ISHIHARA CHEMICAL
ISHIHARA CHEMICAL CO.,LTD.
Company highlights
The largest segment by revenue is Plating chemicals and automatic control equipment for chemicals, at 55.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ISHIHARA CHEMICAL
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Plating chemicals and automatic control equipment for chemicals | ¥13.0 billion | 55.3% | ¥13.1 billion | ¥3.0 billion | 71.3% | 23.0% | ¥2.6 billion |
| Inorganic compounds and fine chemicals | ¥5.7 billion | 24.2% | ¥6.0 billion | ¥0.2 billion | 5.2% | 3.8% | ¥0.3 billion |
| Automotive chemicals for aftermarket | ¥3.9 billion | 16.5% | ¥3.7 billion | ¥0.9 billion | 22.4% | 24.1% | ¥0.8 billion |
| Electronic Materials | ¥0.9 billion | 3.9% | ¥0.8 billion | ¥44.12 million | 1.1% | 4.8% | ¥7.25 million |
| Total of the businesses | ¥23.5 billion | 100.0% | ¥4.2 billion | 100.0% | |||
Revenue and profit
ISHIHARA CHEMICAL
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥1.3 billion | Consolidated |
| Freightage and packing expenses | ¥0.6 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥57.86 million | Consolidated | |
| Provision for directors' bonuses | ¥37.20 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.6 billion | Consolidated |
| Ordinary income | ¥4.0 billion | Consolidated | |
| Operating income | ¥3.8 billion | Consolidated | |
| Net income | ¥3.0 billion | Consolidated |
ISHIHARA CHEMICAL
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥1.3 billion
- Freightage and packing expenses ¥0.6 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Provision for directors' bonuses ¥0.0 billion
- Other (not itemized) ¥2.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
ISHIHARA CHEMICAL
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ISHIHARA CHEMICAL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥19.0B | ¥20.3B | ¥20.7B | ¥23.6B | ¥23.5B |
| Year on year (%) | +12.2% | +6.9% | +1.8% | +14.1% | -0.8% |
| Ordinary income (loss) | ¥2.5B | ¥2.3B | ¥2.5B | ¥3.5B | ¥4.0B |
| Change from prior year | +35.7% | -10.2% | +8.8% | +40.7% | +15.6% |
| Ordinary income (loss) as a share of Net sales | 13.2% | 11.1% | 11.9% | 14.6% | 17.0% |
| Change (percentage points) | +2.3 points◆ | -2.1 points◆ | +0.8 points | +2.8 points◆ | +2.4 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2018Ordinary income (loss) as a share of revenue +2.5 points
- 2022Ordinary income (loss) as a share of revenue +2.3 points
- 2023Ordinary income (loss) as a share of revenue -2.1 points
- 2025Ordinary income (loss) as a share of revenue +2.8 points
- 2026Ordinary income (loss) as a share of revenue +2.4 points
ISHIHARA CHEMICAL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ISHIHARA CHEMICAL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.0 billion | ¥20.3 billion | ¥20.7 billion | ¥23.6 billion | ¥23.5 billion |
| Ordinary income (loss) | ¥2.5 billion | ¥2.3 billion | ¥2.5 billion | ¥3.5 billion | ¥4.0 billion |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | ¥1.7 billion | ¥1.9 billion | ¥2.5 billion | ¥3.0 billion |
| Comprehensive income | ¥1.8 billion | ¥1.6 billion | ¥2.1 billion | ¥2.4 billion | ¥3.4 billion |
| Net assets | ¥21.5 billion | ¥21.9 billion | ¥23.1 billion | ¥21.9 billion | ¥24.7 billion |
| Total assets | ¥25.9 billion | ¥26.5 billion | ¥27.9 billion | ¥27.0 billion | ¥30.0 billion |
| Net assets per share | 1,372.03 yen | 1,447.11 yen | 1,548.03 yen | 1,603.46 yen | 1,809.4 yen |
| Basic earnings (loss) per share | 130.01 yen | 110.32 yen | 127.56 yen | 173.43 yen | 217.33 yen |
| Equity-to-asset ratio | 83.0% | 82.6% | 82.8% | 81.1% | 82.4% |
| Return on equity | 9.8% | 7.8% | 8.5% | 11.0% | 12.7% |
| Net cash provided by (used in) operating activities | ¥1.8 billion | ¥0.9 billion | ¥1.8 billion | ¥3.6 billion | ¥3.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥0.7 billion | ¥-0.3 billion | ¥0.2 billion | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | ¥-1.2 billion | ¥-0.9 billion | ¥-3.7 billion | ¥-0.6 billion |
| Cash and cash equivalents | ¥4.5 billion | ¥5.0 billion | ¥5.7 billion | ¥5.8 billion | ¥8.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.5 billion | ¥19.0 billion | ¥19.7 billion | ¥22.4 billion | ¥22.6 billion |
| Ordinary income (loss) | ¥2.4 billion | ¥2.3 billion | ¥2.5 billion | ¥3.4 billion | ¥4.1 billion |
| Net income (loss) | ¥1.9 billion | ¥1.8 billion | ¥1.9 billion | ¥2.5 billion | ¥3.1 billion |
| Capital stock | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion |
| Total number of issued shares (common stock) | 16,308,000 shares | 16,308,000 shares | 15,973,000 shares | 15,153,000 shares | 15,153,000 shares |
| Net assets | ¥21.4 billion | ¥21.9 billion | ¥23.2 billion | ¥21.9 billion | ¥24.8 billion |
