NICHIBAN
NICHIBAN CO., LTD
Company highlights
The largest segment by revenue is Tape business, at 50.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NICHIBAN
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Tape business | ¥25.5 billion | 50.6% | ¥24.9 billion | ¥0.8 billion | 11.6% | 3.2% | ¥0.7 billion |
| Medical business | ¥24.9 billion | 49.4% | ¥24.6 billion | ¥6.3 billion | 88.4% | 25.4% | ¥6.6 billion |
| Total of the businesses | ¥50.5 billion | 100.0% | ¥7.2 billion | 100.0% | |||
Revenue and profit
NICHIBAN
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥3.0 billion | Consolidated |
| Research and development expenses | ¥1.6 billion | Consolidated | |
| Advertising expenses | ¥1.2 billion | Consolidated | |
| Depreciation | ¥0.6 billion | Parent only | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥53.00 million | Consolidated | |
| Provision for dividend | ¥4.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥15.0 billion | Consolidated |
| Ordinary income | ¥2.4 billion | Consolidated | |
| Operating income | ¥2.3 billion | Consolidated | |
| Net income | ¥1.7 billion | Consolidated |
NICHIBAN
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥3.0 billion
- Research and development expenses ¥1.6 billion
- Advertising expenses ¥1.2 billion
- Depreciation ¥0.6 billion
- Provision for bonuses ¥0.6 billion
- Retirement benefit expenses ¥0.2 billion
- Other (not itemized) ¥5.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
NICHIBAN
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NICHIBAN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥43.1B | ¥45.6B | ¥46.9B | ¥49.5B | ¥50.5B |
| Year on year (%) | +3.9% | +5.6% | +2.9% | +5.5% | +2.0% |
| Ordinary income (loss) | ¥2.6B | ¥1.7B | ¥2.2B | ¥2.7B | ¥2.4B |
| Change from prior year | +23.7% | -31.7% | +25.9% | +21.8% | -8.9% |
| Ordinary income (loss) as a share of Net sales | 5.9% | 3.8% | 4.7% | 5.4% | 4.8% |
| Change (percentage points) | +1.0 points | -2.1 points◆ | +0.9 points | +0.7 points | -0.6 points |
Fiscal periods marked for changes
- 2016Ordinary income (loss) as a share of revenue +2.5 points
- 2021Ordinary income (loss) as a share of revenue -2.0 points
- 2023Ordinary income (loss) as a share of revenue -2.1 points
NICHIBAN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NICHIBAN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥43.1 billion | ¥45.6 billion | ¥46.9 billion | ¥49.5 billion | ¥50.5 billion |
| Ordinary income (loss) | ¥2.6 billion | ¥1.7 billion | ¥2.2 billion | ¥2.7 billion | ¥2.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | ¥2.4 billion | ¥1.8 billion | ¥2.0 billion | ¥1.7 billion |
| Comprehensive income | ¥1.5 billion | ¥2.5 billion | ¥2.3 billion | ¥2.2 billion | ¥2.2 billion |
| Net assets | ¥39.0 billion | ¥40.6 billion | ¥41.7 billion | ¥43.2 billion | ¥44.3 billion |
| Total assets | ¥64.4 billion | ¥69.1 billion | ¥68.0 billion | ¥67.6 billion | ¥67.3 billion |
| Net assets per share | 1,880.25 yen | 1,969.94 yen | 2,049.15 yen | 2,121.45 yen | 2,196.43 yen |
| Basic earnings (loss) per share | 87.34 yen | 114.67 yen | 89 yen | 96.26 yen | 81.22 yen |
| Diluted earnings per share | Could not be retrieved | 114.65 yen | 88.97 yen | 96.23 yen | 81.17 yen |
| Equity-to-asset ratio | 60.5% | 58.7% | 61.3% | 63.9% | 65.9% |
| Return on equity | 4.7% | 6.0% | 4.4% | 4.6% | 3.8% |
| Net cash provided by (used in) operating activities | ¥4.1 billion | ¥2.9 billion | ¥3.2 billion | ¥3.7 billion | ¥2.5 billion |
| Net cash provided by (used in) investing activities | ¥-2.9 billion | ¥-1.2 billion | ¥-3.7 billion | ¥-1.7 billion | ¥-2.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-0.9 billion | ¥-1.2 billion | ¥-0.8 billion | ¥-1.1 billion |
| Cash and cash equivalents | ¥13.8 billion | ¥14.8 billion | ¥13.0 billion | ¥14.3 billion | ¥13.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥41.3 billion | ¥43.1 billion | ¥44.7 billion | ¥46.9 billion | ¥47.8 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥1.2 billion | ¥2.0 billion | ¥2.1 billion | ¥2.2 billion |
| Net income (loss) | ¥1.5 billion | ¥2.0 billion | ¥1.7 billion | ¥1.6 billion | ¥1.6 billion |
| Capital stock | ¥5.5 billion | ¥5.5 billion | ¥5.5 billion | ¥5.5 billion | ¥5.5 billion |
| Total number of issued shares (common stock) | 20,738,000 shares | 20,738,000 shares | 20,738,000 shares | 20,738,000 shares | 20,738,000 shares |
