TOBISHIMA
TOBISHIMA HOLDINGS Inc
Company highlights
The largest segment by revenue is Engineering, at 43.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOBISHIMA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Engineering | ¥60.2 billion | 43.3% | ¥68.7 billion | ¥4.4 billion | 40.4% | 7.3% | ¥5.5 billion |
| Construction | ¥51.5 billion | 37.0% | ¥51.1 billion | ¥4.0 billion | 36.9% | 7.7% | ¥2.6 billion |
| Growth business and other | ¥27.5 billion | 19.7% | ¥18.5 billion | ¥2.5 billion | 22.7% | 8.9% | ¥2.1 billion |
| Total of the businesses | ¥139.3 billion | 100.0% | ¥10.8 billion | 100.0% | |||
Revenue and profit
TOBISHIMA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥4.1 billion | Consolidated |
| Research and development expenses | ¥0.7 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Taxes and dues | ¥94.00 million | Parent only | |
| Retirement benefit expenses | ¥67.00 million | Consolidated | |
| Amortization of goodwill | ¥65.00 million | Consolidated | |
| Provision for management board incentive plan trust | ¥22.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥5.00 million | Consolidated | |
| Depreciation | ¥5.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥3.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥16.9 billion | Consolidated |
| Operating income | ¥6.9 billion | Consolidated | |
| Ordinary income | ¥6.0 billion | Consolidated | |
| Net income | ¥4.8 billion | Consolidated |
TOBISHIMA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥4.1 billion
- Research and development expenses ¥0.7 billion
- Directors' compensations ¥0.1 billion
- Taxes and dues ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Other (not itemized) ¥4.9 billion
Performance, financial position and capital allocation
TOBISHIMA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2025 | 2026 |
|---|---|---|
| Net sales | ¥138.3B | ¥139.3B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed |
| Ordinary income (loss) | ¥5.7B | ¥6.0B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 4.1% | 4.3% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed |
TOBISHIMA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOBISHIMA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥138.3 billion | ¥139.3 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥5.7 billion | ¥6.0 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.7 billion | ¥4.8 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.9 billion | ¥5.7 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥50.5 billion | ¥54.4 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥157.2 billion | ¥163.1 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 2,629.92 yen | 2,836.57 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 194.46 yen | 253.01 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 32.0% | 33.3% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 7.5% | 9.3% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.8 billion | ¥3.5 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-1.3 billion | ¥-4.7 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥-4.0 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥25.5 billion | ¥20.4 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.6 billion | ¥2.9 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥1.5 billion |
| Net income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion | ¥1.0 billion |
| Capital stock | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥5.5 billion | ¥5.5 billion |
| Total number of issued shares (common stock) | Could not be retrieved | Could not be retrieved | Could not be retrieved | 19,225,000 shares | 19,225,000 shares |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥44.9 billion | ¥44.2 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥70.2 billion | ¥67.5 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 2,346.86 yen | 2,310.06 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 90 yen | 105 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 27.06 yen | 53.62 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 64.0% | 65.6% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 1.2% | 2.3% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 332.6% | 195.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥105 | Could not be retrieved | 195.8% | |
| FY ending 3/2025 | ¥90 | Could not be retrieved | 332.6% |
TOBISHIMA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOBISHIMA
Unit %Source Annual securities reports
- Financial institutions17.50%
- Securities firms5.20%
- Other corporations12.10%
- Foreign holders (institutions)14.40%
- Foreign holders (individuals)0.10%
- Individuals and others50.60%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.68% | 2,438,000 |
| 2 | トビシマ共栄会 | 6.75% | 1,297,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 2.31% | 445,000 |
| 4 | 飛島ホールディングス従業員持株会 | 2.28% | 438,000 |
| 5 | 上田八木短資株式会社 | 2.04% | 391,000 |
| 6 | JP JPMSE LUX RE CITIGROUP GLOBAL MARKETS L EQ CO (常任代理人株式会社三菱UFJ銀行) | 1.97% | 377,000 |
| 7 | JPモルガン証券株式会社 | 1.51% | 290,000 |
| 8 | DFA INTL SMALLCAP VALUE PORTFOLIO(常任代理人シティバンク、エヌ・エイ東京支店) | 1.21% | 232,000 |
| 9 | 株式会社新居浜鉄工所 | 1.04% | 200,000 |
| 10 | BNP PARIBAS NEW YORK BRANCH - PRIME BROKERAGE CLEARANCE ACCOUNT (常任代理人香港上海銀行東京支店) | 1.03% | 197,000 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Construction | ¥0.4 billion |
| Growth business and other | ¥1.9 billion |
Revenue scale in the same industry
TOBISHIMA
