POLA ORBIS
POLA ORBIS HOLDINGS INC.
Company highlights
The largest segment by revenue is Beauty care, at 98.2% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
POLA ORBIS
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Beauty care | ¥164.1 billion | 98.2% | ¥165.1 billion | ¥15.9 billion | 97.4% | 9.7% | ¥14.9 billion |
| Real estate | ¥3.0 billion | 1.8% | ¥2.2 billion | ¥0.4 billion | 2.6% | 13.9% | ¥76.00 million |
| Total of the businesses | ¥167.2 billion | 100.0% | ¥16.3 billion | 100.0% | |||
Revenue and profit
POLA ORBIS
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Sales commission | ¥31.4 billion | Consolidated |
| Other | ¥26.9 billion | Consolidated | |
| Salaries, allowances and bonuses | ¥22.7 billion | Consolidated | |
| Promotion expenses | ¥12.8 billion | Consolidated | |
| Advertising expenses | ¥10.4 billion | Consolidated | |
| Depreciation | ¥6.0 billion | Consolidated | |
| Packing and transportation expenses | ¥5.8 billion | Consolidated | |
| Welfare expenses | ¥4.5 billion | Consolidated | |
| Provision for bonuses | ¥1.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥138.3 billion | Consolidated |
| Ordinary income | ¥17.0 billion | Consolidated | |
| Operating income | ¥15.7 billion | Consolidated | |
| Net income | ¥9.5 billion | Consolidated |
POLA ORBIS
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Sales commission ¥31.4 billion
- Other ¥26.9 billion
- Salaries, allowances and bonuses ¥22.7 billion
- Promotion expenses ¥12.8 billion
- Advertising expenses ¥10.4 billion
- Depreciation ¥6.0 billion
- Other (not itemized) ¥12.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
POLA ORBIS
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
POLA ORBIS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥178.6B | ¥166.3B | ¥173.3B | ¥170.4B | ¥170.3B |
| Year on year (%) | +1.3% | -6.9% | +4.2% | -1.7% | -0.0% |
| Ordinary income (loss) | ¥19.0B | ¥14.9B | ¥18.5B | ¥16.1B | ¥17.0B |
| Change from prior year | +50.8% | -21.3% | +23.7% | -12.9% | +5.8% |
| Ordinary income (loss) as a share of Net sales | 10.6% | 9.0% | 10.7% | 9.4% | 10.0% |
| Change (percentage points) | +3.5 points◆ | -1.6 points | +1.7 points | -1.2 points | +0.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2016Ordinary income (loss) as a share of revenue +2.0 points
- 2017Ordinary income (loss) as a share of revenue +3.7 points
- 2020Ordinary income (loss) as a share of revenue -6.8 points
- 2021Ordinary income (loss) as a share of revenue +3.5 points
POLA ORBIS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
POLA ORBIS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥178.6 billion | ¥166.3 billion | ¥173.3 billion | ¥170.4 billion | ¥170.3 billion |
| Ordinary income (loss) | ¥19.0 billion | ¥14.9 billion | ¥18.5 billion | ¥16.1 billion | ¥17.0 billion |
| Net income (loss) attributable to owners of parent | ¥11.7 billion | ¥11.4 billion | ¥9.7 billion | ¥9.3 billion | ¥9.5 billion |
| Comprehensive income | ¥11.1 billion | ¥10.7 billion | ¥8.5 billion | ¥9.0 billion | ¥9.7 billion |
| Net assets | ¥173.3 billion | ¥171.5 billion | ¥168.4 billion | ¥164.9 billion | ¥163.1 billion |
| Total assets | ¥208.0 billion | ¥205.9 billion | ¥201.2 billion | ¥200.3 billion | ¥197.9 billion |
| Net assets per share | 781.11 yen | 772.6 yen | 758.49 yen | 744.16 yen | 735.91 yen |
| Basic earnings (loss) per share | 53.04 yen | 51.74 yen | 43.69 yen | 41.97 yen | 42.81 yen |
| Diluted earnings per share | 52.99 yen | 51.69 yen | 43.64 yen | 41.93 yen | 42.76 yen |
| Equity-to-asset ratio | 83.1% | 83.0% | 83.4% | 82.2% | 82.3% |
| Return on equity | 6.9% | 6.7% | 5.7% | 5.6% | 5.8% |
| Net cash provided by (used in) operating activities | ¥23.8 billion | ¥15.5 billion | ¥14.4 billion | ¥26.2 billion | ¥18.5 billion |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | ¥-12.4 billion | ¥-18.7 billion | ¥-12.1 billion | ¥7.9 billion |
| Net cash provided by (used in) financing activities | ¥-9.1 billion | ¥-12.7 billion | ¥-12.4 billion | ¥-13.4 billion | ¥-12.4 billion |
| Cash and cash equivalents | ¥71.7 billion | ¥62.6 billion | ¥46.4 billion | ¥47.3 billion | ¥61.9 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥18.5 billion | ¥22.1 billion | ¥24.6 billion | ¥25.6 billion | ¥27.1 billion |
