Taki Chemical
Taki Chemical Co., Ltd.
Company highlights
The largest segment by revenue is Chemical products, at 48.2% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Taki Chemical
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Chemical products | ¥20.2 billion | 48.2% | ¥18.3 billion | ¥2.3 billion | 57.9% | 11.4% | ¥2.1 billion |
| アグリ | ¥11.9 billion | 28.3% | ¥10.8 billion | ¥0.5 billion | 12.1% | 4.1% | ¥0.2 billion |
| Construction materials | ¥3.8 billion | 9.0% | ¥3.7 billion | ¥0.2 billion | 3.8% | 4.0% | ¥54.00 million |
| Transportation | ¥2.8 billion | 6.7% | ¥2.8 billion | ¥0.3 billion | 7.7% | 10.9% | ¥0.3 billion |
| 石油 | ¥2.0 billion | 4.7% | ¥2.0 billion | ¥16.00 million | 0.4% | 0.8% | ¥13.00 million |
| Real estate | ¥1.3 billion | 3.1% | ¥1.3 billion | ¥0.7 billion | 18.1% | 54.8% | ¥0.7 billion |
| Total of the businesses | ¥42.0 billion | 100.0% | ¥4.0 billion | 100.0% | |||
Revenue and profit
Taki Chemical
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Shipping expense | ¥3.1 billion | Consolidated |
| Salaries and allowances | ¥1.4 billion | Consolidated | |
| Research and development expenses | ¥0.6 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥59.00 million | Consolidated | |
| Provision for bonuses | ¥50.00 million | Consolidated | |
| Amortization of goodwill | ¥6.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥10.2 billion | Consolidated |
| Ordinary income | ¥3.8 billion | Consolidated | |
| Net income | ¥3.3 billion | Consolidated | |
| Operating income | ¥3.2 billion | Consolidated |
Taki Chemical
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Shipping expense ¥3.1 billion
- Salaries and allowances ¥1.4 billion
- Research and development expenses ¥0.6 billion
- Depreciation ¥0.3 billion
- Retirement benefit expenses ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Other (not itemized) ¥1.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Taki Chemical
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Taki Chemical
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥32.8B | ¥35.8B | ¥34.9B | ¥38.9B | ¥42.0B |
| Year on year (%) | +8.7% | +9.2% | -2.8% | +11.7% | +7.9% |
| Ordinary income (loss) | ¥3.0B | ¥3.1B | ¥1.3B | ¥3.2B | ¥3.8B |
| Change from prior year | +37.7% | +5.4% | -57.5% | +136.4% | +19.6% |
| Ordinary income (loss) as a share of Net sales | 9.1% | 8.8% | 3.8% | 8.1% | 9.0% |
| Change (percentage points) | +1.9 points | -0.3 points | -4.9 points◆ | +4.3 points◆ | +0.9 points |
Fiscal periods marked for changes
- 2017Ordinary income (loss) as a share of revenue +3.2 points
- 2023Ordinary income (loss) as a share of revenue -4.9 points
- 2024Ordinary income (loss) as a share of revenue +4.3 points
Taki Chemical
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Taki Chemical
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥32.8 billion | ¥35.8 billion | ¥34.9 billion | ¥38.9 billion | ¥42.0 billion |
| Ordinary income (loss) | ¥3.0 billion | ¥3.1 billion | ¥1.3 billion | ¥3.2 billion | ¥3.8 billion |
| Net income (loss) attributable to owners of parent | ¥1.9 billion | ¥2.1 billion | ¥1.4 billion | ¥2.3 billion | ¥3.3 billion |
| Comprehensive income | ¥2.7 billion | ¥3.1 billion | ¥2.9 billion | ¥4.4 billion | ¥6.0 billion |
| Net assets | ¥29.4 billion | ¥32.1 billion | ¥33.9 billion | ¥38.0 billion | ¥43.3 billion |
| Total assets | ¥46.0 billion | ¥50.3 billion | ¥51.3 billion | ¥58.4 billion | ¥65.7 billion |
| Net assets per share | 3,378.42 yen | 3,689.28 yen | 3,994.74 yen | 4,468.46 yen | 5,143.16 yen |
| Basic earnings (loss) per share | 221.46 yen | 237.53 yen | 156.86 yen | 271.37 yen | 389.05 yen |
| Equity-to-asset ratio | 63.5% | 63.5% | 65.9% | 64.9% | 65.3% |
| Return on equity | 6.8% | 6.7% | 4.1% | 6.4% | 8.1% |
| Net cash provided by (used in) operating activities | ¥2.8 billion | ¥1.4 billion | ¥1.6 billion | ¥4.3 billion | ¥2.3 billion |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | ¥-1.1 billion | ¥-1.6 billion | ¥-1.6 billion | ¥-1.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-0.5 billion | ¥-1.2 billion | ¥-0.4 billion | ¥-1.5 billion |