| Total assets | ¥25.4 billion | ¥26.1 billion | ¥27.6 billion | ¥26.6 billion | ¥29.7 billion |
| Net assets per share | 1,369.07 yen | 1,448.51 yen | 1,551.13 yen | 1,604.86 yen | 1,814.81 yen |
| Dividend per share | 39 yen | 34 yen | 36 yen | 40 yen | 44 yen |
| Interim dividend per share | 25 yen | 17 yen | 18 yen | 20 yen | 22 yen |
| Basic earnings (loss) per share | 123.67 yen | 114.96 yen | 129.82 yen | 172.99 yen | 225.87 yen |
| Equity-to-asset ratio | 84.5% | 84.1% | 84.0% | 82.5% | 83.6% |
| Return on equity | 9.3% | 8.1% | 8.6% | 10.9% | 13.2% |
| Payout ratio | 21.4% | 29.6% | 27.7% | 23.1% | 19.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥44 | ¥22 | 19.5% | |
| FY ending 3/2025 | ¥40 | ¥20 | 23.1% | |
| FY ending 3/2024 | ¥36 | ¥18 | 27.7% | |
| FY ending 3/2023 | ¥34 | ¥17 | 29.6% | |
| FY ending 3/2022 | ¥39 | ¥25 | 21.4% | Stock split or share consolidation noted |
| FY ending 3/2021 | ¥43 | ¥20 | 22.8% | |
| FY ending 3/2020 | ¥40 | ¥20 | 29.1% | |
| FY ending 3/2019 | ¥38 | ¥18 | 27.3% | |
| FY ending 3/2018 | ¥42 | ¥16 | 37.1% | |
| FY ending 3/2017 | ¥32 | ¥16 | 43.8% | |
| FY ending 3/2016 | ¥32 | ¥16 | 44.0% | |
| FY ending 3/2015 | ¥30 | ¥15 | 32.7% | |
| FY ending 3/2014 | ¥30 | ¥15 | 33.5% | |
| FY ending 3/2013 | ¥30 | ¥15 | 60.3% |
ISHIHARA CHEMICAL
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ISHIHARA CHEMICAL
Unit %Source Annual securities reports
- Financial institutions28.34%
- Securities firms1.28%
- Other corporations12.50%
- Foreign holders (institutions)8.59%
- Foreign holders (individuals)0.02%
- Individuals and others49.27%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 石原ケミカル取引先持株会 | 8.64% | 1,180,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 7.83% | 1,071,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.79% | 792,000 |
| 4 | 日本生命保険相互会社 | 5.55% | 758,000 |
| 5 | NOMURA CUSTODY NOMINEES LIMITEDOMNIBUS-FULLY PAID(CASHPB)(常任代理人野村證券株式会社) | 5.21% | 712,000 |
| 6 | 株式会社三井住友銀行 | 4.92% | 673,000 |
| 7 | 大阪中小企業投資育成株式会社 | 3.06% | 419,000 |
| 8 | 山下 英利 | 2.39% | 326,000 |
| 9 | 株式会社池田泉州銀行 | 2.34% | 320,000 |
| 10 | 株式会社みずほ銀行 | 2.16% | 296,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.3 billion | ¥0.7 billion |
| FY ending 3/2021 | ¥1.1 billion | ¥0.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| Plating chemicals and automatic control equipment for chemicals | ¥1.0 billion |
| Automotive chemicals for aftermarket | ¥97.00 million |
| Electronic Materials | ¥0.1 billion |
Revenue scale in the same industry
ISHIHARA CHEMICAL
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 146 companies
- 150 MAEZAWA KASEI INDUSTRIESFY Mar 2025 ¥24.2B
- 151 Tri Chemical LaboratoriesFY Jan 2026 ¥23.9B
- 152 ISHIHARA CHEMICALThis companyFY Mar 2026 ¥23.5B
- 153 NATOCOFY Oct 2025 ¥22.3B
- 154 LONSEALFY Mar 2026 ¥22.1B
- … 58 companies
Workforce information
Women 56 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 264 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥36.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥0.60 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Net sales | ¥23.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥8.4 billion | Consolidated |
| Net assets | ¥24.7 billion | Consolidated |
| Ordinary income (loss) | ¥4.0 billion | Consolidated |
| Total assets | ¥30.0 billion | Consolidated |
| Return on equity | 12.7% | Consolidated |
| Equity-to-asset ratio | 82.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | 217.33 yen | Consolidated |
| Net assets per share | 1,809.4 yen | Consolidated |
| Dividend per share | 44 yen | Parent only |
| Net sales | ¥22.6 billion | Parent only |
| Net income (loss) | ¥3.1 billion | Parent only |
| Total number of issued shares (common stock) | 15,153,000 shares | Parent only |
| Net assets | ¥24.8 billion | Parent only |
| Ordinary income (loss) | ¥4.1 billion | Parent only |
| Total assets | ¥29.7 billion | Parent only |
| Return on equity | 13.2% | Parent only |
| Equity-to-asset ratio | 83.6% | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Payout ratio | 19.5% | Parent only |
| Interim dividend per share | 22 yen | Parent only |
| Basic earnings (loss) per share | 225.87 yen | Parent only |
| Net assets per share | 1,814.81 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 292 people | Consolidated |
| Number of employees | 292 people | Consolidated |
| Wage gap between men and women (all employees) | 72.5% | Parent only |
| Average length of service (years) | 12.44 years | Parent only |
| Average annual salary | ¥6.52 million | Parent only |
| Average age (years) | 38.89 years old | Parent only |
| Number of employees | 243 people | Parent only |
| Number of employees | 243 people | Parent only |
| Number of employees | 243 people | Parent only |