| Net assets | ¥30.7 billion | ¥31.9 billion | ¥32.5 billion | ¥33.5 billion | ¥34.2 billion |
| Total assets | ¥50.6 billion | ¥54.7 billion | ¥53.6 billion | ¥54.0 billion | ¥53.9 billion |
| Net assets per share | 1,479.23 yen | 1,546.28 yen | 1,599.29 yen | 1,645.69 yen | 1,695.91 yen |
| Dividend per share | 30 yen | 35 yen | 35 yen | 35 yen | 40 yen |
| Basic earnings (loss) per share | 71.52 yen | 98.6 yen | 83.21 yen | 79.83 yen | 79.57 yen |
| Diluted earnings per share | Could not be retrieved | 98.58 yen | 83.19 yen | 79.81 yen | 79.52 yen |
| Equity-to-asset ratio | 60.6% | 58.3% | 60.7% | 62.1% | 63.5% |
| Return on equity | 4.9% | 6.5% | 5.3% | 4.9% | 4.8% |
| Payout ratio | 41.9% | 35.5% | 42.1% | 43.8% | 50.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥40 | Could not be retrieved | 50.3% | |
| FY ending 3/2025 | ¥35 | Could not be retrieved | 43.8% | |
| FY ending 3/2024 | ¥35 | Could not be retrieved | 42.1% | |
| FY ending 3/2023 | ¥35 | Could not be retrieved | 35.5% | |
| FY ending 3/2022 | ¥30 | Could not be retrieved | 41.9% | |
| FY ending 3/2021 | ¥30 | Could not be retrieved | 59.5% | |
| FY ending 3/2020 | ¥33 | Could not be retrieved | 46.5% | |
| FY ending 3/2019 | ¥38 | Could not be retrieved | 28.4% | |
| FY ending 3/2018 | ¥40 | Could not be retrieved | 30.8% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥18 | Could not be retrieved | 29.2% | |
| FY ending 3/2016 | ¥11 | Could not be retrieved | 28.9% | |
| FY ending 3/2015 | ¥8 | Could not be retrieved | 31.3% | |
| FY ending 3/2014 | ¥6 | Could not be retrieved | 30.7% | |
| FY ending 3/2013 | ¥6 | Could not be retrieved | 30.4% |
NICHIBAN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NICHIBAN
Unit %Source Annual securities reports
- Financial institutions22.10%
- Securities firms0.30%
- Other corporations37.40%
- Foreign holders (institutions)9.10%
- Foreign holders (individuals)0.10%
- Individuals and others31.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 大鵬薬品工業株式会社 | 33.49% | 6,758,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.81% | 1,374,000 |
| 3 | ニチバン取引先持株会 | 5.89% | 1,189,000 |
| 4 | 株式会社三菱UFJ銀行 | 3.96% | 800,000 |
| 5 | 株式会社みずほ銀行 | 3.96% | 800,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 3.38% | 682,000 |
| 7 | あいおいニッセイ同和損害保険株式会社 | 1.87% | 378,000 |
| 8 | 株式会社りそな銀行 | 1.43% | 288,000 |
| 9 | NORTHERN TRUST CO.(AVFC) RE IEDP AIF CLIENTS NON TREATY ACCOUNT(常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ) | 1.33% | 268,000 |
| 10 | ニチバン従業員持株会 | 1.33% | 267,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.6 billion | ¥3.0 billion |
| FY ending 3/2021 | ¥1.1 billion | ¥2.8 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Tape business | ¥0.6 billion | ¥1.0 billion |
| Medical business | ¥1.0 billion | ¥0.8 billion |
Revenue scale in the same industry
NICHIBAN
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 99 companies
- 103 TOHO CHEMICAL INDUSTRYFY Mar 2026 ¥53.6B
- 104 MilbonFY Dec 2025 ¥52.9B
- 105 NICHIBANThis companyFY Mar 2026 ¥50.5B
- 106 TIGERS POLYMERFY Mar 2026 ¥50.1B
- 107 TOKYO PRINTING INK MFGFY Mar 2026 ¥49.9B
- … 105 companies
Workforce information
Women 16.2 yrs Average length of service by gender
Women 268 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 837 |
| Annual paid leave taken |
62.2% |
| Share of managers who are women | 12.3% |
| Share of board members who are women | 9.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 17,123 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥56.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.5 billion | Consolidated |
| Net sales | ¥50.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Diluted earnings per share | 81.17 yen | Consolidated |
| Cash and cash equivalents | ¥13.5 billion | Consolidated |
| Net assets | ¥44.3 billion | Consolidated |
| Ordinary income (loss) | ¥2.4 billion | Consolidated |
| Total assets | ¥67.3 billion | Consolidated |
| Return on equity | 3.8% | Consolidated |
| Equity-to-asset ratio | 65.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Basic earnings (loss) per share | 81.22 yen | Consolidated |
| Net assets per share | 2,196.43 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Net sales | ¥47.8 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Diluted earnings per share | 79.52 yen | Parent only |
