C.Uyemura &
C.Uyemura & Co.,Ltd.
Company highlights
The largest segment by revenue is 表面処理用資材事業, at 84.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
C.Uyemura &
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 表面処理用資材事業 | ¥77.7 billion | 84.6% | ¥69.6 billion | ¥20.4 billion | 26.3% | ¥17.8 billion |
| 表面処理用機械事業 | ¥8.4 billion | 9.2% | ¥9.2 billion | ¥0.9 billion | 10.3% | ¥0.6 billion |
| めっき加工事業 | ¥4.8 billion | 5.3% | ¥4.2 billion | ¥0.2 billion | 3.5% | ¥-47.00 million |
| Leasing | ¥0.9 billion | 0.9% | ¥0.8 billion | ¥-0.2 billion | -18.3% | ¥0.5 billion |
| Total of the businesses | ¥91.8 billion | 100.0% | ||||
Revenue and profit
C.Uyemura &
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥3.9 billion | Consolidated |
| Salaries and allowances | ¥3.9 billion | Consolidated | |
| Research and development expenses | ¥2.7 billion | Consolidated | |
| Bonuses | ¥1.0 billion | Consolidated | |
| Depreciation | ¥0.8 billion | Consolidated | |
| Correspondence and transportation expenses | ¥0.4 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated | |
| Taxes and dues | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥85.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥21.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥36.0 billion | Consolidated |
| Ordinary income | ¥22.1 billion | Consolidated | |
| Operating income | ¥21.3 billion | Consolidated | |
| Net income | ¥13.9 billion | Consolidated |
C.Uyemura &
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥3.9 billion
- Salaries and allowances ¥3.9 billion
- Research and development expenses ¥2.7 billion
- Bonuses ¥1.0 billion
- Depreciation ¥0.8 billion
- Correspondence and transportation expenses ¥0.4 billion
- Other (not itemized) ¥1.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
C.Uyemura &
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
C.Uyemura &
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥72.3B | ¥85.7B | ¥80.3B | ¥83.8B | ¥91.8B |
| Year on year (%) | +29.2%◆ | +18.6% | -6.4% | +4.5% | +9.5% |
| Ordinary income (loss) | ¥14.6B | ¥15.8B | ¥15.9B | ¥20.0B | ¥22.1B |
| Change from prior year | +47.2% | +8.4% | +0.2% | +26.3% | +10.2% |
| Ordinary income (loss) as a share of Net sales | 20.2% | 18.5% | 19.8% | 23.9% | 24.1% |
| Change (percentage points) | +2.5 points◆ | -1.7 points | +1.3 points | +4.1 points◆ | +0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2018Ordinary income (loss) as a share of revenue +3.9 points
- 2021Ordinary income (loss) as a share of revenue +2.7 points
- 2022Net sales year on year +29.2%, Ordinary income (loss) as a share of revenue +2.5 points
- 2025Ordinary income (loss) as a share of revenue +4.1 points
C.Uyemura &
Earnings and net assets per share over time
Unit yenSource Annual securities reports
C.Uyemura &
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥72.3 billion | ¥85.7 billion | ¥80.3 billion | ¥83.8 billion | ¥91.8 billion |
| Ordinary income (loss) | ¥14.6 billion | ¥15.8 billion | ¥15.9 billion | ¥20.0 billion | ¥22.1 billion |
| Net income (loss) attributable to owners of parent | ¥9.7 billion | ¥10.5 billion | ¥10.9 billion | ¥14.1 billion | ¥13.9 billion |
| Comprehensive income | ¥12.8 billion | ¥12.9 billion | ¥14.3 billion | ¥16.6 billion | ¥16.1 billion |
| Net assets | ¥78.7 billion | ¥84.4 billion | ¥92.7 billion | ¥106.1 billion | ¥116.7 billion |
| Total assets | ¥101.2 billion | ¥107.3 billion | ¥118.2 billion | ¥130.6 billion | ¥139.6 billion |
| Net assets per share | 4,567.35 yen | 5,125 yen | 5,749.95 yen | 6,578.64 yen | 7,251.67 yen |
| Basic earnings (loss) per share | 559.61 yen | 636.84 yen | 673.41 yen | 872.87 yen | 864.57 yen |
| Equity-to-asset ratio | 77.8% | 78.6% | 78.5% | 81.3% | 83.6% |
| Return on equity | 13.1% | 12.9% | 12.3% | 14.2% | 12.5% |
| Net cash provided by (used in) operating activities | ¥7.4 billion | ¥13.5 billion | ¥12.4 billion | ¥19.2 billion | ¥13.9 billion |
| Net cash provided by (used in) investing activities | ¥-4.7 billion | ¥-6.7 billion | ¥-1.1 billion | ¥-3.6 billion | ¥-3.1 billion |
| Net cash provided by (used in) financing activities | ¥-3.8 billion | ¥-7.5 billion | ¥-6.3 billion | ¥-3.5 billion | ¥-6.0 billion |
