Tokuyama
Tokuyama Corporation
Company highlights
The largest segment by revenue is Chemicals, at 33.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Tokuyama
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Chemicals | ¥106.1 billion | 33.3% | ¥114.9 billion | ¥9.7 billion | 22.4% | 9.1% | ¥10.8 billion |
| Electronic and Advanced Materials | ¥90.9 billion | 28.5% | ¥86.2 billion | ¥15.7 billion | 36.1% | 17.3% | ¥9.6 billion |
| Cement | ¥66.1 billion | 20.8% | ¥64.3 billion | ¥9.5 billion | 22.0% | 14.4% | ¥7.5 billion |
| Life science artificial intelligence | ¥49.4 billion | 15.5% | ¥41.9 billion | ¥7.8 billion | 18.0% | 15.9% | ¥7.8 billion |
| Eco Business | ¥5.9 billion | 1.9% | ¥4.9 billion | ¥0.7 billion | 1.5% | 11.0% | ¥52.00 million |
| Total of the businesses | ¥318.4 billion | 100.0% | ¥43.4 billion | 100.0% | |||
Revenue and profit
Tokuyama
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling expenses | ¥48.7 billion | Consolidated |
| General and administrative expenses | ¥39.2 billion | Consolidated | |
| Packing and transportation expenses | ¥26.2 billion | Consolidated | |
| Technical research expenses | ¥16.1 billion | Consolidated | |
| Packing and transportation expenses | ¥6.9 billion | Consolidated | |
| Freight | ¥6.7 billion | Parent only | |
| Amortization of goodwill | ¥1.5 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥30.00 million | Consolidated | |
| Provision for dividend | ¥27.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-19.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥124.9 billion | Consolidated |
| Ordinary income | ¥38.2 billion | Consolidated | |
| Operating income | ¥37.0 billion | Consolidated | |
| Net income | ¥22.2 billion | Consolidated |
Tokuyama
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling expenses ¥48.7 billion
- General and administrative expenses ¥39.2 billion
- Packing and transportation expenses ¥26.2 billion
- Technical research expenses ¥16.1 billion
- Packing and transportation expenses ¥6.9 billion
- Freight ¥6.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
Tokuyama
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Tokuyama
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥293.8B | ¥351.8B | ¥342.0B | ¥343.1B | ¥349.5B |
| Year on year (%) | -2.8% | +19.7% | -2.8% | +0.3% | +1.9% |
| Ordinary income (loss) | ¥25.9B | ¥14.8B | ¥26.3B | ¥29.6B | ¥38.2B |
| Change from prior year | -16.0% | -42.8% | +77.9% | +12.5% | +29.1% |
| Ordinary income (loss) as a share of Net sales | 8.8% | 4.2% | 7.7% | 8.6% | 10.9% |
| Change (percentage points) | -1.4 points | -4.6 points◆ | +3.5 points◆ | +0.9 points | +2.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue +4.0 points
- 2017Ordinary income (loss) as a share of revenue +5.6 points
- 2023Ordinary income (loss) as a share of revenue -4.6 points
- 2024Ordinary income (loss) as a share of revenue +3.5 points
- 2026Ordinary income (loss) as a share of revenue +2.3 points
Tokuyama
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Tokuyama
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥293.8 billion | ¥351.8 billion | ¥342.0 billion | ¥343.1 billion | ¥349.5 billion |
| Ordinary income (loss) | ¥25.9 billion | ¥14.8 billion | ¥26.3 billion | ¥29.6 billion | ¥38.2 billion |
| Net income (loss) attributable to owners of parent | ¥28.0 billion | ¥9.4 billion | ¥17.8 billion | ¥23.4 billion | ¥22.2 billion |
| Comprehensive income | ¥31.2 billion | ¥10.0 billion | ¥25.8 billion | ¥19.3 billion | ¥30.4 billion |
| Net assets | ¥232.9 billion | ¥241.6 billion | ¥259.9 billion | ¥273.9 billion | ¥297.8 billion |
| Total assets | ¥433.2 billion | ¥478.3 billion | ¥457.4 billion | ¥476.2 billion | ¥557.4 billion |
| Net assets per share | 3,120.25 yen | 3,189.01 yen | 3,464.47 yen | 3,635.62 yen | 3,934.75 yen |
| Basic earnings (loss) per share | 389.09 yen | 130.15 yen | 246.72 yen | 325.08 yen | 308.64 yen |
| Equity-to-asset ratio | 51.8% | 48.0% | 54.5% | 54.9% | 50.8% |