| Total number of issued shares (common stock) | 20,738,000 shares | Parent only |
| Net assets | ¥34.2 billion | Parent only |
| Ordinary income (loss) | ¥2.2 billion | Parent only |
| Total assets | ¥53.9 billion | Parent only |
| Return on equity | 4.8% | Parent only |
| Equity-to-asset ratio | 63.5% | Parent only |
| Capital stock | ¥5.5 billion | Parent only |
| Payout ratio | 50.3% | Parent only |
| Basic earnings (loss) per share | 79.57 yen | Parent only |
| Net assets per share | 1,695.91 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,271 people | Consolidated |
| Number of employees | 1,271 people | Consolidated |
| Wage gap between men and women (all employees) | 67.3% | Parent only |
| Average length of service (years) | 19.5 years | Parent only |
| Average annual salary | ¥7.16 million | Parent only |
| Average age (years) | 43.6 years old | Parent only |
| Number of employees | 778 people | Parent only |
| Number of employees | 778 people | Parent only |
| Number of employees | 778 people | Parent only |
| Wage gap between men and women (regular employees) | 74.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 56.1% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥50.5 billion | Consolidated |
| Average number of temporary employees | 125 people | Consolidated |
| Average number of temporary employees | 125 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Investments accounted for using equity method | ¥1.4 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.0 billion | Consolidated |
| Write-downs of inventories | ¥-25.00 million | Consolidated |
| Depreciation | ¥2.8 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 94.7% | Parent only |
| Average number of temporary employees | 95 people | Parent only |
| Average number of temporary employees | 95 people | Parent only |
| Average number of temporary employees | 95 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 12.3% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 12,805,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 557,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥4.00 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥15.00 million | Consolidated |
| Number of shares | 20,738,006 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.7% | Consolidated |
| Shareholding ratio | 63.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 557,000 shares | Consolidated |
| Number of voting rights | 201,625 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.2 billion | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Number of issues | 20 issues | Consolidated |
| Number of shares constituting one unit | 100 shares | Consolidated |
| Total shareholder return | 107.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥1.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.0 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥56.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥56.00 million | Consolidated |
Accounts unique to this company (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥40.00 million | Consolidated |
| Revenue | ¥37.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥37.00 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-90.00 million | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Change in average annual salary from the previous year | 2.0% | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥36.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥1.8 billion | Parent only |
| Revenue | ¥4.00 million | Parent only |
Balance sheet (141 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥37.00 million | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Consolidated |
| Other, net | ¥0.8 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease obligations | ¥63.00 million | Consolidated |
| Lease assets, net | ¥99.00 million | Consolidated |
| Work in process | ¥2.1 billion | Consolidated |
| Retained earnings | ¥33.4 billion | Consolidated |
| Raw materials and supplies | ¥1.7 billion | Consolidated |
| Notes receivable - trade | ¥36.00 million | Consolidated |
| Merchandise and finished goods | ¥5.5 billion | Consolidated |
| Electronically recorded obligations non operating | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥5.8 billion | Consolidated |
| Non-current assets | ¥28.1 billion | Consolidated |
| Land | ¥2.2 billion | Consolidated |