| Cash and cash equivalents | ¥6.4 billion | ¥6.3 billion | ¥5.1 billion | ¥7.5 billion | ¥7.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥25.6 billion | ¥27.8 billion | ¥27.1 billion | ¥30.4 billion | ¥32.8 billion |
| Ordinary income (loss) | ¥2.6 billion | ¥2.9 billion | ¥1.3 billion | ¥2.7 billion | ¥3.3 billion |
| Net income (loss) | ¥1.7 billion | ¥2.1 billion | ¥1.4 billion | ¥2.0 billion | ¥2.9 billion |
| Capital stock | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion |
| Total number of issued shares (common stock) | 9,458,000 shares | 9,458,000 shares | 9,458,000 shares | 9,458,000 shares | 9,458,000 shares |
| Net assets | ¥24.4 billion | ¥27.2 billion | ¥29.1 billion | ¥32.8 billion | ¥37.0 billion |
| Total assets | ¥38.6 billion | ¥42.6 billion | ¥43.6 billion | ¥52.9 billion | ¥58.9 billion |
| Net assets per share | 2,824.44 yen | 3,139.1 yen | 3,436.32 yen | 3,866.41 yen | 4,441.22 yen |
| Dividend per share | 50 yen | 50 yen | 50 yen | 55 yen | 75 yen |
| Basic earnings (loss) per share | 198.04 yen | 241.5 yen | 164.18 yen | 230.56 yen | 344.94 yen |
| Equity-to-asset ratio | 63.2% | 63.8% | 66.7% | 62.0% | 62.8% |
| Return on equity | 7.3% | 8.1% | 5.0% | 6.3% | 8.3% |
| Payout ratio | 25.2% | 20.7% | 30.5% | 23.9% | 21.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥75 | Could not be retrieved | 21.7% | |
| FY ending 12/2024 | ¥55 | Could not be retrieved | 23.9% | |
| FY ending 12/2023 | ¥50 | Could not be retrieved | 30.5% | |
| FY ending 12/2022 | ¥50 | Could not be retrieved | 20.7% | |
| FY ending 12/2021 | ¥50 | Could not be retrieved | 25.2% | |
| FY ending 12/2020 | ¥45 | Could not be retrieved | 29.4% | |
| FY ending 12/2019 | ¥40 | Could not be retrieved | 27.7% | Stock split or share consolidation noted |
| FY ending 12/2018 | ¥80 | Could not be retrieved | 24.4% | |
| FY ending 12/2017 | ¥75 | Could not be retrieved | 21.2% | Stock split or share consolidation noted |
| FY ending 12/2016 | ¥14 | Could not be retrieved | 46.5% | |
| FY ending 12/2015 | ¥14 | Could not be retrieved | 28.0% | |
| FY ending 12/2014 | ¥13 | Could not be retrieved | 33.4% | |
| FY ending 12/2013 | ¥13 | Could not be retrieved | 23.5% | |
| FY ending 12/2012 | ¥11 | Could not be retrieved | 23.0% |
Taki Chemical
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Taki Chemical
Unit %Source Annual securities reports
- Financial institutions26.79%
- Securities firms2.69%
- Other corporations22.24%
- Foreign holders (institutions)5.26%
- Foreign holders (individuals)0.01%
- Individuals and others43.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.45% | 621,000 |
| 2 | 三菱UFJ信託銀行株式会社 | 3.62% | 302,000 |
| 3 | 株式会社中国銀行 | 3.43% | 286,000 |
| 4 | 株式会社百十四銀行 | 2.85% | 237,000 |
| 5 | 日本マタイ株式会社 | 2.68% | 223,000 |
| 6 | 株式会社イトーヨーカ堂 | 2.4% | 200,000 |
| 7 | 有限会社フォレスト企画 | 2.25% | 187,000 |
| 8 | あいおいニッセイ同和損害保険株式会社 | 2.14% | 178,000 |
| 9 | 株式会社三井住友銀行 | 2.04% | 169,000 |
| 10 | 損害保険ジャパン株式会社 | 1.95% | 162,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.6 billion | ¥1.6 billion |
| FY ending 12/2020 | ¥0.4 billion | ¥1.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Research and development |
|---|---|
| Chemical products | ¥0.3 billion |
| アグリ | ¥21.00 million |
Revenue scale in the same industry
Taki Chemical
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 114 companies
- 118 Katakura & Co-op AgriFY Mar 2026 ¥42.7B
- 119 Nippon PigmentFY Mar 2026 ¥42.2B
- 120 Taki ChemicalThis companyFY Dec 2025 ¥42.0B
- 121 toyo goseiFY Mar 2026 ¥42.0B
- 122 TAKAGI SEIKOFY Mar 2026 ¥41.5B
- … 90 companies
Workforce information
Women 80 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 474 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
8.4 hours |
| Annual paid leave taken |
86.5% |
| Childcare leave taken, men |
70% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4.5% |
| Share of board members who are women | 17.6% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2022-10-06 | 化学肥料原料調達支援緊急対策事業 | 農林水産省 | ¥0.2 billion |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 15,261 t-CO2 |
| 特定荷主 | 4,129 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥32.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥6.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.3 billion | Consolidated |