| Ordinary income (loss) | ¥15.0 billion | ¥15.3 billion | ¥16.0 billion | ¥15.5 billion | ¥17.9 billion |
| Net income (loss) | ¥9.4 billion | ¥12.0 billion | ¥11.1 billion | ¥12.0 billion | ¥12.5 billion |
| Capital stock | ¥10.0 billion | ¥10.0 billion | ¥10.0 billion | ¥10.0 billion | ¥10.0 billion |
| Total number of issued shares (common stock) | 229,136,156 shares | 229,136,156 shares | 229,136,156 shares | 229,136,156 shares | 229,136,156 shares |
| Net assets | ¥98.1 billion | ¥98.7 billion | ¥98.4 billion | ¥98.8 billion | ¥99.9 billion |
| Total assets | ¥185.1 billion | ¥183.9 billion | ¥166.0 billion | ¥164.7 billion | ¥160.3 billion |
| Net assets per share | 442.3 yen | 444.9 yen | 443.59 yen | 445.45 yen | 450.32 yen |
| Dividend per share | 51 yen | 52 yen | 52 yen | 52 yen | 52 yen |
| Interim dividend per share | 20 yen | 21 yen | 21 yen | 21 yen | 21 yen |
| Basic earnings (loss) per share | 42.65 yen | 54.12 yen | 50.17 yen | 54.33 yen | 56.38 yen |
| Diluted earnings per share | 42.61 yen | 54.06 yen | 50.12 yen | 54.27 yen | 56.32 yen |
| Equity-to-asset ratio | 52.9% | 53.5% | 59.1% | 59.9% | 62.2% |
| Return on equity | 9.7% | 12.2% | 11.3% | 12.2% | 12.6% |
| Payout ratio | 119.6% | 96.1% | 103.6% | 95.7% | 92.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥52 | ¥21 | 92.2% | |
| FY ending 12/2024 | ¥52 | ¥21 | 95.7% | |
| FY ending 12/2023 | ¥52 | ¥21 | 103.6% | |
| FY ending 12/2022 | ¥52 | ¥21 | 96.1% | |
| FY ending 12/2021 | ¥51 | ¥20 | 119.6% | |
| FY ending 12/2020 | ¥50 | ¥35 | 95.2% | |
| FY ending 12/2019 | ¥116 | ¥35 | 91.8% | |
| FY ending 12/2018 | ¥80 | ¥35 | Could not be retrieved | |
| FY ending 12/2017 | ¥70 | ¥25 | 57.5% | Stock split or share consolidation noted |
| FY ending 12/2016 | ¥200 | ¥90 | 578.5% | |
| FY ending 12/2015 | ¥150 | ¥70 | 80.9% | |
| FY ending 12/2014 | ¥187 | ¥40 | Could not be retrieved | |
| FY ending 12/2013 | ¥55 | ¥25 | 89.0% | |
| FY ending 12/2012 | ¥50 | ¥25 | 102.7% |
POLA ORBIS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
POLA ORBIS
Unit %Source Annual securities reports
- Financial institutions6.85%
- Securities firms0.96%
- Other corporations38.37%
- Foreign holders (institutions)7.36%
- Foreign holders (individuals)0.05%
- Individuals and others46.41%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 公益財団法人ポーラ美術振興財団 | 35.48% | 78,616,944 |
| 2 | 鈴木 郷史 | 18.6% | 41,223,480 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 4.69% | 10,395,500 |
| 4 | 公益財団法人まちのこども財団 | 2.93% | 6,500,000 |
| 5 | 中村 直子 | 2.15% | 4,770,832 |
| 6 | 株式会社日本カストディ銀行(信託口) | 1.47% | 3,253,900 |
| 7 | THE BANK OF NEW YORK MELLON 140051 (常任代理人 株式会社みずほ銀行決済営業部) | 1.45% | 3,208,400 |
| 8 | 鈴木 宏美 | 1.11% | 2,452,232 |
| 9 | THE BANK OF NEW YORK 133612 (常任代理人 株式会社みずほ銀行決済営業部) | 0.86% | 1,902,900 |
| 10 | 公益財団法人ポーラ伝統文化振興財団 | 0.81% | 1,800,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥5.1 billion | ¥8.4 billion |
| FY ending 12/2024 | ¥5.1 billion | Could not be retrieved |
| FY ending 12/2020 | ¥4.6 billion | ¥8.5 billion |
| FY ending 12/2019 | ¥4.7 billion | Could not be retrieved |
| FY ending 12/2016 | ¥3.7 billion | Could not be retrieved |
| FY ending 12/2015 | ¥3.5 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Beauty care | ¥4.5 billion | ¥7.7 billion |
| Real estate | Could not be retrieved | ¥0.6 billion |
Revenue scale in the same industry
POLA ORBIS
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 39 companies
- 43 EarthFY Dec 2025 ¥179.2B
- 44 KUMIAI CHEMICAL INDUSTRYFY Oct 2025 ¥170.5B
- 45 POLA ORBISThis companyFY Dec 2025 ¥170.3B
- 46 KOBAYASHI PHARMACEUTICALFY Dec 2025 ¥165.7B
- 47 DaikyoNishikawaFY Mar 2026 ¥165.7B
- … 165 companies
Workforce information
Women 5.1 yrs Average length of service by gender
Women 173 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 320 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
9.4 hours |
| Annual paid leave taken |
67.4% |
| Childcare leave taken, men |
80% |
| Childcare leave taken, women |
100% |
| Share of board members who are women | 27.8% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥59.00 million |
| Non-audit fees (this year, network firms) | ¥34.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥9.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥18.5 billion | Consolidated |
| Net sales | ¥170.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥7.9 billion | Consolidated |