| Return on equity | 13.2% | 4.1% | 7.4% | 9.2% | 8.2% |
| Net cash provided by (used in) operating activities | ¥26.0 billion | ¥-11.8 billion | ¥55.8 billion | ¥52.4 billion | ¥51.0 billion |
| Net cash provided by (used in) investing activities | ¥-33.8 billion | ¥-33.8 billion | ¥-30.4 billion | ¥-23.5 billion | ¥-123.0 billion |
| Net cash provided by (used in) financing activities | ¥5.1 billion | ¥30.2 billion | ¥-46.5 billion | ¥-1.1 billion | ¥41.8 billion |
| Cash and cash equivalents | ¥82.5 billion | ¥67.6 billion | ¥47.9 billion | ¥74.9 billion | ¥46.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥215.4 billion | ¥260.8 billion | ¥243.4 billion | ¥252.4 billion | ¥243.1 billion |
| Ordinary income (loss) | ¥16.9 billion | ¥2.7 billion | ¥14.5 billion | ¥20.3 billion | ¥22.6 billion |
| Net income (loss) | ¥22.6 billion | ¥1.4 billion | ¥11.3 billion | ¥31.7 billion | ¥12.8 billion |
| Capital stock | ¥10.0 billion | ¥10.0 billion | ¥10.0 billion | ¥10.0 billion | ¥10.0 billion |
| Total number of issued shares (common stock) | 72,088,000 shares | 72,088,000 shares | 72,088,000 shares | 72,088,000 shares | 72,088,000 shares |
| Net assets | ¥168.8 billion | ¥165.8 billion | ¥177.1 billion | ¥199.8 billion | ¥207.0 billion |
| Total assets | ¥354.3 billion | ¥385.9 billion | ¥356.3 billion | ¥385.8 billion | ¥450.9 billion |
| Net assets per share | 2,346.42 yen | 2,303.96 yen | 2,461.01 yen | 2,776.89 yen | 2,877.86 yen |
| Dividend per share | 70 yen | 70 yen | 80 yen | 100 yen | 120 yen |
| Interim dividend per share | 35 yen | 35 yen | 35 yen | 50 yen | 60 yen |
| Basic earnings (loss) per share | 314.24 yen | 19.93 yen | 156.54 yen | 440.3 yen | 177.83 yen |
| Equity-to-asset ratio | 47.6% | 43.0% | 49.7% | 51.8% | 45.9% |
| Return on equity | 14.1% | 0.9% | 6.6% | 16.8% | 6.3% |
| Payout ratio | 22.3% | 351.2% | 51.1% | 22.7% | 67.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥120 | ¥60 | 67.5% | |
| FY ending 3/2025 | ¥100 | ¥50 | 22.7% | |
| FY ending 3/2024 | ¥80 | ¥35 | 51.1% | |
| FY ending 3/2023 | ¥70 | ¥35 | 351.2% | |
| FY ending 3/2022 | ¥70 | ¥35 | 22.3% | |
| FY ending 3/2021 | ¥70 | ¥35 | 21.7% | |
| FY ending 3/2020 | ¥70 | ¥35 | 32.6% | |
| FY ending 3/2019 | ¥50 | ¥25 | 12.0% | |
| FY ending 3/2018 | ¥22 | ¥2 | 7.6% | Stock split or share consolidation noted |
| FY 2017 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥6 | ¥3 | 20.0% | |
| FY ending 3/2013 | ¥3 | Could not be retrieved | Could not be retrieved |
Tokuyama
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Tokuyama
Unit %Source Annual securities reports
- Financial institutions34.93%
- Securities firms3.48%
- Other corporations9.87%
- Foreign holders (institutions)29.68%
- Foreign holders (individuals)0.01%
- Individuals and others22.03%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 17.05% | 12,288,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 6.73% | 4,850,000 |
| 3 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 3.01% | 2,174,000 |
| 4 | STATE STREET BANK AND TRUST COMPANY 505223 (常任代理人 株式会社みずほ銀行決済営業部) | 2.63% | 1,896,000 |
| 5 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 2.44% | 1,764,000 |
| 6 | 明治安田生命保険相互会社(常任代理人 株式会社日本カストディ銀行) | 2.06% | 1,488,000 |
| 7 | トクヤマ従業員持株会 | 1.98% | 1,427,000 |
| 8 | HSBC-FUND SERVICES HSBC - 006 MF EFM(常任代理人 香港上海銀行東京支店) | 1.8% | 1,300,000 |
| 9 | BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS(常任代理人 香港上海銀行東京支店) | 1.71% | 1,235,000 |
| 10 | 株式会社山口銀行(常任代理人 日本マスタートラスト信託銀行株式会社) | 1.68% | 1,214,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥17.7 billion | ¥32.8 billion |
| FY ending 3/2025 | ¥16.1 billion | Could not be retrieved |
| FY ending 3/2021 | ¥10.9 billion | ¥26.4 billion |
| FY ending 3/2020 | ¥9.2 billion | Could not be retrieved |
| FY ending 3/2017 | ¥7.5 billion | Could not be retrieved |
| FY ending 3/2016 | ¥8.5 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Chemicals | ¥0.3 billion | ¥2.6 billion |