| Cash and cash equivalents | ¥26.3 billion | ¥26.5 billion | ¥32.9 billion | ¥46.0 billion | ¥51.8 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥37.3 billion | ¥40.6 billion | ¥42.8 billion | ¥39.7 billion | ¥45.4 billion |
| Ordinary income (loss) | ¥11.5 billion | ¥11.3 billion | ¥17.1 billion | ¥13.7 billion | ¥15.6 billion |
| Net income (loss) | ¥9.3 billion | ¥9.4 billion | ¥13.5 billion | ¥11.0 billion | ¥10.5 billion |
| Capital stock | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 19,756,080 shares | 19,756,080 shares | 18,099,000 shares | 18,099,000 shares | 18,099,000 shares |
| Net assets | ¥54.3 billion | ¥56.2 billion | ¥64.5 billion | ¥72.3 billion | ¥77.6 billion |
| Total assets | ¥65.3 billion | ¥66.5 billion | ¥77.5 billion | ¥83.4 billion | ¥88.4 billion |
| Net assets per share | 3,149.82 yen | 3,415.76 yen | 4,002.03 yen | 4,479.26 yen | 4,824.36 yen |
| Dividend per share | 130 yen | 180 yen | 200 yen | 280 yen | 290 yen |
| Basic earnings (loss) per share | 536.91 yen | 570.27 yen | 834.18 yen | 682.33 yen | 648.6 yen |
| Equity-to-asset ratio | 83.1% | 84.5% | 83.3% | 86.7% | 87.8% |
| Return on equity | 18.1% | 17.1% | 22.4% | 16.1% | 14.0% |
| Payout ratio | 24.2% | 31.6% | 24.0% | 41.0% | 44.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥290 | Could not be retrieved | 44.7% | |
| FY ending 3/2025 | ¥280 | Could not be retrieved | 41.0% | |
| FY ending 3/2024 | ¥200 | Could not be retrieved | 24.0% | |
| FY ending 3/2023 | ¥180 | Could not be retrieved | 31.6% | |
| FY ending 3/2022 | ¥130 | Could not be retrieved | 24.2% | Stock split or share consolidation noted |
| FY ending 3/2021 | ¥180 | Could not be retrieved | 21.8% | |
| FY ending 3/2020 | ¥160 | Could not be retrieved | 24.3% | |
| FY ending 3/2019 | ¥150 | Could not be retrieved | 29.4% | |
| FY ending 3/2018 | ¥150 | Could not be retrieved | 21.8% | |
| FY ending 3/2017 | ¥140 | Could not be retrieved | 40.9% | |
| FY ending 3/2016 | ¥120 | Could not be retrieved | 61.9% | |
| FY ending 3/2015 | ¥100 | Could not be retrieved | 27.7% | |
| FY ending 3/2014 | ¥90 | Could not be retrieved | 76.8% | |
| FY ending 3/2013 | ¥55 | Could not be retrieved | 19.5% |
C.Uyemura &
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
C.Uyemura &
Unit %Source Annual securities reports
- Financial institutions16.30%
- Securities firms2.39%
- Other corporations30.92%
- Foreign holders (institutions)25.91%
- Individuals and others24.48%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 浪花殖産株式会社 | 28.29% | 4,552,000 |
| 2 | BBH FOR FIDELITY LOW-PRICED STOCK FUND(常任代理人 株式会社三菱UFJ銀行) | 4.41% | 710,000 |
| 3 | 株式会社三菱UFJ銀行 | 4.32% | 695,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 4.3% | 691,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 4.23% | 681,000 |
| 6 | 上村共栄会 | 3.14% | 505,000 |
| 7 | 上村 茉一子 | 2.25% | 362,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.75% | 282,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 1.65% | 266,000 |
| 10 | 野村信託銀行株式会社(投信口) | 1.64% | 264,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥2.7 billion | ¥2.9 billion |
| FY ending 3/2025 | ¥2.6 billion | Could not be retrieved |
| FY ending 3/2021 | ¥2.1 billion | ¥1.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 表面処理用資材事業 | ¥2.5 billion | ¥2.7 billion |
| 表面処理用機械事業 | ¥0.2 billion | ¥0.1 billion |
| めっき加工事業 | Could not be retrieved | ¥79.00 million |
| Leasing | Could not be retrieved | ¥8.00 million |
Revenue scale in the same industry
C.Uyemura &
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 72 companies
- 76 sanko goseiFY May 2026 ¥98.0B
- 77 Dai Nippon ToryoFY Mar 2026 ¥93.8B
- 78 C.Uyemura &This companyFY Mar 2026 ¥91.8B
- 79 Okura IndustrialFY Dec 2025 ¥86.7B
- 80 DKSFY Mar 2026 ¥82.9B
- … 132 companies
Workforce information
Women 14.6 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 345 |
| Share of managers who are women | 7.8% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥49.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥46.00 million |
| Non-audit fees (this year, network firms) | ¥42.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥16.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥13.9 billion | Consolidated |
| Net sales | ¥91.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.1 billion | Consolidated |
| Cash and cash equivalents | ¥51.8 billion | Consolidated |
| Net assets | ¥116.7 billion | Consolidated |