| Net sales | ¥42.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Cash and cash equivalents | ¥7.3 billion | Consolidated |
| Net assets | ¥43.3 billion | Consolidated |
| Ordinary income (loss) | ¥3.8 billion | Consolidated |
| Total assets | ¥65.7 billion | Consolidated |
| Return on equity | 8.1% | Consolidated |
| Equity-to-asset ratio | 65.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Basic earnings (loss) per share | 389.05 yen | Consolidated |
| Net assets per share | 5,143.16 yen | Consolidated |
| Dividend per share | 75 yen | Parent only |
| Net sales | ¥32.8 billion | Parent only |
| Net income (loss) | ¥2.9 billion | Parent only |
| Total number of issued shares (common stock) | 9,458,000 shares | Parent only |
| Net assets | ¥37.0 billion | Parent only |
| Ordinary income (loss) | ¥3.3 billion | Parent only |
| Total assets | ¥58.9 billion | Parent only |
| Return on equity | 8.3% | Parent only |
| Equity-to-asset ratio | 62.8% | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Payout ratio | 21.7% | Parent only |
| Basic earnings (loss) per share | 344.94 yen | Parent only |
| Net assets per share | 4,441.22 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 640 people | Consolidated |
| Number of employees | 640 people | Consolidated |
| Wage gap between men and women (all employees) | 68.5% | Parent only |
| Average length of service (years) | 17 years | Parent only |
| Average annual salary | ¥6.65 million | Parent only |
| Average age (years) | 45.8 years old | Parent only |
| Number of employees | 484 people | Parent only |
| Number of employees | 484 people | Parent only |
| Number of employees | 484 people | Parent only |
| Wage gap between men and women (regular employees) | 74.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 48.9% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥42.0 billion | Consolidated |
| Average number of temporary employees | 36 people | Consolidated |
| Average number of temporary employees | 36 people | Consolidated |
| Number of associates accounted for using equity method | 0 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 0 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.6 billion | Consolidated |
| Write-downs of inventories | ¥7.00 million | Consolidated |
| Depreciation | ¥1.4 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 70.0% | Parent only |
| Total return on the share price index | 188.9% | Parent only |
| Ratio of female employees in managerial positions | 4.5% | Parent only |
Shares (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥59.00 million | Consolidated |
| Number of shares held | 2,569,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,119,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.7 billion | Consolidated |
| Number of shares | 9,458,768 shares | Consolidated |
| Shareholding ratio treasury shares etc | 11.8% | Consolidated |
| Shareholding ratio | 30.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,119,900 shares | Consolidated |
| Total of valuation gain (loss) | ¥4.0 billion | Consolidated |
| Number of voting rights | 83,266 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥11.4 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥4.2 billion | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Total shareholder return | 63.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥32.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥32.00 million | Consolidated |
Balance sheet (141 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥9.8 billion | Consolidated |
| Goodwill | ¥82.00 million | Consolidated |
| Goodwill | ¥82.00 million | Consolidated |
| Software | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥31.00 million | Consolidated |
| Lease assets | ¥0.4 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Leasehold right | ¥66.00 million | Consolidated |
| Retained earnings | ¥31.1 billion | Consolidated |
| Raw materials and supplies | ¥2.2 billion | Consolidated |
| Notes receivable - trade | ¥0.4 billion | Consolidated |
| Notes and accounts receivable trade | ¥11.0 billion | Consolidated |