| Wage gap between men and women (regular employees) | 76.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 53.8% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥23.5 billion | Consolidated |
| Average number of temporary employees | 40 people | Consolidated |
| Average number of temporary employees | 40 people | Consolidated |
| Write-downs of inventories | ¥9.01 million | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 82.0% | Parent only |
| Average number of temporary employees | 30 people | Parent only |
| Average number of temporary employees | 30 people | Parent only |
| Average number of temporary employees | 30 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.1% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,550,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,488,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.06 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares | 15,153,680 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.8% | Consolidated |
| Shareholding ratio | 47.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,488,000 shares | Consolidated |
| Number of voting rights | 136,595 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.60 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.9 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 223.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥1.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.7 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥36.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥36.80 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0.60 million | Consolidated |
| Fees for non-audit services - total | ¥0.60 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.38 million | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Change in average annual salary from the previous year | -2.1% | Parent only |
| Revenue | ¥0.9 billion | Parent only |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Lease assets | ¥30.50 million | Consolidated |
| Lease assets, net | ¥13.85 million | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Retained earnings | ¥21.6 billion | Consolidated |
| Raw materials and supplies | ¥0.9 billion | Consolidated |
| Notes receivable - trade | ¥10.61 million | Consolidated |
| Merchandise and finished goods | ¥1.2 billion | Consolidated |
| Non-current liabilities | ¥1.1 billion | Consolidated |
| Non-current assets | ¥9.4 billion | Consolidated |
| Land | ¥1.8 billion | Consolidated |
| Accounts receivable - trade | ¥4.7 billion | Consolidated |
| Buildings and structures | ¥7.1 billion | Consolidated |
| Buildings and structures, net | ¥2.8 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥37.20 million | Consolidated |
| Investments and other assets | ¥3.4 billion | Consolidated |
| Investment securities | ¥2.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.9 billion | Consolidated |
| Securities | ¥3.4 billion | Consolidated |
| Property, plant and equipment | ¥5.8 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥23.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥3.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.3 billion | Consolidated |
| Current liabilities | ¥4.2 billion | Consolidated |
| Current assets | ¥20.6 billion | Consolidated |
| Accumulated depreciation | ¥-1.4 billion | Consolidated |
| Accumulated depreciation | ¥-16.65 million | Consolidated |
| Accumulated depreciation | ¥-4.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥92.29 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥8.4 billion | Consolidated |
| Cash and deposits | ¥9.2 billion | Consolidated |
| Net assets | ¥24.7 billion | Consolidated |
| Net assets | ¥24.7 billion | Consolidated |
| Total assets | ¥30.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-2.3 billion | Consolidated |
| Valuation and translation adjustments | ¥1.2 billion | Consolidated |
| Liabilities | ¥5.3 billion | Consolidated |
| Liabilities and net assets | ¥30.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.25 million | Consolidated |
| Capital surplus | ¥2.3 billion | Consolidated |
| Capital stock | ¥2.0 billion | Consolidated |
| Asset retirement obligations | ¥69.98 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥57.16 million | Consolidated |
| Net defined benefit asset | ¥0.5 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.8 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Consolidated |
| Other | ¥72.13 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.06 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Parent only |
| Other capital surplus | ¥4.23 million | Parent only |
| Software | ¥0.2 billion | Parent only |
| Lease obligations | ¥11.16 million | Parent only |
