Sanyo Engineering & Construction
Sanyo Engineering & Construction Inc.
Company highlights
The largest segment by revenue is Equipment installation, at 99.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Sanyo Engineering & Construction
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Equipment installation | ¥60.5 billion | 99.1% | ¥67.3 billion | ¥3.4 billion | 5.6% | ¥2.5 billion |
| 機器製作業 | ¥0.6 billion | 0.9% | ¥0.6 billion | ¥-59.00 million | -10.3% | ¥-54.00 million |
| Total of the businesses | ¥61.1 billion | 100.0% | ||||
Revenue and profit
Sanyo Engineering & Construction
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥3.2 billion | Consolidated |
| Employee payrolls and allowances | ¥2.2 billion | Parent only | |
| Stationery expenses | ¥0.5 billion | Parent only | |
| Legal welfare expenses | ¥0.4 billion | Parent only | |
| Miscellaneous expenses | ¥0.3 billion | Parent only | |
| Correspondence and transportation expenses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Taxes and dues | ¥0.2 billion | Parent only | |
| Depreciation | ¥0.1 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥-97.00 million | Consolidated | |
| Insurance expenses | ¥54.00 million | Parent only | |
| Rents | ¥42.00 million | Parent only | |
| Welfare expenses | ¥38.00 million | Parent only | |
| Advertising expenses | ¥37.00 million | Parent only | |
| Power utilities expenses | ¥31.00 million | Parent only | |
| Entertainment expenses | ¥31.00 million | Parent only | |
| Repair and maintenance | ¥25.00 million | Parent only | |
| Retirement benefit expenses | ¥18.00 million | Consolidated | |
| Investigation and research expenses | ¥5.00 million | Parent only | |
| Donations | ¥1.00 million | Parent only | |
| Bad debts expenses | ¥0 | Parent only | |
| Profit by stage | Gross profit (loss) | ¥9.1 billion | Consolidated |
| Ordinary income | ¥3.8 billion | Consolidated | |
| Operating income | ¥3.0 billion | Consolidated | |
| Net income | ¥2.8 billion | Consolidated |
Sanyo Engineering & Construction
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥3.2 billion
- Employee payrolls and allowances ¥2.2 billion
- Stationery expenses ¥0.5 billion
- Legal welfare expenses ¥0.4 billion
- Miscellaneous expenses ¥0.3 billion
- Correspondence and transportation expenses ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
Sanyo Engineering & Construction
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Sanyo Engineering & Construction
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥40.0B | ¥38.9B | ¥50.7B | ¥67.9B | ¥61.1B |
| Year on year (%) | -4.1% | -2.7% | +30.5%◆ | +33.8%◆ | -10.0% |
| Ordinary income (loss) | ¥0.4B | -¥0.3B | -¥0.8B | ¥2.6B | ¥3.8B |
| Change from prior year | -24.7% | profit to loss◆ | 2.48x | loss to profit◆ | +43.5% |
| Ordinary income (loss) as a share of Net sales | 0.9% | -0.8% | -1.6% | 3.9% | 6.2% |
| Change (percentage points) | -0.2 points | -1.7 points | -0.7 points | +5.5 points◆ | +2.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue +2.7 points
- 2023Ordinary income (loss) profit to loss
- 2024Net sales year on year +30.5%
- 2025Net sales year on year +33.8%, Ordinary income (loss) as a share of revenue +5.5 points, Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) as a share of revenue +2.3 points
Sanyo Engineering & Construction
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Sanyo Engineering & Construction
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥40.0 billion | ¥38.9 billion | ¥50.7 billion | ¥67.9 billion | ¥61.1 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥-0.3 billion | ¥-0.8 billion | ¥2.6 billion | ¥3.8 billion |
| Net income (loss) attributable to owners of parent | ¥-0.1 billion | ¥0.5 billion | ¥-0.8 billion | ¥1.7 billion | ¥2.8 billion |
| Comprehensive income | ¥0.2 billion | ¥-0.2 billion | ¥-33.00 million | ¥2.2 billion | ¥3.7 billion |
| Net assets | ¥30.4 billion | ¥30.0 billion | ¥28.8 billion | ¥30.6 billion | ¥33.7 billion |
| Total assets | ¥45.4 billion | ¥45.6 billion | ¥48.8 billion | ¥59.0 billion | ¥60.5 billion |
| Net assets per share | 1,860.16 yen | 1,855.74 yen | 1,874.17 yen | 1,984.17 yen | 2,180.02 yen |
| Basic earnings (loss) per share | -7.55 yen | 29.39 yen | -48.58 yen | 113.86 yen | 180.14 yen |
| Equity-to-asset ratio | 66.8% | 65.6% | 59.0% | 51.6% | 55.3% |
| Return on equity | -0.4% | 1.6% | -2.6% | 5.9% | 8.7% |
| Net cash provided by (used in) operating activities | ¥2.9 billion | ¥1.5 billion | ¥-0.7 billion | ¥-1.6 billion | ¥5.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥0.7 billion | ¥-0.9 billion | ¥-0.6 billion | ¥-2.0 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥-0.5 billion | ¥65.00 million | ¥1.0 billion | ¥-52.00 million |
| Cash and cash equivalents | ¥8.8 billion | ¥10.9 billion | ¥9.5 billion | ¥8.8 billion | ¥13.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥26.4 billion | ¥22.6 billion | ¥27.7 billion | ¥30.7 billion | ¥31.6 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥-0.5 billion | ¥-1.2 billion | ¥1.0 billion | ¥1.9 billion |