| Merchandise and finished goods | ¥4.8 billion | Consolidated |
| Non-current liabilities | ¥11.2 billion | Consolidated |
| Non-current assets | ¥35.8 billion | Consolidated |
| Land | ¥7.7 billion | Consolidated |
| Accounts receivable - trade | ¥10.6 billion | Consolidated |
| Contract liabilities | ¥18.00 million | Consolidated |
| Tools, furniture and fixtures | ¥2.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Buildings and structures | ¥24.8 billion | Consolidated |
| Buildings and structures, net | ¥7.7 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥17.6 billion | Consolidated |
| Investment securities | ¥17.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥7.5 billion | Consolidated |
| Securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥17.8 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Accrued consumption taxes | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥1.6 billion | Consolidated |
| Shareholders' equity | ¥32.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥17.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.4 billion | Consolidated |
| Current liabilities | ¥11.2 billion | Consolidated |
| Current assets | ¥29.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-17.0 billion | Consolidated |
| Accumulated depreciation | ¥-16.3 billion | Consolidated |
| Provision for loss on disaster | ¥0.3 billion | Consolidated |
| Provision for loss on disaster | ¥94.00 million | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥7.3 billion | Consolidated |
| Cash and deposits | ¥7.2 billion | Consolidated |
| Short-term loans payable | ¥0.5 billion | Consolidated |
| Net assets | ¥43.3 billion | Consolidated |
| Net assets | ¥43.3 billion | Consolidated |
| Total assets | ¥65.7 billion | Consolidated |
| Total assets | ¥65.7 billion | Consolidated |
| Deferred tax liabilities | ¥4.1 billion | Consolidated |
| Deferred tax assets | ¥59.00 million | Consolidated |
| Treasury stock | ¥-2.0 billion | Consolidated |
| Valuation and translation adjustments | ¥10.0 billion | Consolidated |
| Liabilities | ¥22.3 billion | Consolidated |
| Liabilities and net assets | ¥65.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-34.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-15.00 million | Consolidated |
| Capital surplus | ¥1.5 billion | Consolidated |
| Capital stock | ¥2.1 billion | Consolidated |
| Provision for bonuses | ¥70.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥3.4 billion | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥3.0 billion | Consolidated |
| Non-controlling interests | ¥0.4 billion | Consolidated |
| Guarantee deposited-NCL | ¥2.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥23.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥9.4 billion | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥31.00 million | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Work in process | ¥0.4 billion | Parent only |
| Leasehold right | ¥66.00 million | Parent only |
| Admission fee | ¥79.00 million | Parent only |
| General reserve | ¥5.3 billion | Parent only |
| Retained earnings | ¥26.1 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥79.00 million | Parent only |
| Raw materials and supplies | ¥2.0 billion | Parent only |
| Notes receivable - trade | ¥0.4 billion | Parent only |
| Merchandise and finished goods | ¥4.5 billion | Parent only |
| Non-current liabilities | ¥9.7 billion | Parent only |
| Non-current assets | ¥32.4 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.7 billion | Parent only |
| Land | ¥4.1 billion | Parent only |
| Accounts receivable - trade | ¥9.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Buildings, net | ¥5.6 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Investments and other assets | ¥19.7 billion | Parent only |
| Investment securities | ¥15.9 billion | Parent only |
| Securities | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥12.3 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥1.4 billion | Parent only |
| Shareholders' equity | ¥27.6 billion | Parent only |
| Structures, net | ¥0.8 billion | Parent only |
| Machinery and equipment, net | ¥0.9 billion | Parent only |