| Accounts receivable - trade | ¥9.0 billion | Consolidated |
| Contract liabilities | ¥84.00 million | Consolidated |
| Buildings and structures, net | ¥10.2 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥54.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥27.00 million | Consolidated |
| Investments and other assets | ¥6.4 billion | Consolidated |
| Investment securities | ¥2.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.0 billion | Consolidated |
| Securities | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥21.2 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥1.7 billion | Consolidated |
| Accounts payable - other | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥42.1 billion | Consolidated |
| Provision for stocks payment-NCL | ¥23.00 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥7.7 billion | Consolidated |
| Current liabilities | ¥17.2 billion | Consolidated |
| Current assets | ¥39.2 billion | Consolidated |
| Accumulated depreciation | ¥-42.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.3 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥13.5 billion | Consolidated |
| Cash and deposits | ¥13.7 billion | Consolidated |
| Net assets | ¥44.3 billion | Consolidated |
| Net assets | ¥44.3 billion | Consolidated |
| Total assets | ¥67.3 billion | Consolidated |
| Total assets | ¥67.3 billion | Consolidated |
| Deferred tax assets | ¥1.1 billion | Consolidated |
| Treasury stock | ¥-1.0 billion | Consolidated |
| Valuation and translation adjustments | ¥2.3 billion | Consolidated |
| Liabilities | ¥23.0 billion | Consolidated |
| Liabilities and net assets | ¥67.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥4.2 billion | Consolidated |
| Capital stock | ¥5.5 billion | Consolidated |
| Asset retirement obligations | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.4 billion | Consolidated |
| Net defined benefit liability | ¥1.9 billion | Consolidated |
| Net defined benefit asset | ¥1.9 billion | Consolidated |
| Long term guarantee deposited | ¥3.0 billion | Consolidated |
| Electronically recorded obligations - operating | ¥5.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥6.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.0 billion | Consolidated |
| Other | ¥37.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥9.00 million | Parent only |
| Other | ¥14.00 million | Parent only |
| Other | ¥80.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Parent only |
| Other capital surplus | ¥1.00 million | Parent only |
| Software | ¥0.4 billion | Parent only |
| Lease obligations | ¥68.00 million | Parent only |
| Lease obligations | ¥29.00 million | Parent only |
| Lease assets, net | ¥33.00 million | Parent only |
| Work in process | ¥1.3 billion | Parent only |
| General reserve | ¥19.8 billion | Parent only |
| Retained earnings | ¥25.0 billion | Parent only |
| Legal retained earnings | ¥0.7 billion | Parent only |
| Prepaid pension cost | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥1.0 billion | Parent only |
| Notes receivable - trade | ¥34.00 million | Parent only |
| Merchandise and finished goods | ¥4.5 billion | Parent only |
| Electronically recorded obligations non operating | ¥0.6 billion | Parent only |
| Non-current liabilities | ¥4.7 billion | Parent only |
| Non-current assets | ¥18.3 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.3 billion | Parent only |
| Land | ¥2.0 billion | Parent only |
| Accounts receivable - trade | ¥9.0 billion | Parent only |
| Contract liabilities | ¥26.00 million | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Guarantee deposits | ¥0.4 billion | Parent only |
| Buildings, net | ¥5.8 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥26.00 million | Parent only |
| Provision for directors' retirement benefits | ¥1.00 million | Parent only |
| Investments and other assets | ¥3.7 billion | Parent only |
| Investment securities | ¥1.3 billion | Parent only |
| Notes payable trade | ¥7.00 million | Parent only |
| Securities | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥14.1 billion | Parent only |
| Accounts receivable - other | ¥0.5 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥1.2 billion | Parent only |
| Accounts payable - other | ¥0.7 billion | Parent only |
| Shareholders' equity | ¥33.7 billion | Parent only |