| Net income (loss) | ¥-0.5 billion | ¥-0.2 billion | ¥-1.2 billion | ¥0.6 billion | ¥1.5 billion |
| Capital stock | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion |
| Total number of issued shares (common stock) | 17,000,000 shares | 17,000,000 shares | 16,000,000 shares | 16,000,000 shares | 16,000,000 shares |
| Net assets | ¥27.6 billion | ¥26.2 billion | ¥24.0 billion | ¥24.2 billion | ¥25.3 billion |
| Total assets | ¥36.9 billion | ¥35.1 billion | ¥35.5 billion | ¥35.8 billion | ¥40.6 billion |
| Net assets per share | 1,692.93 yen | 1,624.94 yen | 1,564.06 yen | 1,573.65 yen | 1,648.07 yen |
| Dividend per share | 10 yen | 30 yen | 30 yen | 40 yen | 65 yen |
| Basic earnings (loss) per share | -30.51 yen | -12.39 yen | -77.15 yen | 42.13 yen | 98.46 yen |
| Equity-to-asset ratio | 75.0% | 74.7% | 67.7% | 67.4% | 62.3% |
| Return on equity | -1.8% | -0.8% | -4.9% | 2.7% | 6.1% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 94.9% | 66.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥65 | Could not be retrieved | 66.0% | |
| FY ending 3/2025 | ¥40 | Could not be retrieved | 94.9% | |
| FY ending 3/2024 | ¥30 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2023 | ¥30 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2021 | ¥18 | Could not be retrieved | 111.2% | |
| FY ending 3/2020 | ¥24 | Could not be retrieved | 52.3% | |
| FY ending 3/2019 | ¥24 | Could not be retrieved | 55.1% | |
| FY ending 3/2018 | ¥27 | Could not be retrieved | 33.3% | |
| FY ending 3/2017 | ¥25 | Could not be retrieved | 55.0% | |
| FY ending 3/2016 | ¥24 | Could not be retrieved | 48.6% | |
| FY ending 3/2015 | ¥20 | Could not be retrieved | 38.6% | |
| FY ending 3/2014 | ¥15 | Could not be retrieved | 38.0% | |
| FY ending 3/2013 | ¥10 | Could not be retrieved | 310.6% |
Sanyo Engineering & Construction
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Sanyo Engineering & Construction
Unit %Source Annual securities reports
- Financial institutions4.37%
- Securities firms1.76%
- Other corporations33.93%
- Foreign holders (institutions)2.22%
- Foreign holders (individuals)0.07%
- Individuals and others57.65%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 公益財団法人八幡記念育英奨学会 | 14.99% | 2,301,000 |
| 2 | 双栄興業株式会社 | 11.22% | 1,722,000 |
| 3 | 神戸 道雄 | 9.9% | 1,520,000 |
| 4 | 八幡 信孝 | 5.24% | 805,000 |
| 5 | 八幡 欣也 | 3.73% | 572,000 |
| 6 | サンテック従業員投資会 | 3.14% | 482,000 |
| 7 | 内藤 征吾 | 3.02% | 463,000 |
| 8 | 浜田 淑生 | 2.02% | 310,000 |
| 9 | Yホールディングス株式会社 | 1.72% | 263,000 |
| 10 | 上田八木短資株式会社 | 1.56% | 238,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.8 billion |
| FY ending 3/2021 | ¥1.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Equipment installation | ¥0.7 billion |
| 機器製作業 | ¥1.00 million |
Revenue scale in the same industry
Sanyo Engineering & Construction
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 69 companies
- 73 UEKIFY Mar 2026 ¥63.3B
- 74 taisei onchoFY Mar 2026 ¥61.7B
- 75 Sanyo Engineering & ConstructionThis companyFY Mar 2026 ¥61.1B
- 76 hokuriku electrical constructionFY Mar 2026 ¥61.0B
- 77 MEISEI INDUSTRIALFY Mar 2026 ¥60.3B
- … 73 companies
Workforce information
Women 9.5 yrs Average length of service by gender
Women 91 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 687 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
26.1 hours |
| Childcare leave taken, men |
35.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 1.6% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アリア |
| Audit fees (this year, total) | ¥48.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.8 billion | Consolidated |
| Net sales | ¥61.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Cash and cash equivalents | ¥13.1 billion | Consolidated |
| Net assets | ¥33.7 billion | Consolidated |
| Ordinary income (loss) | ¥3.8 billion | Consolidated |
| Total assets | ¥60.5 billion | Consolidated |
| Return on equity | 8.7% | Consolidated |
| Equity-to-asset ratio | 55.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-52.00 million | Consolidated |
| Basic earnings (loss) per share | 180.14 yen | Consolidated |
| Net assets per share | 2,180.02 yen | Consolidated |
| Dividend per share | 65 yen | Parent only |
| Net sales | ¥31.6 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 16,000,000 shares | Parent only |
| Net assets | ¥25.3 billion | Parent only |
| Ordinary income (loss) | ¥1.9 billion | Parent only |
| Total assets | ¥40.6 billion | Parent only |
| Return on equity | 6.1% | Parent only |
| Equity-to-asset ratio | 62.3% | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Payout ratio | 66.0% | Parent only |
| Basic earnings (loss) per share | 98.46 yen | Parent only |
| Net assets per share | 1,648.07 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,483 people | Consolidated |
| Number of employees | 1,483 people | Consolidated |
| Wage gap between men and women (all employees) | 63.7% | Parent only |
| Average length of service (years) | 15.3 years | Parent only |
| Average annual salary | ¥7.61 million | Parent only |