| Diluted earnings per share | 42.76 yen | Consolidated |
| Cash and cash equivalents | ¥61.9 billion | Consolidated |
| Net assets | ¥163.1 billion | Consolidated |
| Ordinary income (loss) | ¥17.0 billion | Consolidated |
| Total assets | ¥197.9 billion | Consolidated |
| Return on equity | 5.8% | Consolidated |
| Equity-to-asset ratio | 82.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥9.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.4 billion | Consolidated |
| Basic earnings (loss) per share | 42.81 yen | Consolidated |
| Net assets per share | 735.91 yen | Consolidated |
| Dividend per share | 52 yen | Parent only |
| Operating revenue | ¥27.1 billion | Parent only |
| Net income (loss) | ¥12.5 billion | Parent only |
| Diluted earnings per share | 56.32 yen | Parent only |
| Total number of issued shares (common stock) | 229,136,156 shares | Parent only |
| Net assets | ¥99.9 billion | Parent only |
| Ordinary income (loss) | ¥17.9 billion | Parent only |
| Total assets | ¥160.3 billion | Parent only |
| Return on equity | 12.6% | Parent only |
| Equity-to-asset ratio | 62.2% | Parent only |
| Capital stock | ¥10.0 billion | Parent only |
| Payout ratio | 92.2% | Parent only |
| Interim dividend per share | 21 yen | Parent only |
| Basic earnings (loss) per share | 56.38 yen | Parent only |
| Net assets per share | 450.32 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,898 people | Consolidated |
| Number of employees | 3,898 people | Consolidated |
| Wage gap between men and women (all employees) | 74.5% | Parent only |
| Average length of service (years) | 4.9 years | Parent only |
| Average annual salary | ¥7.66 million | Parent only |
| Average age (years) | 43.1 years old | Parent only |
| Number of employees | 278 people | Parent only |
| Number of employees | 278 people | Parent only |
| Wage gap between men and women (regular employees) | 79.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 57.7% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥170.3 billion | Consolidated |
| Average number of temporary employees | 1,546 people | Consolidated |
| Average number of temporary employees | 1,546 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥8.4 billion | Consolidated |
| Depreciation | ¥8.2 billion | Consolidated |
| Number of consolidated subsidiaries | 30 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 50 people | Parent only |
| Average number of temporary employees | 50 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 29.7% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares held | 154,124,188 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,524,100 shares | Consolidated |
| Number of shares | 229,136,156 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.3% | Consolidated |
| Shareholding ratio | 69.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,524,100 shares | Consolidated |
| Total of valuation gain (loss) | ¥-0.3 billion | Consolidated |
| Number of voting rights | 2,214,376 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥1.5 billion | Consolidated |
| Number of issues | 54 issues | Consolidated |
| Total shareholder return | 74.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥5.1 billion | Consolidated |
| Research and development expenses | ¥5.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥8.4 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥46.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥59.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥59.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥92.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥26.00 million | Consolidated |
| Fees for non-audit services - total | ¥34.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥8.00 million | Consolidated |
Balance sheet (125 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.5 billion | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Other | ¥19.9 billion | Consolidated |
| Other | ¥4.4 billion | Consolidated |
| Other | ¥6.4 billion | Consolidated |
| Other | ¥88.00 million | Consolidated |
| Other provision | ¥69.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Other, net | ¥6.9 billion | Consolidated |
| Software | ¥11.0 billion | Consolidated |
| Lease obligations | ¥1.0 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Lease assets | ¥6.6 billion | Consolidated |
