TAIYO
TAIYO HOLDINGS CO., LTD.
Company highlights
The largest segment by revenue is Electronics materials, at 72.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TAIYO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Electronics materials | ¥95.3 billion | 72.3% | ¥81.7 billion | ¥29.2 billion | 85.2% | 30.6% | ¥21.5 billion |
| 医療・医薬品事業 | ¥36.5 billion | 27.7% | ¥31.6 billion | ¥5.1 billion | 14.8% | 13.9% | ¥2.0 billion |
| Total of the businesses | ¥131.8 billion | 100.0% | ¥34.2 billion | 100.0% | |||
Revenue and profit
TAIYO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥7.4 billion | Consolidated |
| Salaries | ¥5.7 billion | Consolidated | |
| Commission fees | ¥3.1 billion | Consolidated | |
| Depreciation | ¥2.2 billion | Consolidated | |
| Provision for bonuses | ¥1.2 billion | Consolidated | |
| Business consignment expenses | ¥1.2 billion | Consolidated | |
| Advertising expenses | ¥0.7 billion | Parent only | |
| Directors' compensations | ¥0.6 billion | Parent only | |
| Amortization of goodwill | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥67.5 billion | Consolidated |
| Operating income | ¥32.5 billion | Consolidated | |
| Ordinary income | ¥32.2 billion | Consolidated | |
| Net income | ¥24.0 billion | Consolidated |
TAIYO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥7.4 billion
- Salaries ¥5.7 billion
- Commission fees ¥3.1 billion
- Depreciation ¥2.2 billion
- Provision for bonuses ¥1.2 billion
- Business consignment expenses ¥1.2 billion
- Other (not itemized) ¥14.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAIYO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TAIYO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥98.0B | ¥97.3B | ¥104.8B | ¥119.0B | ¥137.9B |
| Year on year (%) | +21.0%◆ | -0.6% | +7.6% | +13.6% | +15.8% |
| Ordinary income (loss) | ¥18.1B | ¥15.5B | ¥17.3B | ¥21.6B | ¥32.2B |
| Change from prior year | +30.7% | -14.4% | +12.0% | +24.7% | +49.4% |
| Ordinary income (loss) as a share of Net sales | 18.4% | 15.9% | 16.5% | 18.1% | 23.4% |
| Change (percentage points) | +1.4 points | -2.6 points◆ | +0.6 points | +1.6 points | +5.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Net sales year on year +22.2%, Ordinary income (loss) as a share of revenue +4.6 points
- 2015Ordinary income (loss) as a share of revenue +2.0 points
- 2016Ordinary income (loss) as a share of revenue +2.6 points
- 2017Ordinary income (loss) as a share of revenue -3.1 points
- 2018Ordinary income (loss) as a share of revenue +2.2 points
- 2019Ordinary income (loss) as a share of revenue -7.9 points
- 2021Ordinary income (loss) as a share of revenue +4.5 points
- 2022Net sales year on year +21.0%
- 2023Ordinary income (loss) as a share of revenue -2.6 points
- 2026Ordinary income (loss) as a share of revenue +5.3 points
TAIYO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAIYO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥98.0 billion | ¥97.3 billion | ¥104.8 billion | ¥119.0 billion | ¥137.9 billion |
| Ordinary income (loss) | ¥18.1 billion | ¥15.5 billion | ¥17.3 billion | ¥21.6 billion | ¥32.2 billion |
| Net income (loss) attributable to owners of parent | ¥11.8 billion | ¥11.4 billion | ¥8.7 billion | ¥10.8 billion | ¥24.0 billion |
| Comprehensive income | ¥15.6 billion | ¥12.5 billion | ¥12.5 billion | ¥9.3 billion | ¥29.8 billion |
| Net assets | ¥85.5 billion | ¥92.7 billion | ¥100.4 billion | ¥103.0 billion | ¥115.8 billion |
| Total assets | ¥189.3 billion | ¥187.3 billion | ¥212.8 billion | ¥192.0 billion | ¥201.9 billion |
| Net assets per share | 761.06 yen | 831.62 yen | 897.57 yen | 927.34 yen | 1,040.16 yen |
| Basic earnings (loss) per share | 104.56 yen | 101.86 yen | 77.44 yen | 96.59 yen | 215.92 yen |
| Equity-to-asset ratio | 45.2% | 49.5% | 47.2% | 53.6% | 57.3% |
| Return on equity | 14.6% | 12.8% | 9.0% | 10.6% | 22.0% |
| Net cash provided by (used in) operating activities | ¥18.3 billion | ¥22.7 billion | ¥21.2 billion | ¥23.7 billion | ¥30.7 billion |
| Net cash provided by (used in) investing activities | ¥-11.3 billion | ¥-13.2 billion | ¥-21.1 billion | ¥-8.3 billion | ¥-7.7 billion |