| Average age (years) | 44 years old | Parent only |
| Number of employees | 790 people | Parent only |
| Number of employees | 790 people | Parent only |
| Number of employees | 790 people | Parent only |
| Wage gap between men and women (regular employees) | 66.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 37.3% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,681,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 645,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥6.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares | 16,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.0% | Consolidated |
| Shareholding ratio | 56.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 645,400 shares | Consolidated |
| Number of voting rights | 153,265 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.9 billion | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Total shareholder return | 209.4% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥61.1 billion | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥0.2 billion | Consolidated |
| Investments accounted for using equity method | ¥0.5 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.8 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 35.7% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 1.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥48.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥48.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥51.00 million | Consolidated |
| Revenue | ¥88.00 million | Consolidated |
| Revenue | ¥-6.00 million | Consolidated |
| Revenue | ¥10.00 million | Consolidated |
| Revenue | ¥22.00 million | Consolidated |
| Change in average annual salary from the previous year | 15.0% | Parent only |
| Revenue | ¥51.00 million | Parent only |
| Revenue | ¥15.00 million | Parent only |
| Revenue | ¥88.00 million | Parent only |
Balance sheet (137 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.0 billion | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥88.00 million | Consolidated |
| Retained earnings | ¥29.4 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥21.9 billion | Consolidated |
| Non-current liabilities | ¥1.7 billion | Consolidated |
| Non-current assets | ¥20.9 billion | Consolidated |
| Land | ¥4.8 billion | Consolidated |
| Provision for warranties for completed construction | ¥10.00 million | Consolidated |
| Allowance for construction loss | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥5.7 billion | Consolidated |
| Buildings and structures, net | ¥2.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥13.00 million | Consolidated |
| Investments and other assets | ¥12.2 billion | Consolidated |
| Real estate for investment | ¥8.5 billion | Consolidated |
| Real estate for investment net | ¥6.7 billion | Consolidated |
| Investment securities | ¥3.5 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥8.7 billion | Consolidated |
| Property, plant and equipment | ¥8.4 billion | Consolidated |
| Advances received on construction contracts in progress | ¥5.5 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥30.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥4.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.6 billion | Consolidated |
| Current liabilities | ¥25.2 billion | Consolidated |
| Current assets | ¥39.7 billion | Consolidated |
| Accumulated depreciation | ¥-67.00 million | Consolidated |
| Accumulated depreciation | ¥-1.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.8 billion | Consolidated |
| Accumulated depreciation | ¥-3.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.9 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥13.1 billion | Consolidated |
| Cash and deposits | ¥14.4 billion | Consolidated |
| Short-term loans payable | ¥3.7 billion | Consolidated |
| Net assets | ¥33.7 billion | Consolidated |
| Net assets | ¥33.7 billion | Consolidated |
| Total assets | ¥60.5 billion | Consolidated |
| Total assets | ¥60.5 billion | Consolidated |
| Deferred tax liabilities | ¥0.8 billion | Consolidated |
| Deferred tax assets | ¥56.00 million | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥3.3 billion | Consolidated |
| Liabilities | ¥26.9 billion | Consolidated |
| Liabilities and net assets | ¥60.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-39.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.0 billion | Consolidated |
| Capital surplus | ¥83.00 million | Consolidated |
| Capital stock | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥1.5 billion | Consolidated |
| Electronically recorded obligations - operating | ¥3.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.7 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥78.00 million | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥1.8 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.0 billion | Parent only |
| Membership | ¥0.1 billion | Parent only |
| General reserve | ¥21.0 billion | Parent only |
| Retained earnings | ¥23.6 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid pension cost | ¥1.0 billion | Parent only |