| Electronic and Advanced Materials | ¥2.4 billion | ¥13.2 billion |
| Cement | ¥0.9 billion | ¥3.1 billion |
| Life science artificial intelligence | ¥4.5 billion | ¥1.7 billion |
| Eco Business | ¥0.6 billion | ¥0.5 billion |
Revenue scale in the same industry
Tokuyama
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 26 companies
- 30 NIFCOFY Mar 2026 ¥352.6B
- 31 artienceFY Dec 2025 ¥350.0B
- 32 TokuyamaThis companyFY Mar 2026 ¥349.5B
- 33 KOSEFY Dec 2025 ¥330.2B
- 34 Sumitomo BakeliteFY Mar 2026 ¥319.9B
- … 178 companies
Workforce information
Women 364 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,652 |
| Annual paid leave taken |
75.4% |
| Share of managers who are women | 3.5% |
| Share of board members who are women | 5.6% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2019-04-01 | 令和3年度基礎素材産業の低炭素化投資促進に向けた設計・実証事業補助金 | 経済産業省 | ¥33.40 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 6,092,248 t-CO2 |
| 特定荷主 | 179,651 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥80.00 million |
| Non-audit fees (this year, total) | ¥0.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥30.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥51.0 billion | Consolidated |
| Net sales | ¥349.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-123.0 billion | Consolidated |
| Cash and cash equivalents | ¥46.5 billion | Consolidated |
| Net assets | ¥297.8 billion | Consolidated |
| Ordinary income (loss) | ¥38.2 billion | Consolidated |
| Total assets | ¥557.4 billion | Consolidated |
| Return on equity | 8.2% | Consolidated |
| Equity-to-asset ratio | 50.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥22.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥41.8 billion | Consolidated |
| Basic earnings (loss) per share | 308.64 yen | Consolidated |
| Net assets per share | 3,934.75 yen | Consolidated |
| Dividend per share | 120 yen | Parent only |
| Net sales | ¥243.1 billion | Parent only |
| Net income (loss) | ¥12.8 billion | Parent only |
| Total number of issued shares (common stock) | 72,088,000 shares | Parent only |
| Net assets | ¥207.0 billion | Parent only |
| Ordinary income (loss) | ¥22.6 billion | Parent only |
| Total assets | ¥450.9 billion | Parent only |
| Return on equity | 6.3% | Parent only |
| Equity-to-asset ratio | 45.9% | Parent only |
| Capital stock | ¥10.0 billion | Parent only |
| Payout ratio | 67.5% | Parent only |
| Interim dividend per share | 60 yen | Parent only |
| Basic earnings (loss) per share | 177.83 yen | Parent only |
| Net assets per share | 2,877.86 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,390 people | Consolidated |
| Number of employees | 6,390 people | Consolidated |
| Wage gap between men and women (all employees) | 75.5% | Parent only |
| Average length of service (years) | 16.82 years | Parent only |
| Average annual salary | ¥7.94 million | Parent only |
| Average age (years) | 41.45 years old | Parent only |
| Number of employees | 2,652 people | Parent only |
| Number of employees | 2,652 people | Parent only |
| Number of employees | 2,652 people | Parent only |
| Wage gap between men and women (regular employees) | 77.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 52.9% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥58.6 billion | Consolidated |
| Trade notes receivable transferred by endorsement | ¥0.2 billion | Consolidated |
| Net sales to external customers | ¥349.5 billion | Consolidated |
| Average number of temporary employees | 517 people | Consolidated |
| Average number of temporary employees | 517 people | Consolidated |
| Number of associates accounted for using equity method | 13 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥34.3 billion | Consolidated |
| Write-downs of inventories | ¥-0.7 billion | Consolidated |
| Depreciation | ¥20.9 billion | Consolidated |