| Ordinary income (loss) | ¥22.1 billion | Consolidated |
| Total assets | ¥139.6 billion | Consolidated |
| Return on equity | 12.5% | Consolidated |
| Equity-to-asset ratio | 83.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥13.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.0 billion | Consolidated |
| Basic earnings (loss) per share | 864.57 yen | Consolidated |
| Net assets per share | 7,251.67 yen | Consolidated |
| Dividend per share | 290 yen | Parent only |
| Net sales | ¥45.4 billion | Parent only |
| Net income (loss) | ¥10.5 billion | Parent only |
| Total number of issued shares (common stock) | 18,099,000 shares | Parent only |
| Net assets | ¥77.6 billion | Parent only |
| Ordinary income (loss) | ¥15.6 billion | Parent only |
| Total assets | ¥88.4 billion | Parent only |
| Return on equity | 14.0% | Parent only |
| Equity-to-asset ratio | 87.8% | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Payout ratio | 44.7% | Parent only |
| Basic earnings (loss) per share | 648.6 yen | Parent only |
| Net assets per share | 4,824.36 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,528 people | Consolidated |
| Number of employees | 1,528 people | Consolidated |
| Wage gap between men and women (all employees) | 76.8% | Parent only |
| Average length of service (years) | 15.3 years | Parent only |
| Average annual salary | ¥8.67 million | Parent only |
| Average age (years) | 41.3 years old | Parent only |
| Number of employees | 284 people | Parent only |
| Number of employees | 284 people | Parent only |
| Number of employees | 284 people | Parent only |
| Wage gap between men and women (regular employees) | 85.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 51.3% | Parent only |
Shares (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥15.00 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥68.00 million | Consolidated |
| Number of shares held | 9,013,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,010,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥12.00 million | Consolidated |
| Number of shares | 18,099,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 11.1% | Consolidated |
| Shareholding ratio | 56.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,010,800 shares | Consolidated |
| Total of valuation gain (loss) | ¥1.4 billion | Consolidated |
| Number of voting rights | 160,778 units | Consolidated |
| Carrying amount on the balance sheet | ¥10.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.9 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥1.0 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥2.4 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Total shareholder return | 5.3% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥91.8 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.9 billion | Consolidated |
| Write-downs of inventories | ¥6.00 million | Consolidated |
| Depreciation | ¥2.4 billion | Consolidated |
| Number of consolidated subsidiaries | 10 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 60.0% | Parent only |
| Total return on the share price index | 0.2% | Parent only |
| Ratio of female employees in managerial positions | 7.8% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥2.7 billion | Consolidated |
| Research and development expenses | ¥2.7 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.9 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥49.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥46.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥49.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥46.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥26.00 million | Consolidated |
| Fees for non-audit services - total | ¥42.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥16.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥45.00 million | Consolidated |
| Revenue | ¥1.5 billion | Consolidated |
| Change in average annual salary from the previous year | 4.9% | Parent only |
| Revenue | ¥2.00 million | Parent only |
| Revenue | ¥0.7 billion | Parent only |
Balance sheet (141 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥8.5 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Consolidated |