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 40 companies
- 44 TAIHEI DENGYO KAISHAFY Mar 2026 ¥141.7B
- 45 DAIHOFY Mar 2026 ¥139.8B
- 46 TOBISHIMAThis companyFY Mar 2026 ¥139.3B
- 47 RAITO KOGYOFY Mar 2026 ¥139.2B
- 48 SHINNIHONFY Mar 2026 ¥138.4B
- … 102 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥76.00 million |
| Non-audit fees (this year, total) | ¥4.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.5 billion | Consolidated |
| Net sales | ¥139.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.7 billion | Consolidated |
| Cash and cash equivalents | ¥20.4 billion | Consolidated |
| Net assets | ¥54.4 billion | Consolidated |
| Ordinary income (loss) | ¥6.0 billion | Consolidated |
| Total assets | ¥163.1 billion | Consolidated |
| Return on equity | 9.3% | Consolidated |
| Equity-to-asset ratio | 33.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.0 billion | Consolidated |
| Basic earnings (loss) per share | 253.01 yen | Consolidated |
| Net assets per share | 2,836.57 yen | Consolidated |
| Dividend per share | 105 yen | Parent only |
| Operating revenue | ¥2.9 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Total number of issued shares (common stock) | 19,225,000 shares | Parent only |
| Net assets | ¥44.2 billion | Parent only |
| Ordinary income (loss) | ¥1.5 billion | Parent only |
| Total assets | ¥67.5 billion | Parent only |
| Return on equity | 2.3% | Parent only |
| Equity-to-asset ratio | 65.6% | Parent only |
| Capital stock | ¥5.5 billion | Parent only |
| Payout ratio | 195.8% | Parent only |
| Basic earnings (loss) per share | 53.62 yen | Parent only |
| Net assets per share | 2,310.06 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,596 people | Consolidated |
| Number of employees | 1,596 people | Consolidated |
| Wage gap between men and women (all employees) | 65.2% | Parent only |
| Average length of service (years) | 18.5 years | Parent only |
| Average annual salary | ¥8.93 million | Parent only |
| Average age (years) | 45.6 years old | Parent only |
| Number of employees | 73 people | Parent only |
| Number of employees | 73 people | Parent only |
| Wage gap between men and women (regular employees) | 64.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 0.0% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥37.00 million | Consolidated |
| Net sales to external customers | ¥139.3 billion | Consolidated |
| Average number of temporary employees | 189 people | Consolidated |
| Average number of temporary employees | 189 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥12.00 million | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.3 billion | Consolidated |
| Depreciation | ¥1.3 billion | Consolidated |
| Number of consolidated subsidiaries | 19 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 134.6% | Parent only |
| Ratio of female employees in managerial positions | 2.9% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,310,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,000 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥15.00 million | Consolidated |
| Number of shares | 19,225,868 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 32.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,000 shares | Consolidated |
| Number of voting rights | 188,465 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.7 billion | Consolidated |
| Number of issues | 26 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 132.8% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.7 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥76.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥42.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥6.1 billion | Consolidated |
| Revenue | ¥2.00 million | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥3.9 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-4.00 million | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥18.6 billion | Consolidated |
| Change in average annual salary from the previous year | -6.0% | Parent only |
| Revenue | ¥2.00 million | Parent only |
Balance sheet (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other | ¥10.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Retained earnings | ¥43.2 billion | Consolidated |
| Organization expenses | ¥45.00 million | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥80.1 billion | Consolidated |
| Non-current liabilities | ¥8.4 billion | Consolidated |
| Non-current assets | ¥38.3 billion | Consolidated |
| Land | ¥11.7 billion | Consolidated |
| Contract assets | ¥60.0 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.2 billion | Consolidated |
| Allowance for construction loss | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥22.2 billion | Consolidated |
| Construction in progress | ¥1.6 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥15.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥11.3 billion | Consolidated |
| Investment securities | ¥4.8 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥26.7 billion | Consolidated |
| Property, plant and equipment | ¥25.4 billion | Consolidated |
| Advances received on construction contracts in progress | ¥7.6 billion | Consolidated |
| Costs on uncompleted construction contracts and other cns | ¥1.1 billion | Consolidated |
| Income taxes payable | ¥1.1 billion | Consolidated |
| Shareholders' equity | ¥52.6 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥8.5 billion | Consolidated |
| Current liabilities | ¥100.3 billion | Consolidated |