| Number of consolidated subsidiaries | 55 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 62.8% | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.5% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 29,636,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 26,800 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥30.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.6 billion | Consolidated |
| Number of shares | 72,088,327 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 41.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 26,800 shares | Consolidated |
| Number of voting rights | 718,611 units | Consolidated |
| Carrying amount on the balance sheet | ¥7.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥17.5 billion | Consolidated |
| Number of issues | 55 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 149.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥17.7 billion | Consolidated |
| Research and development expenses | ¥17.7 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥32.8 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥74.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥80.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥5.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥58.00 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥19.00 million | Consolidated |
| Revenue | ¥79.00 million | Consolidated |
| Revenue | ¥3.6 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥3.6 billion | Consolidated |
| Revenue | ¥3.4 billion | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥-0.8 billion | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥6.3 billion | Consolidated |
| Revenue | ¥6.7 billion | Consolidated |
| Change in average annual salary from the previous year | 8.5% | Parent only |
| Revenue | ¥136.5 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥53.00 million | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥79.00 million | Parent only |
| Revenue | ¥3.6 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥3.6 billion | Parent only |
| Revenue | ¥53.00 million | Parent only |
| Revenue | ¥79.00 million | Parent only |
| Revenue | ¥-2.00 million | Parent only |
| Revenue | ¥27.00 million | Parent only |
Balance sheet (152 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.5 billion | Consolidated |
| Other | ¥6.9 billion | Consolidated |
| Other | ¥23.4 billion | Consolidated |
| Other | ¥7.8 billion | Consolidated |
| Other | ¥4.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥9.7 billion | Consolidated |
| Goodwill | ¥58.6 billion | Consolidated |
| Commercial papers | ¥18.0 billion | Consolidated |
| Lease receivables | ¥2.00 million | Consolidated |
| Lease obligations | ¥5.4 billion | Consolidated |
| Lease obligations | ¥1.7 billion | Consolidated |
| Lease assets | ¥12.7 billion | Consolidated |
| Lease assets | ¥9.00 million | Consolidated |
| Lease assets, net | ¥6.9 billion | Consolidated |
| Work in process | ¥22.9 billion | Consolidated |
| Provision for repairs | ¥7.0 billion | Consolidated |
| Provision for repairs | ¥1.2 billion | Consolidated |
| Retained earnings | ¥228.2 billion | Consolidated |
| Raw materials and supplies | ¥25.1 billion | Consolidated |
| Notes receivable - trade | ¥0.6 billion | Consolidated |
| Merchandise and finished goods | ¥26.3 billion | Consolidated |
| Non-current liabilities | ¥138.1 billion | Consolidated |
| Non-current assets | ¥345.4 billion | Consolidated |
| Land | ¥33.2 billion | Consolidated |
| Accounts receivable - trade | ¥75.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥30.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥6.0 billion | Consolidated |
| Buildings and structures | ¥135.8 billion | Consolidated |
| Buildings and structures, net | ¥47.2 billion | Consolidated |
| Construction in progress | ¥30.0 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥91.9 billion | Consolidated |
| Investment securities | ¥58.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥42.3 billion | Consolidated |
| Property, plant and equipment | ¥190.3 billion | Consolidated |
| Income taxes payable | ¥4.2 billion | Consolidated |