| Current liabilities | ¥12.3 billion | Parent only |
| Current assets | ¥26.5 billion | Parent only |
| Provision for loss on disaster | ¥0.3 billion | Parent only |
| Provision for loss on disaster | ¥94.00 million | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥6.8 billion | Parent only |
| Short-term loans payable | ¥3.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.2 billion | Parent only |
| Net assets | ¥37.0 billion | Parent only |
| Net assets | ¥37.0 billion | Parent only |
| Total assets | ¥58.9 billion | Parent only |
| Deferred tax liabilities | ¥3.4 billion | Parent only |
| Retained earnings brought forward | ¥19.7 billion | Parent only |
| Treasury stock | ¥-2.1 billion | Parent only |
| Valuation and translation adjustments | ¥9.4 billion | Parent only |
| Liabilities | ¥21.9 billion | Parent only |
| Liabilities and net assets | ¥58.9 billion | Parent only |
| Accounts payable - trade | ¥6.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-31.00 million | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥1.4 billion | Parent only |
| Legal capital surplus | ¥1.2 billion | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Vehicles, net | ¥18.00 million | Parent only |
| Provision for retirement benefits | ¥3.3 billion | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.5 billion | Parent only |
| Guarantee deposited-NCL | ¥2.3 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥10.00 million | Consolidated |
| Revenue | ¥14.00 million | Consolidated |
| Revenue | ¥14.00 million | Consolidated |
| Revenue | ¥7.00 million | Parent only |
| Revenue | ¥61.00 million | Parent only |
| Revenue | ¥14.00 million | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥63.00 million | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other comprehensive income | ¥2.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.4 billion | Consolidated |
| Amortization of goodwill | ¥6.00 million | Consolidated |
| Amortization of goodwill | ¥6.00 million | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥6.0 billion | Consolidated |
| Interest income | ¥9.00 million | Consolidated |
| Dividend income | ¥0.6 billion | Consolidated |
| Operating income | ¥3.2 billion | Consolidated |
| Operating income | ¥3.2 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥34.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥1.00 million | Consolidated |
| Gain on sales of non-current assets | ¥6.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥65.00 million | Consolidated |
| Cost of sales | ¥31.7 billion | Consolidated |
| Gross profit (loss) | ¥10.2 billion | Consolidated |
| Net sales | ¥42.0 billion | Consolidated |
| Net sales | ¥42.0 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income (loss) | ¥3.3 billion | Consolidated |
| Net income (loss) | ¥3.3 billion | Consolidated |
| Gain on sales of investment securities | ¥0.7 billion | Consolidated |
| Loss on valuation of investment securities | ¥8.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Interest expenses | ¥16.00 million | Consolidated |
| Income taxes - current | ¥1.1 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥-1.00 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥28.00 million | Consolidated |
| Impairment loss | ¥28.00 million | Consolidated |
| Extraordinary income | ¥0.7 billion | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-1.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Shipping expense | ¥3.1 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥4.4 billion | Consolidated |
| Income (loss) before income taxes | ¥4.4 billion | Consolidated |
| Ordinary income | ¥3.8 billion | Consolidated |
| Salaries and allowances | ¥1.4 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥6.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision for bonuses | ¥50.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥59.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥16.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥14.00 million | Consolidated |
| Other | ¥57.00 million | Parent only |
| Other | ¥3.00 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥9.00 million | Parent only |