| Current assets | ¥124.8 billion | Consolidated |
| Accumulated depreciation | ¥-18.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥42.00 million | Consolidated |
| Intangible assets | ¥1.6 billion | Consolidated |
| Cash and cash equivalents | ¥20.4 billion | Consolidated |
| Cash and deposits | ¥20.9 billion | Consolidated |
| Short-term loans payable | ¥30.4 billion | Consolidated |
| Bond issuance cost | ¥2.00 million | Consolidated |
| Net assets | ¥54.4 billion | Consolidated |
| Net assets | ¥54.4 billion | Consolidated |
| Total assets | ¥163.1 billion | Consolidated |
| Total assets | ¥163.1 billion | Consolidated |
| Deferred tax liabilities | ¥1.9 billion | Consolidated |
| Deferred assets | ¥47.00 million | Consolidated |
| Treasury stock | ¥-79.00 million | Consolidated |
| Valuation and translation adjustments | ¥1.7 billion | Consolidated |
| Liabilities | ¥108.7 billion | Consolidated |
| Liabilities and net assets | ¥163.1 billion | Consolidated |
| Real estate for sale | ¥6.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-43.00 million | Consolidated |
| Capital surplus | ¥4.1 billion | Consolidated |
| Capital stock | ¥5.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥4.0 billion | Consolidated |
| Long-term loans payable | ¥5.5 billion | Consolidated |
| Non-controlling interests | ¥81.00 million | Consolidated |
| Deposits received | ¥31.4 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other capital surplus | ¥34.3 billion | Parent only |
| Retained earnings | ¥1.5 billion | Parent only |
| Organization expenses | ¥44.00 million | Parent only |
| Non-current liabilities | ¥15.00 million | Parent only |
| Non-current assets | ¥33.0 billion | Parent only |
| Accounts receivable trade net | ¥0.4 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥15.00 million | Parent only |
| Investments and other assets | ¥33.0 billion | Parent only |
| Income taxes payable | ¥21.00 million | Parent only |
| Shareholders' equity | ¥44.2 billion | Parent only |
| Current liabilities | ¥23.2 billion | Parent only |
| Current assets | ¥34.4 billion | Parent only |
| Intangible assets | ¥25.00 million | Parent only |
| Cash and deposits | ¥6.3 billion | Parent only |
| Short-term loans payable | ¥23.0 billion | Parent only |
| Net assets | ¥44.2 billion | Parent only |
| Net assets | ¥44.2 billion | Parent only |
| Total assets | ¥67.5 billion | Parent only |
| Deferred assets | ¥44.00 million | Parent only |
| Retained earnings brought forward | ¥1.5 billion | Parent only |
| Treasury stock | ¥-79.00 million | Parent only |
| Liabilities | ¥23.2 billion | Parent only |
| Liabilities and net assets | ¥67.5 billion | Parent only |
| Capital surplus | ¥37.3 billion | Parent only |
| Legal capital surplus | ¥3.0 billion | Parent only |
| Capital stock | ¥5.5 billion | Parent only |
| Long-term prepaid expenses | ¥52.00 million | Parent only |
| Shares of subsidiaries and associates | ¥33.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥27.6 billion | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥66.00 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥58.00 million | Consolidated |
| Other comprehensive income | ¥0.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.5 billion | Consolidated |
| Amortization of goodwill | ¥65.00 million | Consolidated |
| Commission for syndicate loan | ¥0.2 billion | Consolidated |
| Dividends from surplusother capital surplus | ¥-1.7 billion | Consolidated |
| Comprehensive income | ¥5.7 billion | Consolidated |
| Interest income | ¥17.00 million | Consolidated |
| Dividend income | ¥41.00 million | Consolidated |
| Operating income | ¥6.9 billion | Consolidated |
| Operating income | ¥6.9 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.5 billion | Consolidated |
| Loss on sale of non-current assets | ¥98.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥122.3 billion | Consolidated |
| Gross profit (loss) | ¥16.9 billion | Consolidated |
| Net sales | ¥139.3 billion | Consolidated |
| Net sales | ¥139.3 billion | Consolidated |
| Net income | ¥4.8 billion | Consolidated |
| Net income | ¥4.8 billion | Consolidated |
| Net income (loss) | ¥4.8 billion | Consolidated |
| Net income (loss) | ¥4.8 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥22.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥5.00 million | Consolidated |
| Employee payrolls and allowances | ¥4.1 billion | Consolidated |
| Gain on investments in partnership | ¥26.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.7 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥0.6 billion | Consolidated |
| Income taxes - current | ¥1.6 billion | Consolidated |
| Income taxes | ¥1.7 billion | Consolidated |
| Income taxes - deferred | ¥74.00 million | Consolidated |
| Foreign exchange gains | ¥51.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥5.00 million | Consolidated |
| Extraordinary income | ¥0.7 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥73.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-5.1 billion | Consolidated |
| Research and development expenses | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥6.5 billion | Consolidated |
| Income (loss) before income taxes | ¥6.5 billion | Consolidated |
| Ordinary income | ¥6.0 billion | Consolidated |
| Disposal of treasury stock | ¥4.00 million | Consolidated |
| Retirement of treasury stock | ¥-1.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.7 billion | Consolidated |