| Shareholders' equity | ¥260.6 billion | Consolidated |
| Provision for stocks payment | ¥98.00 million | Consolidated |
| Machinery, equipment and vehicles | ¥516.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥67.0 billion | Consolidated |
| Current liabilities | ¥121.5 billion | Consolidated |
| Current assets | ¥212.1 billion | Consolidated |
| Accumulated depreciation | ¥-5.8 billion | Consolidated |
| Accumulated depreciation | ¥-24.5 billion | Consolidated |
| Accumulated depreciation | ¥-88.6 billion | Consolidated |
| Accumulated depreciation | ¥-449.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥10.9 billion | Consolidated |
| Intangible assets | ¥63.2 billion | Consolidated |
| Cash and cash equivalents | ¥46.5 billion | Consolidated |
| Cash and deposits | ¥47.2 billion | Consolidated |
| Short-term loans payable | ¥5.9 billion | Consolidated |
| Bonds payable | ¥25.0 billion | Consolidated |
| Net assets | ¥297.8 billion | Consolidated |
| Net assets | ¥297.8 billion | Consolidated |
| Total assets | ¥557.4 billion | Consolidated |
| Total assets | ¥557.4 billion | Consolidated |
| Deferred tax liabilities | ¥1.3 billion | Consolidated |
| Deferred tax assets | ¥13.1 billion | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Provision for product warranties | ¥0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥22.5 billion | Consolidated |
| Liabilities | ¥259.6 billion | Consolidated |
| Liabilities and net assets | ¥557.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-71.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-61.00 million | Consolidated |
| Capital surplus | ¥22.8 billion | Consolidated |
| Capital stock | ¥10.0 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥4.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.9 billion | Consolidated |
| Net defined benefit liability | ¥2.1 billion | Consolidated |
| Net defined benefit asset | ¥11.4 billion | Consolidated |
| Long-term loans payable | ¥92.4 billion | Consolidated |
| Long-term income taxes payable | ¥0.1 billion | Consolidated |
| Long-term loans receivable | ¥1.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥6.9 billion | Consolidated |
| Non-controlling interests | ¥14.7 billion | Consolidated |
| Current portion of bonds payable | ¥10.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥3.6 billion | Consolidated |
| Other | ¥5.5 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥1.7 billion | Parent only |
| Other | ¥7.1 billion | Parent only |
| Other | ¥35.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥9.3 billion | Parent only |
| Other capital surplus | ¥17.6 billion | Parent only |
| Commercial papers | ¥18.0 billion | Parent only |
| Software | ¥2.7 billion | Parent only |
| Lease assets, net | ¥3.0 billion | Parent only |
| Work in process | ¥16.7 billion | Parent only |
| Provision for repairs | ¥6.6 billion | Parent only |
| Provision for repairs | ¥1.0 billion | Parent only |
| Provision for loss on guarantees | ¥0.6 billion | Parent only |
| Retained earnings | ¥166.2 billion | Parent only |
| Legal retained earnings | ¥1.4 billion | Parent only |
| Advances received | ¥0.8 billion | Parent only |
| Prepaid pension cost | ¥8.8 billion | Parent only |
| Raw materials and supplies | ¥17.6 billion | Parent only |
| Notes receivable - trade | ¥21.00 million | Parent only |
| Merchandise and finished goods | ¥19.0 billion | Parent only |
| Non-current liabilities | ¥120.2 billion | Parent only |
| Non-current assets | ¥296.1 billion | Parent only |
| Land | ¥26.6 billion | Parent only |
| Reserve for reduction entry1 | ¥1.6 billion | Parent only |
| Accounts receivable - trade | ¥61.7 billion | Parent only |
| Tools, furniture and fixtures | ¥2.9 billion | Parent only |
| Buildings, net | ¥16.0 billion | Parent only |
| Construction in progress | ¥8.3 billion | Parent only |
| Investments and other assets | ¥180.3 billion | Parent only |
| Allowance for investment loss | ¥-1.7 billion | Parent only |