| Lease assets, net | ¥0.7 billion | Consolidated |
| Work in process | ¥0.9 billion | Consolidated |
| Retained earnings | ¥76.6 billion | Consolidated |
| Raw materials and supplies | ¥3.5 billion | Consolidated |
| Notes and accounts receivable trade | ¥17.6 billion | Consolidated |
| Merchandise and finished goods | ¥12.2 billion | Consolidated |
| Right of trademark | ¥20.00 million | Consolidated |
| Non-current liabilities | ¥8.5 billion | Consolidated |
| Non-current assets | ¥92.8 billion | Consolidated |
| Land | ¥14.2 billion | Consolidated |
| Contract liabilities | ¥4.6 billion | Consolidated |
| Buildings and structures | ¥69.5 billion | Consolidated |
| Buildings and structures, net | ¥31.0 billion | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥24.9 billion | Consolidated |
| Investment securities | ¥14.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.2 billion | Consolidated |
| Subscription rights to shares | ¥0.2 billion | Consolidated |
| Securities | ¥4.9 billion | Consolidated |
| Property, plant and equipment | ¥56.7 billion | Consolidated |
| Income taxes payable | ¥1.6 billion | Consolidated |
| Accounts payable - other | ¥11.3 billion | Consolidated |
| Shareholders' equity | ¥164.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥11.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.4 billion | Consolidated |
| Current liabilities | ¥26.3 billion | Consolidated |
| Current assets | ¥105.2 billion | Consolidated |
| Accumulated depreciation | ¥-13.0 billion | Consolidated |
| Accumulated depreciation | ¥-5.9 billion | Consolidated |
| Accumulated depreciation | ¥-38.5 billion | Consolidated |
| Accumulated depreciation | ¥-8.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥-2.3 billion | Consolidated |
| Intangible assets | ¥11.1 billion | Consolidated |
| Cash and cash equivalents | ¥61.9 billion | Consolidated |
| Cash and deposits | ¥59.7 billion | Consolidated |
| Provision for environmental measures | ¥4.00 million | Consolidated |
| Net assets | ¥163.1 billion | Consolidated |
| Net assets | ¥163.1 billion | Consolidated |
| Total assets | ¥197.9 billion | Consolidated |
| Total assets | ¥197.9 billion | Consolidated |
| Deferred tax assets | ¥4.7 billion | Consolidated |
| Treasury stock | ¥-2.9 billion | Consolidated |
| Valuation and translation adjustments | ¥-1.3 billion | Consolidated |
| Liabilities | ¥34.8 billion | Consolidated |
| Liabilities and net assets | ¥197.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥80.5 billion | Consolidated |
| Capital stock | ¥10.0 billion | Consolidated |
| Asset retirement obligations | ¥3.8 billion | Consolidated |
| Provision for bonuses | ¥1.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.8 billion | Consolidated |
| Net defined benefit liability | ¥1.1 billion | Consolidated |
| Net defined benefit asset | ¥1.4 billion | Consolidated |
| Long-term loans payable | ¥30.00 million | Consolidated |
| Long-term loans receivable | ¥0.4 billion | Consolidated |
| Non-controlling interests | ¥25.00 million | Consolidated |
| Current portion of long-term loans payable | ¥7.00 million | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥3.7 billion | Parent only |
| Other | ¥5.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥81.2 billion | Parent only |
| Software | ¥4.1 billion | Parent only |
| Retained earnings | ¥11.2 billion | Parent only |
| Legal retained earnings | ¥2.5 billion | Parent only |
| Prepaid pension cost | ¥32.00 million | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Right of trademark | ¥3.00 million | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥109.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥99.00 million | Parent only |
| Provision for management board incentive plan trust-NCL | ¥75.00 million | Parent only |
| Provision for directors' bonuses | ¥70.00 million | Parent only |
| Investments and other assets | ¥101.5 billion | Parent only |
| Investment securities | ¥14.6 billion | Parent only |
| Subscription rights to shares | ¥0.2 billion | Parent only |
| Securities | ¥4.9 billion | Parent only |
| Property, plant and equipment | ¥3.7 billion | Parent only |
| Accounts receivable - other | ¥0.5 billion | Parent only |
| Income taxes refund receivable | ¥31.00 million | Parent only |