| Gain on bargain purchase | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥10.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥3.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥67.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-7.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-7.00 million | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥59.00 million | Parent only |
| Commission for syndicate loan | ¥0.2 billion | Parent only |
| Dividends from surplusother capital surplus | ¥-1.7 billion | Parent only |
| Interest income | ¥0.7 billion | Parent only |
| Operating income | ¥1.5 billion | Parent only |
| Operating revenue | ¥2.9 billion | Parent only |
| Non-operating income | ¥0.7 billion | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Operating gross profit | ¥2.9 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥10.00 million | Parent only |
| Employee payrolls and allowances | ¥0.5 billion | Parent only |
| Interest expenses | ¥0.4 billion | Parent only |
| Income taxes - current | ¥36.00 million | Parent only |
| Income taxes | ¥36.00 million | Parent only |
| Depreciation | ¥5.00 million | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Taxes and dues | ¥94.00 million | Parent only |
| Income (loss) before income taxes | ¥1.1 billion | Parent only |
| Management fee income | ¥1.5 billion | Parent only |
| Ordinary income | ¥1.5 billion | Parent only |
| Disposal of treasury stock | ¥4.00 million | Parent only |
| Purchase of treasury stock | ¥-1.00 million | Parent only |
| Selling, general and administrative expenses | ¥1.4 billion | Parent only |
| Retirement benefit expenses | ¥5.00 million | Parent only |
| Dividends from subsidiaries and associates | ¥1.4 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.5 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Consolidated |
| Total changes during the period | ¥-0.7 billion | Parent only |
Statement of cash flows (46 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-7.00 million | Consolidated |
| Other | ¥90.00 million | Consolidated |
| Other | ¥-45.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-1.0 billion | Consolidated |
| Decrease (increase) in other assets | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥65.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.7 billion | Consolidated |
| Interest expenses paid | ¥-0.6 billion | Consolidated |
| Interest and dividends income received | ¥58.00 million | Consolidated |
| Interest and dividend income | ¥-58.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥2.5 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥-43.00 million | Consolidated |
| Subtotal | ¥6.6 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-0.1 billion | Consolidated |
| Loss gain on investments in partnership | ¥-26.00 million | Consolidated |
| Purchase of investment securities | ¥-4.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥73.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-58.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥0.2 billion | Consolidated |
| Interest expenses | ¥0.6 billion | Consolidated |
| Proceeds from redemption of securities | ¥12.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.0 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-79.00 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥0.1 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-1.0 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-1.4 billion | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥-1.6 billion | Consolidated |
| Decrease increase in costs on uncompleted construction contracts and other ope cfcns | ¥0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.6 billion | Consolidated |
| Income taxes paid | ¥-2.5 billion | Consolidated |
| Depreciation | ¥1.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-67.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-3.4 billion | Consolidated |
| Gain on bargain purchase | ¥-0.5 billion | Consolidated |
| Decrease increase in real estate for sale | ¥-4.6 billion | Consolidated |
| Payments of loans receivable | ¥-8.00 million | Consolidated |
| Collection of loans receivable | ¥6.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-5.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.2 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-3.6 billion | Consolidated |
| Dividends | ¥-1.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥7.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-6.6 billion | Consolidated |
| Increase (decrease) in deposits | ¥4.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.5 billion | Consolidated | Disclosed |
| Dividend per share | 105 | Parent only | Disclosed |
| Number of employees | 1,596 | Consolidated | Disclosed |
| Net assets | ¥54.4 billion | Consolidated | Disclosed |
| Net sales | ¥139.3 billion | Consolidated | Disclosed |
| Operating income | ¥6.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥2.9 billion | Parent only | Disclosed |
| Ordinary income | ¥6.0 billion | Consolidated | Disclosed |
| Net income | ¥4.8 billion | Consolidated | Disclosed |
| Total assets | ¥163.1 billion | Consolidated | Disclosed |
| Operating margin | 5.0% | Consolidated | Calculated |
| Net margin | 3.5% | Consolidated | Calculated |
| Sales per employee | 87252506 yen | Consolidated | Calculated |
| Total asset turnover | 0.85 times | Consolidated | Calculated |
| Net assets to total assets | 33.4% | Consolidated | Calculated |