| Investment securities | ¥26.4 billion | Parent only |
| Property, plant and equipment | ¥112.7 billion | Parent only |
| Income taxes payable | ¥1.3 billion | Parent only |
| Accrued expenses | ¥1.6 billion | Parent only |
| Accounts payable - other | ¥12.4 billion | Parent only |
| Shareholders' equity | ¥197.7 billion | Parent only |
| Provision for stocks payment | ¥98.00 million | Parent only |
| Structures, net | ¥11.0 billion | Parent only |
| Machinery and equipment, net | ¥44.9 billion | Parent only |
| Current liabilities | ¥123.6 billion | Parent only |
| Current assets | ¥154.8 billion | Parent only |
| Intangible assets | ¥3.0 billion | Parent only |
| Cash and deposits | ¥27.3 billion | Parent only |
| Short-term loans payable | ¥2.9 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥4.3 billion | Parent only |
| Bonds payable | ¥25.0 billion | Parent only |
| Net assets | ¥207.0 billion | Parent only |
| Net assets | ¥207.0 billion | Parent only |
| Total assets | ¥450.9 billion | Parent only |
| Deferred tax assets | ¥1.1 billion | Parent only |
| Retained earnings brought forward | ¥163.2 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Valuation and translation adjustments | ¥9.3 billion | Parent only |
| Liabilities | ¥243.9 billion | Parent only |
| Liabilities and net assets | ¥450.9 billion | Parent only |
| Accounts payable - trade | ¥30.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.7 billion | Parent only |
| Capital surplus | ¥22.0 billion | Parent only |
| Legal capital surplus | ¥4.4 billion | Parent only |
| Capital stock | ¥10.0 billion | Parent only |
| Provision for bonuses | ¥2.8 billion | Parent only |
| Vehicles, net | ¥19.00 million | Parent only |
| Mining rights | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥84.3 billion | Parent only |
| Long-term prepaid expenses | ¥1.2 billion | Parent only |
| Long-term income taxes payable | ¥0.1 billion | Parent only |
| Long-term loans receivable | ¥7.0 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.7 billion | Parent only |
| Deposits received | ¥32.5 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
| Current portion of long-term loans payable | ¥1.9 billion | Parent only |
Statement of income (112 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.4 billion | Consolidated |
| Other | ¥3.7 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other comprehensive income | ¥7.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.5 billion | Consolidated |
| Amortization of goodwill | ¥1.5 billion | Consolidated |
| Amortization of goodwill | ¥1.5 billion | Consolidated |
| General and administrative expenses | ¥39.2 billion | Consolidated |
| Dividends from surplus | ¥-7.9 billion | Consolidated |
| Comprehensive income | ¥30.4 billion | Consolidated |
| Interest income | ¥0.4 billion | Consolidated |
| Dividend income | ¥0.7 billion | Consolidated |
| Operating income | ¥37.0 billion | Consolidated |
| Operating income | ¥37.0 billion | Consolidated |
| Non-operating income | ¥7.9 billion | Consolidated |
| Non-operating expenses | ¥6.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥51.0 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥0.6 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥45.00 million | Consolidated |
| Loss on sale of non-current assets | ¥21.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.8 billion | Consolidated |
| Cost of sales | ¥224.5 billion | Consolidated |
| Gross profit (loss) | ¥124.9 billion | Consolidated |
| Net sales | ¥349.5 billion | Consolidated |
| Net sales | ¥349.5 billion | Consolidated |
| Net income | ¥22.2 billion | Consolidated |
| Net income | ¥22.2 billion | Consolidated |
| Net income (loss) | ¥22.5 billion | Consolidated |
| Net income (loss) | ¥22.5 billion | Consolidated |
| Provision for directors' retirement benefits | ¥30.00 million | Consolidated |
| Technical research expenses | ¥16.1 billion | Consolidated |