| Net cash provided by (used in) financing activities | ¥-11.3 billion | ¥-13.9 billion | ¥9.0 billion | ¥-29.2 billion | ¥-26.0 billion |
| Cash and cash equivalents | ¥51.2 billion | ¥47.1 billion | ¥57.7 billion | ¥44.1 billion | ¥42.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.7 billion | ¥14.0 billion | ¥15.5 billion | ¥23.6 billion | ¥27.1 billion |
| Ordinary income (loss) | ¥5.0 billion | ¥6.6 billion | ¥6.9 billion | ¥14.1 billion | ¥18.6 billion |
| Net income (loss) | ¥5.5 billion | ¥6.4 billion | ¥6.1 billion | ¥10.2 billion | ¥18.3 billion |
| Capital stock | ¥9.6 billion | ¥9.8 billion | ¥9.9 billion | ¥10.0 billion | ¥10.2 billion |
| Total number of issued shares (common stock) | 116,166,256 shares | 116,371,002 shares | 116,583,118 shares | 116,739,010 shares | 116,839,616 shares |
| Net assets | ¥52.7 billion | ¥54.0 billion | ¥55.7 billion | ¥59.6 billion | ¥63.1 billion |
| Total assets | ¥128.7 billion | ¥116.6 billion | ¥132.7 billion | ¥118.0 billion | ¥113.8 billion |
| Net assets per share | 469.43 yen | 483.96 yen | 497.64 yen | 536.53 yen | 566.78 yen |
| Dividend per share | 69.55 yen | 89 yen | 80 yen | 190 yen | 165 yen |
| Interim dividend per share | 32.55 yen | 37 yen | 38 yen | 40 yen | 165 yen |
| Basic earnings (loss) per share | 48.44 yen | 56.82 yen | 54.22 yen | 91.09 yen | 164.55 yen |
| Equity-to-asset ratio | 41.0% | 46.3% | 41.9% | 50.5% | 55.4% |
| Return on equity | 10.4% | 11.9% | 11.1% | 17.6% | 29.8% |
| Payout ratio | 71.8% | 78.3% | 73.8% | 104.3% | 50.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥165 | ¥165 | 50.1% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥190 | ¥40 | 104.3% | |
| FY ending 3/2024 | ¥80 | ¥38 | 73.8% | |
| FY ending 3/2023 | ¥89 | ¥37 | 78.3% | |
| FY ending 3/2022 | ¥69.55 | ¥32.55 | 71.8% | Stock split or share consolidation noted |
| FY ending 3/2021 | ¥160.2 | ¥65.1 | 110.7% | |
| FY ending 3/2020 | ¥130.2 | ¥65.1 | 75.0% | |
| FY ending 3/2019 | ¥130.2 | ¥65.1 | 55.4% | |
| FY ending 3/2018 | ¥160.2 | ¥65.1 | 1,756.2% | |
| FY ending 3/2017 | ¥120.1 | ¥55 | 49.5% | |
| FY ending 3/2016 | ¥110 | ¥55 | 46.4% | |
| FY ending 3/2015 | ¥90 | ¥45 | 51.6% | |
| FY ending 3/2014 | ¥120 | ¥75 | 62.9% | |
| FY ending 3/2013 | ¥90 | ¥45 | 68.6% |
TAIYO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TAIYO
Unit %Source Annual securities reports
- Financial institutions21.54%
- Securities firms1.52%
- Other corporations31.12%
- Foreign holders (institutions)25.62%
- Foreign holders (individuals)0.02%
- Individuals and others20.18%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | DIC株式会社 | 20.02% | 22,469,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.13% | 12,488,000 |
| 3 | 株式会社光和 | 6.3% | 7,067,000 |
| 4 | 株式会社SMBC信託銀行(株式会社三井住友銀行退職給付信託口) | 3.98% | 4,464,000 |
| 5 | OASIS JAPAN STRATEGIC FUND Y LTD.MAPLES CORPORATE SERVICES LTD,PO BOX 309, UGLAND HOUSE SOUTH CHURCH STREET, GEORGE TOWN,GRAND CAYMAN KY1-1104, CAYMAN ISLANDS | 3.28% | 3,677,000 |
| 6 | CGML PB CLIENT ACCOUNT/COLLATERALCITIGROUP CENTRE, CANADA SQUARE, CANARY WHARF, | 3.04% | 3,415,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 2.92% | 3,279,000 |
| 8 | 四国化成ホールディングス株式会社 | 2.66% | 2,980,000 |
| 9 | GOLDMAN SACHS INTERNATIONALPLUMTREE COURT | 2.32% | 2,603,000 |
| 10 | 株式会社日本カストディ銀行(信託口4) | 2.13% | 2,386,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥7.6 billion | ¥9.0 billion |
| FY ending 3/2025 | ¥7.2 billion | Could not be retrieved |
| FY ending 3/2021 | ¥3.3 billion | ¥7.1 billion |
| FY ending 3/2020 | ¥3.3 billion | Could not be retrieved |
| FY ending 3/2017 | ¥3.2 billion | Could not be retrieved |
| FY ending 3/2016 | ¥2.4 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Electronics materials | ¥6.6 billion | ¥6.0 billion |
| 医療・医薬品事業 | ¥0.9 billion | ¥1.8 billion |
Revenue scale in the same industry
TAIYO
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi Chemical Gloup ¥3.7T
- 2 Asahi Kasei ¥3.1T
- 3 Shin-Etsu Chemical ¥2.6T
- … 52 companies
- 56 CHUGOKU MARINE PAINTS ¥139.4B
- 57 NIHON PARKERIZING ¥138.2B
- 58 TAIYOThis company ¥137.9B
- 59 CHISSO ¥137.1B
- 60 KONISHI ¥136.6B
- … 152 companies
Workforce information
Women 198 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 607 |