| Other, net | ¥2.3 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥0.8 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥1.7 billion | Consolidated |
| Retained earnings | ¥106.2 billion | Consolidated |
| Raw materials and supplies | ¥3.6 billion | Consolidated |
| Notes receivable - trade | ¥45.00 million | Consolidated |
| Merchandise and finished goods | ¥4.7 billion | Consolidated |
| Non-current liabilities | ¥6.7 billion | Consolidated |
| Non-current assets | ¥43.7 billion | Consolidated |
| Land | ¥9.0 billion | Consolidated |
| Accounts receivable - trade | ¥18.8 billion | Consolidated |
| Contract liabilities | ¥2.4 billion | Consolidated |
| Contract assets | ¥1.6 billion | Consolidated |
| Buildings and structures | ¥28.0 billion | Consolidated |
| Buildings and structures, net | ¥8.4 billion | Consolidated |
| Construction in progress | ¥0.8 billion | Consolidated |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥19.4 billion | Consolidated |
| Investment securities | ¥17.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.4 billion | Consolidated |
| Property, plant and equipment | ¥23.8 billion | Consolidated |
| Income taxes payable | ¥3.6 billion | Consolidated |
| Shareholders' equity | ¥100.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥16.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.1 billion | Consolidated |
| Current liabilities | ¥16.2 billion | Consolidated |
| Current assets | ¥95.9 billion | Consolidated |
| Accumulated depreciation | ¥-6.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-19.5 billion | Consolidated |
| Accumulated depreciation | ¥-13.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥15.0 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥51.8 billion | Consolidated |
| Cash and deposits | ¥58.5 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Net assets | ¥116.7 billion | Consolidated |
| Net assets | ¥116.7 billion | Consolidated |
| Total assets | ¥139.6 billion | Consolidated |
| Total assets | ¥139.6 billion | Consolidated |
| Deferred tax liabilities | ¥3.1 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-8.9 billion | Consolidated |
| Valuation and translation adjustments | ¥16.6 billion | Consolidated |
| Liabilities | ¥22.9 billion | Consolidated |
| Liabilities and net assets | ¥139.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-85.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥1.4 billion | Consolidated |
| Capital stock | ¥1.3 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥1.9 billion | Consolidated |
| Net defined benefit asset | ¥0.5 billion | Consolidated |
| Long term accounts payable other | ¥0.2 billion | Consolidated |
| Long term guarantee deposited | ¥0.7 billion | Consolidated |
| Electronically recorded obligations - operating | ¥3.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥5.5 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥19.00 million | Parent only |
| Other | ¥95.00 million | Parent only |
| Other | ¥16.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Parent only |
| Other capital surplus | ¥91.00 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Work in process | ¥57.00 million | Parent only |
| General reserve | ¥64.7 billion | Parent only |
| Retained earnings | ¥82.0 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Advances received | ¥17.00 million | Parent only |
| Prepaid pension cost | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥1.0 billion | Parent only |
| Notes receivable - trade | ¥17.00 million | Parent only |
| Merchandise and finished goods | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥1.1 billion | Parent only |
| Non-current assets | ¥37.2 billion | Parent only |
| Land | ¥5.9 billion | Parent only |
| Reserve for reduction entry1 | ¥4.00 million | Parent only |
| Accounts receivable - trade | ¥7.7 billion | Parent only |
| Contract liabilities | ¥0.8 billion | Parent only |
| Contract assets | ¥1.7 billion | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Buildings, net | ¥5.5 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥0.4 billion | Parent only |
| Investments and other assets | ¥23.5 billion | Parent only |
| Investment securities | ¥17.6 billion | Parent only |
| Notes payable trade | ¥4.00 million | Parent only |
| Property, plant and equipment | ¥13.6 billion | Parent only |