| Provision for stocks payment-NCL | ¥23.00 million | Parent only |
| Structures, net | ¥0.7 billion | Parent only |
| Machinery and equipment, net | ¥4.6 billion | Parent only |
| Current liabilities | ¥15.0 billion | Parent only |
| Current assets | ¥35.6 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥10.7 billion | Parent only |
| Net assets | ¥34.2 billion | Parent only |
| Net assets | ¥34.2 billion | Parent only |
| Total assets | ¥53.9 billion | Parent only |
| Deferred tax assets | ¥1.0 billion | Parent only |
| Retained earnings brought forward | ¥4.3 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Valuation and translation adjustments | ¥0.6 billion | Parent only |
| Liabilities | ¥19.7 billion | Parent only |
| Liabilities and net assets | ¥53.9 billion | Parent only |
| Accounts payable - trade | ¥2.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥4.2 billion | Parent only |
| Legal capital surplus | ¥4.2 billion | Parent only |
| Capital stock | ¥5.5 billion | Parent only |
| Asset retirement obligations | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥0.8 billion | Parent only |
| Vehicles, net | ¥16.00 million | Parent only |
| Provision for retirement benefits | ¥0.9 billion | Parent only |
| Long-term prepaid expenses | ¥61.00 million | Parent only |
| Long term guarantee deposited | ¥2.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Affiliated company short-term loans payable | ¥1.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥45.00 million | Parent only |
| Electronically recorded obligations - operating | ¥5.0 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥6.1 billion | Parent only |
| Deposits received | ¥41.00 million | Parent only |
| Current portion of long-term loans payable | ¥2.0 billion | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥39.00 million | Consolidated |
| Other comprehensive income | ¥0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥2.2 billion | Consolidated |
| Interest income | ¥32.00 million | Consolidated |
| Dividend income | ¥35.00 million | Consolidated |
| Operating income | ¥2.3 billion | Consolidated |
| Operating income | ¥2.3 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥37.00 million | Consolidated |
| Cost of sales | ¥35.4 billion | Consolidated |
| Gross profit (loss) | ¥15.0 billion | Consolidated |
| Net sales | ¥50.5 billion | Consolidated |
| Net sales | ¥50.5 billion | Consolidated |
| Advertising expenses | ¥1.2 billion | Consolidated |
| Net income | ¥1.7 billion | Consolidated |
| Net income | ¥1.7 billion | Consolidated |
| Net income (loss) | ¥1.7 billion | Consolidated |
| Net income (loss) | ¥1.7 billion | Consolidated |
| Provision for directors' bonuses | ¥53.00 million | Consolidated |
| Gain on sales of investment securities | ¥1.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥50.00 million | Consolidated |
| Interest expenses | ¥44.00 million | Consolidated |
| Commission fees | ¥6.00 million | Consolidated |
| Head office relocation expenses | ¥0.1 billion | Consolidated |
| Provision for dividend | ¥4.00 million | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥-27.00 million | Consolidated |
| Foreign exchange gains | ¥11.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥12.00 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥17.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Consolidated |
| Research and development expenses | ¥1.6 billion | Consolidated |
| Income (loss) before income taxes | ¥2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥2.1 billion | Consolidated |
| Ordinary income | ¥2.4 billion | Consolidated |
| Salaries and allowances | ¥3.0 billion | Consolidated |
| Purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥12.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Other | ¥75.00 million | Parent only |
| Other | ¥43.00 million | Parent only |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest and dividend income | ¥0.7 billion | Parent only |
| Rent income | ¥0.1 billion | Parent only |
| Total | ¥14.7 billion | Parent only |
| Total | ¥24.5 billion | Parent only |
| Goods transfer to other account cos | ¥52.00 million | Parent only |
| Cost of merchandize sold | ¥12.7 billion | Parent only |
| Ending goods | ¥1.9 billion | Parent only |
| Beginning goods | ¥1.9 billion | Parent only |
| Operating income | ¥1.5 billion | Parent only |