| Childcare leave taken, men |
93.8% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 28.6% |
| Share of board members who are women | 50% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥36.00 million |
| Non-audit fees (this year, network firms) | ¥5.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥29.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥30.7 billion | Consolidated |
| Net sales | ¥137.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.7 billion | Consolidated |
| Cash and cash equivalents | ¥42.5 billion | Consolidated |
| Net assets | ¥115.8 billion | Consolidated |
| Ordinary income (loss) | ¥32.2 billion | Consolidated |
| Total assets | ¥201.9 billion | Consolidated |
| Return on equity | 22.0% | Consolidated |
| Equity-to-asset ratio | 57.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥24.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-26.0 billion | Consolidated |
| Basic earnings (loss) per share | 215.92 yen | Consolidated |
| Net assets per share | 1,040.16 yen | Consolidated |
| Dividend per share | 165 yen | Parent only |
| Net sales | ¥27.1 billion | Parent only |
| Net income (loss) | ¥18.3 billion | Parent only |
| Total number of issued shares (common stock) | 116,839,616 shares | Parent only |
| Net assets | ¥63.1 billion | Parent only |
| Ordinary income (loss) | ¥18.6 billion | Parent only |
| Total assets | ¥113.8 billion | Parent only |
| Return on equity | 29.8% | Parent only |
| Equity-to-asset ratio | 55.4% | Parent only |
| Capital stock | ¥10.2 billion | Parent only |
| Payout ratio | 50.1% | Parent only |
| Interim dividend per share | 165 yen | Parent only |
| Basic earnings (loss) per share | 164.55 yen | Parent only |
| Net assets per share | 566.78 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,561 people | Consolidated |
| Number of employees | 2,561 people | Consolidated |
| Wage gap between men and women (all employees) | 75.5% | Parent only |
| Average length of service (years) | 8.6 years | Parent only |
| Average annual salary | ¥9.84 million | Parent only |
| Average age (years) | 37.5 years old | Parent only |
| Number of employees | 176 people | Parent only |
| Number of employees | 176 people | Parent only |
| Wage gap between men and women (regular employees) | 75.1% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Trade notes receivable transferred by endorsement | ¥1.3 billion | Consolidated |
| Average number of temporary employees | 339 people | Consolidated |
| Average number of temporary employees | 339 people | Consolidated |
| Number of consolidated subsidiaries | 25 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 28.6% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held in others names treasury shares etc | 950,800 shares | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥53.00 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of shares held | 64,830,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,562,800 shares | Consolidated |
| Number of shares | 116,839,616 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.8% | Consolidated |
| Shareholding ratio | 57.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,612,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥2.9 billion | Consolidated |
| Number of voting rights | 1,121,789 units | Consolidated |
| Carrying amount on the balance sheet | ¥88.00 million | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥3.9 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 26 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 350.3% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥7.6 billion | Consolidated |
| Research and development expenses | ¥7.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥9.0 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥73.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥36.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥36.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥35.00 million | Consolidated |
| Fees for non-audit services - total | ¥5.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥5.00 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.5 billion | Consolidated |