| Lease obligations | ¥3.83 million | Parent only |
| Lease assets, net | ¥13.85 million | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| Investments in capital | ¥1.13 million | Parent only |
| General reserve | ¥18.5 billion | Parent only |
| Retained earnings | ¥21.8 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Advances received | ¥18.91 million | Parent only |
| Prepaid pension cost | ¥0.5 billion | Parent only |
| Prepaid expenses | ¥35.80 million | Parent only |
| Raw materials and supplies | ¥0.9 billion | Parent only |
| Notes receivable - trade | ¥4.88 million | Parent only |
| Merchandise and finished goods | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥0.7 billion | Parent only |
| Non-current assets | ¥11.2 billion | Parent only |
| Land | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥4.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥2.7 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥37.20 million | Parent only |
| Long term loans receivable from employees | ¥0.19 million | Parent only |
| Investments and other assets | ¥6.3 billion | Parent only |
| Investment securities | ¥2.4 billion | Parent only |
| Securities | ¥3.4 billion | Parent only |
| Property, plant and equipment | ¥4.7 billion | Parent only |
| Income taxes payable | ¥0.7 billion | Parent only |
| Accrued expenses | ¥32.73 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥23.7 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥4.2 billion | Parent only |
| Current assets | ¥18.4 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥6.9 billion | Parent only |
| Net assets | ¥24.8 billion | Parent only |
| Net assets | ¥24.8 billion | Parent only |
| Total assets | ¥29.7 billion | Parent only |
| Deferred tax liabilities | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥3.1 billion | Parent only |
| Treasury stock | ¥-2.3 billion | Parent only |
| Valuation and translation adjustments | ¥1.1 billion | Parent only |
| Liabilities | ¥4.9 billion | Parent only |
| Liabilities and net assets | ¥29.7 billion | Parent only |
| Accounts payable - trade | ¥2.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.25 million | Parent only |
| Capital surplus | ¥2.3 billion | Parent only |
| Legal capital surplus | ¥2.3 billion | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Asset retirement obligations | ¥69.98 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥0.14 million | Parent only |
| Long-term prepaid expenses | ¥12.54 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.8 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Parent only |
| Deposits received | ¥32.62 million | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥23.13 million | Consolidated |
| Other | ¥0.02 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Loss on insurance cancellation | ¥17.84 million | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥3.4 billion | Consolidated |
| Interest income | ¥7.04 million | Consolidated |
| Rent income | ¥18.26 million | Consolidated |
| Dividend income | ¥63.81 million | Consolidated |
| Operating income | ¥3.8 billion | Consolidated |
| Operating income | ¥3.8 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥23.55 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.26 million | Consolidated |
| Loss on retirement of non-current assets | ¥2.75 million | Consolidated |
| Cost of sales | ¥14.8 billion | Consolidated |
| Gross profit (loss) | ¥8.6 billion | Consolidated |
| Net sales | ¥23.5 billion | Consolidated |
| Net sales | ¥23.5 billion | Consolidated |
| Net income | ¥3.0 billion | Consolidated |
| Net income | ¥3.0 billion | Consolidated |
| Net income (loss) | ¥3.0 billion | Consolidated |
| Net income (loss) | ¥3.0 billion | Consolidated |
| Provision for directors' bonuses | ¥37.20 million | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥2.28 million | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥10.32 million | Consolidated |
| Foreign exchange gains | ¥42.90 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥61.86 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥2.75 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥77.78 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.6 billion | Consolidated |
| Research and development expenses | ¥1.3 billion | Consolidated |
| Research and development expenses | ¥1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥4.2 billion | Consolidated |
| Income (loss) before income taxes | ¥4.2 billion | Consolidated |
| Ordinary income | ¥4.0 billion | Consolidated |
| Disposal of treasury stock | ¥16.71 million | Consolidated |
| Purchase of treasury stock | ¥-0.08 million | Consolidated |
| Subsidy income | ¥21.30 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.8 billion | Consolidated |