| Income taxes payable | ¥21.00 million | Parent only |
| Accrued expenses | ¥88.00 million | Parent only |
| Accounts payable - other | ¥1.7 billion | Parent only |
| Shareholders' equity | ¥99.4 billion | Parent only |
| Current liabilities | ¥60.3 billion | Parent only |
| Current assets | ¥51.0 billion | Parent only |
| Intangible assets | ¥4.1 billion | Parent only |
| Cash and deposits | ¥40.3 billion | Parent only |
| Net assets | ¥99.9 billion | Parent only |
| Net assets | ¥99.9 billion | Parent only |
| Total assets | ¥160.3 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥8.7 billion | Parent only |
| Treasury stock | ¥-2.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥60.4 billion | Parent only |
| Liabilities and net assets | ¥160.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-34.3 billion | Parent only |
| Capital surplus | ¥81.2 billion | Parent only |
| Capital stock | ¥10.0 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥58.00 million | Parent only |
| Long term accounts payable other | ¥24.00 million | Parent only |
| Shares of subsidiaries and associates | ¥67.7 billion | Parent only |
| Affiliated company short-term loans payable | ¥58.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥52.5 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥70.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥26.9 billion | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Loss on business restructuring | ¥0.4 billion | Consolidated |
| Business structure improvement expenses | ¥0.8 billion | Consolidated |
| Dividends from surplus | ¥-11.5 billion | Consolidated |
| Comprehensive income | ¥9.7 billion | Consolidated |
| Interest income | ¥0.3 billion | Consolidated |
| Operating income | ¥15.7 billion | Consolidated |
| Operating income | ¥15.7 billion | Consolidated |
| Non-operating income | ¥1.7 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥18.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.5 billion | Consolidated |
| Cost of sales | ¥32.0 billion | Consolidated |
| Gross profit (loss) | ¥138.3 billion | Consolidated |
| Net sales | ¥170.3 billion | Consolidated |
| Net sales | ¥170.3 billion | Consolidated |
| Advertising expenses | ¥10.4 billion | Consolidated |
| Net income | ¥9.5 billion | Consolidated |
| Net income | ¥9.5 billion | Consolidated |
| Net income (loss) | ¥9.5 billion | Consolidated |
| Net income (loss) | ¥9.5 billion | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥7.9 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥3.4 billion | Consolidated |
| Income taxes | ¥3.8 billion | Consolidated |
| Income taxes - deferred | ¥0.4 billion | Consolidated |
| Depreciation | ¥6.0 billion | Consolidated |
| Impairment loss | ¥0.9 billion | Consolidated |
| Impairment loss | ¥0.9 billion | Consolidated |
| Foreign exchange gains | ¥1.0 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.2 billion | Consolidated |
| Extraordinary loss | ¥3.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥14.6 billion | Consolidated |
| Welfare expenses | ¥4.5 billion | Consolidated |
| Income (loss) before income taxes | ¥13.3 billion | Consolidated |
| Income (loss) before income taxes | ¥13.3 billion | Consolidated |
| Ordinary income | ¥17.0 billion | Consolidated |
| Salaries, allowances and bonuses | ¥22.7 billion | Consolidated |
| Disposal of treasury stock | ¥16.00 million | Consolidated |
| Purchase of treasury stock | ¥-8.00 million | Consolidated |
| Packing and transportation expenses | ¥5.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥9.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.4 billion | Consolidated |
| Promotion expenses | ¥12.8 billion | Consolidated |
| Sales commission | ¥31.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥122.6 billion | Consolidated |
| Provision for bonuses | ¥1.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.00 million | Consolidated |
| Other | ¥85.00 million | Parent only |
| Other | ¥16.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Dividends from surplus | ¥-11.5 billion | Parent only |
| Interest income | ¥0.4 billion | Parent only |
| Operating income | ¥16.7 billion | Parent only |
| Operating revenue | ¥27.1 billion | Parent only |
| Non-operating income | ¥1.4 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Operating expenses | ¥10.4 billion | Parent only |