| Revenue | ¥4.0 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥-1.0 billion | Consolidated |
| Change in average annual salary from the previous year | 6.4% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Balance sheet (115 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Consolidated |
| Other | ¥3.1 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Other | ¥4.0 billion | Consolidated |
| Other | ¥3.1 billion | Consolidated |
| Other provision | ¥0.2 billion | Consolidated |
| Other provision | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.2 billion | Consolidated |
| Goodwill | ¥2.7 billion | Consolidated |
| Goodwill | ¥2.7 billion | Consolidated |
| Work in process | ¥1.2 billion | Consolidated |
| Retained earnings | ¥83.3 billion | Consolidated |
| Raw materials and supplies | ¥10.1 billion | Consolidated |
| Notes receivable - trade | ¥1.8 billion | Consolidated |
| Notes receivable - trade | ¥34.3 billion | Consolidated |
| Merchandise and finished goods | ¥10.3 billion | Consolidated |
| Non-current liabilities | ¥45.9 billion | Consolidated |
| Non-current assets | ¥98.8 billion | Consolidated |
| Land | ¥15.2 billion | Consolidated |
| Accounts receivable - trade | ¥32.4 billion | Consolidated |
| Contract assets | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.5 billion | Consolidated |
| Buildings and structures, net | ¥30.6 billion | Consolidated |
| Construction in progress | ¥6.4 billion | Consolidated |
| Investments and other assets | ¥13.8 billion | Consolidated |
| Investment securities | ¥9.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥9.5 billion | Consolidated |
| Property, plant and equipment | ¥70.5 billion | Consolidated |
| Income taxes payable | ¥5.0 billion | Consolidated |
| Accounts payable - other | ¥6.1 billion | Consolidated |
| Shareholders' equity | ¥101.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥14.3 billion | Consolidated |
| Current liabilities | ¥40.3 billion | Consolidated |
| Current assets | ¥103.1 billion | Consolidated |
| Accumulated depreciation | ¥-58.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥11.6 billion | Consolidated |
| Intangible assets | ¥14.5 billion | Consolidated |
| Cash and cash equivalents | ¥42.5 billion | Consolidated |
| Cash and deposits | ¥43.2 billion | Consolidated |
| Short-term loans payable | ¥1.3 billion | Consolidated |
| Net assets | ¥115.8 billion | Consolidated |
| Net assets | ¥115.8 billion | Consolidated |
| Total assets | ¥201.9 billion | Consolidated |
| Deferred tax liabilities | ¥1.2 billion | Consolidated |
| Deferred tax assets | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-7.8 billion | Consolidated |
| Valuation and translation adjustments | ¥14.8 billion | Consolidated |
| Liabilities | ¥86.2 billion | Consolidated |
| Liabilities and net assets | ¥201.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-17.00 million | Consolidated |
| Capital surplus | ¥15.3 billion | Consolidated |
| Capital stock | ¥10.2 billion | Consolidated |
| Asset retirement obligations | ¥1.4 billion | Consolidated |
| Provision for bonuses | ¥1.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥15.00 million | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Net defined benefit asset | ¥0.7 billion | Consolidated |
| Long-term loans payable | ¥41.1 billion | Consolidated |
| Shares of subsidiaries and associates | ¥1.0 billion | Consolidated |
| Non-controlling interests | ¥12.00 million | Consolidated |
| Current portion of long-term loans payable | ¥14.5 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥2.4 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥3.1 billion | Parent only |
| Other capital surplus | ¥16.3 billion | Parent only |
| Software | ¥0.6 billion | Parent only |
| Provision for loss on guarantees | ¥1.0 billion | Parent only |
| General reserve | ¥12.7 billion | Parent only |
| Retained earnings | ¥41.1 billion | Parent only |
| Legal retained earnings | ¥0.9 billion | Parent only |
| Prepaid pension cost | ¥0.4 billion | Parent only |
| Non-current liabilities | ¥35.8 billion | Parent only |
| Non-current assets | ¥79.9 billion | Parent only |
| Land | ¥2.7 billion | Parent only |
