号 | 3.61% | 913,000 |
| 5 | 株式会社みずほ銀行 | 3.19% | 806,000 |
| 6 | 岡谷鋼機株式会社 | 2.71% | 684,000 |
| 7 | 東鉄工業株式会社 | 2.07% | 524,000 |
| 8 | 日本生命保険相互会社 | 2.02% | 511,000 |
| 9 | 興和株式会社 | 1.98% | 500,000 |
| 10 | 東邦瓦斯株式会社 | 1.98% | 500,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥53.00 million | ¥6.0 billion |
| FY ending 3/2021 | ¥26.00 million | ¥0.9 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Construction | ¥6.0 billion |
| Real estate | ¥15.00 million |
Revenue scale in the same industry
MEIKO CONSTRUCTION
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 54 companies
- 58 YONDENKOFY Mar 2026 ¥99.4B
- 59 TECHNO RYOWAFY Mar 2026 ¥98.7B
- 60 MEIKO CONSTRUCTIONThis companyFY Mar 2026 ¥97.0B
- 61 MATSUI CONSTRUCTIONFY Mar 2026 ¥96.0B
- 62 SEIKITOKYU KOGYOFY Mar 2026 ¥95.3B
- … 88 companies
Workforce information
Women 129 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,145 |
| Childcare leave taken, men |
51.6% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 0.4% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥13.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Net sales | ¥97.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.3 billion | Consolidated |
| Cash and cash equivalents | ¥14.9 billion | Consolidated |
| Net assets | ¥85.9 billion | Consolidated |
| Ordinary income (loss) | ¥8.1 billion | Consolidated |
| Total assets | ¥130.9 billion | Consolidated |
| Return on equity | 7.5% | Consolidated |
| Equity-to-asset ratio | 65.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥6.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.7 billion | Consolidated |
| Basic earnings (loss) per share | 236.47 yen | Consolidated |
| Net assets per share | 3,392.5 yen | Consolidated |
| Dividend per share | 58 yen | Parent only |
| Net sales | ¥95.1 billion | Parent only |
| Net income (loss) | ¥5.9 billion | Parent only |
| Total number of issued shares (common stock) | 27,060,000 shares | Parent only |
| Net assets | ¥81.0 billion | Parent only |
| Ordinary income (loss) | ¥7.9 billion | Parent only |
| Total assets | ¥125.8 billion | Parent only |
| Return on equity | 7.8% | Parent only |
| Equity-to-asset ratio | 64.4% | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Payout ratio | 24.9% | Parent only |
| Interim dividend per share | 21 yen | Parent only |
| Basic earnings (loss) per share | 232.49 yen | Parent only |
| Net assets per share | 3,210.41 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,235 people | Consolidated |
| Number of employees | 1,235 people | Consolidated |
| Wage gap between men and women (all employees) | 55.5% | Parent only |
| Average length of service (years) | 18.1 years | Parent only |
| Average annual salary | ¥8.99 million | Parent only |
| Average age (years) | 41.2 years old | Parent only |
| Number of employees | 1,110 people | Parent only |
| Number of employees | 1,110 people | Parent only |
| Number of employees | 1,110 people | Parent only |
| Wage gap between men and women (regular employees) | 62.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 51.0% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥97.0 billion | Consolidated |
| Average number of temporary employees | 32 people | Consolidated |
| Average number of temporary employees | 32 people | Consolidated |
| Write-downs of inventories | ¥0 | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 41.4% | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Total return on the share price index | 142.1% | Parent only |
| Ratio of female employees in managerial positions | 0.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,531,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,915,700 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥99.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.4 billion | Consolidated |
| Number of shares | 27,060,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 7.1% | Consolidated |
| Shareholding ratio | 37.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,915,700 shares | Consolidated |
| Number of voting rights | 251,224 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥28.3 billion | Consolidated |
| Number of issues | 27 issues | Consolidated |
| Number of issues | 28 issues | Consolidated |
| Total shareholder return | 179.1% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥53.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.0 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-40.00 million | Consolidated |
| Change in average annual salary from the previous year | 3.4% | Parent only |
Balance sheet (141 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥7.9 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥18.00 million | Consolidated |
| Other inventories | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥14.2 billion | Consolidated |
| Software | ¥0.3 billion | Consolidated |
| Software in progress | ¥0.6 billion | Consolidated |