| Gain on sales of investment securities | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-123.0 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥1.6 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥1.3 billion | Consolidated |
| Interest expenses | ¥1.4 billion | Consolidated |
| Provision for dividend | ¥27.00 million | Consolidated |
| Fiduciary obligation fee | ¥1.0 billion | Consolidated |
| Income taxes - current | ¥5.6 billion | Consolidated |
| Income taxes | ¥13.9 billion | Consolidated |
| Income taxes - deferred | ¥8.4 billion | Consolidated |
| Impairment loss | ¥1.4 billion | Consolidated |
| Impairment loss | ¥1.4 billion | Consolidated |
| Loss on disaster | ¥8.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.3 billion | Consolidated |
| Extraordinary income | ¥4.3 billion | Consolidated |
| Extraordinary loss | ¥6.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-28.7 billion | Consolidated |
| Income (loss) before income taxes | ¥36.5 billion | Consolidated |
| Income (loss) before income taxes | ¥36.5 billion | Consolidated |
| Ordinary income | ¥38.2 billion | Consolidated |
| Disposal of treasury stock | ¥9.00 million | Consolidated |
| Purchase of treasury stock | ¥-7.00 million | Consolidated |
| Packing and transportation expenses | ¥6.9 billion | Consolidated |
| Subsidy income | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥29.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥41.8 billion | Consolidated |
| Selling expenses | ¥48.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥87.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-19.00 million | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.7 billion | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥70.00 million | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥0.2 billion | Consolidated |
| Capital increase of consolidated subsidiaries | ¥-18.00 million | Consolidated |
| Change of scope of consolidation | ¥-0 | Consolidated |
| Packing and transportation expenses | ¥26.2 billion | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥2.00 million | Consolidated |
| Gain on liquidation of subsidiaries and associates | ¥0.8 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.3 billion | Consolidated |
| Other | ¥6.1 billion | Parent only |
| Other | ¥8.8 billion | Parent only |
| Dividends from surplus | ¥-7.9 billion | Parent only |
| Interest and dividend income | ¥4.4 billion | Parent only |
| Operating income | ¥22.1 billion | Parent only |
| Non-operating income | ¥10.5 billion | Parent only |
| Non-operating expenses | ¥10.0 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥0.5 billion | Parent only |
| Gain on sales of non-current assets | ¥14.00 million | Parent only |
| Cost of sales | ¥162.0 billion | Parent only |
| Gross profit (loss) | ¥81.1 billion | Parent only |
| Net sales | ¥243.1 billion | Parent only |
| Net income (loss) | ¥12.8 billion | Parent only |
| Net income (loss) | ¥12.8 billion | Parent only |
| Technical research expenses | ¥12.7 billion | Parent only |
| Gain on sales of investment securities | ¥1.8 billion | Parent only |
| Compensation for damage | ¥0.1 billion | Parent only |
| Interest expenses | ¥1.2 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥8.0 billion | Parent only |
| Income taxes - deferred | ¥7.8 billion | Parent only |
| Depreciation | ¥0.6 billion | Parent only |
| Depreciation | ¥97.00 million | Parent only |
| Loss on disaster | ¥4.00 million | Parent only |
| Extraordinary income | ¥2.5 billion | Parent only |
| Extraordinary loss | ¥4.4 billion | Parent only |
| Income (loss) before income taxes | ¥20.8 billion | Parent only |
| Ordinary income | ¥22.6 billion | Parent only |
| Disposal of treasury stock | ¥9.00 million | Parent only |
| Purchase of treasury stock | ¥-7.00 million | Parent only |
| Subsidy income | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥59.0 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥-18.00 million | Parent only |