| Accounts receivable - trade | ¥1.1 billion | Parent only |
| Buildings, net | ¥4.1 billion | Parent only |
| Investments and other assets | ¥71.3 billion | Parent only |
| Investment securities | ¥7.4 billion | Parent only |
| Property, plant and equipment | ¥7.7 billion | Parent only |
| Income taxes refund receivable | ¥0.3 billion | Parent only |
| Income taxes payable | ¥27.00 million | Parent only |
| Accounts payable - other | ¥1.6 billion | Parent only |
| Shareholders' equity | ¥59.9 billion | Parent only |
| Current liabilities | ¥15.0 billion | Parent only |
| Current assets | ¥34.0 billion | Parent only |
| Intangible assets | ¥0.9 billion | Parent only |
| Cash and deposits | ¥13.5 billion | Parent only |
| Short-term loans payable | ¥2.8 billion | Parent only |
| Net assets | ¥63.1 billion | Parent only |
| Net assets | ¥63.1 billion | Parent only |
| Total assets | ¥113.8 billion | Parent only |
| Deferred tax liabilities | ¥1.1 billion | Parent only |
| Retained earnings brought forward | ¥27.5 billion | Parent only |
| Treasury stock | ¥-7.8 billion | Parent only |
| Valuation and translation adjustments | ¥3.1 billion | Parent only |
| Liabilities | ¥50.8 billion | Parent only |
| Liabilities and net assets | ¥113.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.8 billion | Parent only |
| Capital surplus | ¥16.5 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥10.2 billion | Parent only |
| Asset retirement obligations | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥33.0 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥3.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥34.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥16.7 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥32.2 billion | Parent only |
| Current portion of long-term loans payable | ¥10.0 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other comprehensive income | ¥5.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-17.7 billion | Consolidated |
| Comprehensive income | ¥29.8 billion | Consolidated |
| Interest income | ¥0.3 billion | Consolidated |
| Operating income | ¥32.5 billion | Consolidated |
| Non-operating income | ¥1.7 billion | Consolidated |
| Non-operating expenses | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥30.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥70.4 billion | Consolidated |
| Gross profit (loss) | ¥67.5 billion | Consolidated |
| Net sales | ¥137.9 billion | Consolidated |
| Net income | ¥24.0 billion | Consolidated |
| Net income | ¥24.0 billion | Consolidated |
| Net income (loss) | ¥24.0 billion | Consolidated |
| Net income (loss) | ¥24.0 billion | Consolidated |
| Gain on sales of investment securities | ¥0.5 billion | Consolidated |
| Gain on valuation of investment securities | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.7 billion | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Commission fees | ¥3.1 billion | Consolidated |
| Issuance of new shares | ¥0.3 billion | Consolidated |
| Business consignment expenses | ¥1.2 billion | Consolidated |
| Income taxes - current | ¥8.0 billion | Consolidated |
| Income taxes | ¥8.1 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Depreciation | ¥2.2 billion | Consolidated |
| Foreign exchange losses | ¥0.7 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.5 billion | Consolidated |
| Extraordinary income | ¥1.0 billion | Consolidated |
| Extraordinary loss | ¥1.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.5 billion | Consolidated |
| Research and development expenses | ¥7.4 billion | Consolidated |
| Income (loss) before income taxes | ¥32.1 billion | Consolidated |
| Income (loss) before income taxes | ¥32.1 billion | Consolidated |
| Ordinary income | ¥32.2 billion | Consolidated |
| Salaries | ¥5.7 billion | Consolidated |
| Disposal of treasury stock | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-1.00 million | Consolidated |