| Rent expenses | ¥2.04 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥57.86 million | Consolidated |
| Freightage and packing expenses | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥3.39 million | Parent only |
| Loss on insurance cancellation | ¥17.84 million | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest income | ¥1.40 million | Parent only |
| Operating income | ¥3.9 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥21.50 million | Parent only |
| Gain on sales of non-current assets | ¥0.26 million | Parent only |
| Loss on retirement of non-current assets | ¥2.75 million | Parent only |
| Cost of sales | ¥14.4 billion | Parent only |
| Gross profit (loss) | ¥8.2 billion | Parent only |
| Net sales | ¥22.6 billion | Parent only |
| Net income (loss) | ¥3.1 billion | Parent only |
| Net income (loss) | ¥3.1 billion | Parent only |
| Provision for directors' bonuses | ¥37.20 million | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥0.26 million | Parent only |
| Interest on securities | ¥5.07 million | Parent only |
| Income taxes - current | ¥1.2 billion | Parent only |
| Income taxes | ¥1.2 billion | Parent only |
| Income taxes - deferred | ¥9.32 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥2.75 million | Parent only |
| Research and development expenses | ¥1.1 billion | Parent only |
| Income (loss) before income taxes | ¥4.2 billion | Parent only |
| Ordinary income | ¥4.1 billion | Parent only |
| Disposal of treasury stock | ¥16.71 million | Parent only |
| Purchase of treasury stock | ¥-0.08 million | Parent only |
| Selling, general and administrative expenses | ¥4.3 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥54.00 million | Parent only |
| Freightage and packing expenses | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥2.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-15.20 million | Consolidated |
| Increase decrease in other noncurrent liabilities | ¥-24.40 million | Consolidated |
| Decrease increase in other noncurrent assets | ¥-26.71 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥45.18 million | Consolidated |
| Decrease (increase) in other current assets | ¥47.58 million | Consolidated |
| Repayments of finance lease obligations | ¥-3.80 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-82.08 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥0.3 billion | Consolidated |
| Loss gain on cancellation of insurance contract | ¥17.84 million | Consolidated |
| Interest expenses paid | ¥-2.02 million | Consolidated |
| Interest and dividends income received | ¥69.19 million | Consolidated |
| Interest and dividend income | ¥-71.43 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.26 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.80 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥16.05 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.8 billion | Consolidated |
| Payments into time deposits | ¥-0.8 billion | Consolidated |
| Subtotal | ¥4.3 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-14.00 million | Consolidated |
| Interest expenses | ¥2.28 million | Consolidated |
| Purchase of short term investment securities | ¥-1.3 billion | Consolidated |
| Proceeds from sales and redemption of marketable securities | ¥1.7 billion | Consolidated |
| Loss gain on sales of short term and long term investment securities | ¥-0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.26 million | Consolidated |
| Share-based payment expenses | ¥18.88 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes paid | ¥-1.1 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-12.33 million | Consolidated |
| Purchase of intangible assets | ¥-25.16 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.08 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥5.09 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥4.15 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated | Disclosed |
| Dividend per share | 44 | Parent only | Disclosed |
| Number of employees | 292 | Consolidated | Disclosed |
| Net assets | ¥24.7 billion | Consolidated | Disclosed |
| Net sales | ¥23.5 billion | Consolidated | Disclosed |
| Operating income | ¥3.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.0 billion | Consolidated | Disclosed |
| Net income | ¥3.0 billion | Consolidated | Disclosed |
| Total assets | ¥30.0 billion | Consolidated | Disclosed |
| Operating margin | 16.4% | Consolidated | Calculated |
| Net margin | 12.7% | Consolidated | Calculated |
| Sales per employee | 80309277 yen | Consolidated | Calculated |
| Total asset turnover | 0.78 times | Consolidated | Calculated |
| Net assets to total assets | 82.4% | Consolidated | Calculated |