| Notes receivable - trade | ¥5.00 million | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥19.5 billion | Parent only |
| Land | ¥4.8 billion | Parent only |
| Reserve for reduction entry1 | ¥0.2 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥13.5 billion | Parent only |
| Provision for warranties for completed construction | ¥10.00 million | Parent only |
| Allowance for construction loss | ¥0.5 billion | Parent only |
| Accounts payable for construction contracts | ¥4.1 billion | Parent only |
| Tools, furniture and fixtures | ¥1.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥5.2 billion | Parent only |
| Buildings, net | ¥2.5 billion | Parent only |
| Investments and other assets | ¥11.1 billion | Parent only |
| Real estate for investment | ¥8.1 billion | Parent only |
| Real estate for investment net | ¥6.4 billion | Parent only |
| Investment securities | ¥2.7 billion | Parent only |
| Property, plant and equipment | ¥8.2 billion | Parent only |
| Advances received on construction contracts in progress | ¥0.6 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥63.00 million | Parent only |
| Shareholders' equity | ¥24.3 billion | Parent only |
| Structures | ¥0.4 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment | ¥3.7 billion | Parent only |
| Machinery and equipment, net | ¥0.5 billion | Parent only |
| Current liabilities | ¥14.2 billion | Parent only |
| Current assets | ¥21.1 billion | Parent only |
| Accumulated depreciation | ¥-1.0 billion | Parent only |
| Accumulated depreciation | ¥-2.6 billion | Parent only |
| Accumulated depreciation | ¥-1.7 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-3.2 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥3.7 billion | Parent only |
| Short-term loans payable | ¥3.6 billion | Parent only |
| Advances paid | ¥1.4 billion | Parent only |
| Net assets | ¥25.3 billion | Parent only |
| Net assets | ¥25.3 billion | Parent only |
| Total assets | ¥40.6 billion | Parent only |
| Deferred tax liabilities | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥2.2 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥1.0 billion | Parent only |
| Liabilities | ¥15.3 billion | Parent only |
| Liabilities and net assets | ¥40.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.0 billion | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Vehicle and delivery equipment | ¥0.1 billion | Parent only |
| Vehicles, net | ¥14.00 million | Parent only |
| Long-term prepaid expenses | ¥13.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥3.0 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.4 billion | Parent only |
Statement of income (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥82.00 million | Consolidated |
| Other | ¥62.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥0.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Rent expenses on real estates | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥3.7 billion | Consolidated |
| Interest income | ¥71.00 million | Consolidated |
| Rent income | ¥0.5 billion | Consolidated |
| Dividend income | ¥88.00 million | Consolidated |
| Operating income | ¥3.0 billion | Consolidated |
| Operating income | ¥3.0 billion | Consolidated |
| Non-operating income | ¥1.2 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.8 billion | Consolidated |
| Cost of sales | ¥52.0 billion | Consolidated |
| Gross profit (loss) | ¥9.1 billion | Consolidated |
| Net sales | ¥61.1 billion | Consolidated |
| Net sales | ¥61.1 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥52.0 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥9.1 billion | Consolidated |
| Net sales of completed construction contracts | ¥61.1 billion | Consolidated |
| Net income | ¥2.8 billion | Consolidated |
| Net income | ¥2.8 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Employees' salaries and allowances | ¥3.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-12.00 million | Consolidated |
| Interest expenses | ¥92.00 million | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥47.00 million | Consolidated |
| Impairment loss | ¥87.00 million | Consolidated |
| Impairment loss | ¥87.00 million | Consolidated |
| Foreign exchange gains | ¥23.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Extraordinary income | ¥0.4 billion | Consolidated |
| Extraordinary loss | ¥87.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥4.3 billion | Consolidated |
| Income (loss) before income taxes | ¥4.1 billion | Consolidated |
| Income (loss) before income taxes | ¥4.1 billion | Consolidated |
| Ordinary income | ¥3.8 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-52.00 million | Consolidated |
| Selling, general and administrative expenses | ¥6.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-97.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥18.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥97.00 million | Consolidated |
| Other | ¥62.00 million | Parent only |
| Other | ¥0 | Parent only |