| Retained earnings | ¥65.9 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥25.9 billion | Consolidated |
| Non-current liabilities | ¥15.5 billion | Consolidated |
| Non-current assets | ¥53.5 billion | Consolidated |
| Land | ¥6.9 billion | Consolidated |
| Contract assets | ¥33.8 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥25.9 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.2 billion | Consolidated |
| Allowance for construction loss | ¥15.00 million | Consolidated |
| Buildings and structures | ¥18.4 billion | Consolidated |
| Construction in progress | ¥0.7 billion | Consolidated |
| Provision for directors' bonuses | ¥63.00 million | Consolidated |
| Investments and other assets | ¥33.6 billion | Consolidated |
| Investment securities | ¥29.7 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥12.7 billion | Consolidated |
| Property, plant and equipment | ¥18.9 billion | Consolidated |
| Advances received on construction contracts in progress | ¥1.9 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥1.6 billion | Consolidated |
| Raw materials and supplies | ¥29.00 million | Consolidated |
| Shareholders' equity | ¥68.4 billion | Consolidated |
| Inventories | ¥0.1 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥6.5 billion | Consolidated |
| Current liabilities | ¥29.5 billion | Consolidated |
| Current assets | ¥77.4 billion | Consolidated |
| Accumulated depreciation | ¥-13.5 billion | Consolidated |
| Intangible assets | ¥1.0 billion | Consolidated |
| Cash and cash equivalents | ¥14.9 billion | Consolidated |
| Cash and deposits | ¥14.9 billion | Consolidated |
| Short-term loans payable | ¥1.2 billion | Consolidated |
| Net assets | ¥85.9 billion | Consolidated |
| Net assets | ¥85.9 billion | Consolidated |
| Total assets | ¥130.9 billion | Consolidated |
| Total assets | ¥130.9 billion | Consolidated |
| Deferred tax liabilities | ¥5.8 billion | Consolidated |
| Treasury stock | ¥-0.9 billion | Consolidated |
| Valuation and translation adjustments | ¥17.3 billion | Consolidated |
| Liabilities | ¥45.0 billion | Consolidated |
| Liabilities and net assets | ¥130.9 billion | Consolidated |
| Real estate for sale | ¥88.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-35.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥1.8 billion | Consolidated |
| Capital stock | ¥1.6 billion | Consolidated |
| Provision for bonuses | ¥2.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥3.1 billion | Consolidated |
| Net defined benefit liability | ¥2.4 billion | Consolidated |
| Net defined benefit asset | ¥3.5 billion | Consolidated |
| Long-term loans payable | ¥6.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.6 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Current portion of bonds payable | ¥1.0 billion | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥5.5 billion | Parent only |
| Other | ¥45.00 million | Parent only |
| Other | ¥18.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥14.0 billion | Parent only |
| Other capital surplus | ¥13.00 million | Parent only |
| Software | ¥0.3 billion | Parent only |
| Software in progress | ¥0.6 billion | Parent only |
| General reserve | ¥56.7 billion | Parent only |
| Retained earnings | ¥64.6 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥63.00 million | Parent only |
| Non-current liabilities | ¥15.0 billion | Parent only |
| Non-current assets | ¥50.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.6 billion | Parent only |
| Land | ¥6.8 billion | Parent only |
| Contract assets | ¥33.7 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥25.3 billion | Parent only |
| Provision for warranties for completed construction | ¥0.2 billion | Parent only |
| Allowance for construction loss | ¥15.00 million | Parent only |
| Accounts payable for construction contracts | ¥12.6 billion | Parent only |
| Tools, furniture and fixtures | ¥3.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Buildings | ¥16.8 billion | Parent only |
| Buildings, net | ¥9.4 billion | Parent only |
| Construction in progress | ¥0.7 billion | Parent only |
| Provision for directors' bonuses | ¥55.00 million | Parent only |
| Investments and other assets | ¥30.3 billion | Parent only |
| Investment securities | ¥29.4 billion | Parent only |
| Property, plant and equipment | ¥18.8 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Advances received on construction contracts in progress | ¥1.9 billion | Parent only |
| Costs on uncompleted construction contracts | ¥54.00 million | Parent only |
| Income taxes payable | ¥1.5 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.7 billion | Parent only |
| Raw materials and supplies | ¥27.00 million | Parent only |
| Shareholders' equity | ¥67.0 billion | Parent only |
| Structures | ¥1.5 billion | Parent only |
| Structures, net | ¥0.9 billion | Parent only |
| Machinery and equipment | ¥2.7 billion | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥29.8 billion | Parent only |