| Retirement benefit expenses | ¥-9.00 million | Parent only |
| Packing and transportation expenses | ¥23.4 billion | Parent only |
| Freight | ¥6.7 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥24.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥9.7 billion | Consolidated |
| Total changes during the period | ¥7.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.4 billion | Parent only |
Statement of cash flows (47 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥-2.8 billion | Consolidated |
| Other | ¥-1.5 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥-1.1 billion | Consolidated |
| Decrease (increase) in other current assets | ¥0.6 billion | Consolidated |
| Amortization of goodwill | ¥1.5 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥18.0 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-5.2 billion | Consolidated |
| Interest expenses paid | ¥-1.8 billion | Consolidated |
| Interest and dividends income received | ¥1.1 billion | Consolidated |
| Interest and dividend income | ¥-1.0 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥0.6 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥45.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥2.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.0 billion | Consolidated |
| Payments into time deposits | ¥-1.1 billion | Consolidated |
| Subtotal | ¥56.5 billion | Consolidated |
| Increase (decrease) in provisions | ¥2.1 billion | Consolidated |
| Purchase of investment securities | ¥-17.6 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.7 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.9 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-1.6 billion | Consolidated |
| Compensation for damage paid | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥1.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-29.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.1 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-0.8 billion | Consolidated |
| Proceeds from issuance of common stock | ¥1.6 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes refund (paid) | ¥-5.1 billion | Consolidated |
| Depreciation | ¥20.9 billion | Consolidated |
| Impairment loss | ¥1.4 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.3 billion | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥-1.2 billion | Consolidated |
| Decrease increase in treasury stock | ¥-4.00 million | Consolidated |
| Proceeds from subsidy-InvCF | ¥0.3 billion | Consolidated |
| Subsidy income | ¥-0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.1 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-1.3 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-77.7 billion | Consolidated |
| Dividends | ¥-7.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥36.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.1 billion | Consolidated |
| Payments of long-term loans receivable | ¥-5.00 million | Consolidated |
| Collection of long-term loans receivable | ¥0.2 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥2.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-94.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥51.0 billion | Consolidated | Disclosed |
| Dividend per share | 120 | Parent only | Disclosed |
| Number of employees | 6,390 | Consolidated | Disclosed |
| Net assets | ¥297.8 billion | Consolidated | Disclosed |
| Net sales | ¥349.5 billion | Consolidated | Disclosed |
| Operating income | ¥37.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥38.2 billion | Consolidated | Disclosed |
| Net income | ¥22.2 billion | Consolidated | Disclosed |
| Total assets | ¥557.4 billion | Consolidated | Disclosed |
| Operating margin | 10.6% | Consolidated | Calculated |
| Net margin | 6.4% | Consolidated | Calculated |
| Sales per employee | 54691080 yen | Consolidated | Calculated |
| Total asset turnover | 0.63 times | Consolidated | Calculated |
| Net assets to total assets | 53.4% | Consolidated | Calculated |