| Accounts receivable - other | ¥3.8 billion | Parent only |
| Income taxes payable | ¥1.7 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥76.2 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥0.8 billion | Parent only |
| Current liabilities | ¥9.7 billion | Parent only |
| Current assets | ¥51.2 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥31.3 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Net assets | ¥77.6 billion | Parent only |
| Net assets | ¥77.6 billion | Parent only |
| Total assets | ¥88.4 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥16.2 billion | Parent only |
| Treasury stock | ¥-8.9 billion | Parent only |
| Valuation and translation adjustments | ¥1.4 billion | Parent only |
| Liabilities | ¥10.8 billion | Parent only |
| Liabilities and net assets | ¥88.4 billion | Parent only |
| Accounts payable - trade | ¥2.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-27.00 million | Parent only |
| Allowance for doubtful accounts | ¥-3.00 million | Parent only |
| Capital surplus | ¥1.7 billion | Parent only |
| Legal capital surplus | ¥1.6 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥8.00 million | Parent only |
| Reserve for dividend equalization | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥23.00 million | Parent only |
| Long term accounts payable other | ¥0.2 billion | Parent only |
| Long term guarantee deposited | ¥0.7 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥3.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥4.0 billion | Parent only |
| Deposits received | ¥48.00 million | Parent only |
Statement of income (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥9.00 million | Consolidated |
| Other | ¥3.9 billion | Consolidated |
| Other comprehensive income | ¥2.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Dividends from surplus | ¥-4.5 billion | Consolidated |
| Comprehensive income | ¥16.1 billion | Consolidated |
| Interest income | ¥0.5 billion | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥21.3 billion | Consolidated |
| Operating income | ¥21.3 billion | Consolidated |
| Non-operating income | ¥0.8 billion | Consolidated |
| Non-operating expenses | ¥61.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥13.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥8.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥13.00 million | Consolidated |
| Cost of sales | ¥55.8 billion | Consolidated |
| Gross profit (loss) | ¥36.0 billion | Consolidated |
| Net sales | ¥91.8 billion | Consolidated |
| Net sales | ¥91.8 billion | Consolidated |
| Net income | ¥13.9 billion | Consolidated |
| Net income | ¥13.9 billion | Consolidated |
| Net income (loss) | ¥13.9 billion | Consolidated |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated |
| Technical advisory fee | ¥2.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.1 billion | Consolidated |
| Interest expenses | ¥26.00 million | Consolidated |
| Commission fees | ¥25.00 million | Consolidated |
| Income taxes - current | ¥6.2 billion | Consolidated |
| Income taxes | ¥6.7 billion | Consolidated |
| Income taxes - deferred | ¥0.5 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Impairment loss | ¥1.5 billion | Consolidated |
| Foreign exchange gains | ¥6.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.6 billion | Consolidated |
| Extraordinary income | ¥8.00 million | Consolidated |
| Extraordinary loss | ¥1.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.0 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥5.8 billion | Consolidated |
| Research and development expenses | ¥2.7 billion | Consolidated |
| Taxes and dues | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥20.6 billion | Consolidated |
| Income (loss) before income taxes | ¥20.6 billion | Consolidated |
| Ordinary income | ¥22.1 billion | Consolidated |
| Salaries and allowances | ¥3.9 billion | Consolidated |
| Disposal of treasury stock | ¥80.00 million | Consolidated |
| Purchase of treasury stock | ¥-1.1 billion | Consolidated |
| Subsidy income | ¥9.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥16.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥14.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥21.00 million | Consolidated |
| Bonuses | ¥1.0 billion | Consolidated |