| Subsidy income | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥29.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-26.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥35.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-5.00 million | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Gain on liquidation of subsidiaries and associates | ¥1.0 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥4.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥4.00 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Royalty gain | ¥4.4 billion | Parent only |
| Rent income of real estate | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-17.7 billion | Parent only |
| Interest income | ¥0.4 billion | Parent only |
| Operating income | ¥18.0 billion | Parent only |
| Operating revenue | ¥27.1 billion | Parent only |
| Non-operating income | ¥1.8 billion | Parent only |
| Non-operating expenses | ¥1.2 billion | Parent only |
| Operating expenses | ¥9.2 billion | Parent only |
| Advertising expenses | ¥0.7 billion | Parent only |
| Net income (loss) | ¥18.3 billion | Parent only |
| Net income (loss) | ¥18.3 billion | Parent only |
| Directors' compensations | ¥0.6 billion | Parent only |
| Gain on sales of investment securities | ¥0.5 billion | Parent only |
| Interest expenses | ¥0.5 billion | Parent only |
| Commission fees | ¥1.9 billion | Parent only |
| Issuance of new shares | ¥0.3 billion | Parent only |
| Income taxes - current | ¥-0.7 billion | Parent only |
| Income taxes | ¥-0.7 billion | Parent only |
| Income taxes - deferred | ¥-72.00 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥1.1 billion | Parent only |
| Research and development expenses | ¥1.9 billion | Parent only |
| Income (loss) before income taxes | ¥17.6 billion | Parent only |
| Ordinary income | ¥18.6 billion | Parent only |
| Salaries | ¥0.8 billion | Parent only |
| Disposal of treasury stock | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-1.00 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Dividends from subsidiaries and associates | ¥22.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥12.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥5.8 billion | Consolidated |
| Total changes during the period | ¥3.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.2 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.4 billion | Consolidated |
| Interest expenses paid | ¥-0.5 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-4.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.6 billion | Consolidated |
| Payments into time deposits | ¥-1.4 billion | Consolidated |
| Subtotal | ¥37.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.5 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-7.3 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.9 billion | Consolidated |
| Proceeds from issuance of common stock | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-27.00 million | Consolidated |
| Income taxes paid | ¥-6.2 billion | Consolidated |
| Depreciation | ¥8.4 billion | Consolidated |
| Purchase of intangible assets | ¥-0.4 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.00 million | Consolidated |
| Subsidy income | ¥-67.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.4 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0 | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-98.00 million | Consolidated |
| Dividends | ¥-17.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥9.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-18.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥30.7 billion | Consolidated | Disclosed |
| Dividend per share | 165 | Parent only | Disclosed |
| Number of employees | 2,561 | Consolidated | Disclosed |
| Net assets | ¥115.8 billion | Consolidated | Disclosed |
| Net sales | ¥137.9 billion | Consolidated | Disclosed |
| Operating income | ¥32.5 billion | Consolidated | Disclosed |
| Operating revenue | ¥27.1 billion | Parent only | Disclosed |
| Ordinary income | ¥32.2 billion | Consolidated | Disclosed |
| Net income | ¥24.0 billion | Consolidated | Disclosed |
| Total assets | ¥201.9 billion | Consolidated | Disclosed |
| Operating margin | 23.6% | Consolidated | Calculated |
| Net margin | 17.4% | Consolidated | Calculated |
| Sales per employee | 53827021 yen | Consolidated | Calculated |
| Total asset turnover | 0.68 times | Consolidated | Calculated |
| Net assets to total assets | 57.3% | Consolidated | Calculated |