| Rent expenses on real estates | ¥0.2 billion | Parent only |
| Stationery expenses | ¥0.5 billion | Parent only |
| Entertainment expenses | ¥31.00 million | Parent only |
| Insurance expenses | ¥54.00 million | Parent only |
| Repair and maintenance | ¥25.00 million | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Power utilities expenses | ¥31.00 million | Parent only |
| Interest income | ¥17.00 million | Parent only |
| Rent income | ¥0.6 billion | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥1.1 billion | Parent only |
| Non-operating income | ¥1.2 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Rents | ¥42.00 million | Parent only |
| Cost of sales | ¥26.2 billion | Parent only |
| Gross profit (loss) | ¥5.4 billion | Parent only |
| Net sales | ¥31.6 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥26.2 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥5.4 billion | Parent only |
| Net sales of completed construction contracts | ¥31.6 billion | Parent only |
| Donations | ¥1.00 million | Parent only |
| Advertising expenses | ¥37.00 million | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Employee payrolls and allowances | ¥2.2 billion | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥44.00 million | Parent only |
| Income taxes - current | ¥0.7 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥9.00 million | Parent only |
| Legal welfare expenses | ¥0.4 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Impairment loss | ¥87.00 million | Parent only |
| Foreign exchange gains | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥87.00 million | Parent only |
| Welfare expenses | ¥38.00 million | Parent only |
| Taxes and dues | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥2.2 billion | Parent only |
| Ordinary income | ¥1.9 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Investigation and research expenses | ¥5.00 million | Parent only |
| Selling, general and administrative expenses | ¥4.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥8.00 million | Parent only |
| Bad debts expenses | ¥0 | Parent only |
| Retirement benefit expenses | ¥-6.00 million | Parent only |
| Correspondence and transportation expenses | ¥0.2 billion | Parent only |
| Miscellaneous income | ¥0.3 billion | Parent only |
| Miscellaneous expenses | ¥96.00 million | Parent only |
| Miscellaneous expenses | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.0 billion | Consolidated |
| Total changes during the period | ¥1.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Increase (decrease) in other liabilities | ¥0.3 billion | Consolidated |
| Decrease (increase) in other assets | ¥-1.2 billion | Consolidated |
| Repayments of lease obligations | ¥-86.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-4.7 billion | Consolidated |
| Proceeds from maturity of insurance funds | ¥3.00 million | Consolidated |
| Payments for contributions in insurance fund | ¥-14.00 million | Consolidated |
| Interest expenses paid | ¥-92.00 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥6.5 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥-2.00 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.3 billion | Consolidated |
| Payments into time deposits | ¥-1.2 billion | Consolidated |
| Subtotal | ¥6.7 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-0.2 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥1.00 million | Consolidated |
| Payments for investments in real estates | ¥-0.8 billion | Consolidated |
| Purchase of investment securities | ¥-11.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥92.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.1 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-34.00 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥0 | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥1.8 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥-95.00 million | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Impairment loss | ¥87.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-79.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Collection of loans receivable | ¥0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥7.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.2 billion | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.8 billion | Consolidated | Disclosed |
| Dividend per share | 65 | Parent only | Disclosed |
| Number of employees | 1,483 | Consolidated | Disclosed |
| Net assets | ¥33.7 billion | Consolidated | Disclosed |
| Net sales | ¥61.1 billion | Consolidated | Disclosed |
| Operating income | ¥3.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.8 billion | Consolidated | Disclosed |
| Net income | ¥2.8 billion | Consolidated | Disclosed |
| Total assets | ¥60.5 billion | Consolidated | Disclosed |
| Operating margin | 4.9% | Consolidated | Calculated |
| Net margin | 4.5% | Consolidated | Calculated |
| Sales per employee | 41184761 yen | Consolidated | Calculated |
| Total asset turnover | 1.01 times | Consolidated | Calculated |
| Net assets to total assets | 55.6% | Consolidated | Calculated |