| Current assets | ¥75.8 billion | Parent only |
| Accumulated depreciation | ¥-2.8 billion | Parent only |
| Accumulated depreciation | ¥-7.3 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-2.4 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥1.0 billion | Parent only |
| Cash and deposits | ¥14.1 billion | Parent only |
| Short-term loans payable | ¥1.9 billion | Parent only |
| Advances paid | ¥0.6 billion | Parent only |
| Net assets | ¥81.0 billion | Parent only |
| Net assets | ¥81.0 billion | Parent only |
| Total assets | ¥125.8 billion | Parent only |
| Deferred tax liabilities | ¥4.4 billion | Parent only |
| Retained earnings brought forward | ¥6.8 billion | Parent only |
| Treasury stock | ¥-0.9 billion | Parent only |
| Valuation and translation adjustments | ¥14.0 billion | Parent only |
| Liabilities | ¥44.8 billion | Parent only |
| Liabilities and net assets | ¥125.8 billion | Parent only |
| Real estate for sale | ¥88.00 million | Parent only |
| Allowance for doubtful accounts | ¥-35.00 million | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥1.8 billion | Parent only |
| Legal capital surplus | ¥1.7 billion | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Provision for bonuses | ¥2.7 billion | Parent only |
| Vehicle and delivery equipment | ¥0.3 billion | Parent only |
| Vehicles, net | ¥50.00 million | Parent only |
| Provision for retirement benefits | ¥3.4 billion | Parent only |
| Long-term loans payable | ¥6.4 billion | Parent only |
| Long-term prepaid expenses | ¥63.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.00 million | Parent only |
| Electronically recorded monetary claims - operating | ¥1.6 billion | Parent only |
| Deposits received | ¥1.3 billion | Parent only |
| Current portion of bonds payable | ¥1.0 billion | Parent only |
Statement of income (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥48.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other comprehensive income | ¥7.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥6.1 billion | Consolidated |
| Cost of sales on side line business cns | ¥0.6 billion | Consolidated |
| Net sales of side line business cns | ¥1.2 billion | Consolidated |
| Gross profit on side line business cns | ¥0.6 billion | Consolidated |
| Dividends from surplus | ¥-1.1 billion | Consolidated |
| Comprehensive income | ¥13.1 billion | Consolidated |
| Interest income | ¥5.00 million | Consolidated |
| Rent income | ¥81.00 million | Consolidated |
| Dividend income | ¥0.6 billion | Consolidated |
| Operating income | ¥7.6 billion | Consolidated |
| Operating income | ¥7.6 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥7.00 million | Consolidated |
| Cost of sales | ¥83.4 billion | Consolidated |
| Gross profit (loss) | ¥13.6 billion | Consolidated |
| Net sales | ¥97.0 billion | Consolidated |
| Net sales | ¥97.0 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥82.7 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥13.0 billion | Consolidated |
| Net sales of completed construction contracts | ¥95.7 billion | Consolidated |
| Net income | ¥6.0 billion | Consolidated |
| Net income | ¥6.0 billion | Consolidated |
| Net income (loss) | ¥6.0 billion | Consolidated |
| Net income (loss) | ¥6.0 billion | Consolidated |
| Provision for directors' bonuses | ¥55.00 million | Consolidated |
| Employees' salaries and allowances | ¥2.0 billion | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.3 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥40.00 million | Consolidated |
| Income taxes - current | ¥2.7 billion | Consolidated |
| Income taxes | ¥2.5 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥10.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.0 billion | Consolidated |
| Research and development expenses | ¥53.00 million | Consolidated |
| Income (loss) before income taxes | ¥8.4 billion | Consolidated |
| Income (loss) before income taxes | ¥8.4 billion | Consolidated |
| Ordinary income | ¥8.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥13.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.0 billion | Consolidated |
| Retirement benefit expenses | ¥89.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥24.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥14.00 million | Consolidated |
| Other | ¥2.00 million | Parent only |
| Stationery expenses | ¥0.1 billion | Parent only |
| Entertainment expenses | ¥30.00 million | Parent only |
| Insurance expenses | ¥8.00 million | Parent only |
| Repair and maintenance | ¥15.00 million | Parent only |
| Cost of sales on side line business cns | ¥0.6 billion | Parent only |
| Net sales of side line business cns | ¥1.1 billion | Parent only |
| Gross profit on side line business cns | ¥0.5 billion | Parent only |
| Dividends from surplus | ¥-1.1 billion | Parent only |
| Power utilities expenses | ¥40.00 million | Parent only |
| Interest income | ¥5.00 million | Parent only |
| Rent income | ¥95.00 million | Parent only |