| Non-operating income | ¥0.9 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥16.00 million | Parent only |
| Cost of sales | ¥34.5 billion | Parent only |
| Gross profit (loss) | ¥13.3 billion | Parent only |
| Net sales | ¥47.8 billion | Parent only |
| Advertising expenses | ¥1.1 billion | Parent only |
| Cost of purchased goods | ¥12.8 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Cost of products manufactured | ¥21.5 billion | Parent only |
| Provision for directors' bonuses | ¥24.00 million | Parent only |
| Interest expenses | ¥54.00 million | Parent only |
| Commission fees | ¥6.00 million | Parent only |
| Head office relocation expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-30.00 million | Parent only |
| Depreciation | ¥0.6 billion | Parent only |
| Foreign exchange gains | ¥45.00 million | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥1.9 billion | Parent only |
| Ordinary income | ¥2.2 billion | Parent only |
| Salaries and allowances | ¥2.7 billion | Parent only |
| Purchase of treasury stock | ¥-0.3 billion | Parent only |
| Finished goods transfer to other account cos | ¥46.00 million | Parent only |
| Cost of finished goods sold | ¥21.8 billion | Parent only |
| Ending finished goods cos | ¥2.6 billion | Parent only |
| Beginning finished goods cos | ¥3.0 billion | Parent only |
| Selling, general and administrative expenses | ¥11.8 billion | Parent only |
| Depreciation of assets for rent | ¥19.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥0 | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥0.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥10.00 million | Consolidated |
| Repayments of lease obligations | ¥-59.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.9 billion | Consolidated |
| Interest expenses paid | ¥-43.00 million | Consolidated |
| Interest and dividends income received | ¥68.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-0.1 billion | Consolidated |
| Interest and dividend income | ¥-68.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥34.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-13.00 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.5 billion | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥3.6 billion | Consolidated |
| Payments for guarantee deposits | ¥-6.00 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-0 | Consolidated |
| Purchase of investment securities | ¥-5.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥15.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥9.00 million | Consolidated |
| Interest expenses | ¥44.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.00 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.1 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-0.2 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-99.00 million | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥-4.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-0.3 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.3 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥67.00 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥4.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥2.8 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Payments for asset retirement obligations | ¥-98.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥57.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥44.00 million | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Increase decrease in guarantee deposits received | ¥-37.00 million | Consolidated |
| Increase (decrease) in deposits | ¥4.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.5 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 1,271 | Consolidated | Disclosed |
| Net assets | ¥44.3 billion | Consolidated | Disclosed |
| Net sales | ¥50.5 billion | Consolidated | Disclosed |
| Operating income | ¥2.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.4 billion | Consolidated | Disclosed |
| Net income | ¥1.7 billion | Consolidated | Disclosed |
| Total assets | ¥67.3 billion | Consolidated | Disclosed |
| Operating margin | 4.5% | Consolidated | Calculated |
| Net margin | 3.3% | Consolidated | Calculated |
| Sales per employee | 39708891 yen | Consolidated | Calculated |
| Total asset turnover | 0.75 times | Consolidated | Calculated |
| Net assets to total assets | 65.9% | Consolidated | Calculated |