| Loss on liquidation of subsidiaries | ¥0.7 billion | Parent only |
| Net income (loss) | ¥12.5 billion | Parent only |
| Net income (loss) | ¥12.5 billion | Parent only |
| Gain on sales of investment securities | ¥0.3 billion | Parent only |
| Interest expenses | ¥42.00 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Interest on securities | ¥0.2 billion | Parent only |
| Income taxes - current | ¥-0.1 billion | Parent only |
| Income taxes | ¥-0.2 billion | Parent only |
| Income taxes - deferred | ¥-46.00 million | Parent only |
| Foreign exchange gains | ¥0.6 billion | Parent only |
| Extraordinary loss | ¥5.6 billion | Parent only |
| Income (loss) before income taxes | ¥12.3 billion | Parent only |
| Ordinary income | ¥17.9 billion | Parent only |
| Disposal of treasury stock | ¥16.00 million | Parent only |
| Purchase of treasury stock | ¥-8.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥4.5 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥99.00 million | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥3.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-1.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥1.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Increase decrease in other provision | ¥8.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-0.6 billion | Consolidated |
| Decrease (increase) in other assets | ¥0.9 billion | Consolidated |
| Repayments of lease obligations | ¥-0.8 billion | Consolidated |
| Loss on business restructuring | ¥0.4 billion | Consolidated |
| Business structure improvement expenses | ¥0.8 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-87.00 million | Consolidated |
| Cash repayments of loans payable | ¥-8.00 million | Consolidated |
| Interest received | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest income | ¥-0.3 billion | Consolidated |
| Payments for retirement of noncurrent assets | ¥-67.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.5 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-42.00 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.3 billion | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥25.1 billion | Consolidated |
| Purchase of investment securities | ¥-4.7 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.3 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.3 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.5 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.2 billion | Consolidated |
| Proceeds from sales and redemption of marketable securities | ¥19.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-3.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥71.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥2.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-82.00 million | Consolidated |
| Income taxes refund (paid) | ¥-6.0 billion | Consolidated |
| Depreciation | ¥8.2 billion | Consolidated |
| Impairment loss | ¥0.9 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.8 billion | Consolidated |
| Purchase of intangible assets | ¥-3.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-8.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Payments for asset retirement obligations | ¥-0.3 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥1.3 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-1.4 billion | Consolidated |
| Dividends | ¥-11.5 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥18.5 billion | Consolidated | Disclosed |
| Dividend per share | 52 | Parent only | Disclosed |
| Number of employees | 3,898 | Consolidated | Disclosed |
| Net assets | ¥163.1 billion | Consolidated | Disclosed |
| Net sales | ¥170.3 billion | Consolidated | Disclosed |
| Operating income | ¥15.7 billion | Consolidated | Disclosed |
| Operating revenue | ¥27.1 billion | Parent only | Disclosed |
| Ordinary income | ¥17.0 billion | Consolidated | Disclosed |
| Net income | ¥9.5 billion | Consolidated | Disclosed |
| Total assets | ¥197.9 billion | Consolidated | Disclosed |
| Operating margin | 9.2% | Consolidated | Calculated |
| Net margin | 5.6% | Consolidated | Calculated |
| Sales per employee | 43685223 yen | Consolidated | Calculated |
| Total asset turnover | 0.86 times | Consolidated | Calculated |
| Net assets to total assets | 82.4% | Consolidated | Calculated |