| Dividend income | ¥0.6 billion | Parent only |
| Operating income | ¥7.4 billion | Parent only |
| Non-operating income | ¥0.7 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥1.00 million | Parent only |
| Loss on retirement of non-current assets | ¥7.00 million | Parent only |
| Rents | ¥0.5 billion | Parent only |
| Cost of sales | ¥81.9 billion | Parent only |
| Gross profit (loss) | ¥13.2 billion | Parent only |
| Net sales | ¥95.1 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥81.3 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥12.7 billion | Parent only |
| Net sales of completed construction contracts | ¥94.0 billion | Parent only |
| Donations | ¥1.00 million | Parent only |
| Advertising expenses | ¥0.1 billion | Parent only |
| Net income (loss) | ¥5.9 billion | Parent only |
| Net income (loss) | ¥5.9 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥55.00 million | Parent only |
| Employee payrolls and allowances | ¥2.0 billion | Parent only |
| Gain on sales of investment securities | ¥0.3 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥40.00 million | Parent only |
| Income taxes - current | ¥2.6 billion | Parent only |
| Income taxes | ¥2.4 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Legal welfare expenses | ¥0.4 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥10.00 million | Parent only |
| Interest on bonds | ¥0 | Parent only |
| Welfare expenses | ¥88.00 million | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥8.3 billion | Parent only |
| Ordinary income | ¥7.9 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Investigation and research expenses | ¥53.00 million | Parent only |
| Selling, general and administrative expenses | ¥5.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Retirement benefit expenses | ¥81.00 million | Parent only |
| Correspondence and transportation expenses | ¥0.2 billion | Parent only |
| Miscellaneous income | ¥47.00 million | Parent only |
| Miscellaneous expenses | ¥1.00 million | Parent only |
| Miscellaneous expenses | ¥0.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥11.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥7.1 billion | Consolidated |
| Total changes during the period | ¥10.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥6.1 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Decrease increase in other inventories ope cfcns | ¥1.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.8 billion | Consolidated |
| Decrease (increase) in other assets | ¥0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.5 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥0.6 billion | Consolidated |
| Interest and dividend income | ¥-0.6 billion | Consolidated |
| Payments for retirement of noncurrent assets | ¥-2.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥7.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.6 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥8.00 million | Consolidated |
| Subtotal | ¥7.5 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥15.00 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥9.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.5 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥40.00 million | Consolidated |
| Loss gain on sales of short term and long term investment securities | ¥-0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-5.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥4.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-1.00 million | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥-0.4 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥-47.00 million | Consolidated |
| Income taxes paid | ¥-2.4 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Purchase of intangible assets | ¥-0.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Collection of loans receivable | ¥0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.4 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥73.00 million | Consolidated |
| Dividends | ¥-1.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥6.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0 | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated | Disclosed |
| Dividend per share | 58 | Parent only | Disclosed |
| Number of employees | 1,235 | Consolidated | Disclosed |
| Net assets | ¥85.9 billion | Consolidated | Disclosed |
| Net sales | ¥97.0 billion | Consolidated | Disclosed |
| Operating income | ¥7.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥8.1 billion | Consolidated | Disclosed |
| Net income | ¥6.0 billion | Consolidated | Disclosed |
| Total assets | ¥130.9 billion | Consolidated | Disclosed |
| Operating margin | 7.8% | Consolidated | Calculated |
| Net margin | 6.2% | Consolidated | Calculated |
| Sales per employee | 78504453 yen | Consolidated | Calculated |
| Total asset turnover | 0.74 times | Consolidated | Calculated |
| Net assets to total assets | 65.6% | Consolidated | Calculated |