| Provision for bonuses | ¥85.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥82.00 million | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Correspondence and transportation expenses | ¥0.4 billion | Consolidated |
| Other | ¥12.00 million | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-4.5 billion | Parent only |
| Interest and dividend income | ¥7.8 billion | Parent only |
| Operating income | ¥7.8 billion | Parent only |
| Non-operating income | ¥7.9 billion | Parent only |
| Non-operating expenses | ¥14.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥11.00 million | Parent only |
| Cost of sales | ¥32.0 billion | Parent only |
| Gross profit (loss) | ¥13.3 billion | Parent only |
| Net sales | ¥45.4 billion | Parent only |
| Net income (loss) | ¥10.5 billion | Parent only |
| Net income (loss) | ¥10.5 billion | Parent only |
| Provision for directors' bonuses | ¥0.4 billion | Parent only |
| Interest expenses | ¥8.00 million | Parent only |
| Income taxes - current | ¥3.2 billion | Parent only |
| Income taxes | ¥3.0 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥1.5 billion | Parent only |
| Foreign exchange gains | ¥61.00 million | Parent only |
| Extraordinary loss | ¥2.2 billion | Parent only |
| Research and development expenses | ¥1.4 billion | Parent only |
| Income (loss) before income taxes | ¥13.4 billion | Parent only |
| Ordinary income | ¥15.6 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Disposal of treasury stock | ¥80.00 million | Parent only |
| Purchase of treasury stock | ¥-1.1 billion | Parent only |
| Commission for purchase of treasury shares | ¥3.00 million | Parent only |
| Selling, general and administrative expenses | ¥5.6 billion | Parent only |
| Provision for bonuses | ¥85.00 million | Parent only |
| Retirement benefit expenses | ¥63.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥10.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.1 billion | Consolidated |
| Total changes during the period | ¥5.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥53.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.8 billion | Consolidated |
| Interest expenses paid | ¥-26.00 million | Consolidated |
| Interest and dividends income received | ¥0.6 billion | Consolidated |
| Interest and dividend income | ¥-0.6 billion | Consolidated |
| Purchase of non-current assets | ¥-2.9 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥9.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥5.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.3 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-2.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥5.0 billion | Consolidated |
| Payments into time deposits | ¥-5.3 billion | Consolidated |
| Subtotal | ¥18.9 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥74.00 million | Consolidated |
| Purchase of investment securities | ¥-15.00 million | Consolidated |
| Interest expenses | ¥26.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.6 billion | Consolidated |
| Income taxes paid | ¥-5.7 billion | Consolidated |
| Depreciation | ¥2.4 billion | Consolidated |
| Impairment loss | ¥1.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-50.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-1.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥21.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.1 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-4.00 million | Consolidated |
| Dividends | ¥-4.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥13.9 billion | Consolidated | Disclosed |
| Dividend per share | 290 | Parent only | Disclosed |
| Number of employees | 1,528 | Consolidated | Disclosed |
| Net assets | ¥116.7 billion | Consolidated | Disclosed |
| Net sales | ¥91.8 billion | Consolidated | Disclosed |
| Operating income | ¥21.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥22.1 billion | Consolidated | Disclosed |
| Net income | ¥13.9 billion | Consolidated | Disclosed |
| Total assets | ¥139.6 billion | Consolidated | Disclosed |
| Operating margin | 23.2% | Consolidated | Calculated |
| Net margin | 15.2% | Consolidated | Calculated |
| Sales per employee | 60068063 yen | Consolidated | Calculated |
| Total asset turnover | 0.66 times | Consolidated | Calculated |
| Net assets to total assets | 83.6% | Consolidated | Calculated |