| Dividend income | ¥0.7 billion | Parent only |
| Operating income | ¥2.5 billion | Parent only |
| Non-operating income | ¥0.8 billion | Parent only |
| Non-operating expenses | ¥48.00 million | Parent only |
| Loss on sale of non-current assets | ¥1.00 million | Parent only |
| Gain on sales of non-current assets | ¥2.00 million | Parent only |
| Loss on retirement of non-current assets | ¥42.00 million | Parent only |
| Cost of sales | ¥24.4 billion | Parent only |
| Gross profit (loss) | ¥8.4 billion | Parent only |
| Net sales | ¥32.8 billion | Parent only |
| Net income (loss) | ¥2.9 billion | Parent only |
| Net income (loss) | ¥2.9 billion | Parent only |
| Gain on sales of investment securities | ¥0.6 billion | Parent only |
| Loss on valuation of investment securities | ¥8.00 million | Parent only |
| Interest expenses | ¥30.00 million | Parent only |
| Income taxes - current | ¥0.9 billion | Parent only |
| Income taxes | ¥0.9 billion | Parent only |
| Income taxes - deferred | ¥18.00 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Extraordinary income | ¥0.6 billion | Parent only |
| Extraordinary loss | ¥52.00 million | Parent only |
| Shipping expense | ¥2.5 billion | Parent only |
| Income (loss) before income taxes | ¥3.8 billion | Parent only |
| Ordinary income | ¥3.3 billion | Parent only |
| Salaries and allowances | ¥1.1 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥5.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0 | Parent only |
| Retirement benefit expenses | ¥50.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥5.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.1 billion | Consolidated |
| Total changes during the period | ¥4.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.3 billion | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.00 million | Consolidated |
| Other | ¥-55.00 million | Consolidated |
| Other | ¥-31.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.1 billion | Consolidated |
| Decrease (increase) in other assets | ¥-0.3 billion | Consolidated |
| Amortization of goodwill | ¥6.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.8 billion | Consolidated |
| Interest expenses paid | ¥-16.00 million | Consolidated |
| Interest and dividends income received | ¥0.6 billion | Consolidated |
| Interest and dividend income | ¥-0.6 billion | Consolidated |
| Purchase of non-current assets | ¥-1.6 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥10.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-5.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥65.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.0 billion | Consolidated |
| Subtotal | ¥3.0 billion | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.7 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥8.00 million | Consolidated |
| Interest expenses | ¥16.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.0 billion | Consolidated |
| Income taxes paid | ¥-1.3 billion | Consolidated |
| Depreciation | ¥1.4 billion | Consolidated |
| Impairment loss | ¥28.00 million | Consolidated |
| Increase decrease in provision for loss on disaster | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.7 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-36.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.2 billion | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.3 billion | Consolidated | Disclosed |
| Dividend per share | 75 | Parent only | Disclosed |
| Number of employees | 640 | Consolidated | Disclosed |
| Net assets | ¥43.3 billion | Consolidated | Disclosed |
| Net sales | ¥42.0 billion | Consolidated | Disclosed |
| Operating income | ¥3.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.8 billion | Consolidated | Disclosed |
| Net income | ¥3.3 billion | Consolidated | Disclosed |
| Total assets | ¥65.7 billion | Consolidated | Disclosed |
| Operating margin | 7.5% | Consolidated | Calculated |
| Net margin | 7.8% | Consolidated | Calculated |
| Sales per employee | 65589062 yen | Consolidated | Calculated |
| Total asset turnover | 0.64 times | Consolidated | Calculated |
| Net assets to total assets | 66.0% | Consolidated | Calculated |